v3.26.1
Fair Value of Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2026
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis

The tables below present information about the Company’s assets and liabilities measured at fair value on a recurring basis:

 

 

 

 

 

 

June 30, 2026

 

 

 

Total Fair

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

392,153

 

 

$

392,153

 

 

$

 

 

$

 

Investment securities

 

 

46,859

 

 

 

46,859

 

 

 

 

 

 

 

Total assets

 

$

439,012

 

 

$

439,012

 

 

$

 

 

$

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Deferred compensation plan liabilities

 

$

1,740

 

 

$

1,740

 

 

$

 

 

$

 

Contingent consideration liabilities

 

 

65,041

 

 

 

 

 

 

 

 

 

65,041

 

Total liabilities

 

$

66,781

 

 

$

1,740

 

 

$

 

 

$

65,041

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2025

 

 

 

Total Fair

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

179,791

 

 

$

179,791

 

 

$

 

 

$

 

Investment securities

 

 

41,087

 

 

 

41,087

 

 

 

 

 

 

 

Total assets

 

$

220,878

 

 

$

220,878

 

 

$

 

 

$

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Deferred compensation plan liabilities

 

$

943

 

 

$

943

 

 

$

 

 

$

 

Contingent consideration liabilities

 

 

94,339

 

 

 

 

 

 

 

 

 

94,339

 

Total liabilities

 

$

95,282

 

 

$

943

 

 

$

 

 

$

94,339

 

Schedule of contingent consideration Liabilities measured at fair value

The following table reflects the activity for the Company’s contingent consideration liabilities for these acquisitions, measured at fair value using Level 3 inputs for the six months ended June 30, 2026:

 

 

Level 3

 

 

 

Accrued Contingent

 

(in thousands)

 

Consideration

 

Balance at January 1, 2026

 

$

94,339

 

Balance of short-term contingent consideration at January 1, 2026

 

 

3,881

 

Changes in fair value included in net income

 

 

(31,755

)

Settlements

 

 

(1,424

)

Balance at June 30, 2026

 

$

65,041

 

Schedule of Company's Contingent Consideration Liabilities

The recurring Level 3 fair value measurements of the Company's contingent consideration liabilities include the following significant unobservable inputs (in thousands, except percent data):

 

 

Fair Value at

 

 

 

 

 

 

 

 

 

 

Contingent Consideration Liability

 

June 30,
2026

 

 

December 31,
2025

 

 

 

Valuation Technique

 

Unobservable Inputs

 

Range

 

Weighted Average

Development and commercialization milestones

 

$

18,599

 

 

$

42,378

 

 

 

Discounted cash flow

 

Payment discount rate

 

8.2% - 11.4%

 

8.2%

 

 

 

 

 

 

 

 

 

 

 

Probability of payment

 

0.0% - 100.0%

 

94.3%

 

 

 

 

 

 

 

 

 

 

 

Range of expected payment dates

 

2027 - 2037

 

N/A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales milestones

 

 

26,341

 

 

 

30,877

 

 

 

Scenario analysis

 

Revenue volatility

 

29.0% - 51.0%

 

46.7%

 

 

 

 

 

 

 

 

 

 

 

Revenue discount rate

 

8.6% - 18.7%

 

16.7%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assumed contingent consideration from Piramal SPA

 

 

20,101

 

 

 

21,084

 

 

 

Scenario analysis

 

EBITDA volatility

 

60.0%

 

60.0%

 

 

 

 

 

 

 

 

 

 

 

EBITDA discount rate

 

21.0% - 21.0%

 

21.0%

Total contingent consideration liabilities

 

$

65,041

 

 

$

94,339

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of Fair Value of Total Net Consideration Received Regarding Sale of Business The fair value of total net consideration received by the Company on January 1, 2026 was approximately $131.2 million, including $32.1 million in cash, as well as other instruments as follows:

(in thousands)

 

 

 

Cash consideration received(1)

 

$

32,141

 

Installment Note

 

 

67,200

 

Seller Note

 

 

14,500

 

Deferred Cash Purchase Price

 

 

12,300

 

Net contingent consideration receivable

 

 

5,081

 

Total net consideration received

 

$

131,222

 

 

 

 

 

 

(1)
This amount includes a net working capital settlement of $0.7 million, which was included in accounts receivable, net on the Company’s condensed consolidated balance sheet as of June 30, 2026 and subsequently received on July 1, 2026.