| Schedule of Reportable Segments |
The following tables reconcile our segment results
to our consolidated results reported in accordance with GAAP (in thousands):
| |
|
Thirteen-Week Period
Ended June 30, 2026 |
|
| |
|
Good Times |
|
|
Bad Daddy's |
|
|
Other |
|
|
Consolidated |
|
| Restaurant sales |
|
$ |
10,131 |
|
|
$ |
24,889 |
|
|
$ |
- |
|
|
$ |
35,020 |
|
| Restaurant operating costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Food and packaging costs |
|
|
3,165 |
|
|
|
7,546 |
|
|
|
- |
|
|
|
10,711 |
|
| Payroll and other employee benefit costs |
|
|
3,341 |
|
|
|
8,361 |
|
|
|
- |
|
|
|
11,702 |
|
| Restaurant occupancy costs |
|
|
920 |
|
|
|
1,578 |
|
|
|
(21 |
) |
|
|
2,477 |
|
| Other restaurant operating costs |
|
|
1,389 |
|
|
|
3,809 |
|
|
|
(129 |
) |
|
|
5,069 |
|
| Restaurant-level operating profit |
|
$ |
1,316 |
|
|
$ |
3,595 |
|
|
$ |
150 |
|
|
$ |
5,061 |
|
| Reconciliation of Restaurant-level operating profit to Net income before income
taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Franchise and other revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
147 |
|
| Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Restaurant depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
917 |
|
| Advertising costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,009 |
|
| General and administrative |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,986 |
|
| Impairment of long-lived assets and ROU assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18 |
|
| Gain on lease terminations and asset disposals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(489 |
) |
| Income from operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,767 |
|
| Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest and other expense, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24 |
|
| Net income before income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,743 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reconciliation of revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Restaurant sales |
|
$ |
10,131 |
|
|
$ |
24,889 |
|
|
$ |
- |
|
|
$ |
35,020 |
|
| Franchise and other revenues |
|
|
47 |
|
|
|
100 |
|
|
|
- |
|
|
|
147 |
|
| Total consolidated net revenues |
|
$ |
10,178 |
|
|
$ |
24,989 |
|
|
$ |
- |
|
|
$ |
35,167 |
|
| Other segment disclosures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Restaurant depreciation and amortization |
|
$ |
240 |
|
|
$ |
668 |
|
|
$ |
9 |
|
|
$ |
917 |
|
| Impairment of long-lived assets and ROU assets |
|
$ |
- |
|
|
$ |
18 |
|
|
$ |
- |
|
|
$ |
18 |
|
| Capital expenditures |
|
$ |
83 |
|
|
$ |
255 |
|
|
$ |
44 |
|
|
$ |
382 |
|
| |
|
Thirteen-Week Period
Ended July 1, 2025 |
|
| |
|
Good Times |
|
|
Bad Daddy's |
|
|
Other |
|
|
Consolidated |
|
| Restaurant sales |
|
$ |
10,356 |
|
|
$ |
26,513 |
|
|
$ |
- |
|
|
$ |
36,869 |
|
| Restaurant operating costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Food and packaging costs |
|
|
3,258 |
|
|
|
8,100 |
|
|
|
- |
|
|
|
11,358 |
|
| Payroll and other employee benefit costs |
|
|
3,544 |
|
|
|
9,103 |
|
|
|
- |
|
|
|
12,647 |
|
| Restaurant occupancy costs |
|
|
890 |
|
|
|
1,623 |
|
|
|
(21 |
) |
|
|
2,492 |
|
| Other restaurant operating costs |
|
|
1,471 |
|
|
|
3,876 |
|
|
|
(117 |
) |
|
|
5,230 |
|
| Restaurant-level operating profit |
|
$ |
1,193 |
|
|
$ |
3,811 |
|
|
$ |
138 |
|
|
$ |
5,142 |
|
| Reconciliation of Restaurant-level operating profit to Net income before income
taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Franchise and other revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
156 |
|
| Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Restaurant depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
982 |
|
| Advertising costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
913 |
|
| General and administrative |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,174 |
|
| Gain on asset disposals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4 |
) |
| Income from operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,233 |
|
| Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest and other expense, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51 |
|
| Net income before income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,182 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reconciliation of revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Restaurant sales |
|
$ |
10,356 |
|
|
$ |
26,513 |
|
|
$ |
- |
|
|
$ |
36,869 |
|
| Franchise and other revenues |
|
|
46 |
|
|
|
110 |
|
|
|
- |
|
|
|
156 |
|
| Total consolidated net revenues |
|
$ |
10,402 |
|
|
$ |
26,623 |
|
|
$ |
- |
|
|
$ |
37,025 |
|
| Other segment disclosures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Restaurant depreciation and amortization |
|
$ |
240 |
|
|
$ |
732 |
|
|
$ |
10 |
|
|
$ |
982 |
|
| Capital expenditures |
|
$ |
395 |
|
|
$ |
80 |
|
|
$ |
(6 |
) |
|
$ |
469 |
|
| |
|
Thirty-Nine-Week Period
Ended June 30, 2026 |
|
| |
|
Good Times |
|
|
Bad Daddy's |
|
|
Other |
|
|
Consolidated |
|
| Restaurant sales |
|
$ |
28,506 |
|
|
$ |
72,011 |
|
|
$ |
- |
|
|
$ |
100,517 |
|
| Restaurant operating costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Food and packaging costs |
|
|
8,727 |
|
|
|
21,653 |
|
|
|
- |
|
|
|
30,380 |
|
| Payroll and other employee benefit costs |
|
|
9,769 |
|
|
|
24,530 |
|
|
|
- |
|
|
|
34,299 |
|
| Restaurant occupancy costs |
|
|
2,756 |
|
|
|
4,818 |
|
|
|
(64 |
) |
|
|
7,510 |
|
| Other restaurant operating costs |
|
|
4,067 |
|
|
|
10,933 |
|
|
|
(418 |
) |
|
|
14,582 |
|
| Restaurant-level operating profit |
|
$ |
3,187 |
|
|
$ |
10,077 |
|
|
$ |
482 |
|
|
$ |
13,746 |
|
| Reconciliation of Restaurant-level operating profit to Net income before income
taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Franchise and other revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
588 |
|
| Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Restaurant depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,735 |
|
| Advertising costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,268 |
|
| General and administrative |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,237 |
|
| Impairment of long-lived assets and ROU assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
245 |
|
| Gain on lease terminations and asset disposals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(390 |
) |
| Income from operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,239 |
|
| Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest and other expense, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
111 |
|
| Net income before income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,128 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reconciliation of revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Restaurant sales |
|
$ |
28,506 |
|
|
$ |
72,011 |
|
|
$ |
- |
|
|
$ |
100,517 |
|
| Franchise and other revenues |
|
|
130 |
|
|
|
458 |
|
|
|
- |
|
|
|
588 |
|
| Total consolidated net revenues |
|
$ |
28,636 |
|
|
$ |
72,469 |
|
|
$ |
- |
|
|
$ |
101,105 |
|
| Other segment disclosures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Restaurant depreciation and amortization |
|
$ |
730 |
|
|
$ |
1,974 |
|
|
$ |
31 |
|
|
$ |
2,735 |
|
| Impairment of long-lived assets and ROU assets |
|
$ |
227 |
|
|
$ |
18 |
|
|
$ |
- |
|
|
$ |
245 |
|
| Capital expenditures |
|
$ |
364 |
|
|
$ |
456 |
|
|
$ |
151 |
|
|
$ |
971 |
|
| |
|
Forty-Week Period Ended
July 1, 2025 |
|
| |
|
Good Times |
|
|
Bad Daddy's |
|
|
Other |
|
|
Consolidated |
|
| Restaurant sales |
|
$ |
29,566 |
|
|
$ |
77,408 |
|
|
$ |
- |
|
|
$ |
106,974 |
|
| Restaurant operating costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Food and packaging costs |
|
|
9,265 |
|
|
|
23,933 |
|
|
|
- |
|
|
|
33,198 |
|
| Payroll and other employee benefit costs |
|
|
10,486 |
|
|
|
26,770 |
|
|
|
- |
|
|
|
37,256 |
|
| Restaurant occupancy costs |
|
|
2,778 |
|
|
|
5,041 |
|
|
|
(61 |
) |
|
|
7,758 |
|
| Other restaurant operating costs |
|
|
4,139 |
|
|
|
11,035 |
|
|
|
(285 |
) |
|
|
14,889 |
|
| Restaurant-level operating profit |
|
$ |
2,898 |
|
|
$ |
10,629 |
|
|
$ |
346 |
|
|
$ |
13,873 |
|
| Reconciliation of Restaurant-level operating profit to Net income before income
taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Franchise and other revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
663 |
|
| Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Restaurant depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,996 |
|
| Advertising costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,957 |
|
| General and administrative |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,340 |
|
| Impairment of long-lived assets and ROU assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
494 |
|
| Gain on asset disposals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(55 |
) |
| Preopening costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8 |
|
| Income from operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
796 |
|
| Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest and other expense, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
153 |
|
| Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
140 |
|
| Net income before income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
783 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reconciliation of revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Restaurant sales |
|
$ |
29,566 |
|
|
$ |
77,408 |
|
|
$ |
- |
|
|
$ |
106,974 |
|
| Franchise and other revenues |
|
|
144 |
|
|
|
519 |
|
|
|
- |
|
|
|
663 |
|
| Total consolidated net revenues |
|
$ |
29,710 |
|
|
$ |
77,927 |
|
|
$ |
- |
|
|
$ |
107,637 |
|
| Other segment disclosures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Restaurant depreciation and amortization |
|
$ |
721 |
|
|
$ |
2,246 |
|
|
$ |
29 |
|
|
$ |
2,996 |
|
| Impairment of long-lived assets and ROU assets |
|
$ |
31 |
|
|
$ |
463 |
|
|
$ |
- |
|
|
$ |
494 |
|
| Capital expenditures |
|
$ |
2,200 |
|
|
$ |
792 |
|
|
$ |
136 |
|
|
$ |
3,128 |
|
| |
|
June 30, 2026 |
|
|
September 30, 2025 |
|
| Property and equipment, net: |
|
|
|
|
|
|
|
|
| Good Times |
|
$ |
7,032 |
|
|
$ |
7,577 |
|
| Bad Daddy’s |
|
|
12,460 |
|
|
|
14,048 |
|
| Other |
|
|
191 |
|
|
|
243 |
|
| Consolidated |
|
$ |
19,683 |
|
|
$ |
21,868 |
|
| |
|
|
|
|
|
|
|
|
| Right-of-use assets, net: |
|
|
|
|
|
|
|
|
| Good Times |
|
$ |
11,456 |
|
|
$ |
12,078 |
|
| Bad Daddy’s |
|
|
18,313 |
|
|
|
20,515 |
|
| Other |
|
|
903 |
|
|
|
1,025 |
|
| Consolidated |
|
$ |
30,672 |
|
|
$ |
33,618 |
|
| |
|
|
|
|
|
|
|
|
| Total assets: |
|
|
|
|
|
|
|
|
| Good Times |
|
$ |
20,519 |
|
|
$ |
20,859 |
|
| Bad Daddy’s |
|
|
44,598 |
|
|
|
47,508 |
|
| Other |
|
|
15,068 |
|
|
|
15,440 |
|
| Consolidated |
|
$ |
80,185 |
|
|
$ |
83,807 |
|
|