Goodwill and Intangible Assets (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
| Intangible Asset, Goodwill and Other [Abstract] |
|
| Schedule of Changes in Goodwill |
The changes in the carrying value of goodwill are presented in the table below by segment: | | | | | | | | | | | | | | | | | | | Americas | | EMEA&APAC | | Consolidated(1) | | (In millions) | | | | | | | | | | | | | | Balance as of December 31, 2025 | $ | 1,944.7 | | | $ | — | | | $ | 1,944.7 | | | | | | | | | | | | | | Acquisition(2) | 202.8 | | | — | | | 202.8 | | | | | | | | | Foreign currency translation, net | (2.7) | | | — | | | (2.7) | | | | | | | | | | | | | | | | | | | | | Balance as of June 30, 2026 | $ | 2,144.8 | | | $ | — | | | $ | 2,144.8 | |
(1)The accumulated impairment loss for the Americas segment was $5,159.0 million as of June 30, 2026 and December 31, 2025. The EMEA&APAC goodwill balance was fully impaired during the year ended December 31, 2020 with an accumulated impairment loss of $1,484.3 million.
|
| Schedule of Intangible Asset, Finite-Lived |
The following table presents details of our intangible assets, other than goodwill, as of June 30, 2026: | | | | | | | | | | | | | | | | | | | | | | | | | Useful life | | Gross | | Accumulated amortization | | Net | | (Years) | | (In millions) | | Intangible assets subject to amortization | | | | | | | | | Brands | 10 - 50 | | $ | 5,147.5 | | | $ | (2,037.1) | | | $ | 3,110.4 | | | License agreements and distribution rights | 10 - 20 | | 202.1 | | | (132.3) | | | 69.8 | | | Other | 5 - 40 | | 84.9 | | | (31.5) | | | 53.4 | | | Intangible assets not subject to amortization | | | | | | | | | Brands | Indefinite | | 7,585.8 | | | — | | | 7,585.8 | | | Distribution networks | Indefinite | | 712.6 | | | — | | | 712.6 | | | Other | Indefinite | | 307.6 | | | — | | | 307.6 | | | Total | | | $ | 14,040.5 | | | $ | (2,200.9) | | | $ | 11,839.6 | |
The following table presents details of our intangible assets, other than goodwill, as of December 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | Useful life | | Gross | | Accumulated amortization | | Net | | (Years) | | (In millions) | | Intangible assets subject to amortization | | | | | | | | | Brands | 10 - 50 | | $ | 5,186.3 | | | $ | (1,957.7) | | | $ | 3,228.6 | | | License agreements and distribution rights | 10 - 20 | | 204.3 | | | (131.1) | | | 73.2 | | | Other | 5 - 40 | | 85.1 | | | (30.5) | | | 54.6 | | | Intangible assets not subject to amortization | | | | | | | | | Brands | Indefinite | | 7,590.0 | | | — | | | 7,590.0 | | | Distribution networks | Indefinite | | 737.1 | | | — | | | 737.1 | | | Other | Indefinite | | 307.6 | | | — | | | 307.6 | | | Total | | | $ | 14,110.4 | | | $ | (2,119.3) | | | $ | 11,991.1 | |
|
| Schedule of Intangible Asset, Indefinite-Lived |
The following table presents details of our intangible assets, other than goodwill, as of June 30, 2026: | | | | | | | | | | | | | | | | | | | | | | | | | Useful life | | Gross | | Accumulated amortization | | Net | | (Years) | | (In millions) | | Intangible assets subject to amortization | | | | | | | | | Brands | 10 - 50 | | $ | 5,147.5 | | | $ | (2,037.1) | | | $ | 3,110.4 | | | License agreements and distribution rights | 10 - 20 | | 202.1 | | | (132.3) | | | 69.8 | | | Other | 5 - 40 | | 84.9 | | | (31.5) | | | 53.4 | | | Intangible assets not subject to amortization | | | | | | | | | Brands | Indefinite | | 7,585.8 | | | — | | | 7,585.8 | | | Distribution networks | Indefinite | | 712.6 | | | — | | | 712.6 | | | Other | Indefinite | | 307.6 | | | — | | | 307.6 | | | Total | | | $ | 14,040.5 | | | $ | (2,200.9) | | | $ | 11,839.6 | |
The following table presents details of our intangible assets, other than goodwill, as of December 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | Useful life | | Gross | | Accumulated amortization | | Net | | (Years) | | (In millions) | | Intangible assets subject to amortization | | | | | | | | | Brands | 10 - 50 | | $ | 5,186.3 | | | $ | (1,957.7) | | | $ | 3,228.6 | | | License agreements and distribution rights | 10 - 20 | | 204.3 | | | (131.1) | | | 73.2 | | | Other | 5 - 40 | | 85.1 | | | (30.5) | | | 54.6 | | | Intangible assets not subject to amortization | | | | | | | | | Brands | Indefinite | | 7,590.0 | | | — | | | 7,590.0 | | | Distribution networks | Indefinite | | 737.1 | | | — | | | 737.1 | | | Other | Indefinite | | 307.6 | | | — | | | 307.6 | | | Total | | | $ | 14,110.4 | | | $ | (2,119.3) | | | $ | 11,991.1 | |
|
| Schedule of Future Amortization Expense |
Based on foreign currency exchange rates as of June 30, 2026, the estimated future amortization expense of intangible assets was as follows: | | | | | | | | | | Fiscal year | | Amount | | | (In millions) | | 2026 - remaining | | $ | 87.4 | | | 2027 | | 132.8 | | | 2028 | | 131.3 | | | 2029 | | 131.2 | | | 2030 | | 131.2 | |
|