| Segment Information |
NOTE 17—SEGMENT INFORMATION: The Company reports segment information based on the “management” approach. The management approach designates the internal reporting used by management to make decisions on and assess performance of the Company’s reportable segments. The Company presently consists of four reportable segments: (1) the High CV Thermal segment; (2) the Metallurgical segment; (3) the Powder River Basin (“PRB”) segment; and (4) the Core Marine Terminal segment. The Company manages its segments by market and coal quality, not by individual mining complex or geographic region. The High CV Thermal segment consists of the Company’s Pennsylvania Mining Complex and the West Elk mine located in Colorado. The Metallurgical segment consists of the Company’s Leer, Leer South, Beckley, Mountain Laurel and Itmann coal mines in West Virginia. The PRB segment consists of the Company’s Black Thunder and Coal Creek surface mining complexes located in Wyoming. The Core Marine Terminal segment consists of the Company’s coal export terminal operations in the Port of Baltimore. The Company’s CODM is the chief executive officer, who utilizes Adjusted EBITDA to monitor each segment. Adjusted EBITDA removes financial activity not related to ongoing operations, which allows for a review of more streamlined operating results. It is used by the CODM to review the budget versus actual results and to evaluate the operating performance of each segment. This review and evaluation is utilized by the CODM to determine the best allocation of resources across the segments and for other business purposes. Reportable segment results for the three months ended June 30, 2026 are: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | High CV Thermal | | Metallurgical | | PRB | | Core Marine Terminal | | Total | | Revenues from External Customers | $ | 612,122 | | | $ | 366,283 | | | $ | 148,274 | | | $ | 9,942 | | | | | Intersegment Revenues | — | | | — | | | — | | | 17,004 | | | | | 612,122 | | | 366,283 | | | 148,274 | | | 26,946 | | | $ | 1,153,625 | | | Reconciliation of Revenue: | | | | | | | | | | Other Revenues (a) | | | | | | | | | 4,393 | | | Elimination of Intersegment Revenues | | | | | | | | | (17,004) | | | Total Consolidated Revenues | | | | | | | | | 1,141,014 | | Less: (b) | | | | | | | | | | | Cash Costs of Revenue | 325,138 | | | 223,236 | | | 151,678 | | | 9,176 | | | | | Transportation Costs | 122,379 | | | 68,808 | | | 2,393 | | | — | | | | Other Segment Items (c) | — | | | (125,427) | | | — | | | — | | | | | Adjusted EBITDA | $ | 164,605 | | | $ | 199,666 | | | $ | (5,797) | | | $ | 17,770 | | | $ | 376,244 | | | | | | | | | | | | | Reconciliation of Segment Profit or Loss Measure to Consolidated Earnings Before Income Tax: | Other Profit or Loss (a) | | | | | | | | | 333 | | | Depreciation, Depletion and Amortization | | | | | | | | | (166,762) | | | General and Administrative Costs | | | | | | | | | (26,669) | | | Interest Expense | | | | | | | | | (11,640) | | | Interest Income | | | | | | | | | 4,511 | | | | | | | | | | | | | Non-Service Related Pension and Postretirement Benefit Costs | | | | | | (5,659) | | | Closed and Idle Mine Costs | | | | | | | | | (4,287) | | | Other Operating Expense, net | | | | | | | | | (17,770) | | | Other Costs | | | | | | | | | (5,331) | | | Earnings Before Income Tax | | | | | | | | | $ | 142,970 | |
(a) Revenue and profit or loss from segments below the quantitative thresholds are attributable to the revenue and expense from various corporate and diversified business activities excluded from our reportable segments. (b) The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM. (c) Other segment items include insurance proceeds associated with the Leer South combustion-related event. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | High CV Thermal | | Metallurgical | | PRB | | Core Marine Terminal | | Corporate and Other (a) | | Consolidated | Segment Assets (b) | $ | 2,145,462 | | | $ | 1,980,440 | | | $ | 249,759 | | | $ | 97,040 | | | $ | 1,649,652 | | | $ | 6,122,353 | | | Depreciation, Depletion and Amortization | $ | 61,042 | | | $ | 76,256 | | | $ | 8,205 | | | $ | 1,500 | | | $ | 19,759 | | | $ | 166,762 | | | Capital Expenditures | $ | 63,259 | | | $ | 20,467 | | | $ | 6,081 | | | $ | 3,404 | | | $ | 8,690 | | | $ | 101,901 | |
(a) Includes various corporate and diversified business activities excluded from our reportable segments to reconcile to consolidated totals. (b) Represents assets as of June 30, 2026. Reportable segment results for the three months ended June 30, 2025 are: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | High CV Thermal | | Metallurgical | | PRB | | Core Marine Terminal | | Total | | Revenues from External Customers | $ | 606,500 | | | $ | 299,994 | | | $ | 186,872 | | | $ | 4,540 | | | | | Intersegment Revenues | — | | | — | | | — | | | 18,032 | | | | | 606,500 | | | 299,994 | | | 186,872 | | | 22,572 | | | $ | 1,115,938 | | | Reconciliation of Revenue: | | | | | | | | | | Other Revenues (a) | | | | | | | | | 4,455 | | | Elimination of Intersegment Revenues | | | | | | | | | (18,032) | | | Total Consolidated Revenues | | | | | | | | | 1,102,361 | | Less: (b) | | | | | | | | | | | Cash Costs of Revenue | 331,058 | | | 214,365 | | | 168,246 | | | 7,578 | | | | | Transportation Costs | 99,084 | | | 67,088 | | | 2,460 | | | — | | | | Other Segment Items (c) | — | | | 21,243 | | | — | | | — | | | | | Adjusted EBITDA | $ | 176,358 | | | $ | (2,702) | | | $ | 16,166 | | | $ | 14,994 | | | $ | 204,816 | | | | | | | | | | | | | Reconciliation of Segment Profit or Loss Measure to Consolidated Loss Before Income Tax: | Other Profit or Loss (a) | | | | | | | | | 1,244 | | | Depreciation, Depletion and Amortization | | | | | | | | | (169,263) | | | General and Administrative Costs | | | | | | | | | (34,829) | | | Interest Expense | | | | | | | | | (10,051) | | | Interest Income | | | | | | | | | 6,401 | | | | | | | | | | | | | Non-Service Related Pension and Postretirement Benefit Costs | | | | | | (6,537) | | | Closed and Idle Mine Costs | | | | | | | | | (4,920) | | | Other Operating Expense, net | | | | | | | | | (4,948) | | | Other Costs | | | | | | | | | (11,353) | | | Loss Before Income Tax | | | | | | | | | $ | (29,440) | |
(a) Revenue and profit or loss from segments below the quantitative thresholds are attributable to the revenue and expense from various corporate and diversified business activities excluded from our reportable segments. (b) The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM. (c) Other segment items include fire extinguishment and idle costs associated with the Leer South combustion-related event. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | High CV Thermal | | Metallurgical | | PRB | | Core Marine Terminal | | Corporate and Other (a) | | Consolidated | Segment Assets (b) | $ | 2,072,304 | | | $ | 2,334,353 | | | $ | 361,452 | | | $ | 87,156 | | | $ | 1,353,473 | | | $ | 6,208,738 | | | Depreciation, Depletion and Amortization | $ | 52,021 | | | $ | 75,317 | | | $ | 5,666 | | | $ | 1,394 | | | $ | 34,865 | | | $ | 169,263 | | | Capital Expenditures | $ | 48,175 | | | $ | 30,509 | | | $ | 2,413 | | | $ | 1,538 | | | $ | 6,550 | | | $ | 89,185 | |
(a) Includes various corporate and diversified business activities excluded from our reportable segments to reconcile to consolidated totals. (b) Represents assets as of June 30, 2025. Reportable segment results for the six months ended June 30, 2026 were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | High CV Thermal | | Metallurgical | | PRB | | Core Marine Terminal | | Total | | Revenues from External Customers | $ | 1,164,954 | | | $ | 708,618 | | | $ | 323,454 | | | $ | 18,444 | | | | | Intersegment Revenues | — | | | — | | | — | | | 32,714 | | | | | 1,164,954 | | | 708,618 | | | 323,454 | | | 51,158 | | | $ | 2,248,184 | | | Reconciliation of Revenue: | | | | | | | | | | Other Revenues (a) | | | | | | | | | 9,822 | | | Elimination of Intersegment Revenues | | | | | | | | | (32,714) | | | Total Consolidated Revenues | | | | | | | | | 2,225,292 | | Less: (b) | | | | | | | | | | | Cash Costs of Revenue | 652,963 | | | 449,541 | | | 314,274 | | | 17,406 | | | | | Transportation Costs | 221,752 | | | 136,595 | | | 6,100 | | | — | | | | Other Segment Items (c) | — | | | (135,150) | | | — | | | — | | | | | Adjusted EBITDA | $ | 290,239 | | | $ | 257,632 | | | $ | 3,080 | | | $ | 33,752 | | | $ | 584,703 | | | | | | | | | | | | | Reconciliation of Segment Profit or Loss Measure to Consolidated Earnings Before Income Tax: | Other Profit or Loss (a) | | | | | | | | | 1,722 | | | Depreciation, Depletion and Amortization | | | | | | | | | (313,057) | | | General and Administrative Costs | | | | | | | | | (62,748) | | | Interest Expense | | | | | | | | | (22,832) | | | Interest Income | | | | | | | | | 9,259 | | | | | | | | | | | | | Non-Service Related Pension and Postretirement Benefit Costs | | | | | | (11,312) | | | Closed and Idle Mine Costs | | | | | | | | | (8,767) | | | Other Operating Expense, net | | | | | | | | | (7,775) | | | Other Costs | | | | | | | | | (5,606) | | | Earnings Before Income Tax | | | | | | | | | $ | 163,587 | |
(a) Revenue and profit or loss from segments below the quantitative thresholds are attributable to the revenue and expense from various corporate and diversified business activities excluded from our reportable segments. (b) The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM. (c) Other segment items include insurance proceeds associated with the Leer South combustion-related event. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | High CV Thermal | | Metallurgical | | PRB | | Core Marine Terminal | | Corporate and Other (a) | | Consolidated | Segment Assets (b) | $ | 2,145,462 | | | $ | 1,980,440 | | | $ | 249,759 | | | $ | 97,040 | | | $ | 1,649,652 | | | $ | 6,122,353 | | | Depreciation, Depletion and Amortization | $ | 113,718 | | | $ | 147,117 | | | $ | 16,505 | | | $ | 2,979 | | | $ | 32,738 | | | $ | 313,057 | | | Capital Expenditures | $ | 113,591 | | | $ | 34,167 | | | $ | 6,832 | | | $ | 5,993 | | | $ | 14,415 | | | $ | 174,998 | |
(a) Includes various corporate and diversified business activities excluded from our reportable segments to reconcile to consolidated totals. (b) Represents assets as of June 30, 2026. Reportable segment results for the six months ended June 30, 2025 were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | High CV Thermal | | Metallurgical | | PRB | | Core Marine Terminal | | Total | | Revenues from External Customers | $ | 1,148,586 | | | $ | 604,574 | | | $ | 349,461 | | | $ | 9,496 | | | | | Intersegment Revenues | — | | | — | | | — | | | 34,302 | | | | | 1,148,586 | | | 604,574 | | | 349,461 | | | 43,798 | | | $ | 2,146,419 | | | Reconciliation of Revenue: | | | | | | | | | | Other Revenues (a) | | | | | | | | | 7,650 | | | Elimination of Intersegment Revenues | | | | | | | | | (34,302) | | | Total Consolidated Revenues | | | | | | | | | 2,119,767 | | Less: (b) | | | | | | | | | | | Cash Costs of Revenue | 634,619 | | | 425,140 | | | 301,404 | | | 15,403 | | | | | Transportation Costs | 192,813 | | | 144,070 | | | 5,200 | | | — | | | | Other Segment Items (c) | — | | | 57,649 | | | — | | | — | | | | | Adjusted EBITDA | $ | 321,154 | | | $ | (22,285) | | | $ | 42,857 | | | $ | 28,395 | | | $ | 370,121 | | | | | | | | | | | | | Reconciliation of Segment Profit or Loss Measure to Consolidated Loss Before Income Tax: | Other Profit or Loss (a) | | | | | | | | | 1,612 | | | Depreciation, Depletion and Amortization | | | | | | | | | (290,819) | | | General and Administrative Costs | | | | | | | | | (124,152) | | | Interest Expense | | | | | | | | | (18,070) | | | Interest Income | | | | | | | | | 12,719 | | | Loss on Debt Extinguishment | | | | | | | | | (11,680) | | | Non-Service Related Pension and Postretirement Benefit Costs | | | | | | (12,739) | | | Closed and Idle Mine Costs | | | | | | | | | (9,564) | | | Other Operating Income, net | | | | | | | | | 4,911 | | | Other Costs | | | | | | | | | (25,272) | | | Loss Before Income Tax | | | | | | | | | $ | (102,933) | |
(a) Revenue and profit or loss from segments below the quantitative thresholds are attributable to the revenue and expense from various corporate and diversified business activities excluded from our reportable segments. (b) The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM. (c) Other segment items include fire extinguishment and idle costs associated with the Leer South combustion-related event. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | High CV Thermal | | Metallurgical | | PRB | | Core Marine Terminal | | Corporate and Other (a) | | Consolidated | Segment Assets (b) | $ | 2,072,304 | | | $ | 2,334,353 | | | $ | 361,452 | | | $ | 87,156 | | | $ | 1,353,473 | | | $ | 6,208,738 | | | Depreciation, Depletion and Amortization | $ | 103,311 | | | $ | 121,206 | | | $ | 16,446 | | | $ | 2,773 | | | $ | 47,083 | | | $ | 290,819 | | | Capital Expenditures | $ | 82,170 | | | $ | 54,473 | | | $ | 4,909 | | | $ | 2,780 | | | $ | 9,675 | | | $ | 154,007 | |
(a) Includes various corporate and diversified business activities excluded from our reportable segments to reconcile to consolidated totals. (b) Represents assets as of June 30, 2025. In the three and six months ended June 30, 2026 and 2025, no individual customer accounted for more than 10% of consolidated revenues.
|