v3.26.1
Loans and Allowance for Credit Losses (Tables)
6 Months Ended
Jun. 30, 2026
Receivables [Abstract]  
Types of Loans in Loan Portfolio

The loan portfolio consists of various types of loans and is categorized by major type as follows:

 

 

June 30, 2026

 

 

December 31, 2025

 

 

 

(Dollars in thousands)

 

Residential mortgage loans held for sale

 

$

18,656

 

 

$

14,155

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

3,290,092

 

 

 

2,303,936

 

Real estate:

 

 

 

 

 

 

Construction, land development and other land loans

 

 

3,143,607

 

 

 

2,741,455

 

1-4 family residential (includes home equity)

 

 

8,586,119

 

 

 

8,260,482

 

Commercial real estate (includes multi-family residential)

 

 

7,220,978

 

 

 

5,776,397

 

Farmland

 

 

705,868

 

 

 

662,031

 

Agriculture

 

 

360,254

 

 

 

365,873

 

Consumer and other

 

 

412,268

 

 

 

376,241

 

Total loans held for investment, excluding Warehouse Purchase Program

 

 

23,719,186

 

 

 

20,486,415

 

Warehouse Purchase Program

 

 

1,290,156

 

 

 

1,304,798

 

Total loans, including Warehouse Purchase Program

 

$

25,027,998

 

 

$

21,805,368

 

Related Party Loans

An analysis of activity with respect to these related party loans is as follows:

 

 

 

As of and for the
six months ended
June 30, 2026

 

 

As of and for the
year ended
December
31, 2025

 

 

 

(Dollars in thousands)

 

Beginning balance on January 1

 

$

272

 

 

$

266

 

New loans

 

 

628

 

 

 

182

 

Transfers

 

 

3,514

 

 

 

 

Repayments

 

 

(754

)

 

 

(176

)

Ending balance

 

$

3,660

 

 

$

272

 

Aging Analysis of Past Due Loans

An aging analysis of past due loans, segregated by category of loan, is presented below:

 

 

 

June 30, 2026

 

 

 

Loans Past Due and Still Accruing

 

 

 

 

 

 

 

 

 

 

 

 

30-89 Days

 

 

90 or More Days

 

 

Total Past Due Loans

 

 

Nonaccrual Loans

 

 

Current Loans

 

 

Total Loans

 

 

 

(Dollars in thousands)

 

Construction, land development and other land loans

 

$

6,608

 

 

$

 

 

$

6,608

 

 

$

2,447

 

 

$

3,134,552

 

 

$

3,143,607

 

Warehouse Purchase Program loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,290,156

 

 

 

1,290,156

 

Agriculture and agriculture real estate (includes farmland)

 

 

5,392

 

 

 

1,086

 

 

 

6,478

 

 

 

14,504

 

 

 

1,045,140

 

 

 

1,066,122

 

1-4 family (includes home equity) (1)

 

 

40,137

 

 

 

137

 

 

 

40,274

 

 

 

57,253

 

 

 

8,507,248

 

 

 

8,604,775

 

Commercial real estate (includes multi-family residential)

 

 

38,435

 

 

 

472

 

 

 

38,907

 

 

 

16,167

 

 

 

7,165,904

 

 

 

7,220,978

 

Commercial and industrial

 

 

17,267

 

 

 

665

 

 

 

17,932

 

 

 

25,481

 

 

 

3,246,679

 

 

 

3,290,092

 

Consumer and other

 

 

537

 

 

 

 

 

 

537

 

 

 

1,059

 

 

 

410,672

 

 

 

412,268

 

Total

 

$

108,376

 

 

$

2,360

 

 

$

110,736

 

 

$

116,911

 

 

$

24,800,351

 

 

$

25,027,998

 

 

 

 

December 31, 2025

 

 

 

Loans Past Due and Still Accruing

 

 

 

 

 

 

 

 

 

 

 

 

30-89 Days

 

 

90 or More Days

 

 

Total Past Due Loans

 

 

Nonaccrual Loans

 

 

Current Loans

 

 

Total Loans

 

 

 

(Dollars in thousands)

 

Construction, land development and other land loans

 

$

5,233

 

 

$

297

 

 

$

5,530

 

 

$

177

 

 

$

2,735,748

 

 

$

2,741,455

 

Warehouse Purchase Program loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,304,798

 

 

 

1,304,798

 

Agriculture and agriculture real estate (includes farmland)

 

 

4,834

 

 

 

 

 

 

4,834

 

 

 

15,378

 

 

 

1,007,692

 

 

 

1,027,904

 

1-4 family (includes home equity) (1)

 

 

47,057

 

 

 

 

 

 

47,057

 

 

 

53,932

 

 

 

8,173,648

 

 

 

8,274,637

 

Commercial real estate (includes multi-family residential)

 

 

13,386

 

 

 

 

 

 

13,386

 

 

 

5,326

 

 

 

5,757,685

 

 

 

5,776,397

 

Commercial and industrial

 

 

9,436

 

 

 

 

 

 

9,436

 

 

 

61,387

 

 

 

2,233,113

 

 

 

2,303,936

 

Consumer and other

 

 

1,159

 

 

 

20

 

 

 

1,179

 

 

 

1,017

 

 

 

374,045

 

 

 

376,241

 

Total

 

$

81,105

 

 

$

317

 

 

$

81,422

 

 

$

137,217

 

 

$

21,586,729

 

 

$

21,805,368

 

 

(1)
Includes $18.7 million and $14.2 million of residential mortgage loans held for sale at June 30, 2026, and December 31, 2025, respectively.
Non-performing Assets

The following table presents information regarding nonperforming assets as of the dates indicated:

 

 

 

June 30, 2026

 

 

December 31, 2025

 

 

 

(Dollars in thousands)

 

Nonaccrual loans (1)

 

$

116,911

 

 

$

137,217

 

Accruing loans 90 or more days past due

 

 

2,360

 

 

 

317

 

Total nonperforming loans

 

 

119,271

 

 

 

137,534

 

Repossessed assets

 

 

9

 

 

 

12

 

Other real estate

 

 

11,296

 

 

 

13,296

 

Total nonperforming assets

 

$

130,576

 

 

$

150,842

 

 

 

 

 

 

 

 

Nonperforming assets to total loans and other real estate

 

 

0.52

%

 

 

0.69

%

Nonperforming assets to total loans, excluding Warehouse Purchase Program loans, and other real estate

 

 

0.55

%

 

 

0.74

%

Nonaccrual loans to total loans

 

 

0.47

%

 

 

0.63

%

Nonaccrual loans to total loans, excluding Warehouse Purchase Program loans

 

 

0.49

%

 

 

0.67

%

 

(1)
There were no nonperforming Warehouse Purchase Program loans or Warehouse Purchase Program lines of credit for the periods presented.
Recorded Investment and Outstanding Balance for Purchased Credit Deteriorated Loans and Purchased Seasoned Loans The recorded investment in PCD loans included in the consolidated balance sheet and the related outstanding balance as of the dates indicated are presented in the table below. The outstanding balance represents the total amount owed as of June 30, 2026, and December 31, 2025.

 

 

 

June 30, 2026

 

 

December 31, 2025

 

 

 

(Dollars in thousands)

 

PCD loans:

 

 

 

Outstanding balance

 

$

382,745

 

 

$

300,010

 

Discount

 

 

(7,444

)

 

 

(5,267

)

Recorded investment

 

$

375,301

 

 

$

294,743

 

The recorded investment in PSLs included in the consolidated balance sheet and the related outstanding balance as of the dates indicated are presented in the table below. The outstanding balance represents the total amount owed as of June 30, 2026, and December 31, 2025.

 

 

 

June 30, 2026

 

 

December 31, 2025

 

 

 

(Dollars in thousands)

 

PSLs:

 

 

 

Outstanding balance

 

$

4,399,194

 

 

$

1,498,731

 

Discount

 

 

(65,782

)

 

 

(17,479

)

Recorded investment

 

$

4,333,412

 

 

$

1,481,252

 

Summary of Changes in Accretable Yields of Acquired Loans

Changes in the accretable yield for acquired PCD loans for the three and six months ended June 30, 2026, and 2025 were as follows:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

 

 

(Dollars in thousands)

 

Balance at beginning of period

 

$

8,440

 

 

$

6,713

 

 

$

5,267

 

 

$

7,390

 

Additions

 

 

(95

)

 

 

 

 

 

4,250

 

 

 

 

Accretion recoveries (charge-offs)

 

 

 

 

 

 

 

 

14

 

 

 

 

Accretion

 

 

(901

)

 

 

(638

)

 

 

(2,087

)

 

 

(1,315

)

Balance at June 30,

 

$

7,444

 

 

$

6,075

 

 

$

7,444

 

 

$

6,075

 

Changes in the discount accretion for PSLs for the three and six months ended June 30, 2026, and 2025 were as follows:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

 

 

(Dollars in thousands)

 

Balance at beginning of period

 

$

68,592

 

 

$

25,250

 

 

$

17,479

 

 

$

27,845

 

Additions

 

 

31

 

 

 

 

 

 

53,971

 

 

 

 

Accretion recoveries

 

 

263

 

 

 

2

 

 

 

(2

)

 

 

22

 

Accretion

 

 

(3,104

)

 

 

(2,486

)

 

 

(5,666

)

 

 

(5,101

)

Balance at June 30,

 

$

65,782

 

 

$

22,766

 

 

$

65,782

 

 

$

22,766

 

Risk Grade by Category of Loan and Year of Origination/Renewal

The following tables present loans by risk grade, by category of loan and by year of origination/renewal at June 30, 2026.

 

 

 

Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

 

 

2026

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

Prior

 

 

Revolving Loans

 

 

Revolving Loans Converted to Term Loans

 

 

Total

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, Land Development and Other Land Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Grade 2

 

 

 

 

 

2,941

 

 

 

327

 

 

 

461

 

 

 

 

 

 

262

 

 

 

 

 

 

 

 

 

3,991

 

Grade 3

 

 

251,510

 

 

 

847,097

 

 

 

282,398

 

 

 

256,468

 

 

 

188,810

 

 

 

98,414

 

 

 

155,845

 

 

 

353

 

 

 

2,080,895

 

Grade 4

 

 

21,720

 

 

 

149,091

 

 

 

105,118

 

 

 

125,381

 

 

 

291,474

 

 

 

42,315

 

 

 

212,379

 

 

 

 

 

 

947,478

 

Grade 5

 

 

 

 

 

203

 

 

 

1,135

 

 

 

23,690

 

 

 

10,040

 

 

 

5,202

 

 

 

8,159

 

 

 

 

 

 

48,429

 

Grade 6

 

 

 

 

 

1,917

 

 

 

 

 

 

 

 

 

 

 

 

1,115

 

 

 

1,436

 

 

 

 

 

 

4,468

 

Grade 7

 

 

 

 

 

1,456

 

 

 

 

 

 

61

 

 

 

95

 

 

 

94

 

 

 

 

 

 

 

 

 

1,706

 

Grade 8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PCD Loans

 

 

 

 

 

26,922

 

 

 

4,719

 

 

 

6,378

 

 

 

10,149

 

 

 

4,433

 

 

 

4,039

 

 

 

 

 

 

56,640

 

Total

 

$

273,230

 

 

$

1,029,627

 

 

$

393,697

 

 

$

412,439

 

 

$

500,568

 

 

$

151,835

 

 

$

381,858

 

 

$

353

 

 

$

3,143,607

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross write-offs

 

$

 

 

$

 

 

$

50

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

50

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and Agriculture Real Estate (includes Farmland)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$

1,448

 

 

$

2,427

 

 

$

309

 

 

$

149

 

 

$

3

 

 

$

89

 

 

$

9,249

 

 

$

 

 

$

13,674

 

Grade 2

 

 

 

 

 

60

 

 

 

 

 

 

2

 

 

 

2,270

 

 

 

978

 

 

 

 

 

 

 

 

 

3,310

 

Grade 3

 

 

97,606

 

 

 

109,159

 

 

 

67,034

 

 

 

51,888

 

 

 

143,724

 

 

 

157,509

 

 

 

186,139

 

 

 

81

 

 

 

813,140

 

Grade 4

 

 

21,470

 

 

 

33,082

 

 

 

16,214

 

 

 

13,466

 

 

 

31,002

 

 

 

41,014

 

 

 

36,981

 

 

 

 

 

 

193,229

 

Grade 5

 

 

2,864

 

 

 

5,461

 

 

 

702

 

 

 

621

 

 

 

535

 

 

 

2,570

 

 

 

134

 

 

 

 

 

 

12,887

 

Grade 6

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

Grade 7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

195

 

 

 

1,130

 

 

 

 

 

 

 

 

 

1,325

 

Grade 8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PCD Loans

 

 

389

 

 

 

269

 

 

 

13,068

 

 

 

1,813

 

 

 

3,434

 

 

 

3,684

 

 

 

5,899

 

 

 

 

 

 

28,556

 

Total

 

$

123,777

 

 

$

150,458

 

 

$

97,328

 

 

$

67,939

 

 

$

181,163

 

 

$

206,974

 

 

$

238,402

 

 

$

81

 

 

$

1,066,122

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross write-offs

 

$

 

 

$

39

 

 

$

40

 

 

$

 

 

$

 

 

$

23

 

 

$

35

 

 

$

 

 

$

137

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 Family (includes Home Equity) (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$

 

 

$

 

 

$

 

 

$

67

 

 

$

125

 

 

$

104

 

 

$

 

 

$

 

 

$

296

 

Grade 2

 

 

97

 

 

 

4,226

 

 

 

910

 

 

 

374

 

 

 

415

 

 

 

5,026

 

 

 

 

 

 

 

 

 

11,048

 

Grade 3

 

 

219,217

 

 

 

528,263

 

 

 

580,486

 

 

 

1,409,466

 

 

 

1,947,578

 

 

 

3,303,732

 

 

 

112,127

 

 

 

1,941

 

 

 

8,102,810

 

Grade 4

 

 

12,339

 

 

 

27,467

 

 

 

24,278

 

 

 

32,184

 

 

 

77,526

 

 

 

205,721

 

 

 

11,900

 

 

 

 

 

 

391,415

 

Grade 5

 

 

338

 

 

 

2,663

 

 

 

2,153

 

 

 

451

 

 

 

10,362

 

 

 

6,643

 

 

 

 

 

 

 

 

 

22,610

 

Grade 6

 

 

173

 

 

 

369

 

 

 

1,700

 

 

 

1,797

 

 

 

2,328

 

 

 

3,039

 

 

 

 

 

 

 

 

 

9,406

 

Grade 7

 

 

 

 

 

218

 

 

 

1,571

 

 

 

6,761

 

 

 

18,233

 

 

 

29,814

 

 

 

67

 

 

 

 

 

 

56,664

 

Grade 8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PCD Loans

 

 

 

 

 

44

 

 

 

4,464

 

 

 

900

 

 

 

1,627

 

 

 

3,248

 

 

 

243

 

 

 

 

 

 

10,526

 

Total

 

$

232,164

 

 

$

563,250

 

 

$

615,562

 

 

$

1,452,000

 

 

$

2,058,194

 

 

$

3,557,327

 

 

$

124,337

 

 

$

1,941

 

 

$

8,604,775

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross write-offs

 

$

 

 

$

58

 

 

$

 

 

$

485

 

 

$

713

 

 

$

9

 

 

$

19

 

 

$

 

 

$

1,284

 

 

 

 

 

Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

 

 

2026

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

Prior

 

 

Revolving Loans

 

 

Revolving Loans Converted to Term Loans

 

 

Total

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate (includes Multi-Family Residential)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Grade 2

 

 

409

 

 

 

4,958

 

 

 

27,996

 

 

 

1,686

 

 

 

4,105

 

 

 

19,080

 

 

 

 

 

 

 

 

 

58,234

 

Grade 3

 

 

390,571

 

 

 

546,592

 

 

 

386,639

 

 

 

411,034

 

 

 

803,900

 

 

 

1,722,534

 

 

 

94,792

 

 

 

150

 

 

 

4,356,212

 

Grade 4

 

 

37,723

 

 

 

206,488

 

 

 

175,434

 

 

 

186,478

 

 

 

629,031

 

 

 

973,005

 

 

 

37,119

 

 

 

392

 

 

 

2,245,670

 

Grade 5

 

 

 

 

 

8,808

 

 

 

31,611

 

 

 

9,292

 

 

 

24,310

 

 

 

174,020

 

 

 

6,800

 

 

 

 

 

 

254,841

 

Grade 6

 

 

 

 

 

6,093

 

 

 

16,565

 

 

 

2,272

 

 

 

16,865

 

 

 

64,549

 

 

 

3,153

 

 

 

 

 

 

109,497

 

Grade 7

 

 

 

 

 

436

 

 

 

1,288

 

 

 

5,094

 

 

 

2,914

 

 

 

793

 

 

 

985

 

 

 

 

 

 

11,510

 

Grade 8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PCD Loans

 

 

 

 

 

11,031

 

 

 

22,499

 

 

 

24,459

 

 

 

52,017

 

 

 

75,008

 

 

 

 

 

 

 

 

 

185,014

 

Total

 

$

428,703

 

 

$

784,406

 

 

$

662,032

 

 

$

640,315

 

 

$

1,533,142

 

 

$

3,028,989

 

 

$

142,849

 

 

$

542

 

 

$

7,220,978

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross write-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

221

 

 

$

 

 

$

 

 

$

221

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$

18,386

 

 

$

27,837

 

 

$

12,629

 

 

$

2,876

 

 

$

614

 

 

$

4,552

 

 

$

68,469

 

 

$

80

 

 

$

135,443

 

Grade 2

 

 

5,938

 

 

 

270

 

 

 

4,523

 

 

 

1,205

 

 

 

6,790

 

 

 

680

 

 

 

45,774

 

 

 

 

 

 

65,180

 

Grade 3

 

 

262,697

 

 

 

422,126

 

 

 

175,611

 

 

 

149,748

 

 

 

85,870

 

 

 

265,352

 

 

 

989,549

 

 

 

392

 

 

 

2,351,345

 

Grade 4

 

 

21,805

 

 

 

107,280

 

 

 

48,931

 

 

 

43,077

 

 

 

29,163

 

 

 

56,376

 

 

 

221,324

 

 

 

2,781

 

 

 

530,737

 

Grade 5

 

 

2,582

 

 

 

1,529

 

 

 

2,856

 

 

 

1,367

 

 

 

26,748

 

 

 

2,600

 

 

 

41,533

 

 

 

 

 

 

79,215

 

Grade 6

 

 

826

 

 

 

2,039

 

 

 

2,166

 

 

 

2,347

 

 

 

2,520

 

 

 

330

 

 

 

7,136

 

 

 

 

 

 

17,364

 

Grade 7

 

 

11,199

 

 

 

593

 

 

 

3,072

 

 

 

389

 

 

 

151

 

 

 

2,412

 

 

 

 

 

 

 

 

 

17,816

 

Grade 8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PCD Loans

 

 

 

 

 

22,945

 

 

 

6,425

 

 

 

3,094

 

 

 

2,911

 

 

 

31,637

 

 

 

25,980

 

 

 

 

 

 

92,992

 

Total

 

$

323,433

 

 

$

584,619

 

 

$

256,213

 

 

$

204,103

 

 

$

154,767

 

 

$

363,939

 

 

$

1,399,765

 

 

$

3,253

 

 

$

3,290,092

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross write-offs

 

$

802

 

 

$

782

 

 

$

295

 

 

$

2,016

 

 

$

2,306

 

 

$

315

 

 

$

29,832

 

 

$

6,109

 

 

$

42,457

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$

14,546

 

 

$

13,879

 

 

$

4,604

 

 

$

1,415

 

 

$

490

 

 

$

1,259

 

 

$

2,473

 

 

$

 

 

$

38,666

 

Grade 2

 

 

404

 

 

 

7,664

 

 

 

83,900

 

 

 

14,049

 

 

 

19,951

 

 

 

 

 

 

1,873

 

 

 

 

 

 

127,841

 

Grade 3

 

 

55,345

 

 

 

20,250

 

 

 

20,400

 

 

 

14,991

 

 

 

19,424

 

 

 

24,952

 

 

 

45,124

 

 

 

701

 

 

 

201,187

 

Grade 4

 

 

199

 

 

 

2,440

 

 

 

1,843

 

 

 

2,596

 

 

 

1,056

 

 

 

18,342

 

 

 

13,101

 

 

 

 

 

 

39,577

 

Grade 5

 

 

5

 

 

 

565

 

 

 

 

 

 

175

 

 

 

 

 

 

1,370

 

 

 

184

 

 

 

 

 

 

2,299

 

Grade 6

 

 

 

 

 

 

 

 

14

 

 

 

46

 

 

 

 

 

 

8

 

 

 

 

 

 

 

 

 

68

 

Grade 7

 

 

21

 

 

 

19

 

 

 

6

 

 

 

20

 

 

 

 

 

 

129

 

 

 

862

 

 

 

 

 

 

1,057

 

Grade 8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PCD Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,573

 

 

 

 

 

 

 

 

 

1,573

 

Total

 

$

70,520

 

 

$

44,817

 

 

$

110,767

 

 

$

33,292

 

 

$

40,921

 

 

$

47,633

 

 

$

63,617

 

 

$

701

 

 

$

412,268

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross write-offs

 

$

3,381

 

 

$

82

 

 

$

15

 

 

$

5

 

 

$

10

 

 

$

25

 

 

$

129

 

 

$

 

 

$

3,647

 

 

 

 

 

Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

 

 

2026

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

Prior

 

 

Revolving Loans

 

 

Revolving Loans Converted to Term Loans

 

 

Total

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warehouse Purchase Program

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Grade 2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 3

 

 

1,290,156

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,290,156

 

Grade 4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PCD Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,290,156

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1,290,156

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross write-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$

34,380

 

 

$

44,143

 

 

$

17,542

 

 

$

4,507

 

 

$

1,232

 

 

$

6,004

 

 

$

80,191

 

 

$

80

 

 

$

188,079

 

Grade 2

 

 

6,848

 

 

 

20,119

 

 

 

117,656

 

 

 

17,777

 

 

 

33,531

 

 

 

26,026

 

 

 

47,647

 

 

 

 

 

 

269,604

 

Grade 3

 

 

2,567,102

 

 

 

2,473,487

 

 

 

1,512,568

 

 

 

2,293,595

 

 

 

3,189,306

 

 

 

5,572,493

 

 

 

1,583,576

 

 

 

3,618

 

 

 

19,195,745

 

Grade 4

 

 

115,256

 

 

 

525,848

 

 

 

371,818

 

 

 

403,182

 

 

 

1,059,252

 

 

 

1,336,773

 

 

 

532,804

 

 

 

3,173

 

 

 

4,348,106

 

Grade 5

 

 

5,789

 

 

 

19,229

 

 

 

38,457

 

 

 

35,596

 

 

 

71,995

 

 

 

192,405

 

 

 

56,810

 

 

 

 

 

 

420,281

 

Grade 6

 

 

999

 

 

 

10,418

 

 

 

20,446

 

 

 

6,462

 

 

 

21,713

 

 

 

69,041

 

 

 

11,725

 

 

 

 

 

 

140,804

 

Grade 7

 

 

11,220

 

 

 

2,722

 

 

 

5,937

 

 

 

12,325

 

 

 

21,588

 

 

 

34,372

 

 

 

1,914

 

 

 

 

 

 

90,078

 

Grade 8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PCD Loans

 

 

389

 

 

 

61,211

 

 

 

51,175

 

 

 

36,644

 

 

 

70,138

 

 

 

119,583

 

 

 

36,161

 

 

 

 

 

 

375,301

 

Total

 

$

2,741,983

 

 

$

3,157,177

 

 

$

2,135,599

 

 

$

2,810,088

 

 

$

4,468,755

 

 

$

7,356,697

 

 

$

2,350,828

 

 

$

6,871

 

 

$

25,027,998

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross write-offs

 

$

4,183

 

 

$

961

 

 

$

400

 

 

$

2,506

 

 

$

3,029

 

 

$

593

 

 

$

30,015

 

 

$

6,109

 

 

$

47,796

 

 

(1)
Includes $18.7 million of residential mortgage loans held for sale at June 30, 2026.
Allowance for Credit Losses on Loans by Category of Loan

The following table details activity in the allowance for credit losses on loans by category of loan for the three and six months ended June 30, 2026 and 2025.

 

 

 

Construction, Land Development and Other Land Loans

 

 

Agriculture and Agriculture Real Estate (includes Farmland)

 

 

1-4 Family (includes Home Equity)

 

 

Commercial Real Estate (includes Multi-Family Residential)

 

 

Commercial and Industrial

 

 

Consumer and Other

 

 

Total

 

 

 

(Dollars in thousands)

 

Allowance for credit losses on loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance March 31, 2026

 

$

76,127

 

 

$

23,213

 

 

$

75,134

 

 

$

95,416

 

 

$

104,735

 

 

$

9,215

 

 

$

383,840

 

Allowance on PCD loans at acquisition

 

 

 

 

 

(236

)

 

 

 

 

 

 

 

 

1,420

 

 

 

 

 

 

1,184

 

Provision for credit losses on loans

 

 

(1,949

)

 

 

798

 

 

 

1,901

 

 

 

(2,356

)

 

 

(580

)

 

 

2,186

 

 

 

 

Charge-offs

 

 

(50

)

 

 

(75

)

 

 

(385

)

 

 

 

 

 

(2,781

)

 

 

(2,025

)

 

 

(5,316

)

Recoveries

 

 

 

 

 

47

 

 

 

71

 

 

 

1,064

 

 

 

1,395

 

 

 

556

 

 

 

3,133

 

Net (charge-offs) recoveries

 

 

(50

)

 

 

(28

)

 

 

(314

)

 

 

1,064

 

 

 

(1,386

)

 

 

(1,469

)

 

 

(2,183

)

Balance June 30, 2026

 

$

74,128

 

 

$

23,747

 

 

$

76,721

 

 

$

94,124

 

 

$

104,189

 

 

$

9,932

 

 

$

382,841

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance December 31, 2025

 

$

69,817

 

 

$

23,438

 

 

$

76,596

 

 

$

77,251

 

 

$

77,939

 

 

$

8,701

 

 

$

333,742

 

Allowance on PCD loans at acquisition

 

 

5,725

 

 

 

691

 

 

 

1,353

 

 

 

12,423

 

 

 

32,229

 

 

 

909

 

 

 

53,330

 

Allowance on PSLs at acquisition (1)

 

 

5,342

 

 

 

142

 

 

 

6,213

 

 

 

11,696

 

 

 

13,308

 

 

 

2,560

 

 

 

39,261

 

Provision for credit losses on loans

 

 

(6,706

)

 

 

(444

)

 

 

(6,265

)

 

 

(8,431

)

 

 

21,324

 

 

 

522

 

 

 

 

Charge-offs

 

 

(50

)

 

 

(137

)

 

 

(1,284

)

 

 

(221

)

 

 

(42,457

)

 

 

(3,647

)

 

 

(47,796

)

Recoveries

 

 

 

 

 

57

 

 

 

108

 

 

 

1,406

 

 

 

1,846

 

 

 

887

 

 

 

4,304

 

Net (charge-offs) recoveries

 

 

(50

)

 

 

(80

)

 

 

(1,176

)

 

 

1,185

 

 

 

(40,611

)

 

 

(2,760

)

 

 

(43,492

)

Balance June 30, 2026

 

$

74,128

 

 

$

23,747

 

 

$

76,721

 

 

$

94,124

 

 

$

104,189

 

 

$

9,932

 

 

$

382,841

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses on loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance March 31, 2025

 

$

80,580

 

 

$

26,097

 

 

$

83,895

 

 

$

90,307

 

 

$

60,174

 

 

$

8,048

 

 

$

349,101

 

Provision for credit losses on loans

 

 

(2,765

)

 

 

737

 

 

 

(1,448

)

 

 

(1,131

)

 

 

3,126

 

 

 

1,481

 

 

 

 

Charge-offs

 

 

(82

)

 

 

(37

)

 

 

(410

)

 

 

(112

)

 

 

(1,636

)

 

 

(1,945

)

 

 

(4,222

)

Recoveries

 

 

85

 

 

 

51

 

 

 

68

 

 

 

57

 

 

 

592

 

 

 

352

 

 

 

1,205

 

Net (charge-offs) recoveries

 

 

3

 

 

 

14

 

 

 

(342

)

 

 

(55

)

 

 

(1,044

)

 

 

(1,593

)

 

 

(3,017

)

Balance June 30, 2025

 

$

77,818

 

 

$

26,848

 

 

$

82,105

 

 

$

89,121

 

 

$

62,256

 

 

$

7,936

 

 

$

346,084

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance December 31, 2024

 

$

77,984

 

 

$

27,693

 

 

$

80,735

 

 

$

92,147

 

 

$

65,500

 

 

$

7,746

 

 

$

351,805

 

Provision for credit losses on loans

 

 

(325

)

 

 

(859

)

 

 

2,763

 

 

 

(2,793

)

 

 

(1,870

)

 

 

3,084

 

 

 

 

Charge-offs

 

 

(82

)

 

 

(37

)

 

 

(1,468

)

 

 

(499

)

 

 

(2,577

)

 

 

(3,502

)

 

 

(8,165

)

Recoveries

 

 

241

 

 

 

51

 

 

 

75

 

 

 

266

 

 

 

1,203

 

 

 

608

 

 

 

2,444

 

Net (charge-offs) recoveries

 

 

159

 

 

 

14

 

 

 

(1,393

)

 

 

(233

)

 

 

(1,374

)

 

 

(2,894

)

 

 

(5,721

)

Balance June 30, 2025

 

$

77,818

 

 

$

26,848

 

 

$

82,105

 

 

$

89,121

 

 

$

62,256

 

 

$

7,936

 

 

$

346,084

 

Schedule of Amortized Cost of Loans Experiencing Financial Difficulty and Modified

The following table displays the amortized cost of loans that were both experiencing financial difficulty and modified during the three and six months ended June 30, 2026, and 2025 presented by category of loan and type of modification.

 

 

Term Extension

 

 

Interest Rate Reduction

 

 

Total

 

 

Percent of Total Class of Loans

 

 

 

(Dollars in thousands)

 

 

 

 

Three Months Ended June 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate (includes multi-family residential)

 

$

25,017

 

 

$

 

 

$

25,017

 

 

 

0.3

%

Agriculture and agriculture real estate (includes farmland)

 

 

1,196

 

 

 

 

 

 

1,196

 

 

 

0.1

%

Consumer and other

 

 

22

 

 

 

 

 

 

22

 

 

 

0.0

%

Total

 

$

26,235

 

 

$

 

 

$

26,235

 

 

 

0.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate (includes multi-family residential)

 

$

25,017

 

 

$

 

 

$

25,017

 

 

 

0.3

%

Agriculture and agriculture real estate (includes farmland)

 

 

2,196

 

 

 

 

 

 

2,196

 

 

 

0.2

%

Consumer and other

 

 

22

 

 

 

 

 

 

22

 

 

 

0.0

%

Total

 

$

27,235

 

 

$

 

 

$

27,235

 

 

 

0.1

%

 

 

 

Term Extension

 

 

Interest Rate Reduction

 

 

Total

 

 

Percent of Total Class of Loans

 

 

 

(Dollars in thousands)

 

 

 

 

Three Months Ended June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate (includes multi-family residential)

 

$

 

 

$

 

 

$

 

 

 

0.0

%

Agriculture and agriculture real estate (includes farmland)

 

 

 

 

 

 

 

 

 

 

 

0.0

%

Total

 

$

 

 

$

 

 

$

 

 

 

0.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate (includes multi-family residential)

 

$

680

 

 

$

23,205

 

 

$

23,885

 

 

 

0.4

%

Agriculture and agriculture real estate (includes farmland)

 

 

158

 

 

 

 

 

 

158

 

 

 

0.0

%

Total

 

$

838

 

 

$

23,205

 

 

$

24,043

 

 

 

0.4

%