| Activity in ACL for Loans and Investment in Loans Disaggregated Based on Method of Evaluating Impairment |
The following table details the activity in the ACL for loans for the periods indicated (dollars in thousands). Allocation of a portion of the ACL to one category of loans does not preclude its availability to absorb losses in other categories.
|
|
|
Beginning Balance
|
|
|
Initial
ACL on Acquired
PCD
Loans
|
|
|
Initial
ACL on Acquired
PSLs
|
|
|
Provision
for Credit Losses
|
|
|
Charge-offs
|
|
|
Recoveries
|
|
|
Ending Balance
|
|
|
For the three months ended June 30, 2026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
$
|
15,017 |
|
|
$
|
1,897 |
|
|
$
|
1,705 |
|
|
$
|
(227 |
)
|
|
$
|
(64 |
)
|
|
$
|
- |
|
|
$
|
18,328 |
|
|
Commercial - specialized
|
|
|
5,351 |
|
|
|
181 |
|
|
|
226 |
|
|
|
(107 |
)
|
|
|
(84 |
)
|
|
|
46 |
|
|
|
5,613 |
|
|
Commercial - general
|
|
|
7,384 |
|
|
|
336 |
|
|
|
914 |
|
|
|
193 |
|
|
|
(280 |
)
|
|
|
43 |
|
|
|
8,590 |
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 family residential
|
|
|
10,803 |
|
|
|
732 |
|
|
|
2,207 |
|
|
|
(152 |
)
|
|
|
(2 |
)
|
|
|
6 |
|
|
|
13,594 |
|
|
Auto loans
|
|
|
3,298 |
|
|
|
- |
|
|
|
- |
|
|
|
226 |
|
|
|
(122 |
)
|
|
|
47 |
|
|
|
3,449 |
|
|
Other consumer
|
|
|
1,057 |
|
|
|
- |
|
|
|
3 |
|
|
|
219 |
|
|
|
(264 |
)
|
|
|
105 |
|
|
|
1,120 |
|
|
Construction
|
|
|
1,912 |
|
|
|
27 |
|
|
|
245 |
|
|
|
198 |
|
|
|
- |
|
|
|
- |
|
|
|
2,382 |
|
|
|
|
$
|
44,822 |
|
|
$
|
3,173 |
|
|
$
|
5,300 |
|
|
$
|
350 |
|
|
$
|
(816 |
)
|
|
$
|
247 |
|
|
$
|
53,076 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended June 30, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
$
|
15,787 |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
(81 |
)
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
15,706 |
|
|
Commercial - specialized
|
|
|
4,523 |
|
|
|
- |
|
|
|
- |
|
|
|
311 |
|
|
|
- |
|
|
|
47 |
|
|
|
4,881 |
|
|
Commercial - general
|
|
|
6,403 |
|
|
|
- |
|
|
|
- |
|
|
|
856 |
|
|
|
(284 |
)
|
|
|
253 |
|
|
|
7,228 |
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 family residential
|
|
|
10,079 |
|
|
|
- |
|
|
|
- |
|
|
|
1,030 |
|
|
|
- |
|
|
|
41 |
|
|
|
11,150 |
|
|
Auto loans
|
|
|
3,096 |
|
|
|
- |
|
|
|
- |
|
|
|
252 |
|
|
|
(392 |
)
|
|
|
39 |
|
|
|
2,995 |
|
|
Other consumer
|
|
|
1,107 |
|
|
|
- |
|
|
|
- |
|
|
|
157 |
|
|
|
(258 |
)
|
|
|
96 |
|
|
|
1,102 |
|
|
Construction
|
|
|
1,973 |
|
|
|
- |
|
|
|
- |
|
|
|
(25 |
)
|
|
|
- |
|
|
|
- |
|
|
|
1,948 |
|
|
|
|
$
|
42,968 |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
2,500 |
|
|
$
|
(934 |
)
|
|
$
|
476 |
|
|
$
|
45,010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended June 30, 2026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
$
|
15,214 |
|
|
$
|
1,897 |
|
|
$
|
1,705 |
|
|
$
|
(424 |
)
|
|
$
|
(64 |
)
|
|
$
|
- |
|
|
$
|
18,328 |
|
|
Commercial - specialized
|
|
|
5,231 |
|
|
|
181 |
|
|
|
226 |
|
|
|
(16 |
)
|
|
|
(84 |
)
|
|
|
75 |
|
|
|
5,613 |
|
|
Commercial - general
|
|
|
7,448 |
|
|
|
336 |
|
|
|
914 |
|
|
|
289 |
|
|
|
(456 |
)
|
|
|
59 |
|
|
|
8,590 |
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 family residential
|
|
|
11,103 |
|
|
|
732 |
|
|
|
2,207 |
|
|
|
(747 |
)
|
|
|
(2 |
)
|
|
|
301 |
|
|
|
13,594 |
|
|
Auto loans
|
|
|
3,033 |
|
|
|
- |
|
|
|
- |
|
|
|
741 |
|
|
|
(403 |
)
|
|
|
78 |
|
|
|
3,449 |
|
|
Other consumer
|
|
|
1,150 |
|
|
|
- |
|
|
|
3 |
|
|
|
349 |
|
|
|
(603 |
)
|
|
|
221 |
|
|
|
1,120 |
|
|
Construction
|
|
|
1,952 |
|
|
|
27 |
|
|
|
245 |
|
|
|
158 |
|
|
|
- |
|
|
|
- |
|
|
|
2,382 |
|
|
|
|
$
|
45,131 |
|
|
$
|
3,173 |
|
|
$
|
5,300 |
|
|
$
|
350 |
|
|
$
|
(1,612 |
)
|
|
$
|
734 |
|
|
$
|
53,076 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended June 30, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
$
|
15,973 |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
(267 |
)
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
15,706 |
|
|
Commercial - specialized
|
|
|
4,640 |
|
|
|
- |
|
|
|
- |
|
|
|
160 |
|
|
|
- |
|
|
|
81 |
|
|
|
4,881 |
|
|
Commercial - general
|
|
|
6,874 |
|
|
|
- |
|
|
|
- |
|
|
|
439 |
|
|
|
(358 |
)
|
|
|
273 |
|
|
|
7,228 |
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 family residential
|
|
|
9,677 |
|
|
|
- |
|
|
|
- |
|
|
|
1,425 |
|
|
|
- |
|
|
|
48 |
|
|
|
11,150 |
|
|
Auto loans
|
|
|
3,015 |
|
|
|
- |
|
|
|
- |
|
|
|
583 |
|
|
|
(694 |
)
|
|
|
91 |
|
|
|
2,995 |
|
|
Other consumer
|
|
|
1,115 |
|
|
|
- |
|
|
|
- |
|
|
|
410 |
|
|
|
(572 |
)
|
|
|
149 |
|
|
|
1,102 |
|
|
Construction
|
|
|
1,943 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
5 |
|
|
|
1,948 |
|
|
|
|
$
|
43,237 |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
2,750 |
|
|
$
|
(1,624 |
)
|
|
$
|
647 |
|
|
$
|
45,010 |
|
The following table shows the Company’s amortized cost and related ACL for individually evaluated collateral dependent loans by class using the fair value of collateral loss estimation methodology of evaluating expected credit losses at the dates indicated (dollars in thousands).
|
|
|
Equipment
|
|
|
Real Estate
|
|
|
Other
|
|
|
Total Loans Individually Evaluated
|
|
|
Total ACL
for
Individually
Evaluated
Loans
|
|
|
June 30, 2026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
$
|
- |
|
|
$
|
1,666 |
|
|
$
|
256 |
|
|
$
|
1,922 |
|
|
$
|
1,022 |
|
|
Commercial - specialized
|
|
|
456 |
|
|
|
155 |
|
|
|
24 |
|
|
|
635 |
|
|
|
60 |
|
|
Commercial - general
|
|
|
- |
|
|
|
363 |
|
|
|
- |
|
|
|
363 |
|
|
|
- |
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 family residential
|
|
|
- |
|
|
|
1,614 |
|
|
|
- |
|
|
|
1,614 |
|
|
|
44 |
|
|
Auto loans
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Other consumer
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Construction
|
|
|
- |
|
|
|
598 |
|
|
|
- |
|
|
|
598 |
|
|
|
- |
|
|
|
|
$
|
456 |
|
|
$
|
4,396 |
|
|
$
|
280 |
|
|
$
|
5,132 |
|
|
$
|
1,126 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
$
|
462 |
|
|
$
|
941 |
|
|
$
|
- |
|
|
$
|
1,403 |
|
|
$
|
112 |
|
|
Commercial - specialized
|
|
|
289 |
|
|
|
255 |
|
|
|
- |
|
|
|
544 |
|
|
|
- |
|
|
Commercial - general
|
|
|
1,086 |
|
|
|
2,869 |
|
|
|
- |
|
|
|
3,955 |
|
|
|
275 |
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 family residential
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Auto loans
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Other consumer
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Construction
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
$
|
1,837 |
|
|
$
|
4,065 |
|
|
$
|
- |
|
|
$
|
5,902 |
|
|
$
|
387 |
|
|
| Amortized Cost Basis in Loans by Credit Quality Indicator and Origination Year and Gross Charge-offs |
The following table reflects the amortized cost basis in loans held for investment by credit quality indicator and origination year at the dates indicated, and related year-to-date gross charge-offs. Loans acquired are shown in the table by origination year. The Company had an immaterial amount of revolving loans converted to term loans at June 30, 2026.
|
|
|
Term Loans Amortized Cost Basis by Origination Year June 30, 2026 |
|
| (Dollars in thousands) |
|
2026 |
|
|
2025 |
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
Prior |
|
|
Revolving Loans |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
160,043 |
|
|
$
|
239,581 |
|
|
$
|
157,875 |
|
|
$
|
149,318 |
|
|
$
|
261,011 |
|
|
$
|
267,737 |
|
|
$
|
19,098 |
|
|
$
|
1,254,663 |
|
|
Special mention
|
|
|
- |
|
|
|
4,068 |
|
|
|
3,537 |
|
|
|
9,760 |
|
|
|
3,929 |
|
|
|
12,992 |
|
|
|
483 |
|
|
|
34,769 |
|
|
Substandard
|
|
|
- |
|
|
|
2,954 |
|
|
|
13,340 |
|
|
|
1,444 |
|
|
|
6,106 |
|
|
|
19,244 |
|
|
|
- |
|
|
|
43,088 |
|
|
Total commercial real estate loans
|
|
$
|
160,043 |
|
|
$
|
246,603 |
|
|
$
|
174,752 |
|
|
$
|
160,522 |
|
|
$
|
271,046 |
|
|
$
|
299,973 |
|
|
$
|
19,581 |
|
|
$
|
1,332,520 |
|
|
Year-to-date gross charge-offs
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
64 |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial - specialized
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
83,730 |
|
|
$
|
62,519 |
|
|
$
|
31,580 |
|
|
$
|
27,638 |
|
|
$
|
25,379 |
|
|
$
|
52,725 |
|
|
$
|
135,913 |
|
|
$
|
419,484 |
|
|
Special mention
|
|
|
2,461 |
|
|
|
148 |
|
|
|
2,242 |
|
|
|
- |
|
|
|
- |
|
|
|
1,661 |
|
|
|
1,850 |
|
|
|
8,362 |
|
|
Substandard
|
|
|
- |
|
|
|
- |
|
|
|
281 |
|
|
|
329 |
|
|
|
879 |
|
|
|
45 |
|
|
|
- |
|
|
|
1,534 |
|
|
Total commercial - specialized loans
|
|
$
|
86,191 |
|
|
$
|
62,667 |
|
|
$
|
34,103 |
|
|
$
|
27,967 |
|
|
$
|
26,258 |
|
|
$
|
54,431 |
|
|
$
|
137,763 |
|
|
$
|
429,380 |
|
|
Year-to-date gross charge-offs
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
84 |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial - general
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
76,511 |
|
|
$
|
181,219 |
|
|
$
|
129,096 |
|
|
$
|
52,329 |
|
|
$
|
104,304 |
|
|
$
|
153,978 |
|
|
$
|
102,813 |
|
|
$
|
800,250 |
|
|
Special mention
|
|
|
- |
|
|
|
- |
|
|
|
417 |
|
|
|
10,547 |
|
|
|
35 |
|
|
|
1,449 |
|
|
|
2,465 |
|
|
|
14,913 |
|
|
Substandard
|
|
|
119 |
|
|
|
1,132 |
|
|
|
761 |
|
|
|
1,616 |
|
|
|
2,192 |
|
|
|
2,469 |
|
|
|
4,000 |
|
|
|
12,289 |
|
|
Total commercial - general loans
|
|
$
|
76,630 |
|
|
$
|
182,351 |
|
|
$
|
130,274 |
|
|
$
|
64,492 |
|
|
$
|
106,531 |
|
|
$
|
157,896 |
|
|
$
|
109,278 |
|
|
$
|
827,452 |
|
|
Year-to-date gross charge-offs
|
|
$
|
- |
|
|
$
|
50 |
|
|
$
|
101 |
|
|
$
|
7 |
|
|
$
|
52 |
|
|
$
|
237 |
|
|
$
|
9 |
|
|
$
|
456 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer 1-4 family residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
51,778 |
|
|
$
|
90,562 |
|
|
$
|
67,538 |
|
|
$
|
86,883 |
|
|
$
|
180,321 |
|
|
$
|
187,658 |
|
|
$
|
23,378 |
|
|
$
|
688,118 |
|
|
Special mention
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
66 |
|
|
|
3,993 |
|
|
|
- |
|
|
|
- |
|
|
|
4,059 |
|
|
Substandard
|
|
|
- |
|
|
|
339 |
|
|
|
4,019 |
|
|
|
2,773 |
|
|
|
2,630 |
|
|
|
11,491 |
|
|
|
585 |
|
|
|
21,837 |
|
|
Total consumer 1-4 family residential loans
|
|
$
|
51,778 |
|
|
$
|
90,901 |
|
|
$
|
71,557 |
|
|
$
|
89,722 |
|
|
$
|
186,944 |
|
|
$
|
199,149 |
|
|
$
|
23,963 |
|
|
$
|
714,014 |
|
|
Year-to-date gross charge-offs
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
2 |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer auto loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
63,794 |
|
|
$
|
95,502 |
|
|
$
|
38,216 |
|
|
$
|
31,979 |
|
|
$
|
27,145 |
|
|
$
|
6,929 |
|
|
$
|
- |
|
|
$
|
263,565 |
|
|
Special mention
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Substandard
|
|
|
- |
|
|
|
- |
|
|
|
35 |
|
|
|
35 |
|
|
|
123 |
|
|
|
52 |
|
|
|
- |
|
|
|
245 |
|
|
Total consumer auto loans
|
|
$
|
63,794 |
|
|
$
|
95,502 |
|
|
$
|
38,251 |
|
|
$
|
32,014 |
|
|
$
|
27,268 |
|
|
$
|
6,981 |
|
|
$
|
- |
|
|
$
|
263,810 |
|
|
Year-to-date gross charge-offs
|
|
$
|
- |
|
|
$
|
38 |
|
|
$
|
31 |
|
|
$
|
63 |
|
|
$
|
214 |
|
|
$
|
57 |
|
|
$
|
- |
|
|
$
|
403 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer other consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
16,633 |
|
|
$
|
19,964 |
|
|
$
|
9,198 |
|
|
$
|
4,562 |
|
|
$
|
4,567 |
|
|
$
|
4,902 |
|
|
$
|
1,155 |
|
|
$
|
60,981 |
|
|
Special mention
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Substandard
|
|
|
- |
|
|
|
14 |
|
|
|
21 |
|
|
|
- |
|
|
|
15 |
|
|
|
28 |
|
|
|
1 |
|
|
|
79 |
|
|
Total consumer other consumer loans
|
|
$
|
16,633 |
|
|
$
|
19,978 |
|
|
$
|
9,219 |
|
|
$
|
4,562 |
|
|
$
|
4,582 |
|
|
$
|
4,930 |
|
|
$
|
1,156 |
|
|
$
|
61,060 |
|
|
Year-to-date gross charge-offs(1)
|
|
$
|
- |
|
|
$
|
279 |
|
|
$
|
231 |
|
|
$
|
5 |
|
|
$
|
6 |
|
|
$
|
82 |
|
|
$
|
- |
|
|
$
|
603 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
33,701 |
|
|
$
|
79,410 |
|
|
$
|
15,319 |
|
|
$
|
2,472 |
|
|
$
|
11,067 |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
141,969 |
|
|
Special mention
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Substandard
|
|
|
- |
|
|
|
- |
|
|
|
103 |
|
|
|
1,126 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,229 |
|
|
Total construction loans
|
|
$
|
33,701 |
|
|
$
|
79,410 |
|
|
$
|
15,422 |
|
|
$
|
3,598 |
|
|
$
|
11,067 |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
143,198 |
|
|
Year-to-date gross charge-offs
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
(1) Includes $208 thousand in charged-off demand deposit overdrafts reported as 2026 originations. The following table reflects the amortized cost basis in loans held for investment by credit quality indicator and origination year at the dates indicated, and related year-to-date gross charge-offs. Loans acquired are shown in the table by origination year. The Company had an immaterial amount of revolving loans converted to term loans at December 31, 2025.
|
|
|
Amortized Cost Basis by Origination Year December 31, 2025 |
|
| (Dollars in thousands) |
|
2025 |
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
|
Prior |
|
|
Revolving Loans |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
209,948 |
|
|
$
|
137,602 |
|
|
$
|
195,747 |
|
|
$
|
245,012 |
|
|
$
|
95,319 |
|
|
$
|
143,422 |
|
|
$
|
5,372 |
|
|
$
|
1,032,422 |
|
|
Special mention
|
|
|
- |
|
|
|
2,825 |
|
|
|
7,343 |
|
|
|
81 |
|
|
|
166 |
|
|
|
1,095 |
|
|
|
483 |
|
|
|
11,993 |
|
|
Substandard
|
|
|
360 |
|
|
|
62 |
|
|
|
5,101 |
|
|
|
1,613 |
|
|
|
7,095 |
|
|
|
5,979 |
|
|
|
- |
|
|
|
20,210 |
|
|
Total commercial real estate loans
|
|
$
|
210,308 |
|
|
$
|
140,489 |
|
|
$
|
208,191 |
|
|
$
|
246,706 |
|
|
$
|
102,580 |
|
|
$
|
150,496 |
|
|
$
|
5,855 |
|
|
$
|
1,064,625 |
|
|
Year-to-date gross charge-offs
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
541 |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
541 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial - specialized
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
122,003 |
|
|
$
|
35,559 |
|
|
$
|
38,159 |
|
|
$
|
24,081 |
|
|
$
|
32,943 |
|
|
$
|
29,452 |
|
|
$
|
103,491 |
|
|
$
|
385,688 |
|
|
Special mention
|
|
|
4,572 |
|
|
|
8,076 |
|
|
|
799 |
|
|
|
1,042 |
|
|
|
1,734 |
|
|
|
830 |
|
|
|
3,770 |
|
|
|
20,823 |
|
|
Substandard
|
|
|
- |
|
|
|
194 |
|
|
|
570 |
|
|
|
811 |
|
|
|
1,206 |
|
|
|
59 |
|
|
|
- |
|
|
|
2,840 |
|
|
Total commercial - specialized loans
|
|
$
|
126,575 |
|
|
$
|
43,829 |
|
|
$
|
39,528 |
|
|
$
|
25,934 |
|
|
$
|
35,883 |
|
|
$
|
30,341 |
|
|
$
|
107,261 |
|
|
$
|
409,351 |
|
|
Year-to-date gross charge-offs
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial - general
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
178,827 |
|
|
$
|
103,310 |
|
|
$
|
51,335 |
|
|
$
|
84,327 |
|
|
$
|
43,179 |
|
|
$
|
79,605 |
|
|
$
|
92,158 |
|
|
$
|
632,741 |
|
|
Special mention
|
|
|
60 |
|
|
|
2,110 |
|
|
|
12,127 |
|
|
|
- |
|
|
|
1,011 |
|
|
|
473 |
|
|
|
- |
|
|
|
15,781 |
|
|
Substandard
|
|
|
40 |
|
|
|
758 |
|
|
|
1,615 |
|
|
|
1,281 |
|
|
|
5,749 |
|
|
|
1,116 |
|
|
|
242 |
|
|
|
10,801 |
|
|
Total commercial - general loans
|
|
$
|
178,927 |
|
|
$
|
106,178 |
|
|
$
|
65,077 |
|
|
$
|
85,608 |
|
|
$
|
49,939 |
|
|
$
|
81,194 |
|
|
$
|
92,400 |
|
|
$
|
659,323 |
|
|
Year-to-date gross charge-offs
|
|
$
|
- |
|
|
$
|
245 |
|
|
$
|
164 |
|
|
$
|
116 |
|
|
$
|
63 |
|
|
$
|
245 |
|
|
$
|
50 |
|
|
$
|
883 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer 1-4 family residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
95,677 |
|
|
$
|
69,844 |
|
|
$
|
92,148 |
|
|
$
|
137,702 |
|
|
$
|
77,474 |
|
|
$
|
96,393 |
|
|
$
|
4,010 |
|
|
$
|
573,248 |
|
|
Special mention
|
|
|
- |
|
|
|
- |
|
|
|
621 |
|
|
|
428 |
|
|
|
5,061 |
|
|
|
- |
|
|
|
- |
|
|
|
6,110 |
|
|
Substandard
|
|
|
214 |
|
|
|
3,095 |
|
|
|
1,573 |
|
|
|
1,067 |
|
|
|
604 |
|
|
|
3,940 |
|
|
|
- |
|
|
|
10,493 |
|
|
Total consumer 1-4 family residential loans
|
|
$
|
95,891 |
|
|
$
|
72,939 |
|
|
$
|
94,342 |
|
|
$
|
139,197 |
|
|
$
|
83,139 |
|
|
$
|
100,333 |
|
|
$
|
4,010 |
|
|
$
|
589,851 |
|
|
Year-to-date gross charge-offs
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
31 |
|
|
$
|
- |
|
|
$
|
215 |
|
|
$
|
61 |
|
|
$
|
- |
|
|
$
|
307 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer auto loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
115,240 |
|
|
$
|
48,236 |
|
|
$
|
42,397 |
|
|
$
|
39,896 |
|
|
$
|
11,045 |
|
|
$
|
2,015 |
|
|
$
|
- |
|
|
$
|
258,829 |
|
|
Special mention
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Substandard
|
|
|
- |
|
|
|
44 |
|
|
|
70 |
|
|
|
122 |
|
|
|
75 |
|
|
|
17 |
|
|
|
- |
|
|
|
328 |
|
|
Total consumer auto loans
|
|
$
|
115,240 |
|
|
$
|
48,280 |
|
|
$
|
42,467 |
|
|
$
|
40,018 |
|
|
$
|
11,120 |
|
|
$
|
2,032 |
|
|
$
|
- |
|
|
$
|
259,157 |
|
|
Year-to-date gross charge-offs
|
|
$
|
29 |
|
|
$
|
243 |
|
|
$
|
367 |
|
|
$
|
477 |
|
|
$
|
198 |
|
|
$
|
35 |
|
|
$
|
- |
|
|
$
|
1,349 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer other consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
27,912 |
|
|
$
|
12,521 |
|
|
$
|
6,704 |
|
|
$
|
7,014 |
|
|
$
|
2,223 |
|
|
$
|
4,096 |
|
|
$
|
1,534 |
|
|
$
|
62,004 |
|
|
Special mention
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Substandard
|
|
|
16 |
|
|
|
13 |
|
|
|
- |
|
|
|
16 |
|
|
|
10 |
|
|
|
33 |
|
|
|
- |
|
|
|
88 |
|
|
Total consumer other consumer loans
|
|
$
|
27,928 |
|
|
$
|
12,534 |
|
|
$
|
6,704 |
|
|
$
|
7,030 |
|
|
$
|
2,233 |
|
|
$
|
4,129 |
|
|
$
|
1,534 |
|
|
$
|
62,092 |
|
|
Year-to-date gross charge-offs
|
|
$
|
510 |
|
|
$
|
203 |
|
|
$
|
44 |
|
|
$
|
107 |
|
|
$
|
49 |
|
|
$
|
152 |
|
|
$
|
1 |
|
|
$
|
1,066 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
71,154 |
|
|
$
|
24,768 |
|
|
$
|
2,505 |
|
|
$
|
570 |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
98,997 |
|
|
Special mention
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Substandard
|
|
|
- |
|
|
|
- |
|
|
|
1,106 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,106 |
|
|
Total construction loans
|
|
$
|
71,154 |
|
|
$
|
24,768 |
|
|
$
|
3,611 |
|
|
$
|
570 |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
100,103 |
|
|
Year-to-date gross charge-offs(1)
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
(1) Includes $498 thousand in charged-off demand deposit overdrafts reported as 2025 originations.
|