Lease Accounting (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Leases [Abstract] |
|
| Schedule of Components of Lease Expense and Other Information Related To Leases |
The components of lease expense were as follows: | | | | | | | | | | | | | | | | | | | | | | | Years Ended December 31, |
| | 2025 | | 2024 | | 2023 | Components of lease expense: | | (In thousands) | Operating lease cost (1) | | $ | 40,162 | | | $ | 44,883 | | | $ | 44,971 | | Financing lease cost: | | | | | | | Depreciation | | 36,077 | | | 31,642 | | | 26,129 | | Interest on lease liabilities | | 1,094 | | | 4,129 | | | 444 | | Sublease income | | (13,205) | | | (17,573) | | | (5,856) | | Net lease expense | | $ | 64,128 | | | $ | 63,081 | | | $ | 65,688 | |
(1)Includes short-term lease and variable lease costs, which are immaterial. Other information related to leases is as follows: | | | | | | | | | | | | | | | | | | | Years Ended December 31, | | 2025 | | 2024 | | 2023 | Supplemental Cash Flow Information | (In thousands) | Cash paid for amounts included in the measurement of lease liabilities | | | | | | Operating cash flows from operating leases | $ | (30,833) | | | $ | (36,118) | | | $ | (35,510) | | Financing cash flows from finance leases | $ | (37,689) | | | $ | (37,921) | | | $ | (39,214) | | Right-of-use assets obtained in exchange for lease obligations | | | | | | Operating leases | $ | 24,614 | | | $ | 11,186 | | | $ | 6,244 | | Finance leases | $ | 94,699 | | | $ | 38,989 | | | $ | 59,276 | | Weighted-average remaining lease term (years) | | | | | | Operating leases | 9.7 | | 9.9 | | 10.6 | Finance leases | 3.7 | | 3.3 | | 3.9 | Weighted-average discount rate | | | | | | Operating leases | 3.0 | % | | 2.9 | % | | 2.8 | % | Finance leases | 5.0 | % | | 4.7 | % | | 3.9 | % |
|
| Schedule of Future Minimum Operating Lease Payments |
Future minimum lease payments under non-cancellable leases as of December 31, 2025 were as follows: | | | | | | | | | | | | | | | | | | Years Ending December 31: | Operating Lease Payments | | Finance Lease Payments | | Total Lease Payments | | (In thousands) | | 2026 | $ | 30,945 | | | $ | 49,347 | | | $ | 80,292 | | | 2027 | 26,506 | | | 44,735 | | | 71,241 | | | 2028 | 22,995 | | | 34,876 | | | 57,871 | | | 2029 | 18,781 | | | 22,928 | | | 41,709 | | | 2030 | 18,050 | | | 13,377 | | | 31,427 | | | Thereafter | 89,806 | | | 3,331 | | | 93,137 | | | Total future minimum lease payments | $ | 207,083 | | | $ | 168,594 | | | $ | 375,677 | | | Less: Interest | (27,118) | | | (16,332) | | | (43,450) | | | Total future minimum lease payments less interest | $ | 179,965 | | | $ | 152,262 | | | $ | 332,227 | |
|
| Schedule of Future Minimum Finance Lease Payments |
Future minimum lease payments under non-cancellable leases as of December 31, 2025 were as follows: | | | | | | | | | | | | | | | | | | Years Ending December 31: | Operating Lease Payments | | Finance Lease Payments | | Total Lease Payments | | (In thousands) | | 2026 | $ | 30,945 | | | $ | 49,347 | | | $ | 80,292 | | | 2027 | 26,506 | | | 44,735 | | | 71,241 | | | 2028 | 22,995 | | | 34,876 | | | 57,871 | | | 2029 | 18,781 | | | 22,928 | | | 41,709 | | | 2030 | 18,050 | | | 13,377 | | | 31,427 | | | Thereafter | 89,806 | | | 3,331 | | | 93,137 | | | Total future minimum lease payments | $ | 207,083 | | | $ | 168,594 | | | $ | 375,677 | | | Less: Interest | (27,118) | | | (16,332) | | | (43,450) | | | Total future minimum lease payments less interest | $ | 179,965 | | | $ | 152,262 | | | $ | 332,227 | |
|
| Schedule of Future Minimum Lease Payments Due from Customers |
Future minimum lease payments due from our customers on leases as of December 31, 2025 were as follows: | | | | | | | | | Years Ending December 31: | | Operating Leases | | | (In thousands) | | 2026 | | $ | 47,492 | | | 2027 | | 36,995 | | | 2028 | | 30,776 | | | 2029 | | 17,444 | | | 2030 | | 13,077 | | | Thereafter | | 35,188 | | | Total | | $ | 180,972 | |
|