v3.26.1
LONG TERM LOAN (Tables)
 9 Months Ended
Mar. 31, 2026
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments

As of March 31, 2026 and June 30, 2025, long term loan consisted of the following:

 

           As of March 31, 2026   As of June 30, 2025 
           Accrued       Accrued     
   Shares       Interest       Interest     
   pledged   Principal   Liability   Balance   Liability   Balance 
Received long term loan on April 27, 2021   10,000,000   $200,000   $197,151   $397,151   $167,123   $367,123 
Received long term loan on June 3, 2021   3,050,000    290,000    279,989    569,989    236,449    526,449 
Received long term loan on June 4, 2021   500,000    50,000    48,274    98,274    40,767    90,767 
Received long term loan on June 23, 2021   300,000    30,000    28,636    58,636    24,132    54,132 
Received long term loan on July 12, 2021   80,000    10,000    9,441    19,441    7,940    17,940 
Received long term loan on September 1, 2021   1,540,000    60,000    54,970    114,970    45,962    105,962 
Received long term loan on September 22, 2021   500,000    50,000    45,233    95,233    37,726    87,726 
Received long term loan on September 27, 2021   500,000    50,000    45,096    95,096    37,589    87,589 
Received long term loan on October 29, 2021   161,840    12,138    10,735    22,873    8,912    21,050 
Received long term loan on November 9, 2021   500,000    50,000    43,918    93,918    36,411    86,411 
Received long term loan on November 16, 2021   1,400,000    140,000    122,433    262,433    101,414    241,414 
Received long term loan on November 18, 2021   500,000    50,000    43,671    93,671    36,164    86,164 
Received long term loan on November 29, 2021   200,000    20,000    17,348    37,348    14,345    34,345 
Received long term loan on November 30, 2021   100,000    10,000    8,668    18,668    7,167    17,167 
Received long term loan on October 13, 2022   2,625,000    21,000    14,556    35,556    11,403    32,403 
Received long term loan on March 10, 2023   1,000,000    10,000    6,120    16,120    4,620    14,620 
Received long term loan on March 14, 2023   1,000,000    10,000    6,098    16,098    4,597    14,597 
Received long term loan on March 16, 2023   1,000,000    10,000    6,088    16,088    4,586    14,586 
Received long term loan on April 17, 2023   6,000,000    30,000    17,737    47,737    13,233    43,233 
Received long term loan on May 9, 2023   1,000,000    10,000    5,792    15,792    4,290    14,290 
Received long term loan on June 24, 2021   600,000    60,000    59,244    119,244    50,236    110,236 
Received long term loan on March 19, 2025   5,000,000    50,000    10,329    60,329    2,822    52,822 
Received long term loan on April 9, 2025   6,000,000    50,000    9,753    59,753    2,246    52,246 
Received long term loan on May 8, 2025   6,000,000    50,000    8,931    58,931    1,425    51,425 
Total   49,556,840   $1,323,138   $1,100,211   $2,423,349   $901,559   $2,224,697 
Schedule of Maturities of Long-Term Debt

The principal balance, the scheduled principal payments, the schedule interest payments, and the weighted average interest rates of the long-term loan future maturities are as follows:

 

Year Ending March 31  Remaining Principal  

Scheduled

Principal

Payments

  

Scheduled

Interest

Payments

  

Weighted

Average

Interest

Rate

 
2027   171,000    1,152,138    103,355    20.19%
2028   150,000    21,000    32,263    20.02%
2029   150,000    -    30,000    20.00%
2030   100,000    50,000    29,750    20.09%
2031   -    100,000    1,222    20.08%