v3.26.1
Note 5 - Other Investments
9 Months Ended
Jun. 30, 2026
Notes to Financial Statements  
Equity Method Investments and Joint Ventures Disclosure [Text Block]

5.

Other Investments

 

Midstream has invested less than 1% in the equity interests of the LLC that owns and operates the MVP, Southgate and Boost.  The Company accounts for its interest in the LLC under the equity method of accounting given the LLC maintains specific ownership accounts for each investor, and also considering the Company's rights under the LLC management agreement and the Company's involvement as a stakeholder of the MVP.  The Company has been using the equity method since the inception of its investment in fiscal 2016.

 

The Company participates in the earnings of the LLC proportionate to its level of investment, favorably adjusted for a basis difference between the Company's capital account and its carrying value that arose when the Company recorded an other-than-temporary impairment of its investment in 2022.  This basis difference amortization is a favorable non-cash adjustment to income over the book life of the MVP, which is 40 years.  The Company's share of earnings from the LLC and the basis difference amortization are presented under equity in earnings of unconsolidated affiliates on the condensed consolidated statements of income.  The Company received three quarterly cash distributions from the LLC during the first nine months of fiscal 2026 and 2025 totaling approximately $2.4 million and $2.7 million, respectively, and expects future quarterly distributions to be of a similar magnitude to those received to date.

 

Midstream assesses the value of its investment in the LLC on at least a quarterly basis, and no impairment indicators were identified in fiscal 2026 or 2025.

 

Investment balances of combined MVP, including Southgate and Boost, as of June 30, 2026 and  September 30, 2025, are reflected in the table below:

 

Balance Sheet location:

 

June 30, 2026

  

September 30, 2025

 

Other Assets:

        

MVP

 $20,604,780  $20,538,437 

Southgate

  997,677   185,260 

Boost

  659,436    

Investment in unconsolidated affiliates

 $22,261,893  $20,723,697 

 

The change in the investment in unconsolidated affiliates is provided below:

 

  

Nine Months Ended June 30,

 
  

2026

  

2025

 

Cash investment

 $1,015,960  $50,894 

Change in accrued capital calls

  392,163    

Equity in earnings of unconsolidated affiliates

  2,495,239   2,427,470 

Distributions from unconsolidated affiliate

  (2,365,166)  (2,658,656)

Change in investment in unconsolidated affiliates

 $1,538,196  $(180,292)

 

Summary combined unaudited financial statements of MVP, Southgate and Boost are presented below. 

 

  

Income Statements

 
  

Three Months Ended June 30,

  

Nine Months Ended June 30,

 
  

2026

  

2025

  

2026

  

2025

 

Revenue

 $139,467,118  $139,410,586  $437,766,773  $424,079,412 

Operating expenses

  (80,999,977)  (75,210,039)  (234,212,807)  (221,547,701)

AFUDC

  4,344,515   45,553   10,100,575   111,088 

Other income, net

  1,311,601   1,612,418   3,151,190   4,989,603 

Net income

 $64,123,257  $65,858,518  $216,805,731  $207,632,402 

 

 

  

Balance Sheets

 
  

June 30, 2026

  

September 30, 2025

 

Assets:

        

Current assets

 $278,541,678  $173,283,635 

Construction work in progress

  221,058,546    

Property, plant and equipment, net

  9,309,980,290   9,418,928,665 

Other assets

  42,990,188   1,789,092 

Total assets

 $9,852,570,702  $9,594,001,392 
         

Liabilities and Equity:

        

Current liabilities

 $68,352,629  $40,148,017 

Noncurrent liabilities

  2,907,315   1,084,072 

Capital

  9,781,310,758   9,552,769,303 

Total liabilities and equity

 $9,852,570,702  $9,594,001,392