v3.26.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Cash Flow From Operating Activities    
Net loss before preferred stock dividends $ (1,377,871) $ (1,492,154)
Adjustments to reconcile net loss to net cash provided (used in) by operating activities:    
Depreciation and amortization 649,336 750,213
Stock-based compensation 1,524,320 1,819,228
Settlement of stock compensation in cash 0 (128,207)
Lease cost (137,936) 117,183
Change in fair value of derivative liability (252,000) (517,000)
Changes in assets and liabilities    
Accounts receivable 1,033,602 (3,750,973)
Prepaid expenses and other current assets (101,299) (101,113)
Contract asset 568,705 (42,955)
Accounts payable and accrued expenses 306,171 1,171,105
Lease liability 137,821 (113,749)
Net cash provided by (used in) operating activities 2,350,849 (2,288,422)
Cash Flows From Investing Activities    
Sale of subsidiary, cash received from buyer 71,229 4,435
Purchases of fixed assets (27,221) (97,226)
Net cash provided by (used in) investing activities 44,008 (92,791)
Cash Flows From Financing Activities    
Payment of revolving line of credit 0 (1,999,944)
Payment of debt issuance costs 0 (12,844)
Proceeds from issuance of common stock, prefunded warrants and regular warrants, net of issuance costs 0 11,042,706
Proceeds from issuance of common stock under employee stock plans 39,164 0
Preferred stock dividend (53,639) (53,804)
Repayment of amounts due to seller 0 (120,000)
Net cash (used in) provided by financing activities (414,475) 4,856,114
Net increase in cash 1,980,382 2,474,901
Cash - Beginning of Period 14,884,778 12,255,048
Cash - End of Period 16,865,160 14,729,949
Supplemental Disclosures    
Cash paid for interest expense 2,301 326,938
Cash paid for income taxes 143,368 100,854
Related Party    
Cash Flows From Financing Activities    
Extinguishment of conversion option on note payable (400,000) 0
Nonrelated Party    
Cash Flows From Financing Activities    
Repayment of note payable $ 0 $ (4,000,000)