| Segment Information |
Segment Information The Company has identified its reportable segments based on factors such as geography, regulatory environment, the Company's organizational and management reporting structure and the information reviewed by its chief operating decision maker, the Company's Chief Executive Officer ("CEO"). The primary profitability measure used by the Company's CEO to review segment operating results and allocate resources is Adjusted Property EBITDAR.
The Company has identified the following reportable segments: (i) Wynn Macau, representing the aggregate of Wynn Macau and Encore, an expansion at Wynn Macau, which are managed as a single integrated resort; (ii) Wynn Palace; (iii) Las Vegas Operations, representing the aggregate of Wynn Las Vegas, Encore, an expansion at Wynn Las Vegas, and the Retail Joint Venture, which are managed as a single integrated resort; and (iv) Encore Boston Harbor. For geographical reporting purposes, Wynn Macau, Wynn Palace, and Other Macau (which represents the assets of the Company's Macau holding company and other ancillary entities) have been aggregated into Macau Operations.
The following tables present the Company's segment information (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2026 | | | Wynn Palace | | Wynn Macau | | Las Vegas Operations | | Encore Boston Harbor | | | | Total | | Operating revenues | | | | | | | | | | | | | | Casino | | $ | 564,356 | | | $ | 300,726 | | | $ | 158,104 | | | $ | 152,102 | | | | | $ | 1,175,288 | | | Rooms | | 36,188 | | | 20,907 | | | 208,132 | | | 25,076 | | | | | 290,303 | | | Food and beverage | | 31,785 | | | 16,761 | | | 195,688 | | | 20,110 | | | | | 264,344 | | Entertainment, retail and other(1) | | 21,070 | | | 12,692 | | | 81,244 | | | 11,992 | | | | | 126,998 | | | Total segment operating revenues | | 653,399 | | | 351,086 | | | 643,168 | | | 209,280 | | | | | 1,856,933 | | | | | | | | | | | | | | | Cost of revenue(2) | | 156,410 | | | 107,740 | | | 409,395 | | | 108,004 | | | | | | Gaming taxes(3) | | 295,501 | | | 147,835 | | | 18,547 | | | 45,192 | | | | | | Segment Adjusted Property EBITDAR(4) | | $ | 201,488 | | | $ | 95,511 | | | $ | 215,226 | | | $ | 56,084 | | | | | $ | 568,309 | | | | | | | | | | | | | | | | Pre-opening | | | | | | | | | | | | 9,232 | | | Depreciation and amortization | | | | | | | | | | | | 165,421 | | | Property charges and other | | | | | | | | | | | | 9,662 | | | Corporate expense and other | | | | | | | | | | | | 34,209 | | | Stock-based compensation | | | | | | | | | | | | 16,902 | | | Triple-net operating lease expense | | | | | | | | | | | | 35,295 | | | Operating income | | | | | | | | | | | | 297,588 | | | | | | | | | | | | | | | | Other non-operating income and expenses | | | | | | | | | | | | | | Interest income | | | | | | | | | | | | 12,774 | | | Interest expense, net of amounts capitalized | | | | | | | | | | | | (152,177) | | | Change in derivatives fair value | | | | | | | | | | | | 43,287 | | | | | | | | | | | | | | | | Other | | | | | | | | | | | | (2,746) | | | Total other non-operating income and expenses | | | | | | | | | | | | (98,862) | | | Income before income taxes | | | | | | | | | | | | 198,726 | | | Provision for income taxes | | | | | | | | | | | | (16,154) | | | Net income | | | | | | | | | | | | 182,572 | | | Net income attributable to noncontrolling interests | | | | | | | | | | | | (42,510) | | | Net income attributable to Wynn Resorts, Limited | | | | | | | | | | | | $ | 140,062 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2025 | | | Wynn Palace | | Wynn Macau | | Las Vegas Operations | | Encore Boston Harbor | | | | Total | | Operating revenues | | | | | | | | | | | | | | Casino | | $ | 448,298 | | | $ | 293,380 | | | $ | 148,502 | | | $ | 161,654 | | | | | $ | 1,051,834 | | | Rooms | | 38,481 | | | 21,742 | | | 207,981 | | | 22,849 | | | | | 291,053 | | | Food and beverage | | 30,446 | | | 17,020 | | | 194,861 | | | 18,730 | | | | | 261,057 | | Entertainment, retail and other(1) | | 22,416 | | | 11,671 | | | 87,289 | | | 12,477 | | | | | 133,853 | | | Total segment operating revenues | | 539,641 | | | 343,813 | | | 638,633 | | | 215,710 | | | | | 1,737,797 | | | | | | | | | | | | | | | Cost of revenue(2) | | 140,659 | | | 101,698 | | | 385,577 | | | 104,991 | | | | | | Gaming taxes(3) | | 241,776 | | | 145,605 | | | 18,244 | | | 46,860 | | | | | | Segment Adjusted Property EBITDAR(4) | | $ | 157,206 | | | $ | 96,510 | | | $ | 234,812 | | | $ | 63,859 | | | | | $ | 552,387 | | | | | | | | | | | | | | | | Pre-opening | | | | | | | | | | | | 11,286 | | | Depreciation and amortization | | | | | | | | | | | | 152,907 | | | Property charges and other | | | | | | | | | | | | 13,245 | | | Corporate expense and other | | | | | | | | | | | | 46,446 | | | Stock-based compensation | | | | | | | | | | | | 28,837 | | | Triple-net operating lease expense | | | | | | | | | | | | 35,066 | | | Operating income | | | | | | | | | | | | 264,600 | | | | | | | | | | | | | | | | Other non-operating income and expenses | | | | | | | | | | | | | | Interest income | | | | | | | | | | | | 15,859 | | | Interest expense, net of amounts capitalized | | | | | | | | | | | | (154,551) | | | Change in derivatives fair value | | | | | | | | | | | | (1,112) | | | Loss on debt financing transactions | | | | | | | | | | | | (1,083) | | | Other | | | | | | | | | | | | (36,164) | | | Total other non-operating income and expenses | | | | | | | | | | | | (177,051) | | | Income before income taxes | | | | | | | | | | | | 87,549 | | | Provision for income taxes | | | | | | | | | | | | (10,588) | | | Net income | | | | | | | | | | | | 76,961 | | | Net income attributable to noncontrolling interests | | | | | | | | | | | | (10,743) | | | Net income attributable to Wynn Resorts, Limited | | | | | | | | | | | | $ | 66,218 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2026 | | | Wynn Palace | | Wynn Macau | | Las Vegas Operations | | Encore Boston Harbor | | | | Total | | Operating revenues | | | | | | | | | | | | | | Casino | | $ | 1,129,273 | | | $ | 577,458 | | | $ | 336,295 | | | $ | 309,495 | | | | | $ | 2,352,521 | | | Rooms | | 73,822 | | | 42,227 | | | 420,693 | | | 43,942 | | | | | 580,684 | | | Food and beverage | | 64,820 | | | 36,031 | | | 384,416 | | | 38,096 | | | | | 523,363 | | Entertainment, retail and other(1) | | 44,822 | | | 25,222 | | | 163,673 | | | 23,410 | | | | | 257,127 | | | Total segment operating revenues | | 1,312,737 | | | 680,938 | | | 1,305,077 | | | 414,943 | | | | | 3,713,695 | | | | | | | | | | | | | | | Cost of revenue(2) | | 308,713 | | | 216,412 | | | 818,831 | | | 217,915 | | | | | | Gaming taxes(3) | | 598,714 | | | 293,399 | | | 38,560 | | | 90,425 | | | | | | Segment Adjusted Property EBITDAR(4) | | $ | 405,310 | | | $ | 171,127 | | | $ | 447,686 | | | $ | 106,603 | | | | | $ | 1,130,726 | | | | | | | | | | | | | | | | Pre-opening | | | | | | | | | | | | 20,977 | | | Depreciation and amortization | | | | | | | | | | | | 325,948 | | | Property charges and other | | | | | | | | | | | | 21,291 | | | Corporate expense and other | | | | | | | | | | | | 69,019 | | | Stock-based compensation | | | | | | | | | | | | 42,640 | | | Triple-net operating lease expense | | | | | | | | | | | | 70,659 | | | Operating income | | | | | | | | | | | | 580,192 | | | | | | | | | | | | | | | | Other non-operating income and expenses | | | | | | | | | | | | | | Interest income | | | | | | | | | | | | 25,866 | | | Interest expense, net of amounts capitalized | | | | | | | | | | | | (304,539) | | | Change in derivatives fair value | | | | | | | | | | | | 90,057 | | | | | | | | | | | | | | | | Other | | | | | | | | | | | | (32,180) | | | Total other non-operating income and expenses | | | | | | | | | | | | (220,796) | | | Income before income taxes | | | | | | | | | | | | 359,396 | | | Provision for income taxes | | | | | | | | | | | | (26,286) | | | Net income | | | | | | | | | | | | 333,110 | | | Net income attributable to noncontrolling interests | | | | | | | | | | | | (72,594) | | | Net income attributable to Wynn Resorts, Limited | | | | | | | | | | | | $ | 260,516 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2025 | | | Wynn Palace | | Wynn Macau | | Las Vegas Operations | | Encore Boston Harbor | | | | Total | | Operating revenues | | | | | | | | | | | | | | Casino | | $ | 892,806 | | | $ | 568,930 | | | $ | 309,495 | | | $ | 321,033 | | | | | $ | 2,092,264 | | | Rooms | | 75,096 | | | 45,039 | | | 403,849 | | | 41,590 | | | | | 565,574 | | | Food and beverage | | 62,184 | | | 35,812 | | | 374,303 | | | 38,637 | | | | | 510,936 | | Entertainment, retail and other(1) | | 45,484 | | | 23,992 | | | 176,271 | | | 23,673 | | | | | 269,420 | | | Total segment operating revenues | | 1,075,570 | | | 673,773 | | | 1,263,918 | | | 424,933 | | | | | 3,438,194 | | | | | | | | | | | | | | | Cost of revenue(2) | | 278,411 | | | 201,406 | | | 768,893 | | | 210,745 | | | | | | Gaming taxes(3) | | 478,068 | | | 285,658 | | | 36,852 | | | 92,875 | | | | | | Segment Adjusted Property EBITDAR(4) | | $ | 319,091 | | | $ | 186,709 | | | $ | 458,173 | | | $ | 121,313 | | | | | $ | 1,085,286 | | | | | | | | | | | | | | | | Pre-opening | | | | | | | | | | | | 16,573 | | | Depreciation and amortization | | | | | | | | | | | | 308,328 | | | Property charges and other | | | | | | | | | | | | 25,477 | | | Corporate expense and other | | | | | | | | | | | | 83,027 | | | Stock-based compensation | | | | | | | | | | | | 48,237 | | | Triple-net operating lease expense | | | | | | | | | | | | 70,455 | | | Operating income | | | | | | | | | | | | 533,189 | | | | | | | | | | | | | | | | Other non-operating income and expenses | | | | | | | | | | | | | | Interest income | | | | | | | | | | | | 35,218 | | | Interest expense, net of amounts capitalized | | | | | | | | | | | | (312,159) | | | Change in derivatives fair value | | | | | | | | | | | | (30,651) | | | Loss on debt financing transactions | | | | | | | | | | | | (1,083) | | | Other | | | | | | | | | | | | (44,538) | | | Total other non-operating income and expenses | | | | | | | | | | | | (353,213) | | | Income before income taxes | | | | | | | | | | | | 179,976 | | | Provision for income taxes | | | | | | | | | | | | (21,610) | | | Net income | | | | | | | | | | | | 158,366 | | | Net income attributable to noncontrolling interests | | | | | | | | | | | | (19,401) | | | Net income attributable to Wynn Resorts, Limited | | | | | | | | | | | | $ | 138,965 | |
(1) Includes lease revenue accounted for under lease accounting guidance. For more information on leases, see Note 14, "Leases." (2) Primarily comprised of payroll, cost of goods sold, marketing, promotional, facilities, taxes and licenses (excluding gaming taxes) and other operating expenses. (3) For Las Vegas Operations, includes table and slot license fees. (4) "Adjusted Property EBITDAR" is net income before interest, income taxes, depreciation and amortization, pre-opening expenses, property charges and other expenses, triple-net operating lease rent expense related to Encore Boston Harbor, management and license fees, corporate expenses and other expenses (including intercompany golf course, meeting and convention, and water rights leases), stock-based compensation, change in derivatives fair value, loss on debt financing transactions and other non-operating income and expenses. Adjusted Property EBITDAR is presented exclusively as a supplemental disclosure because management believes that it is widely used to measure the performance, and as a basis for valuation, of gaming companies. Management uses Adjusted Property EBITDAR as a measure of the operating performance of its segments and to compare the operating performance of its properties with those of its competitors, as well as a basis for determining certain incentive compensation. The Company also presents Adjusted Property EBITDAR because it is used by some investors to measure a company's ability to incur and service debt, make capital expenditures and meet working capital requirements. Gaming companies have historically reported EBITDAR as a supplement to GAAP. In order to view the operations of their casinos on a more stand-alone basis, gaming companies, including us, have historically excluded from their EBITDAR calculations pre-opening expenses, property charges, corporate expenses and stock-based compensation, that do not relate to the management of specific casino properties. However, Adjusted Property EBITDAR should not be considered as an alternative to operating income as an indicator of the Company's performance, as an alternative to cash flows from operating activities as a measure of liquidity, or as an alternative to any other measure determined in accordance with GAAP. Unlike net income, Adjusted Property EBITDAR does not include depreciation or interest expense and therefore does not reflect current or future capital expenditures or the cost of capital. The Company has significant uses of cash flows, including capital expenditures, triple-net operating lease rent expense related to Encore Boston Harbor, interest payments, debt principal repayments, income taxes and other non-recurring charges, which are not reflected in Adjusted Property EBITDAR. Also, the Company's calculation of Adjusted Property EBITDAR may be different from the calculation methods used by other companies and, therefore, comparability may be limited. | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2026 | | 2025 | | 2026 | | 2025 | | Capital expenditures | | | | | | | | | Macau Operations: | | | | | | | | | Wynn Palace | $ | 31,196 | | | $ | 55,282 | | | $ | 84,374 | | | $ | 105,391 | | | Wynn Macau | 22,697 | | | 14,769 | | | 60,462 | | | 30,249 | | | Total Macau Operations | 53,893 | | | 70,051 | | | 144,836 | | | 135,640 | | | Las Vegas Operations | 90,578 | | | 49,938 | | | 174,932 | | | 106,088 | | | Encore Boston Harbor | 3,500 | | | 6,802 | | | 7,057 | | | 11,487 | | | Corporate and other | 5,052 | | | 38,475 | | | 5,262 | | | 71,982 | | | Total | $ | 153,023 | | | $ | 165,266 | | | $ | 332,087 | | | $ | 325,197 | |
| | | | | | | | | | | | | June 30, 2026 | | December 31, 2025 | | Assets | | | | | Macau Operations: | | | | | Wynn Palace | $ | 2,688,561 | | | $ | 2,817,363 | | | Wynn Macau | 1,414,233 | | | 1,329,671 | | | Other Macau | 881,946 | | | 1,013,979 | | | Total Macau Operations | 4,984,740 | | | 5,161,013 | | | Las Vegas Operations | 3,310,903 | | | 3,252,007 | | | Encore Boston Harbor | 1,912,523 | | | 1,946,783 | | | Corporate and other | 2,951,069 | | | 2,748,314 | | | Total | $ | 13,159,235 | | | $ | 13,108,117 | |
|