| Schedule of Debt Outstanding |
Debt outstanding as of June 30, 2026 and December 31, 2025 consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2026 |
|
|
2025 |
|
Revolving Credit Facility maturing October 2028. Interest payable periodically at variable interest rates. The rate at June 30, 2026 and December 31, 2025 was 7.6% and 7.3%, respectively. |
|
$ |
280,000 |
|
|
$ |
245,000 |
|
Initial Term Loan maturing October 2028. Interest payable periodically at variable interest rates. The rate at June 30, 2026 and December 31, 2025 was 6.7% and 6.8%, respectively. Unamortized debt issuance costs amounted to $0.7 million and $0.9 million at June 30, 2026 and December 31, 2025, respectively. |
|
|
107,812 |
|
|
|
112,500 |
|
Incremental Term Loan maturing April 2027. Interest payable periodically at variable interest rates. The rate at June 30, 2026 was 7.0%. Unamortized debt issuance costs amounted to $2.3 million at June 30, 2026. |
|
|
100,000 |
|
|
|
— |
|
4.75% Senior Notes maturing October 2027. Unamortized debt issuance costs amounted to $0.5 million and $0.7 million at June 30, 2026 and December 31, 2025, respectively. |
|
|
238,468 |
|
|
|
238,468 |
|
8.25% Senior Notes maturing April 2029. Unamortized debt issuance costs amounted to $4.8 million and $5.7 million at June 30, 2026 and December 31, 2025, respectively. |
|
|
500,000 |
|
|
|
500,000 |
|
4.43% Lansing Correctional Facility Non-Recourse Mortgage Note maturing January 2040. Unamortized debt issuance costs amounted to $2.2 million and $2.3 million at June 30, 2026 and December 31, 2025, respectively. |
|
|
131,241 |
|
|
|
134,339 |
|
Total debt |
|
|
1,357,521 |
|
|
|
1,230,307 |
|
Unamortized debt issuance costs |
|
|
(10,501 |
) |
|
|
(9,569 |
) |
Current portion of long-term debt |
|
|
(115,250 |
) |
|
|
(15,701 |
) |
Long-term debt, net |
|
$ |
1,231,770 |
|
|
$ |
1,205,037 |
|
|
| Schedule of Principal Payments |
Scheduled principal payments as of June 30, 2026 for the remainder of 2026, the next five years, and thereafter were as follows (in thousands):
|
|
|
|
|
2026 (remainder) |
|
$ |
7,915 |
|
2027 |
|
|
357,823 |
|
2028 |
|
|
377,995 |
|
2029 |
|
|
507,985 |
|
2030 |
|
|
8,073 |
|
2031 |
|
|
8,197 |
|
Thereafter |
|
|
89,533 |
|
Total debt |
|
$ |
1,357,521 |
|
|