ACQUISITIONS (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
| Business Combination [Line Items] |
|
| SCHEDULE OF PRO FORMA FINANCIAL INFORMATION |
SCHEDULE
OF PRO FORMA FINANCIAL INFORMATION
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
Three
Months Ended June 30, | | |
Six
Months Ended June 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
($ in thousands, except per
share amounts) | |
| Net revenue | |
$ | 32,371 | | |
$ | 36,531 | | |
$ | 64,624 | | |
$ | 74,181 | |
| Net income | |
$ | 1,530 | | |
$ | 905 | | |
$ | 3,065 | | |
$ | 1,795 | |
| Net income (loss) attributable
to common shareholders | |
$ | 589 | | |
$ | (460 | ) | |
$ | 759 | | |
$ | (2,381 | ) |
| Net income (loss) per
common share - basic and diluted | |
$ | 0.01 | | |
$ | (0.01 | ) | |
$ | 0.02 | | |
$ | (0.07 | ) |
|
| Empower Healthcare And Compliance Partners LLC [Member] |
|
| Business Combination [Line Items] |
|
| SCHEDULE OF ALLOCATION OF PURCHASE PRICE |
The
preliminary purchase price allocation of the Empower acquisition is summarized as follows:
SCHEDULE
OF ALLOCATION OF PURCHASE PRICE
| | |
($
in thousands) | |
| Cash | |
$ | 681 | |
| Notes payable | |
| | |
| Contingent escrow | |
| | |
| Contingent consideration | |
| 151 | |
| Total purchase price | |
$ | 832 | |
|
| SCHEDULE OF ASSETS ACQUIRED AND LIABILITIES ASSUMED IN BUSINESS ACQUISITION |
SCHEDULE
OF ASSETS ACQUIRED AND LIABILITIES ASSUMED IN BUSINESS ACQUISITION
| | |
($
in thousands) | |
| Contract asset | |
| | |
| Customer relationships | |
$ | 600 | |
| Goodwill | |
| 400 | |
| Accounts receivable | |
| | |
| Property and equipment | |
| | |
| Accounts payable | |
| | |
| Accrued compensation | |
| | |
| Deferred revenue | |
| (168 | ) |
| Technology acquired | |
| | |
| Trademarks | |
| | |
| Total preliminary purchase
price allocation | |
$ | 832 | |
|
| Map App [Member] |
|
| Business Combination [Line Items] |
|
| SCHEDULE OF ALLOCATION OF PURCHASE PRICE |
The
purchase price allocation of the MAP App acquisition is summarized as follows:
SCHEDULE
OF ALLOCATION OF PURCHASE PRICE
| | |
($
in thousands) | |
| Cash | |
$ | 468 | |
| Notes payable | |
| | |
| Contingent escrow | |
| | |
| Contingent consideration | |
| 150 | |
| Total purchase price | |
$ | 618 | |
|
| SCHEDULE OF ASSETS ACQUIRED AND LIABILITIES ASSUMED IN BUSINESS ACQUISITION |
SCHEDULE
OF ASSETS ACQUIRED AND LIABILITIES ASSUMED IN BUSINESS ACQUISITION
| | |
($
in thousands) | |
| Customer relationships | |
$ | 587 | |
| Technology acquired | |
| 42 | |
| Trademark | |
| 10 | |
| Goodwill | |
| 332 | |
| Deferred revenue | |
| (353 | ) |
| Total purchase price
allocation | |
$ | 618 | |
|
| Medsphere Systems Corporation [Member] |
|
| Business Combination [Line Items] |
|
| SCHEDULE OF ALLOCATION OF PURCHASE PRICE |
The
purchase price allocation of the Medsphere acquisition is summarized as follows:
SCHEDULE
OF ALLOCATION OF PURCHASE PRICE
| | |
($
in thousands) | |
| Cash | |
$ | 7,750 | |
| Notes payable | |
| 8,250 | |
| Contingent escrow | |
| 500 | |
| Total purchase price | |
$ | 16,500 | |
|
| SCHEDULE OF ASSETS ACQUIRED AND LIABILITIES ASSUMED IN BUSINESS ACQUISITION |
SCHEDULE
OF ASSETS ACQUIRED AND LIABILITIES ASSUMED IN BUSINESS ACQUISITION
| | |
($
in thousands) | |
| Accounts receivable | |
$ | 2,166 | |
| Contract asset | |
| 52 | |
| Property and equipment | |
| 240 | |
| Customer relationships | |
| 6,210 | |
| Technology acquired | |
| 1,810 | |
| Trademarks | |
| 250 | |
| Goodwill | |
| 11,880 | |
| Accounts payable | |
| (1,734 | ) |
| Accrued compensation | |
| (544 | ) |
| Deferred revenue | |
| (3,830 | ) |
| Total purchase price
allocation | |
$ | 16,500 | |
|
| RevNu [Member] |
|
| Business Combination [Line Items] |
|
| SCHEDULE OF ASSETS ACQUIRED AND LIABILITIES ASSUMED IN BUSINESS ACQUISITION |
The
purchase price allocation of RevNu is summarized as follows:
SCHEDULE
OF ASSETS ACQUIRED AND LIABILITIES ASSUMED IN BUSINESS ACQUISITION
| | |
($
in thousands) | |
| Contract asset | |
$ | 14 | |
| Customer relationships | |
| 519 | |
| Goodwill | |
| 32 | |
| Total purchase price
allocation | |
$ | 565 | |
|