OPERATING SEGMENTS DISCLOSURES (Tables)

6 Months Ended

Jun. 30, 2026

Segment Reporting [Abstract]

SCHEDULE OF OPERATING SEGMENT

SCHEDULE OF OPERATING SEGMENT

		North American Brokerage				One Real Title				One Real Mortgage				Other Segments				Total
		For the Three Months Ended June 30, 2026
		North American Brokerage				One Real Title				One Real Mortgage				Other Segments				Total
Revenues		$	696,364			$	1,743			$	1,876			$	592			$	700,575
Cost of sales			640,858				255				1,118				88				642,319
Gross Profit		$	55,506			$	1,488			$	758			$	504			$	58,256

Segment Operating Expenses⁽¹⁾⁽²⁾			50,756				2,045				384				519				53,704
Segment Operating Income (Loss)		$	4,750			$	(557	)		$	374			$	(15	)		$	4,552

Reconciliation of profit or (loss) (segment profit/(loss))
Acquisition costs																			11,582
Operating Loss																			(7,030	)
Other income, net																			192
Finance expense, net																			(631	)
Loss Before Tax																		$	(7,469	)

¹

Segment Operating expenses consist of General and administrative expenses, Marketing expenses, and Research and development expenses.

²

Segment Operating expenses also include Revenue share expense of approximately $22,210 thousand for the three months ended June 30, 2026, which was recorded in the North American Brokerage segment.

THE REAL BROKERAGE INC.

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE PERIOD ENDED June 30, 2026 AND 2025

UNAUDITED

		North American Brokerage				One Real Title				One Real Mortgage				Other Segments				Total
		For the Six Months Ended June 30, 2026
		North American Brokerage				One Real Title				One Real Mortgage				Other Segments				Total
Revenues		$	1,158,926			$	3,002			$	3,170			$	1,028			$	1,166,126
Cost of sales			1,063,153				437				1,924				201				1,065,715
Gross Profit		$	95,773			$	2,565			$	1,246			$	827			$	100,411

Segment Operating Expenses⁽¹⁾⁽²⁾			92,624				3,900				1,332				1,131				98,987
Segment Operating Income (Loss)		$	3,149			$	(1,335	)		$	(86	)		$	(304	)		$	1,424

Reconciliation of profit or (loss) (segment profit/(loss))
Acquisition costs																			11,894
Operating Loss																			(10,470	)
Other income, net																			304
Finance expense, net																			(717	)
Loss Before Tax																		$	(10,883	)

¹

Segment Operating expenses consist of General and administrative expenses, Marketing expenses, and Research and development expenses.

²

Segment Operating expenses also include Revenue share expense of approximately $37,898 thousand for the six months ended June 30, 2026, which was recorded in the North American Brokerage segment.

		North American Brokerage				One Real Title				One Real Mortgage				Other Segments				Total
		For the Three Months Ended June 30, 2025
		North American Brokerage				One Real Title				One Real Mortgage				Other Segments				Total
Revenues		$	537,445			$	1,346			$	1,709			$	247			$	540,747
Cost of sales			491,737				216				900				33				492,886
Gross Profit		$	45,708			$	1,130			$	809			$	214			$	47,861

Segment Operating Expenses⁽¹⁾⁽²⁾			42,222				2,123				1,492				340				46,177
Segment Operating Income (Loss)		$	3,486			$	(993	)		$	(683	)		$	(126	)		$	1,684

Reconciliation of profit or loss (segment profit/loss)
Other income, net																			166
Finance expenses, net																			(300	)
Income Before Tax																		$	1,550

¹

Segment Operating expenses consist of General and administrative expenses, Marketing expenses, and Research and development expenses.

²

Segment Operating expenses also include Revenue share expense of approximately $17,644 thousand for the three months ended June 30, 2025, which was recorded in the North American Brokerage segment.

THE REAL BROKERAGE INC.

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE PERIOD ENDED June 30, 2026 AND 2025

UNAUDITED

		North American Brokerage				One Real Title				One Real Mortgage				Other Segments				Total
		For the Six Months Ended June 30, 2025
		North American Brokerage				One Real Title				One Real Mortgage				Other Segments				Total
Revenues		$	889,194			$	2,376			$	2,785			$	373			$	894,728
Cost of sales			810,986				383				1,477				85				812,931
Gross Profit		$	78,208			$	1,993			$	1,308			$	288			$	81,797

Segment Operating Expenses⁽¹⁾⁽²⁾			77,623				4,411				2,792				496				85,322
Segment Operating Income (Loss)		$	585			$	(2,418	)		$	(1,484	)		$	(208	)		$	(3,525	)

Reconciliation of profit or loss (segment profit/loss)
Other income, net																			288
Finance expenses, net																			(334	)
Loss Before Tax																		$	(3,571	)

¹

Segment Operating expenses consist of General and administrative expenses, Marketing expenses, and Research and development expenses.

²

Segment Operating expenses also include Revenue share expense of approximately $30,148 thousand for the six months ended June 30, 2025, which was recorded in the North American Brokerage segment.

SCHEDULE OF DEPRECIATION AND AMORTIZATION

		2026				2025				2026				2025
		Three Months Ended June 30,								Six Months Ended June 30,
		2026				2025				2026				2025
North American Brokerage		$	358			$	204			$	739			$	388
One Real Title			168				168				336				336
One Real Mortgage			27				26				53				53
Total		$	553			$	398			$	1,128			$	777
Depreciation and Amortization		$	553			$	398			$	1,128			$	777

SCHEDULE OF REVENUE GEOGRAPHY

The amount of revenue from external customers, by geography, is shown in the table below (in thousands):

SCHEDULE OF REVENUE GEOGRAPHY

		2026				2025				2026				2025
		Three Months Ended June 30,								Six Months Ended June 30,
		2026				2025				2026				2025
United States		$	638,273			$	480,678			$	1,066,415			$	801,170
Canada			62,302				60,069				99,711				93,558
Total revenue by region		$	700,575			$	540,747			$	1,166,126			$	894,728