| EXPENSES BY NATURE |
The
following table presents cost of sales and a breakdown of operating expenses (in thousands):
SCHEDULE OF BREAKDOWN OF OPERATING EXPENSES
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
Three Months Ended June 30, | | |
Six Months Ended June 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| Cost of Sales | |
$ | 642,319 | | |
$ | 492,886 | | |
$ | 1,065,715 | | |
$ | 812,931 | |
| | |
| | | |
| | | |
| | | |
| | |
| Operating Expenses | |
| | | |
| | | |
| | | |
| | |
| General and Administrative Expenses | |
| 20,211 | | |
| 18,900 | | |
| 39,215 | | |
| 36,416 | |
| Salaries and Benefits | |
| 12,150 | | |
| 9,758 | | |
| 22,174 | | |
| 19,460 | |
| Stock-Based Compensation for Employees | |
| 2,140 | | |
| 1,714 | | |
| 4,860 | | |
| 3,019 | |
| Administrative Expenses | |
| 713 | | |
| 1,221 | | |
| 1,450 | | |
| 2,113 | |
| Professional Fees | |
| 3,267 | | |
| 5,007 | | |
| 7,075 | | |
| 9,200 | |
| Depreciation and Amortization Expense | |
| 553 | | |
| 398 | | |
| 1,128 | | |
| 777 | |
| Other | |
| 1,388 | | |
| 802 | | |
| 2,528 | | |
| 1,847 | |
| Marketing Expenses | |
| 28,140 | | |
| 23,284 | | |
| 49,272 | | |
| 40,981 | |
| Salaries and Benefits | |
| 534 | | |
| 413 | | |
| 1,003 | | |
| 803 | |
| Stock-Based Compensation for Employees | |
| 35 | | |
| 43 | | |
| 49 | | |
| 83 | |
| Stock-Based Compensation for Agents | |
| 4,712 | | |
| 3,478 | | |
| 9,083 | | |
| 6,593 | |
| Revenue Share | |
| 22,210 | | |
| 17,644 | | |
| 37,898 | | |
| 30,148 | |
| Other | |
| 649 | | |
| 1,706 | | |
| 1,239 | | |
| 3,354 | |
| Research and Development Expenses | |
| 5,353 | | |
| 3,993 | | |
| 10,500 | | |
| 7,925 | |
| Salaries and Benefits | |
| 2,780 | | |
| 2,360 | | |
| 5,707 | | |
| 4,754 | |
| Stock-Based Compensation for Employees | |
| 455 | | |
| 300 | | |
| 748 | | |
| 605 | |
| Software, Cloud, & Tools | |
| 2,088 | | |
| 1,330 | | |
| 3,990 | | |
| 2,437 | |
| Other | |
| 30 | | |
| 3 | | |
| 55 | | |
| 129 | |
| Acquisition Costs | |
| 11,582 | | |
| - | | |
| 11,894 | | |
| - | |
| Total Operating Expenses | |
$ | 65,286 | | |
$ | 46,177 | | |
$ | 110,881 | | |
$ | 85,322 | |
| Total Cost of Sales and Operating Expenses | |
$ | 707,605 | | |
$ | 539,063 | | |
$ | 1,176,596 | | |
$ | 898,253 | |
THE REAL BROKERAGE INC.
NOTES TO THE INTERIM
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED
June 30, 2026 AND 2025
UNAUDITED
|