v3.26.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Cash flows from operating activities:        
Net Loss $ (9,094) $ (10,158) $ (18,516) $ (23,976)
Adjustments to reconcile loss to net cash used in operating activities:        
Depreciation 116 132 243 267
Share-based compensation 989 2,263 2,222 5,573
Warrants to service providers 48 155 91 364
Revaluation of warrants 2 273 (8) (7)
Revaluation of convertible bonds 221 586 (477) 613
Finance income (452) (1,856) (1,857) (2,063)
Change in operating assets and liabilities:        
Increase in trade receivable (296) (224) (236) (131)
Decrease (increase) in prepaid expenses and other receivables 58 (534) (48) 536
Operating lease ROU assets and liabilities, net (20) 50 (39) 104
Increase (decrease) in trade payables 48 (67) (374) (137)
Increase (decrease) in employees and payroll accruals (2,186) 290 414 287
Increase (decrease) in Derivative Liabilities / Assets (682) (1,465) (142) 247
Increase (decrease) in accrued expenses and other payables (683) (1,221) (1,841) 325
Net cash used in operating activities (11,931) (11,776) (20,568) (17,998)
Cash flows from investing activities:        
Change in bank deposits 8,760 10,843 4,710 (42,337)
Purchase of property and equipment (44) (59) (44) (84)
Net cash provided by (used in) investing activities 8,716 10,784 4,666 (42,421)
Cash flows from financing activities:        
Proceeds from issuance of ordinary shares, net of issuance costs 17,081 30,758
Proceeds from the conversion of convertible bonds 21,696
Proceeds from exercise of warrants 493
Proceeds from exercise of options 9 2 56 440
Redemption of convertible notes upon voluntary conversion (233)
Net cash provided by financing activities 9 2 16,904 53,387
Increase (decrease) in cash, cash equivalents and restricted cash (3,206) (990) 1,002 (7,032)
Effect of exchange rate fluctuations on cash and cash equivalent (22) 690 7 148
Cash, cash equivalents and restricted cash at the beginning of period 8,545 7,184 4,308 13,768
Cash, cash equivalents and restricted cash at the end of period $ 5,317 $ 6,884 $ 5,317 $ 6,884