v3.26.1
Fair Value Measurements
6 Months Ended
Jun. 30, 2026
Fair Value Disclosures [Abstract]  
Fair Value Measurements

NOTE 4. FAIR VALUE MEASUREMENTS

The following tables show the Company's cash, cash equivalents and marketable securities measured at fair value on a recurring basis as of June 30, 2026 and December 31, 2025:

 

 

Fair Value Measurements as of June 30, 2026

 

 

 

 

 

 

Unaudited

 

(in thousands)

 

Adjusted Cost Basis

 

 

Unrealized Gains

 

 

Unrealized Losses

 

 

Fair Value

 

 

Cash and Cash Equivalents

 

 

Marketable Securities

 

    Cash

 

$

1,532

 

 

$

 

 

$

 

 

$

1,532

 

 

$

1,532

 

 

$

 

Level 1:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Money market funds

 

 

37,627

 

 

 

 

 

 

 

 

 

37,627

 

 

 

37,627

 

 

 

 

    Commercial paper

 

 

3,698

 

 

 

 

 

 

(6

)

 

 

3,692

 

 

 

 

 

 

3,692

 

Total Level 1:

 

 

41,325

 

 

 

 

 

 

(6

)

 

 

41,319

 

 

 

37,627

 

 

 

3,692

 

Level 2:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    U.S. Treasury securities

 

 

5,807

 

 

 

 

 

 

(10

)

 

 

5,797

 

 

 

 

 

 

5,797

 

    U.S. Government securities

 

 

10,106

 

 

 

1

 

 

 

(23

)

 

 

10,084

 

 

 

 

 

 

10,084

 

    Certificates of deposit

 

 

2,052

 

 

 

 

 

 

(3

)

 

 

2,049

 

 

 

 

 

 

2,049

 

    Corporate debt securities

 

 

30,270

 

 

 

 

 

 

(53

)

 

 

30,217

 

 

 

 

 

 

30,217

 

Total Level 2:

 

 

48,235

 

 

 

1

 

 

 

(89

)

 

 

48,147

 

 

 

 

 

 

48,147

 

 

 

$

91,092

 

 

$

1

 

 

$

(95

)

 

$

90,998

 

 

$

39,159

 

 

$

51,839

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements as of December 31, 2025

 

(in thousands)

 

Adjusted Cost Basis

 

 

Unrealized Gains

 

 

Unrealized Losses

 

 

Fair Value

 

 

Cash and Cash Equivalents

 

 

Marketable Securities

 

    Cash

 

$

1,059

 

 

$

 

 

$

 

 

$

1,059

 

 

$

1,059

 

 

$

 

Level 1:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Money market funds

 

 

36,293

 

 

 

 

 

 

 

 

 

36,293

 

 

 

36,293

 

 

 

 

    Commercial paper

 

 

986

 

 

 

 

 

 

 

 

 

986

 

 

 

 

 

 

986

 

Total Level 1:

 

 

37,279

 

 

 

 

 

 

 

 

 

37,279

 

 

 

36,293

 

 

 

986

 

Level 2:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    U.S. Treasury securities

 

 

3,783

 

 

 

2

 

 

 

 

 

 

3,785

 

 

 

 

 

 

3,785

 

    U.S. Government securities

 

 

14,988

 

 

 

28

 

 

 

 

 

 

15,016

 

 

 

 

 

 

15,016

 

    Certificates of deposit

 

 

1,201

 

 

 

1

 

 

 

 

 

 

1,202

 

 

 

 

 

 

1,202

 

    Corporate debt securities

 

 

34,219

 

 

 

28

 

 

 

(2

)

 

 

34,245

 

 

 

 

 

 

34,245

 

Total Level 2:

 

 

54,191

 

 

 

59

 

 

 

(2

)

 

 

54,248

 

 

 

 

 

 

54,248

 

 

 

$

92,529

 

 

$

59

 

 

$

(2

)

 

$

92,586

 

 

$

37,352

 

 

$

55,234

 

The carrying value of the Company’s cash, cash equivalents, accounts receivable, other current assets, accounts payable, and accrued expenses and other current liabilities approximate fair value because of the relatively short-term nature of the underlying assets or liabilities. The Company's marketable securities are managed by an external investment advisor. These securities are recorded at fair value and are generally classified within Level 1 or Level 2 of the fair value hierarchy using quoted market prices or quotes from market makers or broker-dealers. Marketable securities classified within Level 1 are valued based on quoted market prices in active markets and consist of commercial paper. Level 2 marketable securities primarily consist of investment grade and high-yield corporate debt, U.S. Treasury securities, U.S. Government securities and certificates of deposit. Financial instruments classified as Level 2 are valued based on quoted market prices for similar assets or liabilities or quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. The Company periodically validates the prices provided by the investment advisor by comparing them to other independent pricing sources or through an internal review of the advisor's valuation methodology.

Contractual Maturities

The following table summarizes the remaining contractual maturities of the Company's marketable securities as of June 30, 2026:

 

 

As of June 30, 2026

 

(in thousands)

 

Fair Value

 

Due within one year

 

$

41,812

 

Due after one year to two years

 

 

10,027

 

Total

 

$

51,839

 

 

Public and Private Placement Warrants

During the three months ended June 30, 2026, all outstanding warrants (20,722,500 Public Warrants and 12,757,500 Private Placement Warrants) to purchase shares of Common Stock expired unexercised pursuant to the terms of the Warrant Agreement dated June 8, 2020. Up to the date of expiration, the Private Placement Warrants were classified as liabilities on the Condensed Consolidated Balance Sheets and measured at fair value each reporting period. Upon expiration, the liability was derecognized; accordingly the warrant liability was remeasured to zero and the resulting change in fair value was included within Financial income, net in the Condensed Consolidated Statements of Operations. As of June 30, 2026 the Company had no warrant liabilities outstanding. No cash was exchanged or equity issued upon the warrants expiration.

The following table presents the Company's Private Placement Warrants measured at fair value on a recurring basis for the three and six months ended June 30, 2026 and 2025:

 

 

Level 3 Liabilities

 

 

 

 

 

 

Unaudited

 

 

 

 

 

 

For the Three Months Ended June 30, 2026

 

(in thousands)

 

Beginning Balance

 

 

Change in Fair Value

 

 

Ending Balance

 

Private Placement Warrants

 

$

34

 

 

$

(34

)

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended June 30, 2026

 

(in thousands)

 

Beginning Balance

 

 

Change in Fair Value

 

 

Ending Balance

 

Private Placement Warrants

 

$

199

 

 

$

(199

)

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 3 Liabilities

 

 

 

 

 

 

Unaudited

 

 

 

 

 

 

For the Three Months Ended June 30, 2025

 

(in thousands)

 

Beginning Balance

 

 

Change in Fair Value

 

 

Ending Balance

 

Private Placement Warrants

 

$

1,206

 

 

$

(344

)

 

$

862

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended June 30, 2025

 

(in thousands)

 

Beginning Balance

 

 

Change in Fair Value

 

 

Ending Balance

 

Private Placement Warrants

 

$

1,690

 

 

$

(828

)

 

$

862

 

Private Placement Warrants were valued using the Black-Scholes-Merton Model, which is considered to be a Level 3 fair value measurement, as such they are classified within Level 3 of the fair value hierarchy. The primary unobservable input utilized in determining the fair value of the Private Placement Warrants is the implied volatility from trading prices of the Company's Public Warrants. Significant increases (decreases) in this input in isolation would have resulted in a significantly higher (lower) fair value measurement.

The following inputs were utilized in determining the fair value of the Private Placement Warrants as of June 30, 2025:

 

June 30,

Unaudited

 

2025

Dividend yield (1)

 

0%

Expected volatility (2)

 

80.1%

Risk-free interest rate (3)

 

3.98%

Term to warrant expiration (years)

 

0.98

(1) No dividends were paid during the three and six months ended June 30, 2025.

(2) The expected volatility is based on the back-solved implied volatility of the Company's public warrants as of the valuation date.

(3) The risk-free interest rate is based on the yield from U.S. Treasury bonds with an equivalent term to the time to maturity of the warrants.