v3.26.1
13. STOCK-BASED COMPENSATION
9 Months Ended
Jun. 30, 2026
Equity [Abstract]  
STOCK-BASED COMPENSATION

13. STOCK-BASED COMPENSATION

The Company grants various equity awards as compensation for services received. Typically, the equity awards are meant to encourage retention of our workforce and accordingly certain awards also require a service period in addition to performance based awards.

Such awards have historically been in the form of stock options and restricted stock units. Grants of restricted stock units can be any of the of the following types: (a) time-based awards subject only to continued service conditions (“RSUs”), (b) performance-based awards subject to achievement of specified operational objectives (“PSUs”), or (c) market-performance-based awards with payout based on specified market conditions (“MPSUs”).

As of June 30, 2026 there were 1,219,964 shares available and authorized for issuance under the Plan.

The Company recognized $38,734 and $10,609 for the nine months ended June 30, 2026 and 2025, respectively, in stock-based compensation.

STOCK OPTIONS

The following is a summary of stock option activity during the nine months ended June 30, 2026:

 

Number of
Option Shares

 

 

Weighted Average
Exercise Price ($)

 

Balance, September 30, 2025

 

 

2,162,186

 

 

$

15.66

 

Options expired

 

 

(24,363

)

 

$

14.02

 

Options forfeited

 

 

(70,890

)

 

$

10.40

 

Options exercised

 

 

(168,349

)

 

$

8.52

 

Balance, June 30, 2026

 

 

1,898,584

 

 

$

16.50

 

As of June 30, 2026, there were options exercisable to purchase 1,648,476 shares of common stock in the Company and 250,108 unvested options outstanding that cannot be exercised until vesting conditions are met. As of June 30, 2026, the outstanding options had a weighted average remaining term of 6.1 years and an intrinsic value of $4,571. Forfeitures of options are recognized as they occur.

The Company recognized stock-based compensation expense relating to stock options of $2,630 and $3,112 for the nine months ended June 30, 2026 and 2025, respectively. As of June 30, 2026, the Company expects to recognize $2,430 of stock-based compensation for the non-vested outstanding options over a weighted-average period of 1.1 years.

RESTRICTED STOCK UNITS

On March 9, 2026, the Company granted 124,880 RSUs to Board members as part of their annual compensation. These RSUs have a combined grant-date fair value of $1,200. The RSUs are scheduled to vest in four equal quarterly installments on June 30, 2026, September 30, 2026, December 31, 2026, and March 31, 2027. As of June 30, 2026, the Company has settled and issued 31,220 of these RSUs in accordance with the prescribed vesting schedule.

On March 20, 2026, the Company granted 5,411,148 awards to 22 members of its senior leadership team (“Leadership”) under its 2026 Long Term Incentive Plan (“2026 LTIP”), which was approved by the Compensation Committee of the Board, consisting of approximately 40% RSUs and 60% performance-based awards, with the performance-based portion split equally between PSUs and MPSUs. During May 2026, the award was granted to one additional, newly hired member of Leadership.

The Company’s RSUs vest over 3 years, on an annual basis. The value of RSUs is calculated using the closing price of the Company’s common stock on the grant date. Compensation cost for RSUs is recognized ratably over the requisite service period. The Company recognizes forfeitures as they occur.

The following table summarizes the activity for all RSUs during the nine months ended June 30, 2026:

 

Number of Shares

 

 

Weighted Average Grant Date Fair Value Per Share

 

 

Aggregate Intrinsic Value

 

Outstanding at September 30, 2025

 

 

12,891,419

 

 

$

9.16

 

 

$

186,926

 

Granted

 

 

4,110,228

 

 

$

10.84

 

 

 

 

Vested

 

 

(1,079,437

)

 

$

8.77

 

 

 

 

Forfeited

 

 

(939,378

)

 

$

11.88

 

 

 

 

Outstanding at June 30, 2026

 

 

14,982,832

 

 

$

9.48

 

 

$

218,000

 

As of June 30, 2026, the Company had 14,982,832 outstanding unvested time-based restricted stock awards, which will vest over the weighted average 2.3 years. As of June 30, 2026, the unrecognized compensation costs related to all RSUs is $105,185.

The Company recognized stock-based compensation expenses related to RSUs, of $32,178 and $7,407 for the nine months ended June 30, 2026 and 2025, respectively.

PERFORMANCE STOCK UNITS

2026 Long Term Incentive Plan

The 60% of the 2026 LTIP granted by the Company consisted of 30% PSU and 30% MPSU. Under the 2026 LTIP, the operational PSU tranche is based on gross MW under executed contracts for AI data center leases and the market-performance tranche is based on a 20-day volume-weighted average price (“VWAP”) multiple at 2.0x the baseline stock price on grant date of $9.40. The Company valued the awards of the operational PSUs using the closing price of the Company’s common stock on the grant date. The MPSUs were valued using a Monte Carlo simulation model whereby the grant date fair value was determined to be $5.79 per unit. Compensation cost for PSUs is recognized over the requisite service period based on the Company’s estimate of the probable payout outcome, with cumulative catch-up adjustments recorded when those estimates change. Compensation cost for MPSUs is recognized over the requisite service period based on the fixed grant-date fair value, regardless of whether the market condition is ultimately achieved, provided the requisite service is rendered. The 2026 LTIP PSUs and MPSUs may be achieved during the applicable performance measurement period, but any resulting awards vest only on March 20, 2029, subject to continued service. As of June 30, 2026, the Company has estimated that 100% of the operational PSU tranche will vest, based on currently owned locations actively marketed or expected to be marketed with power capabilities to meet the expected performance targets by March 20, 2027. The Company will evaluate the status of this performance metric each period end will record an expense true-up in the period of any estimate change.

The following table summarizes the performance targets and payout levels for the operational PSU tranche granted under the 2026 LTIP:

2026 LTIP Operational PSU Performance Targets

Executed Lease Agreement Achievement Level through March 20, 2027

Payout as a % of Target PSU Tranche

Less than 600 MW

0%

600 MW to 699 MW

25%

700 MW to 799 MW

50%

800 MW or greater

100%

 

Strategic Transformation Performance Award

Also on March 20, 2026, the Company granted 7,698,000 performance stock awards to three executives under the one-time Strategic Transformation Performance Award (“STPA”). The STPA was approved by the Compensation Committee of the Board and was granted under the Company’s stockholder-approved equity incentive plan. The STPA consisted entirely of performance-based awards, split equally between PSUs and MPSUs. Under the STPA, the operational PSU tranche is based on Total Gross MW of AI data centers “Ready for Service” and the market-performance tranche is based on a 20-day VWAP multiple ranging from 5.0x to 10.0x the baseline stock price on grant date of $9.40. The Company valued the awards of the operational PSUs using the closing price of the Company’s common stock on the grant date. The MPSUs were valued using a Monte Carlo simulation model whereby the grant date fair value was determined to be $6.71 per unit. Compensation cost for PSUs is recognized over the requisite service period based on the Company’s estimate of the probable payout outcome, with cumulative catch-up adjustments recorded when those estimates change. Compensation cost for MPSUs is recognized over the requisite service period based on the fixed grant-date fair value, regardless of whether the market condition is ultimately achieved, provided the requisite service is rendered. The STPA PSUs and MPSUs may be achieved during the performance period between the grant date and September 30, 2030, and any earned awards are released only if the grantee remains employed through September 30, 2030. As of June 30, 2026, the Company has estimated that 0% of the operational PSU tranche will vest since no data center leases have yet been executed and accordingly, no lease commencement dates can be estimated as “Ready for Service” within the performance period. The Company will evaluate the status of future lease transactions each period end and will record an expense true-up in the period of such change.

The following table summarizes the performance targets and payout levels for the operational PSU tranche granted under the STPA:

STPA Operational PSU Performance Targets

AI Data Center Capacity Ready for Service Achievement Level through September 30, 2030

Payout as a % of Target PSU Tranche

Less than 1.00 GW

0%

1.00 GW to 1.49 GW

25%

1.50 GW to 1.99 GW

40%

2.00 GW to 2.24 GW

70%

2.25 GW to 2.49 GW

90%

2.50 GW or greater

100%

The following table summarizes the market-performance targets and payout levels for the MPSU tranche granted under the STPA:

STPA MPSU Market-Performance Targets

20-Day VWAP Achievement Level through September 30, 2030

Implied 20-Day VWAP Based on $9.40 Baseline Stock Price

Payout as a % of Target MPSU Tranche

Less than 5.0x baseline stock price

Less than $47.00

0%

5.0x baseline stock price

$47.00

20%

6.0x baseline stock price

$56.40

35%

7.0x baseline stock price

$65.80

55%

8.0x baseline stock price

$75.20

75%

9.0x baseline stock price

$84.60

90%

10.0x baseline stock price

$94.00

100%

 

The following table summarizes the activity for all PSUs and MPSUs during the nine months ended June 30, 2026:

 

 

General PSUs

 

 

LTIP PSUs and MPSUs

 

 

STPA PSUs and MPSUs

 

 

Total
Number of Shares

 

 

Weighted Average Grant Date Fair Value Per Share

 

 

Aggregate Intrinsic Value

 

Outstanding at September 30, 2025

 

 

38,460

 

 

 

 

 

 

 

 

 

38,460

 

 

$

10.61

 

 

$

558

 

Granted

 

 

 

 

 

3,280,591

 

 

 

7,698,000

 

 

 

10,978,591

 

 

$

7.95

 

 

 

 

Vested

 

 

(38,460

)

 

 

 

 

 

 

 

 

(38,460

)

 

$

10.61

 

 

 

 

Forfeited

 

 

 

 

 

50,700

 

 

 

 

 

 

50,700

 

 

$

7.60

 

 

 

 

Outstanding at June 30, 2026

 

 

 

 

 

3,331,291

 

 

 

7,698,000

 

 

 

11,029,291

 

 

$

7.95

 

 

$

160,476

 

Less: Not expected to vest

 

 

 

 

 

 

 

 

3,849,000

 

 

 

3,849,000

 

 

$

9.40

 

 

 

 

Expected to vest, June 30, 2026

 

 

 

 

 

3,331,291

 

 

 

3,849,000

 

 

 

7,180,291

 

 

$

7.17

 

 

$

104,473

 

The fair values of the MPSUs were determined using the Monte Carlo simulation and the range of inputs used to value the MPSUs issued during the nine months ended June 30, 2026 were as follows:

Fair value assumptions - Market-based PSUs granted:

 

Period ended June 30, 2026

Risk free interest rate

 

3.95% - 4.04%

Expected volatility

 

98.0% - 101.7%

Expected dividends through the vesting term

 

$0.00

Performance period (years)

 

0.8 - 4.5

Vesting term (years)

 

2.8 - 4.5

As of June 30, 2026, the Company had 7,180,291 stock awards related to PSUs expected to vest combined with MPSUs outstanding. The total compensation cost related to unearned PSUs expected to vest and MPSUs not yet recognized, assuming the Company’s current projected assessment of the level of performance that will be achieved, was approximately $44,634 and the weighted average period over which it is expected to be recognized is approximately 3.5 years. This estimate is based on the current projected levels of performance of outstanding PSUs. The compensation cost not yet recognized could be higher or lower based on actual achieved levels of performance.

Stock-based compensation expense relating to PSUs and MPSUs was $3,926 and $91 for the nine months ended June 30, 2026 and 2025, respectively.