bmrc-20260630

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2026

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________________ to __________________

Commission File Number 001-33572

Bank of Marin Bancorp

(Exact name of Registrant as specified in its charter)

California

20-8859754

(State or other jurisdiction of incorporation or organization)

(IRS Employer Identification No.)

504 Redwood Blvd.

Suite 100

Novato

94947

(Address of principal executive office)

(Zip Code)

Registrant’s telephone number, including area code: (415) 763-4520

Not Applicable

(Former name, former address and formal fiscal year, if changed since last report)


Securities registered pursuant to 12(b) of the Act:
Title of each class	Trading symbol	Name of each exchange on which registered
Common stock, no par value	BMRC	The Nasdaq Stock Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer

☐

Accelerated filer

☒

Non-accelerated filer

☐

Smaller reporting company

☐

Emerging growth company

☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ☐ No ☒

As of July 31, 2026, there were 16,194,248 shares of common stock outstanding.

TABLE OF CONTENTS


PART I	FINANCIAL INFORMATION	3

ITEM 1.	Financial Statements (Unaudited)	3
	Consolidated Statements of Condition	3
	Consolidated Statements of Comprehensive Income	4
	Consolidated Statements of Changes in Stockholders' Equity	5
	Consolidated Statements of Cash Flows	6
	Notes to Consolidated Financial Statements	7

ITEM 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	29

ITEM 3.	Quantitative and Qualitative Disclosure about Market Risk	47

ITEM 4.	Controls and Procedures	49

PART II	OTHER INFORMATION	50

ITEM 1.	Legal Proceedings	50

ITEM 1A.	Risk Factors	50

ITEM 2.	Unregistered Sales of Equity Securities and Use of Proceeds	50

ITEM 3.	Defaults Upon Senior Securities	50

ITEM 4.	Mine Safety Disclosures	50

ITEM 5.	Other Information	50

ITEM 6.	Exhibits	51

SIGNATURES

Page-2

PART I FINANCIAL INFORMATION

ITEM 1. Financial Statements


BANK OF MARIN BANCORP CONSOLIDATED STATEMENTS OF CONDITION


(in thousands, except share data; unaudited)	June 30, 2026		December 31, 2025
Assets
Cash, cash equivalents and restricted cash	$	279,639	$	225,303


Investment securities:

Available-for-sale, at fair value (net of zero allowance for credit losses at June 30, 2026 and December 31, 2025)	1,242,831		1,327,812
Total investment securities	1,242,831		1,327,812
Loans, at amortized cost	2,100,976		2,120,853
Allowance for credit losses on loans	(22,464)		(30,089)
Loans, net of allowance for credit losses on loans	2,078,512		2,090,764
Goodwill	72,754		72,754
Bank-owned life insurance	71,324		71,306
Operating lease right-of-use assets	21,146		22,499
Bank premises and equipment, net	8,016		8,059
Core deposit intangible, net	1,520		1,916

Interest receivable and other assets	80,978		84,365
Total assets	$	3,856,720	$	3,904,778
Liabilities and Stockholders' Equity
Liabilities
Deposits:
Non-interest bearing	$	1,237,322	$	1,254,416
Interest bearing:
Transaction accounts	237,676		417,482
Savings accounts	225,353		232,109
Money market accounts	1,511,325		1,305,849
Time accounts	158,224		205,686
Total deposits	3,369,900		3,415,542
Borrowings and other obligations	625		709
Subordinated notes, net of issuance costs	43,955		43,857
Operating lease liabilities	23,493		24,747
Interest payable and other liabilities	22,063		25,269
Total liabilities	3,460,036		3,510,124
Commitments and contingent liabilities (Note 8)
Stockholders' Equity
Preferred stock, no par value, Authorized - 5,000,000 shares, none issued	—		—
Common stock, no par value, Authorized - 30,000,000 shares; issued and outstanding - 16,186,611 and 16,102,687 at June 30, 2026, and December 31, 2025, respectively	216,050		214,910
Retained earnings	207,843		198,163
Accumulated other comprehensive loss, net of taxes	(27,209)		(18,419)
Total stockholders' equity	396,684		394,654
Total liabilities and stockholders' equity	$	3,856,720	$	3,904,778

The accompanying notes are an integral part of these consolidated financial statements (unaudited).

Page-3


BANK OF MARIN BANCORP CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
	Three months ended						Six months ended
(in thousands, except per share amounts; unaudited)	June 30, 2026		March 31, 2026		June 30, 2025		June 30, 2026		June 30, 2025
Interest income
Interest and fees on loans	$	27,267	$	26,534	$	25,861	$	53,801	$	51,044
Interest on investment securities	13,427		13,869		8,423		27,296		16,684
Interest on due from banks	1,646		2,392		2,004		4,038		3,799
Total interest income	42,340		42,795		36,288		85,135		71,527
Interest expense
Interest on interest-bearing transaction accounts	1,462		2,039		1,291		3,501		2,452
Interest on savings accounts	635		577		587		1,212		1,120
Interest on money market accounts	7,674		7,821		7,878		15,495		15,504
Interest on time accounts	965		1,242		1,559		2,207		3,349
Interest on borrowings and other obligations	6		6		1		12		2
Interest on subordinated notes	817		808		—		1,625		—
Total interest expense	11,559		12,493		11,316		24,052		22,427
Net interest income	30,781		30,302		24,972		61,083		49,100
(Reversal of) provision for credit losses on loans	(320)		—		—		(320)		75
Provision for credit losses on unfunded loan commitments	—		—		—		—		—
Net interest income after provision for credit losses	31,101		30,302		24,972		61,403		49,025
Non-interest income
Service charges on deposit accounts	563		563		550		1,126		1,098
Wealth management and trust services	543		596		612		1,139		1,175
Earnings on bank-owned life insurance, net	442		487		429		929		905
Debit card interchange fees, net	397		362		410		759		806
Dividends on Federal Home Loan Bank stock	199		855		362		1,054		737
Merchant interchange fees, net	142		118		90		260		186
Earnings on bank-owned life insurance death benefits	59		479		238		538		306
Losses on sale of investment securities	—		—		(18,736)		—		(18,736)
Other income	824		374		424		1,198		776
Total non-interest income (loss)	3,169		3,834		(15,621)		7,003		(12,747)
Non-interest expense
Salaries and related benefits	12,609		13,394		12,045		26,003		24,095
Occupancy and equipment	2,090		2,099		2,226		4,189		4,332
Professional services	1,371		1,093		908		2,464		1,845
Data processing	1,138		1,228		1,041		2,366		2,177
Federal Deposit Insurance Corporation insurance	555		730		421		1,285		809
Information technology	510		515		563		1,025		976
Depreciation and amortization	270		263		320		533		642
Directors' expense	261		285		279		546		583
Amortization of core deposit intangible	196		200		220		396		447
Charitable contributions	190		437		116		627		519
Deposit network fees	118		149		114		267		228

Other expense	2,289		2,146		2,297		4,435		4,343
Total non-interest expense	21,597		22,539		20,550		44,136		40,996
Income (loss) before provision for (benefit from) income taxes	12,673		11,597		(11,199)		24,270		(4,718)
Provision for (benefit from) income taxes	3,427		3,087		(2,663)		6,514		(1,058)
Net income (loss)	$	9,246	$	8,510	$	(8,536)	$	17,756	$	(3,660)
Net income (loss) per common share
Basic	$	0.58	$	0.53	$	(0.53)	$	1.11	$	(0.23)
Diluted	$	0.58	$	0.53	$	(0.53)	$	1.11	$	(0.23)
Weighted average shares:
Basic	15,952		15,925		15,989		15,938		15,983
Diluted	15,991		15,973		15,989		15,983		15,983
Comprehensive income (loss):
Net income (loss)	$	9,246	$	8,510	$	(8,536)	$	17,756	$	(3,660)
Other comprehensive (loss) income:
Change in net unrealized (losses) gains on available-for-sale securities	(4,838)		(7,642)		(486)		(12,480)		2,803
Reclassification adjustment for losses realized on the sale of available-for-sale securities in net loss	—		—		18,736		—		18,736


Amortization of net unrealized losses on securities transferred from available-for-sale to held-to-maturity	—		—		365		—		705
Other comprehensive (loss) income, before tax	(4,838)		(7,642)		18,615		(12,480)		22,244
Deferred tax (benefit) expense	(1,430)		(2,260)		5,503		(3,690)		6,576
Other comprehensive (loss) income, net of tax	(3,408)		(5,382)		13,112		(8,790)		15,668
Total comprehensive income	$	5,838	$	3,128	$	4,576	$	8,966	$	12,008

The accompanying notes are an integral part of these consolidated financial statements (unaudited).

Page-4


BANK OF MARIN BANCORP CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
For the three months ended June 30, 2026 and 2025


(in thousands, except share data; unaudited)	Common Stock			Retained Earnings		Accumulated Other Comprehensive Loss, Net of Taxes		Total
	Shares	Amount
	Three months ended June 30, 2026
Balance at April 1, 2026	16,189,707	$	215,648	$	202,645	$	(23,801)	$	394,492
Net income	—	—		9,246		—		9,246
Other comprehensive loss, net of tax	—	—		—		(3,408)		(3,408)


Stock issued under employee stock purchase plan	346	9		—		—		9


Restricted stock surrendered for tax withholdings upon vesting	(900)			—		—		—
Restricted stock forfeited / cancelled	(2,542)	—		—		—		—

Stock-based compensation - restricted stock	—	393		—		—		393
Cash dividends paid on common stock ($0.25 per share)	—	—		(4,048)		—		(4,048)




Balance at June 30, 2026	16,186,611	$	216,050	$	207,843	$	(27,209)	$	396,684
	Three months ended June 30, 2025
Balance at April 1, 2025	16,202,869	$	216,263	$	250,815	$	(27,512)	$	439,566
Net loss	—	—		(8,536)		—		(8,536)
Other comprehensive income, net of tax	—	—		—		13,112		13,112


Stock issued under employee stock purchase plan	401	9		—		—		9
Stock issued under employee stock ownership plan	21,500	429		—		—		429
Restricted stock granted	6,415	—		—		—		—
Restricted stock surrendered for tax withholdings upon vesting	(368)	(8)		—		—		(8)
Restricted stock forfeited / cancelled	(14,347)	—		—		—		—

Stock-based compensation - restricted stock	—	195		—		—		195
Cash dividends paid on common stock ($0.25 per share)	—	—		(4,054)		—		(4,054)

Stock issued in payment of director fees	(100,000)	(2,175)		—		—		(2,175)


Balance at June 30, 2025	16,116,470	$	214,713	$	238,225	$	(14,400)	$	438,538

The accompanying notes are an integral part of these consolidated financial statements (unaudited).


BANK OF MARIN BANCORP CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
For the six months ended June 30, 2026 and 2025


(in thousands, except share data; unaudited)	Common Stock			Retained Earnings		Accumulated Other Comprehensive Loss, Net of Taxes		Total
	Shares	Amount
	Six months ended June 30, 2026
Balance at January 1, 2026	16,102,687	$	214,910	$	198,163	$	(18,419)	$	394,654
Net income	—	—		17,756		—		17,756
Other comprehensive loss, net of tax	—	—		—		(8,790)		(8,790)

Stock options exercised, net of shares surrendered for cashless exercises and tax withholdings	1,200	30		—		—		30
Stock issued under employee stock purchase plan	702	18		—		—		18
Stock issued under employee stock ownership plan	15,000	373		—		—		373
Restricted stock granted	93,071	—		—		—		—
Restricted stock surrendered for tax withholdings upon vesting	(6,894)	(150)		—		—		(150)
Restricted stock forfeited / cancelled	(27,480)	(6)		—		—		(6)

Stock-based compensation - restricted stock	—	661		—		—		661
Cash dividends paid on common stock ($0.25 per share)	—	—		(8,076)		—		(8,076)

Stock issued in payment of director fees	8,325	214		—		—		214


Balance at June 30, 2026	16,186,611	$	216,050	$	207,843	$	(27,209)	$	396,684
	Six months ended June 30, 2025
Balance at January 1, 2025	16,089,454	$	215,511	$	249,964	$	(30,068)	$	435,407
Net loss	—	—		(3,660)		—		(3,660)
Other comprehensive income, net of tax	—	—		—		15,668		15,668


Stock issued under employee stock purchase plan	803	17		—		—		17
Stock issued under employee stock ownership plan	38,500	846		—		—		846
Restricted stock granted	96,620	—		—		—		—
Restricted stock surrendered for tax withholdings upon vesting	(4,325)	(104)		—		—		(104)
Restricted stock forfeited / cancelled	(15,417)	—		—		—		—
Stock-based compensation - stock options	—	5		—		—		5
Stock-based compensation - restricted stock	—	358		—		—		358
Cash dividends paid on common stock ($0.25 per share)	—	—		(8,079)		—		(8,079)

Stock issued in payment of director fees	10,835	255		—		—		255

Stock repurchased	(100,000)	(2,175)		—		—		(2,175)
Balance at June 30, 2025	16,116,470	$	214,713	$	238,225	$	(14,400)	$	438,538


The accompanying notes are an integral part of these consolidated financial statements (unaudited).

Page-5


BANK OF MARIN BANCORP CONSOLIDATED STATEMENTS OF CASH FLOWS
For the six months ended June 30, 2026 and 2025


(in thousands; unaudited)	2026		2025
Cash Flows from Operating Activities:
Net income (loss)	$	17,756	$	(3,660)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
(Reversal of) provision for credit losses on loans	(320)		75


Noncash contribution expense to employee stock ownership plan	373		846
Noncash director compensation expense	215		255
Stock-based compensation expense	661		363
Amortization of core deposit intangible	396		447
Amortization of investment security premiums, net of accretion of discounts	(185)		559
Accretion of discounts on acquired loans, net	21		(82)
Amortization of discount on subordinated notes	98		—
Net change in deferred loan origination costs/fees	220		(64)
Write-down of other real estate owned	—		—
Change in FMV of hedged loans and related interest rate swaps	(1)		—
Loss on sale of investment securities	—		18,736
Depreciation and amortization	533		642
Loss on disposal of premises and equipment	—		1


Earnings on bank-owned life insurance policies	(929)		(905)
Earnings on bank-owned life insurance death benefits	(538)		(306)
Net changes in:



Net changes in interest receivable and other assets	(1,940)		(1,396)
Net changes in interest payable and other liabilities	(3,101)		(2,535)
Total adjustments	(4,497)		16,636
Net cash provided by operating activities	13,259		12,976
Cash Flows from Investing Activities:

Purchase of available-for-sale securities	(65,196)		(252,714)
Proceeds from sale of available-for-sale securities	—		167,017
Proceeds from paydowns/maturities of held-to-maturity securities	—		56,140
Proceeds from paydowns/maturities of available-for-sale securities	137,883		83,939

Proceeds from sale of loan	9,067		1,295
Decrease in loans receivable, net	12,274		7,767


Proceeds from bank-owned life insurance policies	1,449		1,805
Purchase of premises and equipment	(490)		(1,281)





Net cash provided by investing activities	94,987		63,968
Cash Flows from Financing Activities:
Net (decrease) increase in deposits	(45,642)		25,033

Repayment of finance lease obligations	(84)		(77)
Proceeds from stock options exercised	30		—
Restricted stock surrendered for tax withholdings upon vesting	(156)		(104)
Cash dividends paid on common stock	(8,076)		(8,079)
Stock repurchased	—		(2,175)
Proceeds from stock issued under employee and director stock purchase plans	18		17


Net cash (used for) provided by financing activities	(53,910)		14,615
Net increase in cash, cash equivalents and restricted cash	54,336		91,559
Cash, cash equivalents and restricted cash at beginning of period	225,303		137,304
Cash, cash equivalents and restricted cash at end of period	$	279,639	$	228,863
Supplemental disclosure of cash flow information:
Interest paid on deposits and borrowings	$	24,861	$	22,053
Income taxes paid, net of refunds	$	(318)	$	2,930
Supplemental disclosure of noncash investing and financing activities:

Change in net unrealized gains or losses on available-for-sale securities	$	(12,480)	$	2,803


Amortization of net unrealized loss on available-for-sale securities transferred to held-to-maturity	$	—	$	705

The accompanying notes are an integral part of these consolidated financial statements (unaudited).

Page-6

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

Note 1: Basis of Presentation

The consolidated financial statements include the accounts of Bancorp, a bank holding company, and its wholly-owned bank subsidiary, Bank of Marin, a California state-chartered commercial bank. References to “we,” “our,” “us” and "the Company" mean Bancorp and the Bank that are consolidated for financial reporting purposes. The accompanying unaudited consolidated interim financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC"). Certain information and note disclosures normally included in annual financial statements prepared in accordance with U.S. generally accepted accounting principles ("GAAP") have been condensed or omitted pursuant to those rules and regulations.

Although we believe that the disclosures are adequate and the information presented is not misleading, we suggest that these interim financial statements be read in conjunction with the annual financial statements and the notes thereto included in our 2025 Annual Report on Form 10-K. In the opinion of management, the unaudited consolidated financial statements reflect all adjustments, which are necessary for a fair presentation of the consolidated financial position, the results of operations, changes in comprehensive income, changes in stockholders’ equity, and cash flows for the periods presented. All material intercompany transactions have been eliminated. The results of these interim periods may not be indicative of the results for the full year or for any other period.

Segment Reporting: Our Chief Operating Decision Maker ("CODM") is our Chief Executive Officer, who reviews our financial information on a consolidated basis for purposes of evaluating financial performance and allocating resources. We have one operating and reportable segment, community banking, and our other operating segment, wealth management services, does not meet the quantitative threshold for separate reporting. Our CODM reviews consolidated net income (loss) before provision for income taxes as our primary measure of profitability alongside significant expense information consistent with the expense captions presented in our Consolidated Statements of Comprehensive Income (Loss). These metrics are used by our CODM to monitor actual results and to benchmark to our peers. Segment assets are equal to consolidated total assets in our Consolidated Statements of Condition and all segment non-cash items are equal to those disclosed in our Consolidated Statements of Cash Flows. We derive materially all of our income or loss from activities within the United States, and materially all of our long lived assets are physically located within the United States. No single customer or client relationship accounts for ten percent or more of our income or loss.

Page-7


Segment revenue, profit or loss, significant segment expenses and other segment items	Three months ended				Six months ended
(in thousands)	June 30, 2026		June 30, 2025			June 30, 2026		June 30, 2025
Community banking segment:
Interest income	$	42,340	$	36,288		$	85,135	$	71,527
Non-interest income (loss)	2,626		(16,233)			5,864		(13,922)

Reconciliation of income
All other income1	543		612			1,139		1,175
Total consolidated income	45,509		20,667			92,138		58,780

Less:2
Total interest expense	11,559		11,316			24,052		22,427
Provision for credit losses on loans	(320)		—			(320)		75
Provision for credit losses on unfunded loan commitments	—		—			—		—
Non-interest expense
Salaries and related benefits	12,416		11,851			25,615		23,689
Occupancy and equipment	2,090		2,225			4,188		4,331
Data processing	1,093		1,008			2,270		2,087
Professional services	1,205		757			2,123		1,541
Federal Deposit Insurance Corporation insurance	555		421			1,285		809
Information technology	510		563			1,025		976
Charitable contributions	190		116			627		519
Directors' expense	261		279			546		583
Depreciation and amortization	270		320			533		642
Amortization of core deposit intangible	196		220			396		447
Deposit network fees	118		114			267		228

Other expense	2,272		2,278			4,407		4,314
Segment income (loss)	13,094		(10,801)			25,124		(3,888)

Reconciliation of segment income
All other expense1	421		398			854		830

Income (loss) before income taxes	$	12,673	$	(11,199)		$	24,270	$	(4,718)
1All other income and expense from segment below the quantitative thresholds are attributable to one operating segment of the Bank, the Wealth Management and Trust Services, which does not meet the quantitative thresholds for presenting reportable segments. Expenses of Wealth Management and Trust Services are comprised of salary and employee benefits, professional services, data processing, occupancy and equipment and other expenses totaling $421 thousand and $398 thousand for the three months ended June 30, 2026 and June 30, 2025, respectively, and $854 thousand and $830 thousand for the six months ended June 30, 2026 and June 30, 2025, respectively.
2The significant expense categories and amounts align with the segment-level information that is regularly provided to the chief operating decision maker.

Earnings Per Share: The following table shows: 1) weighted average basic shares, 2) potentially dilutive weighted average common shares related to stock options and unvested restricted stock awards, and 3) weighted average diluted shares. Basic earnings (loss) per share (“EPS”) are calculated by dividing net income (loss) by the weighted average number of common shares outstanding during each period, excluding unvested restricted stock awards. Diluted EPS are calculated using the weighted average number of potentially dilutive common shares. The number of potentially dilutive common shares included in the quarterly diluted EPS is computed using the average market prices during the three months included in the reporting period under the treasury stock method. The number of potentially dilutive common shares included in year-to-date diluted EPS is a year-to-date weighted average of potentially dilutive common shares included in each quarterly diluted EPS computation. In computing diluted EPS, we exclude anti-dilutive shares such as options whose exercise prices exceed the current common stock price, as they would not reduce EPS under the treasury stock method. We have two forms of outstanding common stock: common stock and unvested restricted stock awards. Holders of unvested restricted stock awards receive non-forfeitable dividends at the same rate as common shareholders and they both share equally in undistributed earnings. Under the two-class method, the difference in EPS is nominal for these participating securities.

Page-8


	Three months ended				Six months ended
(in thousands, except per share data)	June 30, 2026		June 30, 2025		June 30, 2026		June 30, 2025
Weighted average basic common shares outstanding	15,952		15,989		15,938		15,983
Potentially dilutive common shares related to:
Stock options	—		—		1		—
Unvested restricted stock awards	39		—		44		—
Weighted average diluted common shares outstanding	15,991		15,989		15,983		15,983
Net income (loss)	$	9,246	$	(8,536)	$	17,756	$	(3,660)
Basic earnings (loss) per common share	$	0.58	$	(0.53)	$	1.11	$	(0.23)
Diluted earnings (loss) per common share 1	$	0.58	$	(0.53)	$	1.11	$	(0.23)
Weighted average anti-dilutive common shares and unvested restricted shares not included in the calculation of diluted EPS	188		298		188		284
1 Because Bancorp was in a net loss position for the three and six months ended June 30, 2025, diluted net loss per share is the same as basic net loss per share, as the inclusion of potentially dilutive common shares would have been anti-dilutive.

Note 2: Recently Adopted and Issued Accounting Standards

Accounting Standards Adopted in 2026

We have not adopted any new accounting standards during three and six months ended June 30, 2026.

Accounting Standards Not Yet Adopted

In November 2024, the Financial Accounting Standards Board "FASB" issued Accounting Standards Update "ASU" No. 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. The amendments are intended to improve income statement expense disclosure requirements, primarily through enhanced disclosures about certain costs and expenses included in income statement expense captions. The amendments are effective for annual reporting periods beginning after December 15, 2026 (i.e., year ended December 31, 2027 Form 10-K) and interim periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company is currently evaluating the impact of the amendments on its financial statement disclosures, and does not expect the adoption to have a material impact on its business operations or Consolidated Statements of Financial Condition.

In May 2025, the FASB issued ASU 2025-03, Business Combinations (Topic 805) and Consolidation (Topic 810): Determining the Accounting Acquirer in the Acquisition of a Variable Interest Entity, which revises current guidance for determining the accounting acquirer for a transaction effected primarily by exchanging equity interests in which the legal acquiree is a variable interest entity that meets the definition of a business. The amendments require that an entity consider the same factors that are currently required for determining which entity is the accounting acquirer in other acquisition transactions. ASU 2025-03 is effective for the Company's annual reporting periods beginning after December 15, 2026, and interim reporting periods within those annual reporting periods, with early adoption permitted. ASU 2025-03 is required to be applied prospectively. The Company is evaluating the impact of this update on its financial statements and related disclosures, and does not expect the adoption to have a material impact on its business operations or Consolidated Statements of Financial Condition.

In November 2025, the FASB issued ASU 2025-08 Financial Instruments - Credit Losses (Topic 326) related to accounting for credit losses on purchased loans. This guidance requires the allowance established for certain loans that are acquired without credit deterioration, excluding credit cards, be offset by an increase in the basis of the acquired loans at acquisition. ASU 2025-08 is effective for the Company's annual reporting periods beginning after December 15, 2026, and interim reporting periods within those annual reporting periods, and should be applied prospectively to loans that are acquired on or after the initial application date. Early adoption is permitted. The Company is evaluating the impact of this update on its financial statements and related disclosures, and does not expect the adoption to have a material impact on its business operations or Consolidated Statements of Financial Condition.

In December 2025, the FASB issued ASU 2025-11 Interim Reporting (Topic 270) related to interim disclosure requirements. The amendments in this update clarify current interim disclosure requirements and provide a comprehensive list of required interim disclosures. The update also incorporates a disclosure principle that requires entities to disclose material events that occur after the end of the last annual reporting period. This update is

Page-9

effective for interim periods within annual periods beginning after December 15, 2027 and early adoption is permitted. The Company is currently evaluating the impact that the adoption of this new standard on its financial statements and related disclosures, and does not expect the adoption to have a material impact on its business operations or Consolidated Statements of Financial Condition.

Note 3: Fair Value of Assets and Liabilities

Fair Value Hierarchy and Fair Value Measurement

We group our assets and liabilities that are measured at fair value into three levels within the fair value hierarchy, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. These levels are:

Level 1: Valuations are based on unadjusted quoted prices in active markets for identical assets or liabilities.

Level 2: Valuations are based on quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-based valuations for which all significant assumptions are observable or can be corroborated by observable market data.

Level 3: Valuations are based on unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Values are determined using pricing models and discounted cash flow models and may include significant management judgment and estimation.

Transfers between levels of the fair value hierarchy are recognized through our monthly and/or quarterly valuation process in the reporting period during which the event or circumstances that caused the transfer occurred. No such transfers occurred in the years presented.

The following table summarizes our assets and liabilities that were required to be recorded at fair value on a recurring basis.


(in thousands) Description of Financial Instruments	Carrying Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Measurement Categories: Changes in Fair Value Recorded In1
June 30, 2026
Securities available-for-sale:
Commercial mortgage-backed securities, mortgage-backed securities and collateralized mortgage obligations issued by U.S. government-sponsored agencies	$	1,168,412	$	—	$	1,168,412	$	—	OCI

Debentures of government sponsored agencies	$	23,593	$	—	$	23,593	$	—	OCI


Obligations of state and political subdivisions	$	50,826	$	—	$	50,826	$	—	OCI


Derivative financial assets (interest rate contracts)	$	202	$	—	$	202	$	—	NI

December 31, 2025
Securities available-for-sale:
Commercial mortgage-backed securities, mortgage-backed securities and collateralized mortgage obligations issued by U.S. government-sponsored agencies	$	1,250,230	$	—	$	1,250,230	$	—	OCI

Debentures of government sponsored agencies	$	23,694	$	—	$	23,694	$	—	OCI


Obligations of state and political subdivisions	$	53,888	$	—	$	53,888	$	—	OCI


Derivative financial assets (interest rate contracts)	$	148	$	—	$	148	$	—	NI
Derivative financial liabilities (interest rate contracts)	$	11	$	—	$	11	$	—	NI

1 Other comprehensive income ("OCI") or net income ("NI").

Available-for-sale securities are recorded at fair value on a recurring basis. When available, quoted market prices (Level 1) are used to determine the fair value of available-for-sale securities. If quoted market prices are not available, we obtain pricing information from a reputable third-party service provider, who may utilize valuation techniques that use current market-based or independently sourced parameters, such as bid/ask prices, dealer-quoted prices, interest rates, benchmark yield curves, prepayment speeds, probability of default, loss severity and credit spreads (Level 2). Level 2 securities include obligations of state and political subdivisions, U.S. agencies or

Page-10

government-sponsored agencies' debt securities, mortgage-backed securities, government agency-issued securities, and corporate bonds. As of June 30, 2026 and December 31, 2025, there were no Level 3 securities.

The Bank did not hold any held-to-maturity securities at June 30, 2026. We did not record any credit loss expense on held-to-maturity securities during the six months ended June 30, 2025. Fair value of held-to-maturity securities is determined using the same techniques discussed above for available-for-sale securities.

On a recurring basis, derivative financial instruments are recorded at fair value, which is based on the income approach using observable Level 2 market inputs, reflecting market expectations of future interest rates as of the measurement date. Standard valuation techniques are used to calculate the present value of the future expected cash flows assuming an orderly transaction. Valuation adjustments may be made to reflect both our own credit risk and the counterparties’ credit risk in determining the fair value of the derivatives. These unobservable inputs are not considered significant inputs to the fair value measurement overall. Level 2 inputs for the valuations are limited to observable market prices for Secured Overnight Financing Rate ("SOFR") and Overnight Index Swap ("OIS") rates (for the very short term), quoted prices for SOFR futures contracts, observable market prices for SOFR and OIS swap rates, and one-month and three-month SOFR basis spreads at commonly quoted intervals. Mid-market pricing of the inputs is used as a practical expedient in the fair value measurements. We project spot rates at reset days specified by each swap contract to determine future cash flows, then discount to present value using OIS curves as of the measurement date. When the value of any collateral placed with counterparties is less than the interest rate derivative liability, a credit valuation adjustment ("CVA") is applied to reflect the credit risk we pose to counterparties. We have used the spread between the Standard & Poor's BBB rated U.S. Bank Composite rate and SOFR for the closest maturity term corresponding to the duration of the swaps to derive the CVA. Because there is little to no counterparty risk, we did not incorporate credit adjustments from our assessment of the counterparty credit risk in determining fair value. For further discussion on our methodology for valuing our derivative financial instruments, refer to Note 10, Derivative Financial Instruments and Hedging Activities, to the consolidated financial statements in this Form 10-Q.

Certain financial assets may be measured at fair value on a non-recurring basis. These assets are subject to fair value adjustments that result from the application of the lower of cost or fair value accounting or write-downs of individual assets, such as individually analyzed loans that are collateral dependent and other real estate owned ("OREO"). As of June 30, 2026 and December 31, 2025, we carried assets measured at fair value on a non-recurring basis totaling $8.4 million and $18.9 million, respectively, which were all individually analyzed loans that are collateral dependent (Level 3) net of specific allowances of $17 thousand and $7.2 million, respectively.

(in thousands)

Carrying Value

Quoted Prices in Active Markets for Identical Assets (Level 1)

Significant Other Observable Inputs
(Level 2)

Significant Unobservable Inputs
(Level 3)

Disclosures about Fair Value of Financial Instruments

The table below is a summary of fair value estimates for financial instruments as of June 30, 2026 and December 31, 2025, excluding financial instruments recorded at fair value on a recurring basis (summarized in the first table in this note). The carrying amounts in the following table are recorded in the consolidated statements of condition under the indicated captions. Further, we have not disclosed the fair value of financial instruments specifically excluded from disclosure requirements such as bank-owned life insurance policies ("BOLI"), lease obligations and non-maturity deposit liabilities. Additionally, we held shares of Federal Home Loan Bank ("FHLB") of San Francisco stock at cost as of June 30, 2026 and December 31, 2025. There were no impairments or changes resulting from observable price changes in orderly transactions for the identical or similar investments of the same issuer as of June 30, 2026 or December 31, 2025. See further discussion on values within Note 4, Investment Securities, to the consolidated financial statements in this Form 10-Q.


	June 30, 2026					December 31, 2025
(in thousands)	Carrying Amounts		Fair Value		Fair Value Hierarchy	Carrying Amounts		Fair Value		Fair Value Hierarchy
Financial assets (recorded at amortized cost)
Cash and cash equivalents	$	279,639	$	279,639	Level 1	$	225,303	$	225,303	Level 1

Loans, net of allowance for credit losses	2,078,512		2,034,009		Level 3	2,090,764		2,043,150		Level 3
Interest receivable	11,308		11,308		Level 2	11,561		11,561		Level 2
Financial liabilities (recorded at amortized cost)
Time deposits	158,224		158,477		Level 2	205,686		206,040		Level 2



Subordinated notes	43,955		44,287		Level 2	43,857		44,852		Level 2
Interest payable	1,516		1,516		Level 2	2,418		2,418		Level 2

Page-11

The fair value of loans is based on exit price techniques and obtained from an independent third-party that uses its proprietary valuation model and methodology and may differ from the actual price from a prospective buyer. The discounted cash flow valuation approach reflects key inputs and assumptions that are unobservable, such as loan probability of default, loss given default, prepayment speed, and market discount rates.

The fair value of fixed-rate time deposits is estimated by discounting future contractual cash flows using discount rates that reflect the current observable market rates offered for time deposits of similar remaining maturities.

The fair value of the subordinated notes are estimated by an independent third-party using a discounted cash flow approach based on current interest rates for similar financial instruments adjusted for credit and liquidity spreads.

The value of off-balance-sheet financial instruments is estimated based on the fee income associated with the commitments, which in the absence of credit exposure, is considered to approximate their settlement value. The fair value of commitment fees was not material as of June 30, 2026 or December 31, 2025.

Note 4: Investment Securities

Our investment securities portfolio consists of obligations of state and political subdivisions and debentures of U.S. government-sponsored enterprises ("GSEs"), such as the Federal National Mortgage Association ("FNMA"), Federal Farm Credit Banks Funding Corporation ("FFCB") and Federal Home Loan Bank ("FHLB"). We also invest in residential and commercial mortgage-backed securities (“MBS”/"CMBS") and collateralized mortgage obligations (“CMOs”) issued or guaranteed by government agencies and GSEs, as reflected in the following table.

Held-to-maturity:

Amortized Cost 1

Allowance for Credit Losses

Net Carrying Amount

Gross Unrealized

Fair Value

The Bank did not hold any HTM securities at June 30, 2026. In the fourth quarter of 2025, the Bank completed a balance sheet repositioning and reclassified its HTM portfolio into AFS. The Bank then sold securities with a book value of $593.2 million at a pre-tax loss of $69.5 million.

Obligations of state and political subdivisions

Corporate bonds

A summary of the amortized cost, fair value and allowance for credit losses related to securities available-for-sale as of June 30, 2026 and December 31, 2025 is presented below.


Available-for-sale:	Amortized Cost 1		Gross Unrealized				Allowance for Credit Losses		Fair Value
(in thousands)			Gains		(Losses)
June 30, 2026
Securities of Government Agencies and GSEs:
CMBS issued by FHLMC2, FNMA3 and GNMA4	$	462,043	$	83	$	(15,000)	$	—	$	447,126
CMOs issued by FHLMC, FNMA and GNMA	173,145		223		(1,922)		—		171,446
MBS pass-through securities issued by FHLMC, FNMA and GNMA	558,213		64		(8,437)		—		549,840

Debentures of government- sponsored enterprises	29,988		—		(6,395)		—		23,593


Obligations of state and political subdivisions	58,071		—		(7,245)		—		50,826


Total available-for-sale	$	1,281,460	$	370	$	(38,999)	$	—	$	1,242,831
December 31, 2025
Securities of Government Agencies and GSEs:
CMBS issued by FHLMC, FNMA and GNMA	$	470,598	$	1,052	$	(12,347)	$	—	$	459,303
CMOs issued by FHLMC, FNMA and GNMA	208,752		818		(949)		—		208,621
MBS pass-through securities issued by FHLMC, FNMA and GNMA	583,409		1,639		(2,742)		—		582,306

Debentures of government- sponsored enterprises	29,988		—		(6,294)		—		23,694


Obligations of state and political subdivisions	61,214		—		(7,326)		—		53,888


Total available-for-sale	$	1,353,961	$	3,509	$	(29,658)	$	—	$	1,327,812
1 Amortized cost and fair value exclude accrued interest receivable of $4.4 million and $4.8 million at June 30, 2026 and December 31, 2025, respectively, which is included in interest receivable and other assets in the consolidated statements of condition. 2 Federal Home Loan Mortgage Corporation 3 Federal National Mortgage Association 4 Government National Mortgage Association

Page-12

The amortized cost and fair value of investment debt securities by contractual maturity at June 30, 2026 and December 31, 2025 are shown below. Expected maturities may differ from contractual maturities if the issuers of the securities have the right to call or prepay obligations with or without call or prepayment penalties.


	June 30, 2026						December 31, 2025
	Available-for-Sale					Available-for-Sale
(in thousands)		Amortized Cost		Fair Value				Amortized Cost		Fair Value
Within one year		$	17,992	$	17,942			$	21,905	$	21,884
After one but within five years		295,881		293,340				277,409		277,643
After five years through ten years		396,972		381,305				366,118		364,430
After ten years		570,615		550,244				688,529		663,855
Total		$	1,281,460	$	1,242,831			$	1,353,961	$	1,327,812

Sale of investment securities and gross gains and losses are shown in the following table:


	Three months ended				Six months ended
(in thousands)	June 30, 2026		June 30, 2025		June 30, 2026		June 30, 2025
Available-for-sale:
Sales proceeds	$	—	$	167,017	$	—	$	167,017
Gross realized gains	—		—		—		—
Gross realized losses	$	—	(18,736)		$	—	$	(18,736)

The reported values of pledged investment securities are shown in the following table.


(in thousands)	June 30, 2026		December 31, 2025
Pledged to the State of California:
Secure public deposits in compliance with the Local Agency Security Program	$	262,677	$	311,543
Collateral for trust deposits	991		1,010
Collateral for Wealth Management and Trust Services checking account	1,242		1,260
Total investment securities pledged to the State of California	264,910		313,813
Bankruptcy trustee deposits pledged with Federal Reserve Bank	1,940		1,992
Pledged to FHLB Securities-Backed Credit Program	219,242		224,787

Pledged to the Federal Reserve Discount Window	264,990		297,610
Total pledged investment securities	$	751,082	$	838,202

There were 194 and 114 securities in unrealized loss positions at June 30, 2026 and December 31, 2025, respectively. Those securities are summarized and classified according to the duration of the loss period in the tables below:


June 30, 2026	< 12 continuous months				≥ 12 continuous months				Total securities in a loss position
(in thousands)	Fair value		Unrealized loss		Fair value		Unrealized loss		Fair value		Unrealized loss









Available-for-sale:
CMBS issued by FHLMC, FNMA and GNMA	$	302,536	$	(2,374)	$	105,426	$	(12,626)	$	407,962	$	(15,000)
CMOs issued by FHLMC, FNMA and GNMA	94,421		(996)		15,020		(926)		109,441		(1,922)
MBS pass-through securities issued by FHLMC, FNMA and GNMA	500,109		(5,973)		12,670		(2,464)		512,779		(8,437)

Debentures of government- sponsored agencies	—		—		23,593		(6,395)		23,593		(6,395)


Obligations of state and political subdivisions	6,795		(25)		44,031		(7,220)		50,826		(7,245)


Total available-for-sale	903,861		(9,368)		200,740		(29,631)		1,104,601		(38,999)

Page-13


December 31, 2025	< 12 continuous months				≥ 12 continuous months				Total securities in a loss position
(in thousands)	Fair value		Unrealized loss		Fair value		Unrealized loss		Fair value		Unrealized loss









Available-for-sale:
CMBS issued by FHLMC, FNMA and GNMA	$	142,774	$	(218)	$	108,282	$	(12,129)	$	251,056	$	(12,347)
CMOs issued by FHLMC, FNMA and GNMA	27,833		(165)		36,861		(784)		64,694		(949)
MBS pass-through securities issued by FHLMC, FNMA and GNMA	113,487		(386)		13,574		(2,356)		127,061		(2,742)

Debentures of government- sponsored agencies	—		—		23,693		(6,294)		23,693		(6,294)

Obligations of state and political subdivisions	247		(3)		50,616		(7,323)		50,863		(7,326)



Total available-for-sale	$	284,341	$	(772)	$	233,026	$	(28,886)	$	517,367	$	(29,658)

As of June 30, 2026, the investment portfolio included 67 investment securities that had been in a continuous loss position for twelve months or more and 127 investment securities that had been in a loss position for less than twelve months.

Securities issued by government-sponsored enterprises, such as FNMA and FHLMC, usually have implicit credit support from the U.S. federal government. However, since 2008, FNMA and FHLMC have been under government conservatorship and, therefore, contractual cash flows for these investments carry explicit guarantees by the U.S. federal government. Securities issued by GNMA have explicit credit guarantees by the U.S. federal government, which protects us from credit losses on the contractual cash flows of the securities.

Our investments in obligations of state and political subdivision bonds are deemed creditworthy after our comprehensive analysis of the issuers' latest financial information, credit ratings by major credit agencies, and/or credit enhancements.

No allowances for credit losses have been recognized on available-for-sale securities in an unrealized loss position, as management does not believe any of the securities are impaired due to credit risk factors at either June 30, 2026 or December 31, 2025. In addition, for any available-for-sale securities in an unrealized loss position at June 30, 2026 and December 31, 2025, the Bank assessed whether it intended to sell the securities, or if it was more likely than not that it would be required to sell the securities before recovery of its amortized cost basis, which would require a write-down to fair value through net income. Because the Bank did not intend to sell those securities that were in an unrealized loss position, and it was not more-likely-than-not that the Bank would be required to sell the securities before recovery of their amortized cost bases, the Bank determined that no write-down was necessary as of the reporting date.

Non-Marketable Securities Included in Other Assets

FHLB Capital Stock

As a member of the FHLB, we are required to maintain a minimum investment in FHLB capital stock as determined by the Board of Directors of the FHLB. The minimum investment requirements can increase in the event we increase our borrowings with the FHLB. Shares cannot be purchased or sold except between the FHLB and its members at the $100 per share par value. On January 2, 2026 FHLB converted its legacy Class B stock into Membership-based stock ("Class B-1"), which is tied to membership asset requirements, and Activity-based stock ("Class B-2"), which is tied to borrowing activity. We held $16.7 million of Class B-1 shares and no Class B-2 shares included in other assets on the consolidated statements of condition at June 30, 2026. We held $16.7 million of legacy Class B FHLB stock at December 31, 2025. The carrying amounts of these investments are reasonable estimates of fair value because the securities are restricted to member banks, and they do not have a readily determinable market value. Based on our analysis of FHLB's financial condition and certain qualitative factors, we determined that the FHLB stock was not impaired at June 30, 2026 and December 31, 2025.

On July 24, 2026, FHLB announced a cash dividend on their Class B-1 stock for the second quarter of 2026 at an annualized dividend rate of 4.75%. The Bank expects to receive $198 thousand upon distribution in mid-August 2026.

Page-14

In addition, the Bank received $199 thousand in special cash dividends on July 29, 2026, declared by the FHLB on the average Class B and Class B-1 membership stock outstanding during the first six months of 2026. Cash dividends paid on FHLB capital stock are recorded as non-interest income.

Note 5: Loans and Allowance for Credit Losses on Loans

The following table presents the amortized cost of loans by portfolio class as of June 30, 2026 and December 31, 2025.


(in thousands)	June 30, 2026		December 31, 2025
Commercial and industrial	$	162,434	$	159,898
Real estate:
Commercial owner-occupied	288,744		310,219
Commercial non-owner occupied	1,373,990		1,366,251
Construction	16,317		15,101
Home equity	101,404		99,222
Other residential	100,710		110,614
Installment and other consumer loans	57,377		59,548
Total loans, at amortized cost 1	2,100,976		2,120,853
Allowance for credit losses on loans	(22,464)		(30,089)
Total loans, net of allowance for credit losses on loans	$	2,078,512	$	2,090,764

1 Amortized cost includes net deferred loan origination costs of $2.0 million and $2.2 million at June 30, 2026 and December 31, 2025, respectively. Amounts are also net of unrecognized purchase discounts of $977 thousand and $952 thousand at June 30, 2026 and December 31, 2025, respectively. Amortized cost excludes accrued interest, which totaled $6.9 million and $6.8 million at June 30, 2026 and December 31, 2025, respectively, and is included in interest receivable and other assets in the consolidated statements of condition.

Lending Risks

Commercial and Industrial Loans - Commercial loans are generally made to established small and mid-sized businesses to provide financing for their growth and working capital needs, equipment purchases and acquisitions. Management examines historical, current, and projected cash flows to determine the ability of the borrower to repay obligations as agreed. Commercial loans are made based primarily on the identified cash flows of the borrower and secondarily on the underlying collateral and guarantor support. The cash flows of borrowers, however, may not occur as expected, and the collateral securing these loans may fluctuate in value. Most commercial and industrial loans are secured by the assets being financed, such as accounts receivable and inventory, and typically include personal guarantees. We target stable businesses with guarantors who provide additional sources of repayment and have proven to be resilient in periods of economic stress. A weakened economy, and the resultant decreased consumer and/or business spending, may have an effect on the credit quality of commercial loans.

Commercial Real Estate Loans - Commercial real estate loans, which include income producing investment properties and owner-occupied real estate used for business purposes, are subject to underwriting standards and processes similar to commercial loans discussed above. We underwrite these loans to be repaid from cash flow from either the business or investment property and supported by real property collateral. Underwriting standards for commercial real estate loans include, but are not limited to, debt coverage and loan-to-value ratios. Furthermore, a large majority of our loans are guaranteed by the owners of the properties. Conditions in the real estate markets or a downturn in the general economy may adversely affect our commercial real estate loans. In the event of a vacancy, we expect guarantors to carry the loans until they find a replacement tenant. The owner's substantial equity investment provides a strong economic incentive to continue to support their commercial real estate projects. As such, we have generally experienced a relatively low level of losses and delinquencies in this portfolio.

Construction Loans - Construction loans are generally made to developers and builders to finance construction, renovation and occasionally land acquisitions in anticipation of near-term development. Construction loans include interest reserves that are used for the payment of interest during the development and marketing periods and are capitalized as part of the loan balance. When a construction loan is placed on non-accrual status before the depletion of the interest reserve, we apply the interest funded by the interest reserve against the loan's principal

Page-15

balance. These loans are underwritten after an evaluation of the borrower's financial strength, reputation, prior track record, and independent appraisals. We monitor all construction projects to determine whether they are on schedule, completed as planned and in accordance with the approved construction budgets. Significant events can affect the construction industry, including: the inherent volatility of real estate markets and vulnerability to delays due to weather, change orders, inability to obtain construction permits, labor or material shortages, and price changes. Estimates of construction costs and value associated with the completed project may be inaccurate. Repayment of construction loans is largely dependent on the ultimate success of the project.

Consumer Loans - Consumer loans primarily consist of home equity lines of credit, other residential loans, floating homes, and indirect luxury auto loans, along with a small number of installment loans. Our other residential loans include tenancy-in-common fractional interest loans ("TIC") located almost entirely in San Francisco County. We originate consumer loans utilizing credit score information, debt-to-income ratio, and loan-to-value ratio analysis. Diversification among consumer loan types, coupled with relatively small loan amounts that are spread across many individual borrowers, mitigates risk. We do not originate sub-prime residential mortgage loans, nor is it our practice to underwrite loans commonly referred to as "Alt-A mortgages," the characteristics of which are reduced documentation, borrowers with low FICO scores, or collateral with high loan-to-value ratios.

Credit Quality Indicators

We use a risk rating system to evaluate asset quality, and to identify and monitor credit risk in individual loans, and in the loan portfolio. Our definitions of “Special Mention” risk graded loans, or worse, are consistent with those used by the Federal Deposit Insurance Corporation ("FDIC"). Our internally assigned grades are as follows:

Pass and Watch - Loans to borrowers of acceptable or better credit quality. Borrowers in this category demonstrate fundamentally sound financial positions, repayment capacity, credit history and management expertise. Loans in this category must have an identifiable and stable source of repayment and meet the Bank’s policy regarding debt-service-coverage ratios. These borrowers are capable of sustaining normal economic, market or operational setbacks without significant financial consequences. Negative external industry factors are generally not present. The loan may be secured, unsecured, or supported by non-real estate collateral for which the value is more difficult to determine and/or whose marketability is more uncertain. This category also includes “Watch” loans, where the primary source of repayment has been delayed. The “Watch” risk rating is intended to be a transitional grade, with either an upgrade or downgrade within a reasonable period.

Special Mention - Potential weaknesses that deserve close attention. If left uncorrected, those potential weaknesses may result in deterioration of the payment prospects for the asset. Special Mention assets do not present sufficient risk to warrant adverse classification.

Substandard - Inadequately protected by either the current sound worth and paying capacity of the obligor or the collateral pledged, if any. A Substandard asset has well-defined weaknesses that jeopardize the liquidation of the debt. Substandard assets are characterized by the distinct possibility that we will sustain some loss if such weaknesses or deficiencies are not corrected. Well-defined weaknesses include adverse trends or developments in the borrower’s financial condition, managerial weaknesses and/or significant collateral deficiencies.

Doubtful - Critical weaknesses that make collection or liquidation in full improbable. There may be specific pending events that work to strengthen the asset; however, the amount or timing of the loss may not be determinable. Pending events generally occur within one year of the asset being classified as Doubtful. Examples include: merger, acquisition, or liquidation; capital injection; guarantee; perfecting liens on additional collateral; and refinancing. Such loans are placed on non-accrual status and are usually collateral-dependent.

We regularly review our credits for the accuracy of risk grades whenever we receive new information and at each quarterly and year-end reporting period. Borrowers are generally required to submit financial information at regular intervals. Typically, commercial borrowers with lines of credit are required to submit financial information with reporting intervals ranging from monthly to annually depending on credit size, risk and complexity. In addition, investor commercial real estate borrowers with loans exceeding a certain dollar threshold are usually required to submit rent rolls or property income statements annually. We monitor construction loans monthly. We review home equity and other consumer loans based on delinquency. We also review loans graded “Watch” or worse, regardless of loan type, no less than quarterly.

Page-16

The following tables present the loan portfolio by loan portfolio class, origination/renewal year and internal risk rating as of June 30, 2026 and December 31, 2025. The current year vintage table reflects year-to-date gross charge-offs by loan portfolio class and year of origination. Generally, existing term loans that were re-underwritten are reflected in the table in the year of renewal. Lines of credit that have a conversion feature at the time of origination, such as construction to perm loans, are presented by year of origination.


(in thousands)	Term Loans - Amortized Cost by Origination Year												Revolving Loans Amortized Cost
June 30, 2026	2026		2025		2024		2023		2022		Prior				Total
Commercial and industrial:
Pass and Watch	$	8,418	$	31,621	$	5,595	$	13,101	$	5,278	$	20,396	$	75,184	$	159,593
Special Mention	—		—		1,870		—		—		41		560		2,471
Substandard	—		5		365		—		—		—		—		370
Total commercial and industrial	$	8,418	$	31,626	$	7,830	$	13,101	$	5,278	$	20,437	$	75,744	$	162,434
Gross current period charge-offs	$	—	$	(47)	$	—	$	—	$	—	$	—	$	(54)	$	(101)

Commercial real estate, owner-occupied:
Pass and Watch	$	10,772	$	24,790	$	11,961	$	10,700	$	31,902	$	159,940	$	177	$	250,242
Special Mention	101		290		—		—		3,986		30,091				34,468
Substandard	—		—		—		—		3,059		975		—		4,034

Total commercial real estate, owner-occupied	$	10,873	$	25,080	$	11,961	$	10,700	$	38,947	$	191,006	$	177	$	288,744

Commercial real estate, non-owner occupied:
Pass and Watch	$	107,307	$	234,437	$	90,935	$	48,869	$	148,068	$	650,567	$	14,839	$	1,295,022
Special Mention	3,763		18,300		$	—	—		2,163		39,762		—		63,988
Substandard	—		2,587		—		790		—		11,603		—		14,980

Total commercial real estate, non-owner occupied	$	111,070	$	255,324	$	90,935	$	49,659	$	150,231	$	701,932	$	14,839	$	1,373,990
Gross current period charge-offs	$	—	$	—	$	—	$	—	$	—	$	(7,192)	$	—	$	(7,192)
Construction:
Pass and Watch	$	9,391	$	6,753	$	—	$	—	$	—	$	—	$	173	$	16,317


Total construction	$	9,391	$	6,753	$	—	$	—	$	—	$	—	$	173	$	16,317

Home equity:
Pass and Watch	$	76	$	154	$	1	$	12	$	12	$	548	$	100,321	$	101,124

Substandard	—		—		—		—		—		156		124		280
Total home equity	$	76	$	154	$	1	$	12	$	12	$	704	$	100,445	$	101,404

Other residential:
Pass and Watch	$	4,468	$	2,826	$	8,802	$	14,873	$	15,705	$	53,969	$	—	$	100,643

Substandard	—		—		—		67		—		—		—		67
Total other residential	$	4,468	$	2,826	$	8,802	$	14,940	$	15,705	$	53,969	$	—	$	100,710

Installment and other consumer:
Pass and Watch	$	6,373	$	8,813	$	11,968	$	8,599	$	6,259	$	13,621	$	1,598	$	57,231

Substandard	—		—		95		—		23		28		—		146
Total installment and other consumer	$	6,373	$	8,813	$	12,063	$	8,599	$	6,282	$	13,649	$	1,598	$	57,377
Gross current period charge-offs	$	—	$	—	$	—	$	(6)	$	—	$	—	$	(6)	$	(12)
Total loans:
Pass and Watch	$	146,805	$	309,394	$	129,263	$	96,154	$	207,224	$	899,041	$	192,292	$	1,980,173
Total Special Mention	$	3,864	$	18,590	$	1,870	$	—	$	6,149	$	69,894	$	560	$	100,926
Total Substandard	$	—	$	2,592	$	460	$	857	$	3,082	$	12,762	$	124	$	19,877

Totals	$	150,669	$	330,576	$	131,593	$	97,011	$	216,455	$	981,697	$	192,976	$	2,100,976
Total gross current period charge-offs	$	—	$	(47)	$	—	$	(6)	$	—	$	(7,192)	$	(60)	$	(7,305)


(in thousands)	Term Loans - Amortized Cost by Origination Year												Revolving Loans Amortized Cost
December 31, 2025	2025		2024		2023		2022		2021		Prior				Total
Commercial and industrial:
Pass and Watch	$	32,723	$	5,735	$	15,069	$	6,002	$	632	$	22,238	$	62,490	$	144,889
Special Mention	1,002		2,392		—		—		—		102		10,925		14,421

Page-17


(in thousands)	Term Loans - Amortized Cost by Origination Year												Revolving Loans Amortized Cost
December 31, 2025	2025		2024		2023		2022		2021		Prior				Total
Substandard	19		520		—		—		—		—		49		588
Total commercial and industrial	$	33,744	$	8,647	$	15,069	$	6,002	$	632	$	22,340	$	73,464	$	159,898


Commercial real estate, owner-occupied:
Pass and Watch	$	25,844	$	12,158	$	11,858	$	35,709	$	42,288	$	132,766	$	284	$	260,907
Special Mention	7,275		—		367		4,092		18,153		14,461		—		44,348
Substandard	1,513		—		—		3,137		—		314		—		4,964

Total commercial real estate, owner-occupied	$	34,632	$	12,158	$	12,225	$	42,938	$	60,441	$	147,541	$	284	$	310,219
Commercial real estate, non-owner occupied:
Pass and Watch	$	238,253	$	99,947	$	53,969	$	155,608	$	189,703	$	531,672	$	12,022	$	1,281,174
Special Mention	21,857		—		—		—		—		37,399		—		59,256
Substandard	—		—		—		—		—		25,821		—		25,821
Total commercial real estate, non-owner occupied	$	260,110	$	99,947	$	53,969	$	155,608	$	189,703	$	594,892	$	12,022	$	1,366,251

Construction:
Pass and Watch	$	4,602	$	10,499	$	—	$	—	$	—	$	—	$	—	$	15,101


Total construction	$	4,602	$	10,499	$	—	$	—	$	—	$	—	$	—	$	15,101
Home equity:
Pass and Watch	$	97	$	44	$	13	$	—	$	—	$	630	$	97,976	$	98,760

Substandard	—		—		—		—		—		161		301		462
Total home equity	$	97	$	44	$	13	$	—	$	—	$	791	$	98,277	$	99,222
Other residential:
Pass and Watch	$	2,971	$	15,899	$	15,479	$	17,745	$	9,280	$	49,168	$	—	$	110,542

Substandard	—		—		72		—		—		—		—		72
Total other residential	$	2,971	$	15,899	$	15,551	$	17,745	$	9,280	$	49,168	$	—	$	110,614
Installment and other consumer:
Pass and Watch	$	10,515	$	13,253	$	9,858	$	8,057	$	6,553	$	9,447	$	1,661	$	59,344

Substandard	—		—		176		—		—		28		—		204
Total installment and other consumer	$	10,515	$	13,253	$	10,034	$	8,057	$	6,553	$	9,475	$	1,661	$	59,548

Total loans:
Pass and Watch	$	315,005	$	157,535	$	106,246	$	223,121	$	248,456	$	745,921	$	174,433	$	1,970,717
Total Special Mention	$	30,134	$	2,392	$	367	$	4,092	$	18,153	$	51,962	$	10,925	$	118,025
Total Substandard	$	1,532	$	520	$	248	$	3,137	$	—	$	26,324	$	350	$	32,111

Totals	$	346,671	$	160,447	$	106,861	$	230,350	$	266,609	$	824,207	$	185,708	$	2,120,853

Page-18

The following table shows the amortized cost of loans by portfolio class, payment aging and non-accrual status as of June 30, 2026 and December 31, 2025.


Loan Aging Analysis by Portfolio Class
(in thousands)	Commercial and industrial		Commercial real estate, owner-occupied		Commercial real estate, non-owner occupied		Construction		Home equity		Other residential		Installment and other consumer		Total
June 30, 2026
30-59 days past due	$	54	$	—	$	509	$	—	$	741	$	—	$	290	$	1,594
60-89 days past due	13		—		—		—		397		—		—		410
90 days or more past due 1	297		—		8,118		—		—		67		44		8,526
Total past due	364		—		8,627		—		1,138		67		334		10,530
Current	162,070		288,744		1,365,363		16,317		100,266		100,643		57,043		2,090,446
Total loans 1	$	162,434	$	288,744	$	1,373,990	$	16,317	$	101,404	$	100,710	$	57,377	$	2,100,976
Non-accrual loans 2	$	5	$	—	$	8,118	$	—	$	219	$	67	$	44	$	8,453
Non-accrual loans with no allowance	$	—	$	—	$	8,118	$	—	$	219	$	—	$	28	$	8,365
December 31, 2025
30-59 days past due	$	76	$	—	$	—	$	—	$	381	$	—	$	1,070	$	1,527
60-89 days past due	66		—		1,250		—		—		—		—		1,316
90 days or more past due 1	19		77		8,118		—		—		72		204		8,490
Total past due	161		77		9,368		—		381		72		1,274		11,333
Current	159,737		310,142		1,356,882		15,102		98,841		110,542		58,274		2,109,520
Total loans 1	$	159,898	$	310,219	$	1,366,250	$	15,102	$	99,222	$	110,614	$	59,548	$	2,120,853
Non-accrual loans 2	$	524	$	314	$	25,387	$	—	$	401	$	72	$	204	$	26,902
Non-accrual loans with no allowance	$	—	$	314	$	8,822	$	—	$	401	$	—	$	204	$	9,741

1 There was one commercial and industrial loan over 90 days past due and accruing interest as of June 30, 2026 that was approved for term-out but subsequently delayed. However, the loan remains in the process of collection and is expected to be restored to a current payment schedule in the near future. There were no non-performing loans over 90 days past due and accruing interest as of December 31, 2025.

2 None of the non-accrual loans as of June 30, 2026 or December 31, 2025 were earning interest on a cash or accrual basis. We reversed $1.5 thousand in accrued interest income for loans that were placed on non-accrual status during the three and six months ended June 30, 2026, respectively. We reversed accrued interest income of $11 thousand and $44 thousand for loans that were placed on non-accrual status during the three and six months ended June 30, 2025, respectively.

Collateral Dependent Loans

The following table presents the amortized cost basis of individually analyzed collateral-dependent loans, which were all on non-accrual status, by portfolio class at June 30, 2026 and December 31, 2025.


	Amortized Cost by Collateral Type
(in thousands)	Commercial Real Estate		Residential Real Estate		Other		Total 1		Allowance for Credit Losses

June 30, 2026


Commercial real estate, non-owner occupied	$	8,118	$	—	$	—	$	8,118	$	—

Home equity	—		219		—		219		—
Other residential	—		67		—		67		15
Installment and other consumer	—		—		44		44		2
Total	$	8,118	$	286	$	44	$	8,448	$	17
December 31, 2025

Commercial real estate, owner-occupied	$	314	$	—	$	—	$	314	$	—
Commercial real estate, non-owner occupied	25,387		—		—		25,387		7,226
Home equity	—		401		—		401		—


Other residential	—		72		—		72		18

Total	$	25,701	$	473	$	—	$	26,174	$	7,244

1 There were no collateral-dependent residential real estate mortgage loans in process of foreclosure or in substance repossessed at June 30, 2026 and December 31, 2025. The weighted average loan-to-value of real estate secured collateral dependent loans was approximately 66% at June 30, 2026 and 106% at December 31, 2025.

Loan Modifications to Borrowers Experiencing Financial Difficulty

There were no modifications of loans during the three and six months ended June 30, 2026 requiring disclosure. The following table summarizes the amortized cost of loans as of June 30, 2025 that were modified during the three and six months ended June 30, 2025, by portfolio class and type of modification granted.

Page-19


(in thousands)	Term Extension		Total Modifications		Percent of Portfolio Class Total
Three months ended June 30, 2025


Commercial non-owner occupied	$	3,488	$	3,488	0.3	%




Total	$	3,488	$	3,488
Six months ended June 30, 2025


Commercial non-owner occupied	$	3,488	$	3,488	0.3	%




Total	$	3,488	$	3,488

As of June 30, 2025, there were no unfunded loan commitments for loans that were modified during the three and six months ended June 30, 2025.

The following table summarizes the financial effect of loan modifications presented in the tables above during the three and six months ended June 30, 2025 by portfolio class.


									Weighted-Average Term Extension (in years)
Three months ended June 30, 2025

Commercial non-owner occupied									1.2
Six months ended June 30, 2025


Commercial non-owner occupied									1.2

The loan modifications did not significantly impact the determination of the allowance for credit losses on loans during the three and six months ended June 30, 2025.

The Bank closely monitors the performance of the modified loans to understand the effectiveness of its modification efforts. The following table summarizes the amortized cost and payment status of loans as of June 30, 2025 that were modified during the three and six months ended June 30, 2025 by portfolio class.


(in thousands)	Current		30-59 Days Past Due		60-89 Days Past Due		90 Days or More Past Due		Total		Non-Accrual
Three months ended June 30, 2025

Commercial non-owner occupied	$	3,488	$	—	$	—	$	—	$	3,488	$	717





Total	$	3,488	$	—	$	—	$	—	$	3,488	$	717
Six months ended June 30, 2025


Commercial non-owner occupied	$	3,488	$	—	$	—	$	—	$	3,488	$	717




Total	$	3,488	$	—	$	—	$	—	$	3,488	$	717

Page-20

Allocation of the Allowance for Credit Losses on Loans

The following table presents the details of the allowance for credit losses on loans segregated by loan portfolio class as of June 30, 2026 and December 31, 2025.


Allocation of the Allowance for Credit Losses on Loans
(in thousands)	Commercial and industrial		Commercial real estate, owner-occupied		Commercial real estate, non-owner occupied		Construction		Home equity		Other residential		Installment and other consumer		Unallocated		Total
June 30, 2026
Modeled expected credit losses	$	1,526	$	1,453	$	8,168	$	50	$	709	$	885	$	652	$	—	$	13,443
Qualitative adjustments	543		796		5,946		193		75		2		104		1,340		8,999
Specific allocations	5		—		—		—		—		15		2		—		22
Total	$	2,074	$	2,249	$	14,114	$	243	$	784	$	902	$	758	$	1,340	$	22,464
December 31, 2025
Modeled expected credit losses	$	1,512	$	1,553	$	8,449	$	38	$	736	$	1,059	$	697	$	—	$	14,044
Qualitative adjustments	522		901		5,802		161		67		2		106		1,185		8,746
Specific allocations	55		—		7,226		—		—		18		—		—		7,299
Total	$	2,089	$	2,454	$	21,477	$	199	$	803	$	1,079	$	803	$	1,185	$	30,089

Allowance for Credit Losses on Loans Rollforward

The following table discloses activity in the allowance for credit losses on loans for the periods presented.


Allowance for Credit Losses on Loans Rollforward
(in thousands)	Commercial and industrial		Commercial real estate, owner-occupied		Commercial real estate, non-owner occupied		Construction		Home equity		Other residential		Installment and other consumer		Unallocated		Total
Three months ended June 30, 2026
Beginning balance	$	2,014	$	2,452	$	14,327	$	204	$	764	$	974	$	745	$	1,343	$	22,823
Provision (Reversal)	90		(203)		(213)		39		20		(72)		22		(3)		(320)
(Charge-offs)	(30)		—		—		—		—		—		(9)		—		(39)
Recoveries	—		—		—		—		—		—		—		—		—
Ending balance	$	2,074	$	2,249	$	14,114	$	243	$	784	$	902	$	758	$	1,340	$	22,464
Three months ended June 30, 2025
Beginning balance	$	1,508	$	2,319	$	21,761	$	416	$	698	$	1,074	$	884	$	1,246	$	29,906
Provision (Reversal)	152		83		(245)		(32)		85		36		(13)		(66)		—

(Charge-offs)	(52)		—		—		—		—		—		—		—		(52)
Recoveries	—		—		—		—		—		—		—		—		—
Ending balance	$	1,608	$	2,402	$	21,516	$	384	$	783	$	1,110	$	871	$	1,180	$	29,854
Six months ended June 30, 2026
Beginning balance	$	2,089	$	2,454	$	21,477	$	199	$	803	$	1,079	$	803	$	1,185	$	30,089
Provision (Reversal)	86		(205)		(171)		44		(19)		(177)		(33)		155		(320)

(Charge-offs)	(101)		—		(7,192)		—		—		—		(12)		—		(7,305)
Recoveries	—		—		—		—		—		—		—		—		—
Ending balance	$	2,074	$	2,249	$	14,114	$	243	$	784	$	902	$	758	$	1,340	$	22,464
Six months ended June 30, 2025
Beginning balance	$	1,576	$	2,361	$	22,093	$	638	$	684	$	1,141	$	908	$	1,255	$	30,656
Provision (Reversal)	84		41		232		(254)		99		(31)		(21)		(75)		75

(Charge-offs)	(52)		—		(809)		—		—		—		(16)		—		(877)
Recoveries	—		—		—		—		—		—		—		—		—
Ending balance	$	1,608	$	2,402	$	21,516	$	384	$	783	$	1,110	$	871	$	1,180	$	29,854

Pledged Loans

Our FHLB line of credit is secured under terms of a blanket collateral agreement by a pledge of certain qualifying loans with unpaid principal balances of $1.460 billion and $1.396 billion at June 30, 2026 and December 31, 2025,

Page-21

respectively. In addition, we pledge eligible residential loans, which totaled $52.0 million and $97.2 million at June 30, 2026 and December 31, 2025, respectively, to secure our borrowing capacity with the Federal Reserve Bank ("FRB"). For additional information, see Note 6, Borrowings and Other Obligations.

Related Party Loans

The Bank has, and expects to have in the future, banking transactions in the ordinary course of its business with directors, officers, principal shareholders and their businesses or associates. These transactions, including loans, are granted on substantially the same terms, including interest rates and collateral on loans, as those prevailing at the same time for comparable transactions with persons not related to us. Likewise, these transactions do not involve more than the normal risk of collectability or present other unfavorable features. Related party loans totaled $3.7 million and $3.6 million as of June 30, 2026 and December 31, 2025, respectively. In addition, undisbursed commitments to related parties totaled $139 thousand as of both June 30, 2026 and December 31, 2025.

Note 6: Borrowings and Other Obligations

Federal Reserve Bank: The Bank had a line of credit through the Discount Window at the Federal Reserve Bank of San Francisco ("FRBSF") totaling $310.4 million and $344.7 million as of June 30, 2026 and December 31, 2025, respectively, secured by investment securities and residential loans.

Federal Home Loan Bank: The Bank had lines of credit with the FHLB totaling $978.4 million and $967.2 million as of June 30, 2026 and December 31, 2025, respectively, based on eligible collateral of certain loans and investment securities.

Federal Funds Lines of Credit: The Bank had unsecured lines of credit with correspondent banks for overnight borrowings totaling $140.0 million as of both June 30, 2026 and December 31, 2025. In general, interest rates on these lines approximate the federal funds target rate.

Subordinated Notes: On November 19, 2025, the Company issued Fixed-to-Floating Subordinated Notes (“2035 Notes”) of $45.0 million with a final maturity date of December 1, 2035, to certain investors in a private placement. The 2035 Notes have an initial fixed interest rate of 6.75% per annum, payable semi-annually in arrears on June 1 and December 1 of each year, commencing on June 1, 2026. Refer to Note 9, Subordinated Notes, for additional information.

Other Obligations: Finance lease liabilities totaling $625 thousand and $709 thousand as of June 30, 2026 and December 31, 2025, respectively, are included in borrowings and other obligations in the consolidated statements of condition. Refer to Note 8, Commitments and Contingent Liabilities, for additional information.

The carrying values and weighted average interest rates on borrowings and other obligations as of June 30, 2026 and December 31, 2025 are summarized in the following table.


	June 30, 2026						December 31, 2025
(dollars in thousands)	Carrying Value		Average Balance		Weighted Average Rate		Carrying Value		Average Balance		Weighted Average Rate
FRBSF advances - Discount Window	$	—	$	—	—	%	$	—	$	—	—	%
FHLB short-term borrowings	—		—		—	%	—		—		—	%
Federal funds lines of credit	—		—		—	%	—		—		—	%
Subordinated notes	43,955		43,898		7.36	%	43,857		5,189		6.98	%
Other obligations (finance leases)	625		661		3.64	%	709		253		3.52	%
Total borrowings and other obligations	$	44,580	$	44,559	7.31	%	$	44,566	$	5,442	6.82	%

Page-22

Note 7: Stockholders' Equity

Dividends

On July 23, 2026, Bancorp approved a $0.25 per share cash dividend to shareholders of record at the close of business on August 6, 2026. The dividend is payable on August 13, 2026.

Share-Based Payments

The fair value of stock options as of the grant date is recorded as stock-based compensation expense in the consolidated statements of comprehensive income (loss) over the requisite service period, which is generally the vesting period, with a corresponding increase in common stock. Stock-based compensation also includes compensation expense related to the issuance of restricted stock awards. The grant-date fair value of the restricted stock awards, which equals the grant date price, is recorded as compensation expense over the requisite service period with a corresponding increase in common stock as the shares vest. Stock options and restricted stock awards issued include a retirement eligibility clause whereby the requisite service period is satisfied at the retirement eligibility date. For those awards, we accelerate the recording of stock-based compensation when the award holder is eligible to retire. However, retirement eligibility does not affect the vesting of restricted stock or the exercisability of the stock options, which are based on the scheduled vesting period.

Under the 2017 Equity Plan, performance-based stock awards (restricted stock) are issued to a selected group of employees. Stock award vesting is contingent upon the achievement of pre-established long-term performance goals set by the Compensation Committee of the Board of Directors. Performance is measured over a three-year period and cliff vested. These performance-based stock awards were granted at a maximum opportunity level, and based on the achievement of the pre-established goals, the actual payouts can range from 0% to 200% of the target award. For performance-based stock awards, an estimate is made of the number of shares expected to vest based on the probability that the performance criteria will be achieved to determine the amount of compensation expense to be recognized. The estimate is re-evaluated quarterly, and total compensation expense is adjusted for any change in the current period.

We record excess tax benefits (deficiencies) resulting from the exercise of non-qualified stock options, the disqualifying disposition of incentive stock options and vesting of restricted stock awards as income tax benefits (expense) in the consolidated statements of comprehensive income (loss) with a corresponding decrease (increase) to current taxes payable.

The holders of unvested restricted stock awards are entitled to dividends on the same per-share ratio as holders of common stock. Tax benefits for dividends paid on unvested restricted stock awards are recorded as tax benefits in the consolidated statements of comprehensive income (loss) with a corresponding decrease to current taxes payable. Dividends on forfeited awards are included in stock-based compensation expense.

Stock options and restricted stock may be net settled in a cashless exercise by a reduction in the number of shares otherwise deliverable upon exercise or vesting in satisfaction of the exercise payment and/or applicable tax withholding requirements. Shares withheld under net settlement arrangements are available for future grants. The table below depicts the total number of shares, amount, and weighted average price withheld for cashless exercises for the periods presented.


	Six months ended
	June 30, 2026		June 30, 2025
Number of shares withheld	6,894		4,325
Total amount withheld (in thousands)	$	174	$	103
Weighted-average price	$	25.19	$	23.93

Share Repurchase Program

On July 24, 2025, the Board of Directors authorized the repurchase of up to $25.0 million of its common stock effective July 24, 2025 through July 31, 2027. There were no repurchases in the six months ended June 30, 2026. Bancorp repurchased 100,000 shares totaling $2.2 million at an average price of $21.72 per share in the six months ending June 30, 2025, under our share repurchase program that expired July 31, 2025. Bancorp will continue to

Page-23

assess opportunities to utilize the program. As of June 30, 2026, the amount remaining available for repurchase of shares was $23.9 million.

Note 8: Commitments and Contingent Liabilities

Financial Instruments with Off-Balance Sheet Risk

We make commitments to extend credit in the normal course of business to meet the financing needs of our customers. These financial instruments include commitments to extend credit in the form of loans or through standby letters of credit. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Because various commitments will expire without being fully drawn, the total commitment amount does not necessarily represent future cash requirements.

Our credit loss exposure is equal to the contractual amount of the commitment in the event of nonperformance by the borrower. We use the same credit underwriting criteria for all credit exposure. The amount of collateral obtained, if deemed necessary by us, is based on management's credit evaluation of the borrower. Collateral types pledged may include accounts receivable, inventory, other personal property and real property.

The contractual amount of unfunded loan commitments and standby letters of credit not reflected in the consolidated statements of condition are as follows:


(in thousands)	June 30, 2026		December 31, 2025
Commercial lines of credit	$	214,448	$	232,758
Revolving home equity lines	206,266		208,509
Undisbursed construction loans	18,366		13,946
Personal and other lines of credit	7,748		7,900
Standby letters of credit	3,311		1,615
Total unfunded loan commitments and standby letters of credit	$	450,139	$	464,728

We record an allowance for credit losses on unfunded loan commitments at the balance sheet date based on estimates of the probability that these commitments will be drawn upon according to historical utilization experience of the different types of commitments and expected loss rates determined for pooled funded loans. The allowance for credit losses on unfunded commitments totaled $1.1 million at both June 30, 2026 and December 31, 2025, which is included in interest payable and other liabilities in the consolidated statements of condition. There was no provision for credit losses on unfunded loan commitments in the three and six months ended June 30, 2026 and 2025.

Leases

We lease premises under long-term non-cancelable operating leases with remaining terms of 4 months to 15 years, 11 months, most of which include escalation clauses and one or more options to extend the lease term, and some of which contain lease termination clauses. Lease terms may include certain renewal options that were considered reasonably certain to be exercised.

We lease certain equipment under finance leases with initial terms of three years to five years. The equipment finance leases do not contain renewal options, bargain purchase options or residual value guarantees.

The following table shows the balances of operating and finance lease right-of-use assets and lease liabilities.

Page-24


(in thousands)	June 30, 2026		December 31, 2025
Operating leases:
Operating lease right-of-use assets	$	21,146	$	22,499
Operating lease liabilities	$	23,493	$	24,747
Finance leases:
Finance lease right-of-use assets	$	766	$	766
Accumulated amortization	(161)		(73)
Finance lease right-of-use assets, net1	$	605	$	693
Finance lease liabilities 2	$	625	$	709
1 Included in premises and equipment in the consolidated statements of condition.
2 Included in borrowings and other obligations in the consolidated statements of condition.

The following table shows supplemental disclosures of noncash investing and financing activities for the periods presented.


	Six months ended
(in thousands)	June 30, 2026		June 30, 2025
Right-of-use assets obtained in exchange for operating lease liabilities	$	689	$	1,387

The following table shows components of operating and finance lease cost.


	Three months ended				Six months ended
(in thousands)	June 30, 2026		June 30, 2025		June 30, 2026		June 30, 2025
Operating lease cost 1	$	1,221	$	1,207	$	2,439	$	2,392


Finance lease cost:
Amortization of right-of-use assets 2	$	44	$	37	$	88	$	74
Interest on finance lease liabilities 3	6		1		12		2
Total finance lease cost	$	50	$	38	$	100	$	76
Total lease cost	$	1,271	$	1,245	$	2,539	$	2,468
1 Included in occupancy and equipment expense in the consolidated statements of comprehensive income (loss).
2 Included in depreciation and amortization in the consolidated statements of comprehensive income (loss).
3 Included in interest on borrowings and other obligations in the consolidated statements of comprehensive income (loss).

The following table shows the future minimum lease payments, weighted average remaining lease terms, and weighted average discount rates under operating and finance lease arrangements as of June 30, 2026. The total lease payments do not include future minimum payment obligations of approximately $2.3 million, excluding renewal options, for operating lease agreements related to an existing administrative and retail branch that commenced subsequent to June 30, 2026. The discount rates used to calculate the present value of lease liabilities were based on the collateralized FHLB borrowing rates that were commensurate with lease terms and minimum payments on the lease commencement date.


(in thousands)	June 30, 2026
Year	Operating Leases			Finance Leases
2026	$	2,360		$	96
2027	4,428			188
2028	3,992			183
2029	3,366			183
2030	3,148			15
Thereafter	9,935			—
Total minimum lease payments	27,229			665
Amounts representing interest (present value discount)	(3,736)			(40)
Present value of net minimum lease payments (lease liability)	$	23,493		$	625
Weighted average remaining term (in years)	7.82			3.55
Weighted average discount rate	3.38		%	3.67		%

Litigation Matters

Bancorp may be subject to legal actions that arise from time to time in the normal course of business. Bancorp's management is not aware of any pending legal proceedings to which either it or the Bank may be a party or has

Page-25

recently been a party that will have a material adverse effect on the financial condition or results of operations of Bancorp or the Bank.

The Bank is responsible for a proportionate share of certain litigation indemnifications provided to Visa U.S.A. ("Visa") by its member banks in connection with Visa's lawsuits related to anti-trust charges and interchange fees ("Covered Litigation"). We sold our remaining shares on July 13, 2023, however our proportionate share of the litigation indemnification liability does not change or transfer upon the sale of our Class B Visa shares to member banks or, per the terms of the sale, to the recent purchaser of our shares. Visa established an escrow account for the Covered Litigation that it periodically funds, which is expected to cover the settlement payment obligations.

Litigation is ongoing, and until the court approval process is complete, there is no assurance that Visa will resolve the claims as contemplated by the amended class settlement agreement, and additional lawsuits may arise from individual merchants who opted out of the class settlement. However, until the escrow account is fully depleted and the conversion rate of Class B to Class A common stock is reduced to zero, no future cash settlement payments are required by the member banks, such as us, on the Covered Litigation. Therefore, we are not required to record any contingent liabilities for the indemnification related to the Covered Litigation, as we consider the probability of losses to be remote.

Note 9: Subordinated Notes

On November 19, 2025, the Company issued Fixed-to-Floating Subordinated Notes (“2035 Notes”) of $45.0 million with a final maturity date of December 1, 2035, to certain investors in a private placement. The 2035 Notes have an initial fixed interest rate of 6.75% per annum, payable semi-annually in arrears on June 1 and December 1 of each year, commencing on June 1, 2026.

From and including December 1, 2030, and thereafter, the 2035 Notes will bear interest at a floating rate. The floating interest rate will reset quarterly and shall be equal to the then current three-month Term SOFR plus 335 basis points, payable quarterly in arrears on March 1, June 1, September 1 and December 1 of each year, commencing on March 1, 2031. If the then current three-month term SOFR rate is less than zero, the three-month SOFR will be deemed to be zero. Debt issuance cost was $1.2 million, paid upon issuance, and is being amortized through the December 1, 2030 call date. The Company has the right to redeem the 2035 Notes, in whole or in part, on or after December 1, 2030.

At the time of issuance, $30.0 million was downstreamed as common equity to the Bank.

At June 30, 2026, the balance of the 2035 Notes included in the Company’s consolidated statements of condition net of debt issuance cost, was $44.0 million. The amortization of debt issuance cost was $50 thousand and $98 thousand for the three and six months ended June 30, 2026, respectively.

The Company was in compliance with all covenants under the terms of the 2035 Notes.

Note 10: Derivative Financial Instruments and Hedging Activities

The Bank is exposed to certain risks from both its business operations and changes in economic conditions. As part of our asset/liability and interest rate risk management strategy, we may enter into interest rate derivative contracts to modify repricing characteristics of certain of our interest-earning assets and interest-bearing liabilities. The Bank generally designates interest rate hedging agreements utilized in the management of interest rate risk as either fair value hedges or cash flow hedges.

Our credit exposure, if any, on interest rate swap asset positions is limited to the fair value (net of any collateral pledged to us) and interest payments of all swaps by each counterparty. Conversely, when an interest rate swap is in a liability position exceeding a certain threshold, we may be required to post collateral to the counterparty in an amount determined by the agreements. Collateral levels are monitored and adjusted on a regular basis for changes in interest rate swap values.

Page-26

We had three interest rate swap agreements on certain loans with notional values totaling $6.2 million, which are equal to the notional amounts of the hedged loans and are scheduled to mature at various dates ranging from June 2031 to July 2032. The loan interest rate swaps were designated as fair value hedges and allowed us to offer long-term fixed-rate loans to customers without assuming the interest rate risk of a long-term asset. Converting fixed-rate interest payments to floating-rate interest payments, generally benchmarked to the one-month U.S. dollar SOFR index, protects us against changes in the fair value of our loans associated with fluctuating interest rates.

Information on our derivatives follows:


	Asset derivatives				Liability derivatives
(in thousands)	June 30, 2026		December 31, 2025		June 30, 2026		December 31, 2025



Loans receivable:
Interest rate contracts - notional amount	$	6,168	$	5,030	$	—	$	1,643
Interest rate contracts - fair value1	$	202	$	148	$	—	$	11

1 Refer to Note 3, Fair Value of Assets and Liabilities, for valuation methodology.

The following table presents the carrying amount and associated cumulative basis adjustment related to the application of fair value hedge accounting that is included in the carrying amount of hedged assets as of June 30, 2026 and December 31, 2025.


	Carrying Amounts of Hedged Assets				Cumulative Amounts of Fair Value Hedging Adjustments Included in the Carrying Amounts of the Hedged Assets
(in thousands)	June 30, 2026		December 31, 2025		June 30, 2026		December 31, 2025

Loans receivable 1	$	5,894	$	6,452	$	(243)	$	(186)

1 Carrying value equals the amortized cost basis of the loans underlying the hedge relationship, which is the loan balance net of deferred loan origination fees and cost and the fair value hedge adjustment. Amortized cost excludes accrued interest, which was not material.

The following table presents the pretax net gains recognized in interest income related to our fair value hedges for the years presented.


	Three months ended				Six months ended
(in thousands)	June 30, 2026		June 30, 2025		June 30, 2026		June 30, 2025





Interest and fees on loans 1
Increase (decrease) in fair value of interest rate swaps hedging loans receivable	$	42	$	(60)	$	65	$	(166)
Hedged interest earned	15		30		30		60
(Decrease) increase in carrying value included in the hedged loans	(38)		64		(57)		175
Decrease in value of yield maintenance agreement	(2)		(2)		(3)		(4)
Net gain recognized in interest income on loans	$	17	$	32	$	35	$	65
1 Represents the income line item in the statements of comprehensive income (loss) in which the effects of fair value hedges are recorded.

Page-27

Our derivative transactions with the counterparty are under an International Swaps and Derivative Association (“ISDA”) master agreement that includes “right of set-off” provisions. “Right of set-off” provisions are legally enforceable rights to offset recognized amounts and there may be an intention to settle such amounts on a net basis. We do not offset such financial instruments for financial reporting purposes. Information on financial instruments that are eligible for offset in the consolidated statements of condition follows:


Offsetting of Financial Assets and Derivative Assets
			Gross Amounts		Net Amounts of		Gross Amounts Not Offset in
	Gross Amounts		Offset in the		Assets Presented		the Statements of Condition
	of Recognized		Statements of		in the Statements		Financial		Cash Collateral
(in thousands)	Assets1		Condition		of Condition1		Instruments		Received		Net Amount
June 30, 2026
Derivatives by Counterparty:
Counterparty	$	202	$	—	$	202	$	—	$	—	$	202
Total	$	202	$	—	$	202	$	—	$	—	$	202
December 31, 2025
Derivatives by Counterparty:
Counterparty	$	148	$	—	$	148	$	—	$	—	$	148
Total	$	148	$	—	$	148	$	—	$	—	$	148



Offsetting of Financial Liabilities and Derivative Liabilities
			Gross Amounts		Net Amounts of		Gross Amounts Not Offset in
	Gross Amounts		Offset in the		Liabilities Presented		the Statements of Condition
	of Recognized		Statements of		in the Statements		Financial		Cash Collateral
(in thousands)	Liabilities1		Condition		of Condition1		Instruments		Pledged		Net Amount




December 31, 2025

Counterparty	$	11	$	—	$	11	$	(11)	$	—	$	—
Total	$	11	$	—	$	11	$	(11)	$	—	$	—

1 Amounts exclude accrued interest on swaps.

For more information on how we account for our interest rate swaps, refer to Note 1 to the Consolidated Financial Statements included in our 2025 Form 10-K filed with the SEC on March 14, 2026.

Page-28

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Management's discussion of the financial condition and results of operations, which is unaudited, should be read in conjunction with the related unaudited consolidated interim financial statements in this Form 10-Q and with the audited consolidated financial statements and accompanying notes included in our 2025 Annual Report on Form 10-K. Average balances, including balances used in calculating certain financial ratios, are generally comprised of average daily balances.

Forward-Looking Statements

The discussion of financial results in this Form 10-Q includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, (the "1933 Act") and Section 21E of the Securities Exchange Act of 1934, as amended, (the "1934 Act"). Those sections of the 1933 Act and 1934 Act provide a "safe harbor" for forward-looking statements to encourage companies to provide prospective information about their financial performance so long as they provide meaningful, cautionary statements identifying important factors that could cause actual results to differ significantly from projected results.

Our forward-looking statements include descriptions of plans or objectives of management for future operations, products or services, and forecasts of revenues, earnings or other measures of economic performance. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include the words "believe," "expect," "intend," "estimate" or words of similar meaning, or future or conditional verbs preceded by "will," "would," "should," "could" or "may."

Forward-looking statements are based on management's current expectations regarding economic, legislative, and regulatory issues that may impact Bancorp's earnings in future periods. Factors that could cause future results to vary materially from current management expectations include, but are not limited to, general economic conditions and the economic uncertainty in the United States and abroad, including economic or other disruptions to financial markets, acts of terrorism, war or other conflicts, impacts from inflation, supply chain disruptions, changes in interest rates (including the actions taken by the Federal Reserve to control inflation), California's unemployment rate, deposit flows, real estate values, and expected future cash flows on loans and securities; the impact of adverse developments at other banks, including bank failures, that impact general sentiment regarding the stability and liquidity of banks; costs or effects of acquisitions; competition; changes in accounting principles, policies or guidelines; changes in legislation or regulation; natural disasters (such as wildfires and earthquakes in our area); adverse weather conditions; interruptions of utility service in our markets for sustained periods; and other economic, competitive, governmental, regulatory and technological factors (including external fraud and cybersecurity threats) affecting our operations, pricing, products and services; and successful integration of acquisitions.

Important factors that could cause results or performance to differ materially from those expressed in our prior forward-looking statements are detailed in ITEM 1A, Risk Factors section of our 2025 Form 10-K as filed with the SEC, and ITEM 1A Risk Factors herein. Forward-looking statements speak only as of the date they are made. Bancorp undertakes no obligation to release publicly the result of any revisions to these forward-looking statements that may be made to reflect events or circumstances that occur after the date the forward-looking statements are made or to reflect the occurrence of unanticipated events.

Critical Accounting Estimates

Critical accounting estimates are those estimates made in accordance with generally accepted accounting principles that involve a significant level of estimation and uncertainty and have had or are reasonably likely to have a material impact on our financial condition and results of operations. We consider accounting estimates to be critical to our financial results if (i) the accounting estimate requires management to make assumptions about matters that are highly uncertain, (ii) management could have applied different assumptions during the reported period, and (iii) changes in the accounting estimate are reasonably likely to occur in the future and could have a material impact on our financial statements. Our critical estimates include: Allowance for Credit Losses on Loans and Unfunded Commitments, and Fair Value Measurements. Refer to Critical Accounting Estimates in Item 7 of our 2025 Form 10-K for more information.

Page-29

Executive Summary

Net income for the second quarter of 2026 was $9.2 million, compared to net income of $8.5 million for the prior quarter. Diluted earnings per share was $0.58 for the second quarter of 2026, compared to $0.53 for the prior quarter. Net income for the six months ended June 30, 2026 was $17.8 million, compared to a net loss of $3.7 million for the same period in the prior year. Diluted earnings per share for the six months ended June 30, 2026 was $1.11, compared to diluted loss per share of $0.23 for the same period in the prior year. On a non-GAAP basis, excluding the losses on sale of securities of $13.2 million net of taxes, diluted earnings per share was $0.60 for the same period in the prior year.

Comparable (non-GAAP) Excluding Loss on Sale of Securities


	Three months ended				Six months ended
(in thousands, except per share amounts; unaudited)	June 30, 2026		March 31, 2026			June 30, 2026		June 30, 2025
Pre-tax, pre-provision net income (loss)
Pre-tax, pre-provision net income (loss) (GAAP)	$	12,353	$	11,597		$	23,950	$	(4,643)
Comparable pre-tax, pre-provision net income (non-GAAP)1	12,353		11,597			23,950		14,093
Net income (loss)
Net income (loss) (GAAP)	9,246		8,510			17,756		(3,660)




Comparable net income (non-GAAP)1	9,246		8,510			17,756		9,538
Diluted earnings (loss) per share

Diluted earnings (loss) per share (GAAP)	0.58		0.53			1.11		(0.23)
Comparable diluted earnings per share (non-GAAP)1	0.58		0.53			1.11		0.60



1 Non-GAAP ratios exclude the loss on sale of securities, and all other factors unchanged. See complete Reconciliation of GAAP and Non-GAAP Financial Measures below
Related tax benefit calculated using blended statutory rate of 29.56%

The following are highlights of our operating and financial performance for the periods presented. Additional performance details can be found on the pages that follow.

•The tax-equivalent net interest margin increased to 3.38% in the second quarter of 2026 from 3.24% in the prior quarter, an improvement of 14 basis points. The increase is mostly explained by an eight basis point increase in loan yields, a seven basis point decrease in the cost of deposits, and the use of one-way sales of deposits, which improved the mix of average earnings assets, contributing to the decrease in the quarterly cost of deposits. The tax-equivalent net interest margin for the six months ended June 30, 2026 improved 51 basis points over the same period of the prior year due to the favorable impact of the securities repositioned in the second and fourth quarters of 2025, which resulted in higher yielding assets during the six months ended June 30, 2026 as well as higher average loan balances and yields. Also contributing to the improvement was the decrease in cost of deposits of seven basis points.

•The average cost of interest bearing deposits decreased from 2.10% to 2.04% and the average cost of total deposits decreased from 1.35% to 1.28% in the second quarter of 2026 compared to the prior quarter primarily due to targeted rate cuts. The average cost of interest bearing deposits decreased from 2.26% to 2.07% and the average cost of total deposits decreased from 1.39% to 1.32% for the first six months of 2025 compared to 2026. Non-interest bearing deposits continued to make up a strong portion of total deposits at 36.7% as of June 30, 2026 and December 31, 2025.

•Total deposits were $3.370 billion as of June 30, 2026, compared to $3.416 billion as of December 31, 2025, a decrease of $45.6 million. The decrease was primarily attributable to a small number of relationships and reflected seasonal customer activity and investment decisions, rather than broader changes in deposit trends. In addition, seasonal tax-related outflows contributed to the second quarter decrease.

•Net available contingent funding sources, including unrestricted cash, unencumbered available-for-sale securities and total available borrowing capacity was $2.177 billion, or 65% of total deposits and 214% of estimated uninsured and/or uncollateralized deposits as of June 30, 2026.

Page-30

•Loans totaled $2.101 billion as of June 30, 2026, a decrease of $19.9 million from December 31, 2025. The decrease was primarily due to the completion of a planned exit of $19.0 million in special mention loans related to one relationship, significantly reducing our exposure to the wine industry. Loan fundings during the second quarter of 2026 were $62.8 million compared to $60.8 million in the prior quarter, and $50.6 million for the second quarter of 2025. Loan fundings during the six months ended June 30, 2026 were $123.6 million compared to $98.0 million in the same period of the prior year.

•During the quarter, we continued working to improve credit quality. Non-accrual loans continued to decline to 0.40% of total loans at June 30, 2026 from 0.41% at March 31, 2026 and 1.27% at December 31, 2025. The ratio of classified to total loans ended the second quarter at 0.95%, compared to 0.85% at March 31, 2026 and 1.51% at December 31, 2025.

•The Bank recorded a reversal of the provision for credit losses on loans of $320 thousand in the six months ended June 30, 2026, compared to a provision for credit losses on loans of $75 thousand in the six months ended June 30, 2025. The allowance for credit losses was 1.07%, 1.08% and 1.42% of total loans at June 30, 2026, March 31, 2026 and December 31, 2025, respectively.

Performance and other financial ratios:

The following table summarizes GAAP and non-GAAP results for return on average assets ("ROA"), return on average equity ("ROE") and the efficiency ratio for comparable periods. All 2025 GAAP ratios were significantly impacted by the securities sales in the second and fourth quarters of 2025. Non-GAAP ratios exclude the loss on sale of securities, with all other factors unchanged. See Reconciliation of GAAP and Non-GAAP Financial Measures below.

Comparable (non-GAAP) Excluding Loss on Sale of Securities


	Three months ended				Six months ended
(unaudited)	June 30, 2026		March 31, 2026			June 30, 2026		June 30, 2025










Return on average assets

Return on average assets (GAAP)	0.96	%	0.87	%		0.91	%	(0.20)	%
Comparable return on average assets (non-GAAP)1	0.96	%	0.87	%		0.91	%	0.52	%
Return on average equity

Return on average equity (GAAP)	9.38	%	8.67	%		9.03	%	(1.68)	%
Comparable return on average equity (non-GAAP)1	9.38	%	8.67	%		9.03	%	4.39	%
Efficiency ratio





Efficiency ratio (GAAP)	63.62	%	66.03	%		64.82	%	112.77	%
Comparable efficiency ratio (non-GAAP)1	63.62	%	66.03	%		64.82	%	74.42	%

1 Non-GAAP ratios exclude the loss on sale of securities, and all other factors unchanged. See complete Reconciliation of GAAP and Non-GAAP Financial Measures below
Related tax benefit calculated using blended statutory rate of 29.56%

•Return on average assets ("ROA") and return on average equity ("ROE") for the second quarter was 0.96%, and 9.38%, respectively, and increased on a GAAP basis from the prior quarter primarily due to increased GAAP net income. ROA and ROE for the six months ended June 30, 2026 was 0.91%, and 9.03%, respectively, and increased on a GAAP basis from the same period in the prior year primarily due to increased GAAP net income and the losses on securities sales in the second quarter of 2025, that are reflected in the prior year ROA and ROE. The efficiency ratio on a GAAP basis improved to 63.62% for the second quarter compared to 66.03% for the prior quarter, and was 64.82% for the six months ended June 30, 2026 compared to 112.77% for the same period in the prior year.

•ROA and ROE for the six months ended June 30, 2026 was 0.91%, and 9.03%, respectively, and increased on a non-GAAP basis from the same period in the prior year primarily due to increased non-GAAP net income. The efficiency ratio on a non-GAAP basis, was 64.82% for the six months ended June 30, 2026 and was 74.42% for the same period in the prior year. All GAAP and non-GAAP ratios improved year over year due to the improved investment securities performance post-restructuring, increased loan yields and reduced deposit costs, combined with continued prudent expense management.

Page-31

•Capital was above well-capitalized regulatory thresholds with Bancorp's and the Bank's total risk-based capital ratios of 15.58% and 14.61%, respectively, as of June 30, 2026. Our capital plan and point-in-time capital stress tests indicate that Bank of Marin and Bancorp capital ratios should remain above regulatory well-capitalized and internal policy minimums throughout a five-year forecast horizon and across stress scenarios such as additional unrealized losses on the investment portfolio, additional deposit growth or decline, loan credit quality deterioration, and potential share repurchases.

•Bancorp's tangible common equity to tangible assets ("TCE ratio") was 8.52% as of June 30, 2026, and the Bank's TCE ratio was 9.03%. Bancorp's TCE ratio, net of after-tax unrealized losses on held-to-maturity securities as if the losses were realized1, was 8.26% as of June 30, 2025.

•The Board of Directors declared a cash dividend of $0.25 per share on July 23, 2026, which represents the 85th consecutive quarterly dividend paid by Bancorp. The dividend is payable on August 13, 2026, to shareholders of record at the close of business on August 6, 2026.

1 Refer to the discussion and reconciliation of this non-GAAP financial measure in the section below entitled Statement Regarding Use of Non-GAAP Financial Measures.

Page-32

RESULTS OF OPERATIONS

Highlights of the financial results are presented in the following tables:


	Three months ended						Six months ended
(dollars in thousands, except per share data)	June 30, 2026			March 31, 2026			June 30, 2026			June 30, 2025
Selected operating data:
Net interest income	$	30,781		$	30,302		$	61,083		$	49,100
(Reversal of) provision for credit losses on loans	(320)			—			(320)			75
Provision of credit losses on unfunded loan commitments	—			—			—			—
Non-interest income (loss)	3,169			3,834			7,003			(12,747)
Non-interest expense	21,597			22,539			44,136			40,996
Net income (loss)	9,246			8,510			17,756			(3,660)
Net (loss) income per common share:
Basic	$	0.58		$	0.53		$	1.11		$	(0.23)
Diluted	$	0.58		$	0.53		$	1.11		$	(0.23)
Performance and other financial ratios:
Return on average assets	0.96		%	0.87		%	0.91		%	(0.20)		%
Return on average equity	9.38		%	8.67		%	9.03		%	(1.68)		%
Return on tangible common equity	11.55		%	10.67		%	11.11		%	(2.03)		%
Tax-equivalent net interest margin	3.38		%	3.24		%	3.31		%	2.80		%
Cost of deposits	1.28		%	1.35		%	1.32		%	1.39		%
Cost of funds	1.36		%	1.43		%	1.40		%	1.39		%
Efficiency ratio	63.62		%	66.03		%	64.82		%	112.77		%
Net charge-offs	$	39		$	7,266		$	7,305		$	877
Cash dividend payout ratio on common stock 1	43.10		%	47.17		%	45.05		%	NM
1 Calculated as dividends on common shares divided by basic net income (loss) per common share.


(dollars in thousands, except per share data)	June 30, 2026			December 31, 2025
Selected financial condition data:
Total assets	$	3,856,720		$	3,904,778
Investment securities	1,242,831			1,327,812
Loans, net of allowance for credit losses on loans	2,078,512			2,090,764
Deposits	3,369,900			3,415,542
Borrowings and other obligations	625			709
Subordinated notes, net of issuance costs	43,955			43,857
Stockholders' equity	396,684			394,654
Book value per share	24.51			24.51
Tangible book value per share1	19.92			19.87
Asset quality ratios:
Allowance for credit losses on loans to total loans	1.07		%	1.42		%
Allowance for credit losses on loans to non-accrual loans	2.66x			1.12x
Non-accrual loans to total loans	0.40		%	1.27		%
Classified loans (graded substandard and doubtful) as a percentage of total loans	0.95		%	1.51		%
Capital ratios:
Equity to total assets ratio	10.29		%	10.11		%
Tangible common equity to tangible assets	8.52		%	8.35		%
Total capital (to risk-weighted assets)	15.58		%	15.25		%
Tier 1 capital (to risk-weighted assets)	12.93		%	12.34		%
Tier 1 capital (to average assets)	8.66		%	8.26		%
Common equity Tier 1 capital (to risk weighted assets)	12.93		%	12.34		%
1 Tangible book value per share is a non-GAAP financial measure used by Bancorp, as well as investors and analysts, in assessing Bancorp’s use of equity. Refer to the reconciliation of common equity to tangible common equity and resulting calculation of tangible book value per share in the section below entitled Statement Regarding Use of Non-GAAP Financial Measures.

Page-33

Net Interest Income

Net interest income is the interest earned on loans, investments and other interest-earning assets minus the interest expense incurred on deposits and other interest-bearing liabilities. Net interest income is impacted by changes in general market interest rates and by changes in the composition of interest-earning assets and interest-bearing liabilities. Interest rate changes can create fluctuations in the net interest income and/or margin due to an imbalance in the timing of repricing and maturity of assets and liabilities. We manage interest rate risk exposure with the goal of minimizing the impact of interest rate volatility on net interest income. For more information, refer to Item 3. Quantitative and Qualitative Disclosure about Market Risk in this Form 10-Q.

Net interest margin is expressed as net interest income divided by average interest-earning assets. Net interest rate spread is the difference between the average rate earned on total interest-earning assets and the average rate incurred on total interest-bearing liabilities. Both of these measures are reported on a taxable-equivalent basis. Net interest margin is the higher of the two because it reflects interest income earned on assets funded with non-interest-bearing sources of funds, which include demand deposits and stockholders’ equity.

Average Statements of Condition and Analysis of Net Interest Income

The following table compares interest income, average interest-earning assets, interest expense, and average interest-bearing liabilities for the periods presented. The tables also present net interest income, net interest margin and net interest rate spread for each period reported.


		Three months ended						Three months ended
		June 30, 2026						March 31, 2026
				Interest						Interest
		Average		Income/		Yield/		Average		Income/		Yield/
(dollars in thousands)		Balance		Expense		Rate		Balance		Expense		Rate
Assets
	Interest-earning deposits with banks 1	$	176,889	$	1,646	3.68	%	$	265,720	$	2,392	3.60	%
	Investment securities 2, 3	1,329,846		13,465		4.05	%	1,374,555		13,906		4.05	%
	Loans 1, 3, 4, 5	2,113,964		27,382		5.12	%	2,114,052		26,646		5.04	%
	Total interest-earning assets 1	3,620,699		42,493		4.64	%	3,754,327		42,944		4.58	%
	Cash and non-interest-bearing due from banks	32,830						32,496
	Bank premises and equipment, net	7,965						8,007
	Interest receivable and other assets, net	188,646						194,423
Total assets		$	3,850,140					$	3,989,253
Liabilities and Stockholders' Equity
	Interest-bearing transaction accounts	$	363,579	$	1,462	1.61	%	$	464,323	$	2,039	1.78	%
	Savings accounts	235,698		635		1.08	%	228,635		577		1.02	%
	Money market accounts	1,351,175		7,674		2.28	%	1,367,142		7,821		2.32	%
	Time accounts including CDARS	165,017		965		2.35	%	192,553		1,242		2.62	%
	Borrowings and other obligations 1	640		6		3.71	%	683		6		3.66	%
	Subordinated notes, net	43,923		817		7.44	%	43,873		808		7.36	%
	Total interest-bearing liabilities	2,160,032		11,559		2.15	%	2,297,209		12,493		2.21	%
	Demand accounts	1,247,995						1,244,595
	Interest payable and other liabilities	46,785						49,432
	Stockholders' equity	395,328						398,017
Total liabilities & stockholders' equity		$	3,850,140					$	3,989,253
Tax-equivalent net interest income/margin 1				$	30,934	3.38	%			$	30,451	3.24	%
Reported net interest income/margin 1				$	30,781	3.36	%			$	30,302	3.23	%
Tax-equivalent net interest rate spread						2.49	%					2.37	%

Page-34




		Six months ended						Six months ended
		June 30, 2026						June 30, 2025
				Interest						Interest
		Average		Income/		Yield/		Average		Income/		Yield/
(in thousands)		Balance		Expense		Rate		Balance		Expense		Rate
Assets
	Interest-earning deposits with banks 1	$	221,059	$	4,038	3.63	%	$	172,136	$	3,799	4.39	%
	Investment securities 2, 3	1,352,077		27,370		4.05	%	1,269,850		16,821		2.65	%
	Loans 1, 3, 4, 5	2,114,008		54,028		5.08	%	2,073,423		51,254		4.92	%
	Total interest-earning assets 1	3,687,144		85,436		4.61	%	3,515,409		71,874		4.07	%
	Cash and non-interest-bearing due from banks	32,664						37,608
	Bank premises and equipment, net	7,986						7,046
	Interest receivable and other assets, net	191,518						172,894
Total assets		$	3,919,312					$	3,732,957
Liabilities and Stockholders' Equity
	Interest-bearing transaction accounts	$	413,673	$	3,501	1.71	%	$	339,058	$	2,452	1.46	%
	Savings accounts	232,186		1,212		1.05	%	224,798		1,120		1.00	%
	Money market accounts	1,359,115		15,495		2.30	%	1,210,326		15,504		2.58	%
	Time accounts including CDARS	178,709		2,207		2.49	%	223,057		3,349		3.03	%
	Borrowings and other obligations 1	661		12		3.61	%	111		2		3.08	%
	Subordinated notes, net	43,898		1,625		7.40	%	—		—		—	%
	Total interest-bearing liabilities	2,228,242		24,052		2.18	%	1,997,350		22,427		2.26	%
	Demand accounts	1,246,304						1,252,711
	Interest payable and other liabilities	48,101						44,709
	Stockholders' equity	396,665						438,187
Total liabilities & stockholders' equity		$	3,919,312					$	3,732,957
Tax-equivalent net interest income/margin 1				$	61,384	3.31	%			$	49,447	2.80	%
Reported net interest income/margin 1				$	61,083	3.29	%			$	49,100	2.78	%
Tax-equivalent net interest rate spread						2.43	%					1.81	%
	1 Interest income/expense is divided by actual number of days in the period times 360 days to correspond to stated interest rate terms, where applicable.
	2 Yields on available-for-sale securities are calculated based on amortized cost balances rather than fair value, as changes in fair value are reflected as a component of stockholders' equity. Investment security interest is earned on 30/360 day basis monthly.
	3 Yields and interest income on tax-exempt securities and loans are presented on a taxable-equivalent basis using the Federal statutory rate of 21 percent.
	4 Average balances on loans outstanding include non-performing loans. The amortized portion of net loan origination fees is included in interest income on loans, representing an adjustment to the yield.
	5 Net loan origination costs in interest income totaled $427 thousand and $398 thousand for the three months ended June 30, 2026 and March 31, 2026 and totaled $825 thousand and $764 thousand for the six months ended June 30, 2026 and 2025, respectively.

Page-35

The following table presents the effects of changes in average balances (volume) or changes in average rates on tax-equivalent net interest income for the periods indicated. Volume variances are equal to the increase or decrease in average balances multiplied by prior period rates. Rate variances are equal to the increase or decrease in rates multiplied by prior period average balances. Mix variances are attributable to the change in yields or rates multiplied by the change in average balances, including one day more in the three months ended June 30, 2026, compared to the three months ended March 31, 2026.


	Three months ended June 30, 2026 compared to three months ended March 31, 2026								Six months ended June 30, 2026 compared to six months ended June 30, 2025
(in thousands)	Volume		Yield/Rate		Mix		Total		Volume		Yield/Rate		Mix		Total
Interest-earning deposits with banks	$	(799)	$	53	$	—	$	(746)	$	1,080	$	(655)	$	(186)	$	239
Investment securities 1	(454)		13		—		(441)		1,090		8,883		575		10,548
Loans 1	(1)		436		301		736		1,003		1,737		34		2,774
Total interest-earning assets	(1,254)		502		301		(451)		3,173		9,965		423		13,561
Interest-bearing transaction accounts	(443)		(192)		58		(577)		539		418		92		1,049
Savings accounts	18		32		8		58		37		53		2		92
Money market accounts	(91)		(142)		86		(147)		1,906		(1,705)		(210)		(9)
Time accounts, including CDARS	(178)		(128)		29		(277)		(666)		(594)		118		(1,142)
Borrowings and other obligations	—		—		—		—		10		—		—		10
Subordinated notes	—		9		—		9		—		—		1,625		1,625
Total interest-bearing liabilities	(694)		(421)		181		(934)		1,826		(1,828)		1,627		1,625
Changes in tax-equivalent net interest income	$	(560)	$	923	$	120	$	483	$	1,347	$	11,793	$	(1,204)	$	11,936
1 Yields and interest income on tax-exempt securities and loans are presented on a taxable-equivalent basis using the federal statutory rate of 21%.

Second Quarter of 2026 compared to the First Quarter of 2026

Net interest income totaled $30.8 million for the second quarter of 2026, a $479 thousand increase from the prior quarter. This was driven by an eight basis point increase in the average loan yield, combined with a seven basis point decrease in the cost of deposits in the quarter.

The tax-equivalent net interest margin was 3.38% for the second quarter of 2026, compared to 3.24% for the prior quarter. The increase is mostly explained by the increase in average loan yields and the decrease in cost of deposits noted above, and the use of one-way sales of deposits, which improved the mix of average earning assets. The spot rate of deposits at March 31, 2026 of 1.31% dropped to 1.28% at June 30, 2026.

First Six Months of 2026 compared to the First Six Months of 2025

Net interest income totaled $61.1 million for the six months ended June 30, 2026, compared to $49.1 million for the same period in the prior year. The $12.0 million increase from the prior year was primarily due to higher yields in reinvested securities and loans.

The tax-equivalent net interest margin was 3.31% for the six months ended June 30, 2026, compared to 2.80% for the same period in the prior year. The increase of 51 basis points was primarily attributed to the investment securities restructuring performed in both 2024 and 2025 contributing 53 basis points and lower deposit costs and the mix of deposits contributing six basis points, and higher average loan balances and yields. These were partially offset by the impact of the subordinated debt, detracting nine basis points. The spot rate of deposits at June 30, 2025 of 1.29% dropped to 1.28% at June 30, 2026.

Market Interest Rates

Market interest rates are, in part, based on the target federal funds interest rate (the interest rate banks charge each

other for short-term borrowings) implemented by the Federal Reserve Open Market Committee ("FOMC").

Primarily due to declining inflation, the Federal Reserve lowered the target for the federal funds rate by 100 basis points, to a range of 4.25% to 4.50% in the later months of 2024. Following a pause of approximately nine months, the FOMC resumed decreasing rates in September 2025, and made a total of three rate decreases in 2025 ending the year at a range of 3.50% to 3.75%.

Page-36

During the second and fourth quarters of 2025, the Bank sold additional securities with relatively low yields and redeployed the proceeds to further reposition our balance sheet, by investing in higher yielding securities. Management and the Board are continuously monitoring and analyzing the impact of market rates on the Company's financial condition and results of operations to enhance performance, safety and soundness and returns to shareholders. See ITEM 3. Quantitative and Qualitative Disclosure about Market Risk for further information.

Provision for Credit Losses on Loans

Management assesses the adequacy of the allowance for credit losses on loans quarterly based on several factors including growth of the loan portfolio, past events, current conditions, and reasonable and supportable forecasts to estimate expected losses over the contractual terms of our loans. The allowance for credit losses on loans is increased by provisions charged to expense and loss recoveries and decreased by loans charged off.

The following table shows provisions charged to expense during the periods presented.


	Three months ended				Six months ended
(dollars in thousands)	June 30, 2026		March 31, 2026		June 30, 2026		June 30, 2025
(Reversal of) provision for credit losses on loans	$	(320)	$	—	$	(320)	$	75

We recorded a reversal of the provision for credit losses on loans of $320 thousand in the second quarter of 2026, driven by lower loan balances and improved credit quality in the non-owner occupied commercial real estate portfolio. This compared to no provision in the prior quarter. Non-accrual loans declined during the quarter to $8.5 million, or 0.40% of the loan portfolio, at June 30, 2026, compared to $8.6 million or 0.41% at March 31, 2026, and $26.9 million, or 1.27%, at December 31, 2025.

We recorded a reversal of the provision for credit losses on loans of $320 thousand in the six months ended June 30, 2026, and recorded a provision for credit losses on loans of $75 thousand in the six months ended June 30, 2025.

For more information, refer to Note 5, Loans and Allowance for Credit Losses on Loans, to the consolidated financial statements in this Form 10-Q.

Page-37

Non-interest Income (Loss)

The following table details the components of non-interest income (loss).


	Three months ended
(dollars in thousands)	June 30, 2026		March 31, 2026		Amount Change		Percent Change
Service charges on deposit accounts	$	563	$	563	$	—	—	%
Wealth management and trust services	543		596		(53)		(8.9)	%
Earnings on bank-owned life insurance, net	442		487		(45)		(9.2)	%
Debit card interchange fees, net	397		362		35		9.7	%
Dividends on Federal Home Loan Bank stock	199		855		(656)		(76.7)	%
Merchant interchange fees, net	142		118		24		20.3	%
Earnings on bank-owned life insurance death benefits	59		479		(420)		(87.7)	%

Other income	824		374		450		120.3	%
Total non-interest (loss) income	$	3,169	$	3,834	$	(665)	(17.3)	%




	Six months ended
(dollars in thousands)	June 30, 2026		June 30, 2025		Amount Change		Percent Change
Service charges on deposit accounts	$	1,126	$	1,098	$	28	2.6	%
Wealth management and trust services	1,139		1,175		(36)		(3.1)	%
Earnings on bank-owned life insurance, net	929		905		24		2.7	%
Debit card interchange fees, net	759		806		(47)		(5.8)	%
Dividends on Federal Home Loan Bank stock	1,054		737		317		43.0	%
Merchant interchange fees, net	260		186		74		39.8	%
Earnings on bank-owned life insurance death benefits	538		306		232		75.8	%
Losses on sale of investment securities	—		(18,736)		18,736		NM
Other income	1,198		776		422		54.4	%
Total non-interest (loss) income	$	7,003	$	(12,747)	$	19,750	(154.9)	%
NM - not meaningful

Second Quarter of 2026 Compared to the First Quarter of 2026

Non-interest income was $3.2 million for the second quarter of 2026, compared to $3.8 million for the prior quarter. The decrease of $665 thousand from the prior quarter was primarily attributable to a decrease in dividend income on FHLB stock of $656 thousand which included the $479 thousand special dividend received in the first quarter. There was also bank owned life insurance death benefits of $479 thousand received in the first quarter, compared to $59 thousand in the second quarter. These were partially offset by the increase in fee income within other income of $377 thousand due to one-way sales of deposits in the quarter.

First Six Months of 2026 Compared to the First Six Months of 2025

Non-interest income was $7.0 million for the first six months ended June 30, 2026, compared to a loss of $12.7 million for the same period of the prior year. The prior year included $18.7 million in pre-tax losses on the sale of investment securities. Excluding those losses, non-interest income increased $1.0 million primarily due to an increase of $317 thousand earned in dividends including a special dividend on Federal Home Loan Bank stock received, an increase of $232 thousand earned on bank-owned life insurance death benefits, and increased fees on one-way sales of deposits of $395 thousand included in other income in 2026.

Page-38

Non-interest Expense

The following table details the components of non-interest expense.


	Three months ended
(dollars in thousands)	June 30, 2026		March 31, 2026		Amount Change		Percent Change
Salaries and related benefits	$	12,609	$	13,394	$	(785)	(5.9)	%
Occupancy and equipment	2,090		2,099		(9)		(0.4)	%
Data processing	1,138		1,228		(90)		(7.3)	%
Professional services	1,371		1,093		278		25.4	%
Federal Deposit Insurance Corporation insurance	555		730		(175)		(24.0)	%
Information technology	510		515		(5)		(1.0)	%
Charitable contributions	190		437		(247)		(56.5)	%
Directors' expense	261		285		(24)		(8.4)	%
Depreciation and amortization	270		263		7		2.7	%
Amortization of core deposit intangible	196		200		(4)		(2.0)	%
Deposit network fees	118		149		(31)		(20.8)	%
Other expense	2,289		2,146		143		6.7	%
Total non-interest expense	$	21,597	$	22,539	$	(942)	(4.2)	%



	Six months ended
(dollars in thousands)	June 30, 2026		June 30, 2025		Amount Change		Percent Change
Salaries and related benefits	$	26,003	$	24,095	$	1,908	7.9	%
Occupancy and equipment	4,189		4,332		(143)		(3.3)	%
Data processing	2,366		2,177		189		8.7	%
Professional services	2,464		1,845		619		33.6	%
Federal Deposit Insurance Corporation insurance	1,285		809		476		58.8	%
Information technology	1,025		976		49		5.0	%
Charitable contributions	627		519		108		20.8	%
Directors' expense	546		583		(37)		(6.3)	%
Depreciation and amortization	533		642		(109)		(17.0)	%
Amortization of core deposit intangible	396		447		(51)		(11.4)	%
Deposit network fees	267		228		39		17.1	%
Other expense	4,435		4,343		92		2.1	%
Total non-interest expense	$	44,136	$	40,996	$	3,140	7.7	%

Second Quarter of 2026 Compared to the First Quarter of 2026

Non-interest expense totaled $21.6 million for the second quarter of 2026, compared to $22.5 million for the prior quarter, a decrease of $942 thousand. This was primarily due to a decrease of $785 thousand in salaries and related benefits. Expenses decreased due to incentive bonus accruals, 401(k) contribution matching, profit sharing accruals, and stock-based compensation grants that occurred in the first quarter and were not repeated in the second quarter. There were also decreases of $247 thousand in charitable contributions because the majority of annual giving occurs in the first quarter, and $175 thousand in FDIC insurance. This was partially offset by an increase of $278 thousand in professional services expense in the second quarter of 2026 mostly related to audit, operations, compliance, information security and accounting fees.

First Six Months of 2026 Compared to the First Six Months of 2025

Non-interest expense totaled $44.1 million for the first six months ending June 30, 2026, compared to $41.0 million for the same period of 2025, an increase of $3.1 million. This was primarily due to an increase of $1.9 million in salaries and benefits. Expenses increased due to a higher full-time employee count and annual salary increases. There were also increases of $619 thousand in professional services expense and $476 thousand in FDIC insurance in the first six months of 2026.

Page-39

Provision for Income Taxes

Income tax provisions reflect accruals for taxes at the applicable rates for federal income tax and California franchise tax based upon reported pre-tax income. Provisions also reflect permanent differences between income for tax and financial reporting purposes (such as earnings on tax exempt loans and municipal securities, bank-owned life insurance ("BOLI"), low-income housing tax credits, and stock-based compensation from the exercise of stock options, disqualifying dispositions of incentive stock options and vesting of restricted stock awards).

The income tax provision for the second quarter of 2026 totaled $3.4 million at an effective tax rate of 27.0%, compared to a provision of $3.1 million at an effective tax rate of 26.6% in the prior quarter. The increase in the provision for income taxes in the second quarter of 2026 reflected higher pre-tax income as compared to the prior quarter. The increase in the effective tax rate in the second quarter of 2026 was primarily driven by the treatment of certain permanent tax differences, which had a greater proportional effect given the lower pre‑tax income in the prior quarter.

The income tax provision for the first six months of 2026 totaled $6.5 million at an effective tax rate of 26.8%, compared to an income tax benefit of $1.1 million at an effective tax rate of 22.4% for the first six months of 2025. The increase in the provision for incomes taxes and effective tax rate in the first six months of 2026, as compared to the same period a year ago, was primarily due to an increase of $29.0 million in pre-tax income.

On June 27, 2025, Senate Bill 132 (“SB 132”) was passed and signed into law by Governor Newsom. Effective for taxable years beginning on or after January 1, 2025, SB 132 amends California Revenue & Tax Code (“CRTC”) to require financial institutions to apportion income using the single sales factor formula. Prior to this change, these businesses were required by CRTC Sec. 25128(b) to use an evenly weighted three-factor apportionment formula contemplating a payroll factor, property factor, and sales factor. This law does not have a material impact on the company’s tax expense as of June 30, 2026.

On July 4, 2025, the Trump Administration signed and enacted the One Big Beautiful Bill Act ("the Act") into law. Except for certain provisions, the Act is effective for tax years beginning on or after January 1, 2025. The tax and spending legislation permanently extends key business tax breaks originally enacted under the 2017 Tax Cuts and Jobs Act. The company evaluated the impact of the Act on income tax expense, deferred tax assets and liabilities, and related valuation allowances. This law did not have a material impact on the company's tax expense as of June 30, 2026.

We file a consolidated return in the U.S. federal tax jurisdiction and combined returns in the states of California and New Jersey due to interest on purchased auto loans registered in New Jersey. There were no ongoing federal or state income tax examinations at the time of the issuance of this report. As of June 30, 2026, neither the Bank nor Bancorp had accruals for interest or penalties related to unrecognized tax benefits.

Page-40

FINANCIAL CONDITION SUMMARY

Cash, Cash Equivalents and Restricted Cash

Total cash, cash equivalents and restricted cash were $279.6 million at June 30, 2026, an increase of $54.3 million compared to $225.3 million at December 31, 2025, driven by proceeds from paydowns and maturities of investment securities of $137.9 million, loan payoffs and paydowns of $101.8 million, and $40.4 million in amortization of principal, partially offset by $123.6 million in loan fundings, purchases of investment securities of $65.2 million, $45.6 million from net decrease of deposits, and dividends of $8.1 million to shareholders.

Investment Securities

The investment securities portfolio totaled $1.243 billion at June 30, 2026, a decrease of $85.0 million from $1.328 billion at December 31, 2025. The decrease was primarily due to principal repayments and calls/maturities totaling $137.9 million, partially offset by purchases of AFS securities of $65.2 million.

The portfolio is eligible for pledging to FHLB or the Federal Reserve as collateral for borrowing, and is comprised of high credit quality investments with an average effective duration of 2.91. The portfolio generates cash flows monthly from interest, principal amortization and payoffs, which supports the Bank's liquidity. Those cash flows totaled $92.1 million and $73.4 million in the second quarter of 2026 and the first quarter of 2026, respectively. Refer to Note 4, Investment Securities, to the consolidated financial statements in this Form 10-Q.

The following table summarizes our investment in obligations of state and political subdivisions at June 30, 2026 and December 31, 2025.


		June 30, 2026								December 31, 2025
(dollars in thousands)		Amortized Cost			Fair Value			% of Total State and Political Subdivisions		Amortized Cost			Fair Value			% of Total State and Political Subdivisions
Within California:
	General obligation bonds	$	9,980		$	8,227		17.2	%	$	9,891		$	8,359		16.3	%
	Revenue bonds	—			—			—		—			—			—

Total within California		9,980			8,227			17.2		9,891			8,359			16.3
Outside California:
	General obligation bonds	37,242			33,010			64.1		40,352			35,985			65.9
	Revenue bonds	10,850			9,589			18.7		10,881			9,544			17.8
Total outside California		48,092			42,599			82.8		51,233			45,529			83.7
Total obligations of state and political subdivisions		$	58,072		$	50,826		100.0	%	$	61,124		$	53,888		100.0	%
Percent of investment portfolio		4.5		%	4.1		%			4.5		%	4.1		%

Of the total investment in obligations of state and political subdivisions, the largest concentrations outside of California are in Texas (41.4%), Wisconsin (25.4%) and Virginia (7.0%). Our investment in obligations issued by municipal issuers in Texas are either guaranteed by the AAA rated Texas Permanent School Fund ("PSF") or backed by revenue sources from essential services (such as utilities and transportation).

Investments in states, municipalities and political subdivisions are subject to an initial pre-purchase credit assessment and ongoing monitoring. Key considerations include:

•The soundness of a municipality’s budgetary position and stability of its tax revenues

•Debt profile and level of unfunded liabilities, diversity of revenue sources, taxing authority of the issuer

•Local demographics/economics including unemployment data, largest taxpayers and local employers, income indices and home values

•For revenue bonds, the source and strength of revenue for municipal authorities including the obligor’s financial condition and reserve levels, annual debt service and debt coverage ratio, and credit enhancement (such as insurer’s strength and collateral in escrow accounts)

•Credit ratings by major credit rating agencies

Page-41

Loans and Credit Quality

Loans totaled $2.101 billion as of June 30, 2026, compared to $2.121 billion as of December 31, 2025 with a decrease of $19.9 million. See the rollforward of loan balances below.


	Three months ended				Six months ended
(in millions; unaudited)	June 30, 2026		March 31, 2026			June 30, 2026		June 30, 2025
Gross loans beginning balance	$	2,115.7	$	2,120.9		$	2,120.9	$	2,083.3
Newly funded	62.8		60.8			123.6		98.0
New total commitments1	98.4		80.5			178.9		132.8
Purchased	—		—			—		—
Net increase (decrease) in line of credit utilization	14.5		0.6			15.1		(6.6)
Pay-downs and maturities	(71.2)		(30.6)			(101.8)		(59.9)
Charge-offs	—		(7.3)			(7.3)		(0.8)
Note sales	—		(9.1)			(9.1)		(1.3)
Amortization	(20.8)		(19.6)			(40.4)		(39.1)
Gross loans ending balance	$	2,101.0	$	2,115.7		$	2,101.0	$	2,073.6
1 New total commitments includes both newly funded loans and new unfunded commitments

For the six months ending June 30, 2026, loans originated were $178.9 million ($123.6 million funded) compared to $132.8 million ($98.0 million funded) in the same period of the prior year. The second quarter of 2026 originations exceeded both prior quarter and prior year's second quarter.

Payoffs in the six months ended June 30, 2026 were $101.8 million, compared to $59.9 million in the prior year including a significant increase in the second quarter of 2026 mostly related to planned exits and customer asset sales. In addition, net utilization of credit lines increased to $15.1 million during the six months ended June 30, 2026, compared to the net decrease in utilization of credit lines of $6.6 million in the prior year.

There were significant improvements to our credit quality in the first six months of 2026 including non-accrual balances, classified loan balances and past due loan balances. Non-accrual loans declined by $18.4 million during that time to $8.5 million, or 0.40% of total loans, compared to $26.9 million, or 1.27%, at December 31, 2025. The reduction was driven primarily by the sale of two non-owner occupied commercial real estate loans totaling $16.3 million in the first quarter of 2026 with continued payoffs in the second quarter.

Classified loans declined by $12.2 million during the first six months of 2026 to $19.9 million from $32.1 million at December 31, 2025. The improvement was driven primarily by the sale of the two non‑owner occupied commercial real estate loans previously discussed, along with payoffs totaling $2.6 million. These positive trends were partially offset by downgrades totaling $8.0 million into the classified category, $2.2 million of which occurred in the second quarter. The Bank remains disciplined and proactive in our credit management approach with close monitoring and active resolution efforts across the portfolio.

Accruing loans past due 30 to 89 days totaled $2.0 million at June 30, 2026, down from $2.8 million at December 31, 2025.

Loans designated as special mention, which are not considered adversely classified, decreased to $100.9 million at June 30, 2026 compared to $118.0 million at December 31, 2025. The $17.1 million net decrease reflects $22.5 million in payoffs, $12.0 million in upgrades, $5.7 million in downgrades out of the category and $2.0 million in contractual amortization and payoffs, partially offset by $24.6 million that migrated into special mention.

Net charge-offs totaled $7.3 million in the first six months of 2026 compared to $877 thousand in the prior year during the same time period. Approximately $7.2 million of the charge‑offs were related to the two non-accrual loans that were sold in the first quarter of 2026. These charge‑offs were fully offset by specific reserves that were already in place for the two loans.

For more information, refer to Note 5, Loans and Allowance for Credit Losses on Loans, to the consolidated financial statements in this Form 10-Q.

Page-42

Liabilities - Deposits and Borrowings

During the first six months of 2026, total liabilities decreased by $50.1 million to $3.460 billion. Deposits totaled $3.370 billion at June 30, 2026, a decrease of $45.6 million, compared to $3.416 billion at December 31, 2025.

The majority of the decrease in deposits was due to a decrease of $179.8 million in interest bearing transaction accounts, $47.5 million in time accounts and $17.1 million in non-interest bearing deposits, partially offset by an increase of $205.5 million in money market deposits. The decrease was primarily attributable to a small number of relationships and reflected seasonal customer activity and investment policy decisions, rather than broader changes in deposit trends. In addition, seasonal tax-related outflows contributed to the second quarter decrease. Interest bearing transaction accounts decreased while money market accounts increased primarily as a result of the transfer of approximately $170 million in reciprocal deposits during the second quarter. As of June 30, 2026, total one-way sales decreased to zero although the Bank strategically sold an average of $94.7 million during the second quarter which enhanced non-interest income and net interest margin. Non-interest bearing deposits continued to make up a strong 36.7% of total deposits at June 30, 2026, consistent with December 31, 2025.

The Bank had no outstanding short-term borrowings at June 30, 2026 and December 31, 2025. Net available funding sources, including unrestricted cash, unencumbered available-for-sale securities, and total available borrowing capacity was $2.177 billion, or 65% of total deposits and 214% of estimated uninsured and/or uncollateralized deposits as of June 30, 2026.

Capital Adequacy

We are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet the minimum capital requirements as set forth in the following tables can trigger certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a material effect on our consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, we must meet specific capital guidelines that involve quantitative measures of our assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The capital amounts and the Bank’s prompt corrective action classification are also subject to qualitative judgments by the regulators about components of capital, risk weightings and other factors.

Management reviews capital ratios on a regular basis and produces a five-year capital plan semi-annually to ensure that capital exceeds the prescribed regulatory minimums and is adequate to meet our anticipated future needs. Stress tests are performed on capital ratios and include scenarios such as additional unrealized losses on the investment portfolio, additional deposit growth, loan credit quality deterioration, and potential share repurchases. For all periods presented, the Bank’s ratios exceed the regulatory definition of “well-capitalized” under the regulatory framework for prompt corrective action and Bancorp’s ratios exceed the required minimum ratios to be considered a well-capitalized bank holding company. In addition, the most recent notification from the FDIC categorized the Bank as well capitalized under the regulatory framework for prompt corrective action as of June 30, 2026. There are no conditions or events since that notification that management believes have changed the Bank’s categories and we expect the Bank to remain well capitalized for prompt corrective action purposes.

The total risk-based capital ratio for Bancorp was 15.58% at June 30, 2026, compared to 15.25% at December 31, 2025. The total risk-based capital ratio for the Bank was 14.61% at June 30, 2026, compared to 13.90% at December 31, 2025.

The Bancorp’s and Bank’s capital adequacy ratios as of June 30, 2026 and December 31, 2025 are presented in the following tables.

Page-43


Bancorp Capital Ratios (dollars in thousands)	Actual				Regulatory Minimum Plus Capital Conservation Buffer 1				Threshold to be a Well Capitalized Bank Holding Company
June 30, 2026	Amount		Ratio		Amount		Ratio		Amount		Ratio
Total Capital (to risk-weighted assets)	$	395,475	15.58	%	$	266,527	10.50	%	$	253,835	10.00	%
Tier 1 Capital (to risk-weighted assets)	$	328,161	12.93	%	$	215,728	8.50	%	$	203,038	8.00	%
Tier 1 Leverage Capital (to average assets)	$	328,161	8.66	%	$	151,575	4.00	%	$	189,469	5.00	%
Common Equity Tier 1 (to risk-weighted assets)	$	328,161	12.93	%	$	177,659	7.00	%	$	164,969	6.50	%
December 31, 2025
Total Capital (to risk-weighted assets)	$	392,305	15.25	%	$	270,111	10.50	%	$	257,249	10.00	%
Tier 1 Capital (to risk-weighted assets)	$	317,501	12.34	%	$	218,700	8.50	%	$	205,835	8.00	%
Tier 1 Leverage Capital (to average assets)	$	317,501	8.26	%	$	153,754	4.00	%	$	192,192	5.00	%
Common Equity Tier 1 (to risk-weighted assets)	$	317,501	12.34	%	$	180,106	7.00	%	$	167,241	6.50	%


Bank Capital Ratios (dollars in thousands)	Actual				Regulatory Minimum Plus Capital Conservation Buffer 1				Threshold to be Well Capitalized under Prompt Corrective Action Provisions
June 30, 2026	Amount		Ratio		Amount		Ratio		Amount		Ratio
Total Capital (to risk-weighted assets)	$	370,718	14.61	%	$	266,430	10.50	%	$	253,742	10.00	%
Tier 1 Capital (to risk-weighted assets)	$	347,358	13.69	%	$	215,672	8.50	%	$	202,985	8.00	%
Tier 1 Leverage Capital (to average assets)	$	347,358	9.16	%	$	151,685	4.00	%	$	189,606	5.00	%
Common Equity Tier 1 (to risk-weighted assets)	$	347,358	13.69	%	$	177,612	7.00	%	$	164,925	6.50	%
December 31, 2025
Total Capital (to risk-weighted assets)	$	357,407	13.90	%	$	269,984	10.50	%	$	257,127	10.00	%
Tier 1 Capital (to risk-weighted assets)	$	326,460	12.69	%	$	218,669	8.50	%	$	205,806	8.00	%
Tier 1 Leverage Capital (to average assets)	$	326,460	8.49	%	$	153,809	4.00	%	$	192,262	5.00	%
Common Equity Tier 1 (to risk-weighted assets)	$	326,460	12.69	%	$	180,081	7.00	%	$	167,218	6.50	%

1 Except for Tier 1 Leverage Capital, the adequately capitalized thresholds reflect the regulatory minimum plus a 2.5% capital conservation buffer as required under the Basel III Capital Standards in order to avoid limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses.

Liquidity and Capital Resources

The goal of liquidity management is to provide adequate funds to meet loan demand and to fund operating activities and deposit withdrawals. We accomplish this goal by maintaining an appropriate level of liquid assets and formal lines of credit with the FHLB, FRBSF and correspondent banks that enable us to borrow funds as seen in the table below and discussed in Note 6, Borrowings and Other Obligations, to the consolidated financial statements in this Form 10-Q. Our Asset Liability Management Committee ("ALCO"), which is comprised of Bank directors and the Bank's Chief Executive Officer, is responsible for approving and monitoring our liquidity targets and strategies. The Bank has long-established minimum liquidity requirements that are regularly monitored using metrics and tools similar to those used by larger banks, such as the liquidity coverage ratio, and multi-scenario, long-horizon stress tests. Our contingency funding plan provides for early detection of potential liquidity issues in the market or the Bank and institutes prompt responses that may prevent or alleviate a liquidity crisis. Management monitors liquidity daily and regularly adjusts our position based on current and future liquidity needs. We also have relationships with third-party deposit networks and can adjust the placement of our deposits via reciprocal or one-way sales as part of our cash management strategy.

Net available contingent funding sources, including unrestricted cash, unencumbered available-for-sale securities and total available borrowing capacity totaled $2.177 billion or 65% of total deposits and 214% of estimated uninsured and/or uncollateralized deposits as of June 30, 2026.

Page-44

The following table details the components of our contingent liquidity sources as of June 30, 2026.


(in thousands)	Total Available		Amount Used		Net Availability
Internal Sources
Unrestricted cash 1	$	256,584	$	—	$	256,584
Unencumbered securities at market value	491,749		—		491,749
External Sources	—
FHLB line of credit	978,367		—		978,367
FRB line of credit	310,442		—		310,442
Lines of credit at correspondent banks	140,000		—		140,000
Total Liquidity	$	2,177,142	$	—	$	2,177,142

1 Excludes cash items in transit.

Note: Brokered deposits available through third party networks are not included above..

We obtain funds from the repayment and maturity of loans, deposit inflows, investment securities sales, maturities and paydowns, federal funds purchases, FRB and FHLB advances, other borrowings, and cash flow from operations. Although available as a liquidity source, we have not chosen to utilize brokered deposits. Our primary uses of funds are the origination of loans, the purchase of investment securities and loans, withdrawals of deposits, maturities of certificates of deposit, repayment of borrowings, dividends to common stockholders, share repurchases and operating expenses.

Customer deposits are a significant component of our daily liquidity position. The attraction and retention of deposits depend upon the variety and effectiveness of our customer account products, service and convenience, rates paid to customers, and our financial strength. The cash cycles and unique business activities of some of our large commercial depositors may cause short-term fluctuations in their deposit balances held with us.

Our cash and cash equivalents increased $54.3 million in the first six months of 2026. The most significant sources of liquidity during the first six months of 2026 were $137.9 million from principal paydowns, calls and maturities of investment securities, loan payoffs and paydowns of $101.8 million, $40.4 million in amortization of principal, and $13.3 million in net cash provided by operating activities. In addition, there were proceeds from loan sales of $9.1 million.

Significant uses of liquidity during the six months ended June 30, 2026 were $123.6 million in loan fundings, $65.2 million in investment securities purchased, $45.6 million from net decrease of deposits, net loan line utilization of $15.1 million and $8.1 million in cash dividends paid on common stock to our shareholders. Refer to the Consolidated Statements of Cash Flows in this Form 10-Q for additional information on our sources and uses of liquidity. Management anticipates that our current strong liquidity position, as detailed in this report, and contingent funding sources outlined in the table above are adequate to support our operational needs.

Unfunded credit commitments, as discussed in Note 8 to the consolidated financial statements in this Form 10-Q, totaled $450.1 million at June 30, 2026. We expect to fund these commitments to the extent utilized primarily through the repayment of existing loans, principal paydowns of investment securities, and liquid assets.

Over the next twelve months, $151.8 million of time deposits will mature. We expect that a high percentage of these funds will remain with the Bank either through renewals or shifts to other deposit products. Any outflows can be absorbed by the Bank's excess liquidity. We believe our emphasis on local deposits, combined with our immediately available funding sources, provides a very stable base for our liquidity needs.

We had no outstanding short term borrowings under our credit facilities at June 30, 2026, and at December 31, 2025, as discussed in Note 6, Borrowings and Other Obligations, to the Consolidated Financial Statements in this Form 10-Q. We issued Fixed-to-Floating Subordinated Notes of $45.0 million with a final maturity date of December 1, 2035, during 2025, to certain investors in a private placement, to strengthen our capital ratios as part of our balance sheet repositioning, as discussed in Note 9 to the Consolidated Financial Statements. At June 30, 2026, the balance of the 2035 Notes included in the Company’s Consolidated Statements of Condition, net of debt issuance cost, was $44.0 million.

Because Bancorp is a holding company and does not conduct regular banking operations, its primary sources of liquidity are dividends from the Bank. Under the California Financial Code, payment of a dividend from the Bank to Bancorp without advance regulatory approval is restricted to the lesser of the Bank’s retained earnings or the

Page-45

amount of the Bank’s net profits from the previous three fiscal years less the amount of dividends paid during that period. Dividends in excess of that amount may be paid with prior approval of the Department of Financial Protection and Innovation ("DFPI"). The Bank received approval from the State of California - Department of Financial Protection and Innovation on May 30, 2025, for a dividend of $32.0 million which was paid to Bancorp on May 30, 2025.

The primary uses of funds for Bancorp are shareholder dividends, subordinated notes servicing, share repurchases and ordinary operating expenses. Bancorp held $24.6 million in cash at June 30, 2026, which is expected to cover cash needs through the next twelve months.

Statement Regarding use of Non-GAAP Financial Measures

Financial results are presented in accordance with GAAP and with reference to certain non-GAAP financial measures. Management believes that providing selected financial measures excluding the loss on sale of securities discussed above is useful to investors as the strategic short-term loss taken for long-term profitability makes the operational performance difficult to compare to other periods. Because there are limits to the usefulness of this or any other non-GAAP measure to investors, Bancorp encourages readers to consider its annual and quarterly consolidated financial statements and notes related thereto in their entirety, as filed with the Securities and Exchange Commission, and not to rely on any single financial measure. A reconciliation of the GAAP financial measures to comparable non-GAAP financial measures is presented below.

Page-46

Reconciliation of GAAP and Non-GAAP Financial Measures


(in thousands, except per share amounts; unaudited)	Three months ended						Six months ended
Pre-tax, pre-provision net income	June 30, 2026			March 31, 2026				June 30, 2026			June 30, 2025
Income (loss) before (benefit from) provision for income taxes	$	12,673		$	11,597			$	24,270		$	(4,718)
(Reversal of) provision for credit losses on loans	(320)			—				(320)			75
Provision for credit losses on unfunded loan commitments	—			—				—			—
Pre-tax, pre-provision net income (loss) (GAAP)	12,353			11,597				23,950			(4,643)
Adjustments:
Losses on sale of investment securities from portfolio repositioning	—			—				—			18,736
Comparable pre-tax, pre-provision net income (non-GAAP)	$	12,353		$	11,597			$	23,950		$	14,093
Net income (loss)
Net income (loss) (GAAP)	$	9,246		$	8,510			$	17,756		$	(3,660)
Adjustments:
Losses on sale of investment securities from portfolio repositioning	—			—				—			18,736
Related income tax benefit1	—			—				—			(5,538)
Adjustments, net of taxes	—			—				—			13,198
Comparable net income (non-GAAP)	$	9,246		$	8,510			$	17,756		$	9,538
Diluted earnings (loss) per share
Weighted average diluted shares	15,991			15,973				15,983			15,983
Diluted earnings (loss) per share (GAAP)	$	0.58		$	0.53			$	1.11		$	(0.23)
Comparable diluted earnings per share (non-GAAP)	$	0.58		$	0.53			$	1.11		$	0.60
Return on average assets
Average assets	$	3,850,140		$	3,989,253			$	3,919,312		$	3,732,957
Return on average assets (GAAP)	0.96		%	0.87		%		0.91		%	(0.20)		%
Comparable return on average assets (non-GAAP)	0.96		%	0.87		%		0.91		%	0.52		%
Return on average equity
Average stockholders' equity	$	395,328		$	398,017			$	396,665		438,187
Return on average equity (GAAP)	9.38		%	8.67		%		9.03		%	(1.68)		%
Comparable return on average equity (non-GAAP)	9.38		%	8.67		%		9.03		%	4.39		%
Return on average tangible common equity
Average goodwill and intangibles	$	74,393		$	74,591			$	74,491		$	75,336
Average tangible common equity	320,935			323,426				322,174			362,851
Return on average tangible common equity (GAAP)	11.56		%	10.67		%		11.11		%	(2.03)		%
Comparable return on average tangible common equity (non-GAAP)	11.56		%	10.67		%		11.11		%	5.30		%
Efficiency ratio
Non-interest expense	$	21,597		$	22,539			$	44,136		$	40,996
Net interest income	$	30,781		$	30,302			$	61,083		$	49,100
Non-interest income (loss) (GAAP)	$	3,169		$	3,834			$	7,003		$	(12,747)
Losses on sale of investment securities from portfolio repositioning	—			—				—			18,736
Non-interest income (non-GAAP)	$	3,169		$	3,834			$	7,003		$	5,989
Efficiency ratio (GAAP)	63.62		%	66.03		%		64.82		%	112.77		%
Comparable efficiency ratio (non-GAAP)	63.62		%	66.03		%		64.82		%	74.42		%
1Related tax benefit calculated using blended statutory rate of 29.56%

ITEM 3. Quantitative and Qualitative Disclosures about Market Risk

Market risk is defined as the risk of loss arising from an adverse change in the market value (or prices) of financial instruments. A significant component of market risk is interest rate risk, which is inherent in our lending, investment, borrowing, and deposit gathering activities. The Bank manages interest rate sensitivity to minimize the exposure of our net interest margin, earnings, and capital to changes in interest rates. Interest rate changes can create fluctuations in the net interest margin due to an imbalance in the timing of repricing, or maturity of assets or

Page-47

liabilities. Interest rate changes can also affect the market value of our financial instruments, such as available-for-sale securities and the related unrealized gains or losses, which affect our equity value.

To mitigate interest rate risk, the structure of our assets and liabilities is managed with the objective of correlating the effects of interest rate changes on loans and investments with those of deposits and borrowings. The Asset/Liability Management Policy sets limits on the acceptable amount of change to net interest income and the economic value of equity in different interest rate environments.

From time to time, we enter into interest rate swap contracts to mitigate the changes in the fair value of selected investment securities and specified long-term fixed-rate loans as well as firm commitments to enter into long-term fixed-rate loans caused by changes in interest rates. Refer to Note 10, Derivative Financial Instruments and Hedging Activities, to the consolidated financial statements in this Form 10-Q.

ALCO and the Board of Directors review our exposure to interest rate risk at least quarterly. We use simulation models to measure interest rate risk and to evaluate strategies to improve profitability in the context of policy guidelines. A simplified statement of condition is prepared on a quarterly basis as a starting point, using instrument level data of our actual loans, investments, borrowings and deposits as inputs. If potential changes to net equity value and net interest income resulting from hypothetical interest rate changes are not within the limits established by the Board of Directors, management may adjust the asset and liability mix to bring the risk position within approved limits or take other actions. Governing policies are subject to review by regulators and are updated to incorporate their observations and adapt to changes in idiosyncratic and systemic risks. As of June 30, 2026, interest rate risk was within the policy guidelines established by ALCO and the Board. One set of interest rates modeled and evaluated against flat interest rates and a static balance sheet is a series of immediate parallel shifts in the yield curve. Our most recent analysis of our interest rate sensitivity is provided in the following table as an example rather than an expectation of likely interest rate movements.


Immediate Changes in Interest Rates (in basis points)	Estimated Change in Net Interest Income in Year 1, as Percent of Net Interest Income		Estimated Change in Net Interest Income in Year 2, as Percent of Net Interest Income
up 400	0.5	%	12.1	%
up 300	0.5	%	9.4	%
up 200	0.3	%	6.3	%
up 100	0.4	%	3.6	%
down 100	(2.2)	%	(4.7)	%
down 200	(4.4)	%	(9.0)	%
down 300	(6.4)	%	(13.5)	%
down 400	(7.5)	%	(17.0)	%

Interest rate sensitivity is a function of the repricing characteristics of our assets and liabilities. The Bank runs a combination of scenarios and sensitivities in its attempt to capture the range of interest rate risk including the simulations mentioned above. As with any simulation model or other method of measuring interest rate risk, limitations are inherent in the process and results are dependent on assumptions. For example, lower deposit growth than modeled may cause the Bank to increase its borrowing position, thereby increasing its liability sensitivity. Additionally, assets and liabilities may react differently to changes in market interest rates in terms of both timing and responsiveness to market rate movements. Important deposit modeling assumptions include the speed of deposit run-off and the amount by which interest-bearing deposit rates increase or decrease when market interest rates change, otherwise known as the deposit beta.

The above tables reflect deposit betas of up to 68%, averaging 41%, for rates paid on non-maturity interest-bearing deposits in rising rate scenarios. Deposit betas of up to 68%, averaging 28%, are applied to rates paid on non-maturity interest-bearing deposits in falling rate scenarios. However, deposit pricing is actively managed at the relationship level and closely monitored to balance customer needs with the bank's deposit expenses. The actual rates and timing of prepayments on loans and investment securities could vary significantly from the assumptions applied in the various scenarios. Lastly, uneven changes in different tenors of U.S. Treasury rates that result in changes to the shape of the yield curve could produce different results from those presented in the table. While not presented here, interest rate risk scenarios may also include yield curve ramps, steepening, flattening and twists.

Page-48

Accordingly, the results presented should not be relied upon as indicative of actual results in the event of changing market interest rates.

ITEM 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Bank of Marin Bancorp and its subsidiary (the "Company") conducted an evaluation under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) or 15d-15(e) under the Securities Exchange Act of 1934 (the “Act”)) as of the end of the period covered by this report. The term disclosure controls and procedures means controls and other procedures that are designed to ensure that information we are required to disclose in the reports that we file or submit under the Act (15 U.S.C. 78a et seq.) is recorded, processed, summarized and reported, within the time periods specified in the SEC's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information we are required to disclose in the reports that we file or submit under the Act is accumulated and communicated to our management, including our principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report.

Previously Identified Material Weakness

As previously reported in our Annual Report on Form 10-K filed with the SEC on March 13, 2026, we identified a material weakness in internal control over financial reporting. Management did not design and implement adequate control activities related to the accounting for and classification of certain reciprocal deposits and transactions. This material weakness resulted from ineffective controls over the accounting for and classification of reciprocal network deposits. This resulted in (i) a material misclassification of deposits within the Consolidated Statements of Condition between interest-bearing deposits and non-interest bearing deposits and (ii) an immaterial misclassification of expenses within the Consolidated Statements of Comprehensive (Loss) Income, between interest expense and non-interest expense, with no impact to net (loss) income. This required a restatement of our annual consolidated financial statements for the years ended December 31, 2024 and 2023, and our unaudited interim condensed consolidated financial statements for the quarters ended September 30, 2025, June 30, 2025, March 31, 2025, September 30, 2024, June 30, 2024, and March 31, 2024. While only the statement of condition misclassification was significant enough to result in the material misstatement, management chose to revise the statement of comprehensive (loss) income as well for the affected periods in order to provide a more complete picture.

Remediation Plan for the Material Weakness

Since identifying the material weakness, management, under the oversight of the Audit Committee has taken the following steps to remediate this deficiency. The Company continues to execute on its remediation plan, which includes controls to:

•Enhance risk assessment procedures over reciprocal deposit networks to identify whether additional control activities are needed to conform to our accounting policies;

•Increase involvement of technical accounting resources for complex areas at initial onboarding and for periodic review; and

•Require formal documentation of technical conclusion and evidence of supervisory oversight for third party reciprocal deposit networks.

Changes in Internal Control over Financial Reporting

Other than the remediation efforts described above, during the quarter ended June 30, 2026, there were no significant changes that materially affected, or are reasonably likely to affect, our internal control over financial reporting. The term internal control over financial reporting, as defined by Rule 15d-15(f) of the Act, is a process designed by, or under the supervision of, the issuer's principal executive and principal financial officers, or persons performing similar functions, and affected by the issuer's board of directors, management and other personnel, to

Page-49

provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. generally accepted accounting principles.

PART II OTHER INFORMATION

ITEM 1 Legal Proceedings

Refer to Note 12 to the Consolidated Financial Statements in Item 8 of our 2025 Form 10-K and Note 8 to the Consolidated Financial Statements in Part I, Item 1 of this Form 10-Q.

ITEM 1A Risk Factors

Our business is influenced by many factors that are difficult to predict, involve uncertainties that may materially affect actual results and are often beyond our control. In evaluating an investment in Bancorp's common stock, investors should consider, among other things, the risks previously disclosed in Part I, Item 1A, "Risk Factors" of our 2025 Form 10-K, and the information contained in this quarterly report on Form 10-Q and other reports and registration statements filed with the SEC, which are incorporated herein by reference. There have been no material changes to the risk factors disclosed in our 2025 Form 10-K.

ITEM 2 Unregistered Sales of Equity Securities and Use of Proceeds

There were no unregistered sales of equity securities during the period covered by this report.

Issuer Purchases of Equity Securities

On July 24, 2025, the board of directors authorized the repurchase of up to $25.0 million of its common stock effective July 24, 2025 through July 31, 2027. The only activity under the program was in the third quarter of 2025. Cumulative shares repurchased under the current program total 50,000 shares at an average price of $22.33 per share, with $23.9 million remaining available as of June 30, 2026. The Bank opted not to repurchase shares in the first or second quarter of 2026.

ITEM 3 Defaults upon Senior Securities

None.

ITEM 4 Mine Safety Disclosures

Not applicable.

ITEM 5 Other Information

Not applicable.

Page-50

ITEM 6 Exhibits

The following exhibits are filed as part of this report or hereby incorporated by references to filings previously made with the SEC.


		Incorporated by Reference
Exhibit Number	Exhibit Description	Form	File No.	Exhibit	Filing Date	Herewith
3.01	Articles of Incorporation, as amended	S-4	333-257025	3.01	June 11, 2021
3.02	Bylaws, as amended	S-4	333-257025	3.02	June 11, 2021
4.1	6.750% Fixed-to-Floating Rate Subordinated Note due December 1, 2035	8-K	001-33572	4.1	November 19, 2025
4.01	Description of Capital Stock	10-K	001-33572	4.01	March 16, 2023
10.1	Subordinated Note Purchase Agreement, dated as of November 19, 2025	8-K	01-33572	10.1	November 19, 2025
10.01	Employee Stock Ownership Plan	S-8	333-218274	4.1	May 26, 2017
10.02	2017 Employee Stock Purchase Plan	S-8	333-221219	4.1	October 30, 2017
10.03	2017 Equity Plan, as amended	S-8	333-227840	4.1	October 15, 2018
10.04	2020 Director Stock Plan	S-8	333-239555	4.1	June 30, 2020
10.05	Form of Indemnification Agreement for Directors and Executive Officers, dated August 9, 2007	10-Q	001-33572	10.06	November 7, 2007
10.06	2010 Annual Individual Incentive Compensation Plan, revised 2019	10-K	001-33572	10.07	March 15, 2021
10.07	Salary Continuation Agreement for executive officer Tani Girton, Chief Financial Officer, dated October 18, 2013	8-K	001-33572	10.2	November 4, 2014
10.08	2007 Form of Change in Control Agreement	8-K	001-33572	10.1	October 31, 2007
10.09	Director Deferred Fee Plan, dated December 17, 2020	10-K	001-33572	10.13	March 15, 2021
10.10	Employment Agreement with Timothy Myers, dated September 23, 2021	8-K	001-33572	10.1	September 24, 2021
10.11	Salary Continuation Agreement, as amended for executive officer Timothy Myers, Chief Executive Officer, dated January 1, 2022	8-K	001-33572	10.1	December 21, 2022
10.13	Salary Continuation Agreement for executive officer Misako Stewart, Chief Credit Officer, dated January 1, 2022	8-K	001-33572	10.3	December 21, 2022
10.14	Salary Continuation Agreement for executive officer Brandi Campbell, Head of Retail Banking, dated July 1, 2022	8-K	001-33572	10.4	December 21, 2022
10.15	Salary Continuation Agreement by and between Bank of Marin and Dave Bonaccorso, dated January 2, 2025	8-K	001-33572	10.10	January 2, 2025
31.01	Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002					Filed
31.02	Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002					Filed
32.01	Certification pursuant to 18 U.S.C. §1350 as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002					Filed
101.INS	Inline XBRL Instance Document					Filed
101.SCH	Inline XBRL Taxonomy Extension Schema Document					Filed
101.CAL	Inline XBRL Taxonomy Extension Calculation Linkbase Document					Filed
101.LAB	Inline XBRL Taxonomy Extension Label Linkbase Document					Filed
101.PRE	Inline XBRL Taxonomy Extension Presentation Linkbase Document					Filed
101.DEF	Inline XBRL Taxonomy Extension Definition Linkbase Document					Filed

Page-51

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



									Bank of Marin Bancorp
									(registrant)


			August 6, 2026						/s/ Timothy D. Myers
			Date						Timothy D. Myers
									President and Chief Executive Officer
									(Principal Executive Officer)



			August 6, 2026						/s/ David Bonaccorso
			Date						David Bonaccorso
									Executive Vice President &
									Chief Financial Officer




			August 6, 2026						/s/ Susan Ramirez
			Date						Susan Ramirez
									First Vice President & Controller
									(Principal Accounting Officer)