| Schedule of Error Corrections and Prior Period Adjustments |
The effect of the revision on the Company's previously issued consolidated financial statements for each financial statement line item affected is presented in the tables below:
Effect on Consolidated Statements of Operations | | | | | | | | | | | | | | | | | | | For the three months ended June 30, | | 2025 | | As Reported | | Increase | | As Revised | | Insurance and other income, net1 | $ | 17,149,118 | | | $ | 322,905 | | | $ | 17,472,023 | | | Total revenues | 132,451,920 | | | 322,905 | | | 132,774,825 | | | Income before income taxes | 1,945,816 | | | 322,905 | | | 2,268,721 | | | Income tax expense | 601,749 | | | 82,582 | | | 684,331 | | | Net income | 1,344,067 | | | 240,323 | | | 1,584,390 | | | Net income per common share | 0.26 | | | 0.04 | | | 0.30 | | | Net income per diluted share | 0.25 | | | 0.05 | | | 0.30 | |
Effect on Consolidated Statements of Shareholders' Equity | | | | | | | | | | | | | | | | | | | As of and for the three months ended June 30, | | 2025 | | As Reported | | Increase (Decrease) | | As Revised | | Opening retained earnings at March 31 | $ | 173,053,986 | | | $ | (2,488,977) | | | $ | 170,565,009 | | | Opening shareholders' equity at March 31 | 439,480,464 | | | (2,488,977) | | | 436,991,487 | | | Net income | 1,344,067 | | | 240,323 | | | 1,584,390 | | | Ending retained earnings at June 30 | 161,379,742 | | | (2,248,654) | | | 159,131,088 | | | Ending shareholders' equity at June 30 | 427,851,338 | | | (2,248,654) | | | 425,602,684 | |
Retained Earnings Adjustment Summary | | | | | | | | | | | | | | | | | | | Pre-Tax | | Tax Effect | | After-Tax | | Errors through fiscal 2025 - adjustment to opening retained earnings as of April 1, 2025 | $ | (3,349,571) | | | $ | 860,594 | | | $ | (2,488,977) | | | Adjustment to retained earnings as of June 30, 2025 | 322,905 | | | (82,582) | | | 240,323 | | | Total | $ | (3,026,666) | | | $ | 778,012 | | | $ | (2,248,654) | |
Effect on Consolidated Statements of Cash Flows
| | | | | | | | | | | | | | | | | | | For the three months ended June 30, | | 2025 | | As Reported | | Increase (Decrease) | | As Revised | | Cash flow from operating activities: | | | | | | Net income | $ | 1,344,067 | | | $ | 240,323 | | | $ | 1,584,390 | | | Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | Change in accounts: | | | | | | | Deferred income tax expense | 4,164,091 | | | 82,582 | | | 4,246,673 | | | Deferred revenue (contract liability) | — | | | (322,905) | | | (322,905) | | Net cash provided by operating activities | $ | 58,153,047 | | | $ | — | | — | | $ | 58,153,047 | |
|