| Schedule of Error Corrections and Prior Period Adjustments |
The effects of the prior period errors on our unaudited condensed consolidated financial statements are as follows (dollars in thousands, except per share data): | | | | | | | | | | | | | | | | | | | | | | | June 28, 2025 | | Unaudited Condensed Consolidated Balance Sheet: | | As Previously Reported | | Adjustments (B) | | As Restated | | Assets | | | | | | | | Current Assets | | | | | | | | Cash and cash equivalents | | $ | 37,117 | | | $ | — | | | $ | 37,117 | | Accounts receivable, net of allowance for credit losses of $2,008 at June 28, 2025 | | 119,682 | | | (1,656) | | | 118,026 | | | Contract assets | | 221,046 | | | (1,543) | | | 219,503 | | | Inventories | | 197,296 | | | 1,290 | | | 198,586 | | | Production cost of contracts | | 5,769 | | | — | | | 5,769 | | | | | | | | | | Other current assets | | 17,327 | | | 5 | | | 17,332 | | | | | | | | | | Total Current Assets | | 598,237 | | | (1,904) | | | 596,333 | | Property and Equipment, Net of Accumulated Depreciation of $199,238 at June 28, 2025 | | 108,943 | | | — | | | 108,943 | | | Operating Lease Right-of-Use Assets | | 24,358 | | | — | | | 24,358 | | | Goodwill | | 244,600 | | | — | | | 244,600 | | | Intangibles, Net | | 141,215 | | | — | | | 141,215 | | | Deferred Income Taxes | | 5,066 | | | 167 | | (A) | 5,233 | | | Other Assets | | 18,412 | | | — | | | 18,412 | | | Total Assets | | $ | 1,140,831 | | | $ | (1,737) | | | $ | 1,139,094 | | | Liabilities and Shareholders’ Equity | | | | | | | | Current Liabilities | | | | | | | | Accounts payable | | $ | 84,089 | | | $ | — | | | $ | 84,089 | | | Contract liabilities | | 36,971 | | | — | | | 36,971 | | | Accrued and other liabilities | | 42,069 | | | (2,027) | | (A) | 40,042 | | | Operating lease liabilities | | 8,866 | | | — | | | 8,866 | | | Current portion of long-term debt | | 12,500 | | | — | | | 12,500 | | | | | | | | | | Total Current Liabilities | | 184,495 | | | (2,027) | | | 182,468 | | | Long-Term Debt, Less Current Portion | | 218,084 | | | — | | | 218,084 | | | Non-Current Operating Lease Liabilities | | 16,853 | | | — | | | 16,853 | | | | | | | | | | Other Long-Term Liabilities | | 13,568 | | | 2,361 | | (A) | 15,929 | | | Total Liabilities | | 433,000 | | | 334 | | | 433,334 | | | Commitments and Contingencies | | | | | | | | Shareholders’ Equity | | | | | | | Common Stock - $0.01 par value; 35,000,000 shares authorized; 14,922,797 shares issued and outstanding at June 28, 2025 | | 149 | | | — | | | 149 | | | | | | | | | | Additional Paid-In Capital | | 223,652 | | | 16,655 | | (A) | 240,307 | | | Retained Earnings | | 476,539 | | | (18,726) | | | 457,813 | | | Accumulated Other Comprehensive Income | | 7,491 | | | | | 7,491 | | | Total Shareholders’ Equity | | 707,831 | | | (2,071) | | | 705,760 | | | Total Liabilities and Shareholders’ Equity | | $ | 1,140,831 | | | $ | (1,737) | | | $ | 1,139,094 | |
Note A: The correction for the Error impacted (i) accrued and other liabilities by less than $0.1 million, (ii) other long-term liabilities by $1.8 million, and (iii) additional paid-in capital by $16.7 million. The impact to income taxes was immaterial. See description of the Error in the paragraphs above. Note B: The correction for the other adjustments aside from the Error. Additionally, the impact of the Error and other adjustments on retained earnings. See the paragraphs above for a description of the other adjustments. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 28, 2025 | | Six Months Ended June 28, 2025 | | Unaudited Condensed Consolidated Statements of Income: | | As Previously Reported | | Adjustments (B) | | As Restated | | As Previously Reported | | Adjustments (B) | | As Restated | | Net Revenues | | $ | 202,260 | | | $ | (1,457) | | | $ | 200,803 | | | $ | 396,374 | | | $ | (3,090) | | | $ | 393,284 | | | Cost of Sales | | 148,522 | | | (695) | | | 147,827 | | | 291,039 | | | (1,182) | | | 289,857 | | | Gross Profit | | 53,738 | | | (762) | | | 52,976 | | | 105,335 | | | (1,908) | | | 103,427 | | | Selling, General and Administrative Expenses | | 35,959 | | | (1,316) | | (A) | 34,643 | | | 70,553 | | | 9,140 | | (A) | 79,693 | | | Restructuring Charges | | 608 | | | — | | | 608 | | | 1,034 | | | — | | | 1,034 | | | Operating Income | | 17,171 | | | 554 | | | 17,725 | | | 33,748 | | | (11,048) | | | 22,700 | | | Interest Expense | | (3,008) | | | — | | | (3,008) | | | (6,271) | | | — | | | (6,271) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other Income, Net | | 1,746 | | | — | | | 1,746 | | | 1,746 | | | — | | | 1,746 | | | Income Before Taxes | | 15,909 | | | 554 | | | 16,463 | | | 29,223 | | | (11,048) | | | 18,175 | | | Income Tax Expense | | 3,356 | | | 353 | | (A) | 3,709 | | | 6,159 | | | (2,140) | | (A) | 4,019 | | | Net Income | | $ | 12,553 | | | $ | 201 | | | $ | 12,754 | | | $ | 23,064 | | | $ | (8,908) | | | $ | 14,156 | | | Earnings Per Share | | | | | | | | | | | | | | Basic earnings per share | | $ | 0.84 | | | | | $ | 0.85 | | | $ | 1.55 | | | | | $ | 0.95 | | | Diluted earnings per share | | $ | 0.82 | | | | | $ | 0.84 | | | $ | 1.52 | | | | | $ | 0.93 | | | Weighted-Average Number of Common Shares Outstanding | | | | | | | | | | | | | | Basic | | 14,938 | | | | | 14,938 | | | 14,898 | | | | | 14,898 | | | Diluted | | 15,216 | | | | | 15,216 | | | 15,196 | | | | | 15,196 | |
Note A: The correction for the Error impacted selling, general and administrative expenses by $(1.4) million and $9.0 million for the three and six months ended June 28, 2025, respectively. The impact to income taxes was immaterial. See description of the Error in the paragraphs above. Note B: The correction for the other adjustments aside from the Error. See the paragraphs above for a description of the other adjustments.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 28, 2025 | | Six Months Ended June 28, 2025 | | Unaudited Condensed Consolidated Statements of Comprehensive Income (Loss): | | As Previously Reported | | Adjustments | | As Restated | | As Previously Reported | | Adjustments | | As Restated | | Net Income | | $ | 12,553 | | | $ | 201 | | | $ | 12,754 | | | $ | 23,064 | | | $ | (8,908) | | | $ | 14,156 | | | Other Comprehensive Loss, Net of Tax: | | | | | | | | | | | | | Amortization of actuarial losses and prior service costs, net of tax of $7 and $13 for the three and six months ended June 28, 2025, respectively. | | 19 | | | — | | | 19 | | | 39 | | | — | | | 39 | | | | | | | | | | | | | | | Change in net unrealized losses on cash flow hedges, net of tax benefit of $470 and $1,185 for the three and six months ended June 28, 2025. | | (1,558) | | | — | | | (1,558) | | | (3,932) | | | — | | | (3,932) | | | Other Comprehensive Loss, Net of Tax | | (1,539) | | | — | | | (1,539) | | | (3,893) | | | — | | | (3,893) | | | Comprehensive Income | | $ | 11,014 | | | $ | 201 | | | $ | 11,215 | | | $ | 19,171 | | | $ | (8,908) | | | $ | 10,263 | |
| | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 28, 2025 | | Unaudited Condensed Consolidated Statement of Cash Flows: | | As Previously Reported | | Adjustments (B) | | As Restated | | Cash Flows from Operating Activities | | | | | | | | Net Income | | $ | 23,064 | | | $ | (8,908) | | (A) | $ | 14,156 | | | Adjustments to Reconcile Net Income to | | | | | | | | Net Cash Provided by Operating Activities: | | | | | | | | Depreciation and amortization | | 16,857 | | | — | | | 16,857 | | | Non-cash operating lease cost | | 4,402 | | | — | | | 4,402 | | | | | | | | | | | | | | | | | | | | | | | | Stock-based compensation expense | | 11,703 | | | 9,064 | | (A) | 20,767 | | | Deferred income taxes | | (1,654) | | | — | | | (1,654) | | | | | | | | | | Provision for credit losses | | 10 | | | — | | | 10 | | | | | | | | | | | | | | | | | Gain on sale of property and other assets | | (1,746) | | | | | (1,746) | | | Other | | 408 | | | — | | | 408 | | | Changes in Assets and Liabilities: | | | | | | | | Accounts receivable | | (9,976) | | | 1,656 | | | (8,320) | | | Contract assets | | (20,462) | | | 1,434 | | | (19,028) | | | Inventories | | (415) | | | (1,181) | | | (1,596) | | | Production cost of contracts | | 820 | | | — | | | 820 | | | Other assets | | (542) | | | — | | | (542) | | | Accounts payable | | 9,083 | | | — | | | 9,083 | | | Contract liabilities | | 2,526 | | | — | | | 2,526 | | | Operating lease liabilities | | (4,087) | | | — | | | (4,087) | | | Accrued and other liabilities | | (6,810) | | | (2,065) | | (A) | (8,875) | | | Net Cash Provided by Operating Activities | | 23,181 | | | — | | | 23,181 | | | Cash Flows from Investing Activities | | | | | | | | Purchases of property and equipment | | (9,082) | | | — | | | (9,082) | | | Proceeds from sale of property and other assets | | 1,979 | | | — | | | 1,979 | | | Proceeds from sale of assets | | 100 | | | — | | | 100 | | | | | | | | | | | | | | | | | | | | | | | | Net Cash Used in Investing Activities | | (7,003) | | | — | | | (7,003) | | | Cash Flows from Financing Activities | | | | | | | | | | | | | | | | | | | | | | Borrowings from senior secured revolving credit facility | | 25,000 | | | — | | | 25,000 | | | Repayments of senior secured revolving credit facility | | (33,800) | | | — | | | (33,800) | | | | | | | | | | Repayments of term loan | | (3,125) | | | — | | | (3,125) | | | Repayments of other debt | | (193) | | | — | | | (193) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net cash paid upon issuance of common stock under stock plans | | (4,082) | | | — | | | (4,082) | | | Net Cash Used in Financing Activities | | (16,200) | | | — | | | (16,200) | | | Net Decrease in Cash and Cash Equivalents | | (22) | | | — | | | (22) | | | Cash and Cash Equivalents at Beginning of Period | | 37,139 | | | — | | | 37,139 | | | Cash and Cash Equivalents at End of Period | | $ | 37,117 | | | $ | — | | | $ | 37,117 | |
Note A: The correction for the Error impacted (i) selling, general and administrative expenses which impacted net income by $9.0 million, (ii) accrued and other liabilities by less than $0.1 million, and (iii) other long-term liabilities (which is included in accrued and other liabilities above) by less than $0.1 million. See description of the Error in the paragraphs above. Note B: The correction for the other adjustments aside from the Error. See description of the other adjustments in the paragraphs above.
|