10-Q Leases (Tables)
|
3 Months Ended |
Mar. 31, 2026 |
| Leases [Abstract] |
|
| Schedule of leased assets and liabilities |
ROU assets and lease liabilities as of December 31, 2025 and 2024 consisted of the following: | | | | | | | | | | | | | | | | | | | | | | | | | As of | | 2025 | | 2024 | | Operating leases | | Finance leases | | Operating leases | | Finance leases | ROU assets: | | | | | | | | ROU assets, gross | $ | 178,904 | | | $ | 186,943 | | | $ | 166,004 | | | $ | 183,968 | | Accumulated amortization | (65,630) | | | (89,344) | | | (50,175) | | | (78,800) | | Total ROU assets, net | $ | 113,274 | | | $ | 97,599 | | | $ | 115,829 | | | $ | 105,168 | | | | | | | | | | Lease liabilities: | | | | | | | | Lease liabilities - current | $ | 19,837 | | | $ | 11,684 | | | $ | 17,333 | | | $ | 10,995 | | Lease liabilities - net of current | 102,346 | | | 144,446 | | | 106,192 | | | 150,683 | | Total lease liabilities | $ | 122,183 | | | $ | 156,130 | | | $ | 123,525 | | | $ | 161,678 | |
|
| Schedule of components of lease cost |
The components of the Company’s lease expenses for the years ended December 31, 2025, 2024 and 2023 were as follows: | | | | | | | | | | | | | | | | | | | | | | | Years Ended December 31, | Finance lease expense: | | 2025 | | 2024 | | 2023 | Amortization of ROU assets: | | | | | | | Cost of goods sold | | $ | 6,686 | | | $ | 10,257 | | | $ | 10,589 | | Operating expenses | | 5,599 | | | 28,787 | | | 4,817 | | Total amortization of ROU assets | | 12,285 | | | 39,044 | | | 15,406 | | Interest on finance lease liabilities | | 17,626 | | | 17,537 | | | 18,265 | | Total finance lease expense | | 29,911 | | | 56,581 | | | 33,671 | | | | | | | | | Operating lease expense(1) | | 32,092 | | | 30,446 | | | 28,812 | | | | | | | | | Short-term lease expense | | 2,467 | | | 2,589 | | | 2,282 | | | | | | | | | Total lease expense | | $ | 64,470 | | | $ | 89,616 | | | $ | 64,765 | | | | | | | | | (1) Includes $0.1 million, $0.1 million and $0.2 million of sublease income as a net reduction of rent expense for the years ended December 31, 2025, 2024 and 2023, respectively. |
|
| Schedule of other information related to operating and finance leases |
Cash flows associated with the Company’s leasing arrangements for the years ended December 31, 2025, 2024 and 2023 were as follows: | | | | | | | | | | | | | | | | | | | | | | | Years Ended December 31, | | | 2025 | | 2024 | | 2023 | Cash flows from operating activities: | | | | | | | Operating cash flows from operating leases | | $ | (31,083) | | | $ | (29,920) | | | $ | (29,352) | | Operating cash flows from finance leases | | (17,626) | | | (17,537) | | | (18,265) | | | | | | | | | Cash flows from financing activities: | | | | | | | Financing cash flows from finance leases | | (10,230) | | | (9,445) | | | (8,474) | | Net cash flows from leasing arrangements | | $ | (58,939) | | | $ | (56,902) | | | $ | (56,091) | |
As of December 31, 2025 and 2024, the weighted average remaining lease terms and weighted average discount rates of the Company’s leasing arrangements were as follows: | | | | | | | | | | | | | As of December 31, | | 2025 | | 2024 | Weighted average remaining lease term (in years) - finance leases | 10.0 | | 9.2 | Weighted average remaining lease term (in years) - operating leases | 6.3 | | 6.2 | Weighted average discount rate - finance leases | 11.2 | % | | 11.2 | % | Weighted average discount rate - operating leases | 10.9 | % | | 11.0 | % |
|
| Schedule of future minimum payments due under non-cancelable operating leases |
As of December 31, 2025, maturities of the Company’s lease liabilities, under its non-cancelable leases were as follows: | | | | | | | | | | | | Fiscal Year | Operating Leases | | Finance Leases | 2026 | $ | 31,834 | | | $ | 28,446 | | 2027 | 30,269 | | | 28,967 | | 2028 | 26,839 | | | 28,309 | | 2029 | 22,768 | | | 28,181 | | 2030 | 18,574 | | | 27,819 | | 2031 and thereafter | 40,445 | | | 145,127 | | Total undiscounted remaining minimum lease payments | 170,729 | | | 286,849 | | Less: imputed interest | (48,546) | | | (130,719) | | Total discounted remaining minimum lease payments | $ | 122,183 | | | $ | 156,130 | |
|
| Schedule of future minimum payments due under non-cancelable finance leases |
As of December 31, 2025, maturities of the Company’s lease liabilities, under its non-cancelable leases were as follows: | | | | | | | | | | | | Fiscal Year | Operating Leases | | Finance Leases | 2026 | $ | 31,834 | | | $ | 28,446 | | 2027 | 30,269 | | | 28,967 | | 2028 | 26,839 | | | 28,309 | | 2029 | 22,768 | | | 28,181 | | 2030 | 18,574 | | | 27,819 | | 2031 and thereafter | 40,445 | | | 145,127 | | Total undiscounted remaining minimum lease payments | 170,729 | | | 286,849 | | Less: imputed interest | (48,546) | | | (130,719) | | Total discounted remaining minimum lease payments | $ | 122,183 | | | $ | 156,130 | |
|