DERIVATIVE FINANCIAL INSTRUMENTS (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
| Derivative Instruments and Hedging Activities Disclosure [Abstract] |
|
| Schedule of Financial Instruments Owned and Pledged as Collateral |
Busey has executed a blanket lien with the FHLB. The principal balance of loans Busey has pledged as collateral with the FHLB and Federal Reserve Bank for liquidity, which Busey is able to borrow against, is set forth in the table below: | | | | | | | | | | | | | As of | | (dollars in thousands) | June 30, 2026 | | December 31, 2025 | | Pledged loans | | | | | FHLB | $ | 7,053,467 | | | $ | 5,051,512 | | | Federal Reserve Bank | 2,151,503 | | | 1,854,423 | | | Total pledged loans | $ | 9,204,970 | | | $ | 6,905,935 | |
To secure its obligations under derivative contracts, Busey pledged cash and held collateral as follows: | | | | | | | | | | | | | As of | | (dollars in thousands) | June 30, 2026 | | December 31, 2025 | | Cash pledged to secure obligations under derivative contracts | $ | 14,400 | | | $ | 14,400 | | | Collateral held to secure obligations under derivative contracts | 7,720 | | | 5,050 | |
|
| Schedule of the Interest-Rate Swaps Designated as Cash Flow Hedges |
A summary of the interest-rate swaps designated as cash flow hedges is presented below: | | | | | | | | | | | | | | | | | | | | | As of | | (dollars in thousands) | Location | | June 30, 2026 | | December 31, 2025 | | Prime Loan Swap | | | | | | | Notional amount | | | $ | 300,000 | | | $ | 300,000 | | | Weighted average receive rate, fixed | | | 4.81 | % | | 4.81 | % | | Weighted average pay rate, variable Prime | | | 6.75 | % | | 6.81 | % | | Weighted average maturity | | | 2.60 years | | 3.10 years | | | | | | | | SOFR Loan Swaps | | | | | | | Notional amount | | | $ | 500,000 | | | $ | 200,000 | | | Weighted average receive rate, fixed | | | 3.72 | % | | 3.78 | % | Weighted average pay rate, variable 1-month CME Term SOFR1 | | | 3.63 | % | | 3.82 | % | | Weighted average maturity | | | 4.53 years | | 3.76 years | | | | | | | | Gross aggregate fair value of the swaps | | | | | | | Gross aggregate fair value of swap assets | Other assets | | $ | 43 | | | $ | 3,215 | | | Gross aggregate fair value of swap liabilities | Other liabilities | | 19,820 | | | 14,589 | | | | | | | | | Balances carried in AOCI | | | | | | | Unrealized gains (losses) on cash flow hedges, net of tax | AOCI | | $ | (13,972) | | | $ | (7,616) | |
___________________________________________ 1.As of June 30, 2026, a pay rate was not yet established for a 6-month forward-starting SOFR loan swap with a notional amount of $200 million, which was entered into during the first quarter of 2026. For purposes of the weighted average pay rate calculation, Busey used the rate that would have been applicable for this loan swap as of June 30, 2026, if not for the deferred period.
|
| Schedule of Reclassification of Unrealized Gains and Losses from OCI |
During the next 12 months, Busey expects to reclassify unrealized gains and losses from OCI to interest income as shown in the following table. Amounts actually recognized could differ from these expectations due to changes in interest rates, hedge de-designations, and the addition of other hedges subsequent to June 30, 2026. | | | | | | | (dollars in thousands) | As of June 30, 2026 | | | | Unrealized losses expected to be reclassified from OCI to interest income | $ | (444) | | | | | |
|
| Schedule of Interest Income (Expense) Recorded on Swap Transactions |
Changes in interest income recorded on these swap transactions is presented in the following table: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | (dollars in thousands) | 2026 | | 2025 | | 2026 | | 2025 | | | | | | | | | | Decrease in interest income on swap transactions | $ | (1,387) | | | $ | (2,265) | | | $ | (2,790) | | | $ | (4,325) | | | | | | | | | | | | | | | | | |
|
| Schedule of Net Gains (Losses) on Derivative Instruments |
| | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | (dollars in thousands) | 2026 | | 2025 | | 2026 | | 2025 | | Unrealized gains (losses) on cash flow hedges | | | | | | | | | Net gains (losses) recognized in OCI, net of tax | $ | (5,664) | | | $ | 2,598 | | | $ | (8,447) | | | $ | 7,239 | | | Losses reclassified from OCI to interest income, net of tax | 1,039 | | | 1,693 | | | 2,091 | | | 3,198 | | | | | | | | | | | Net change in unrealized gains (losses) on cash flow hedges, net of tax | $ | (4,625) | | | $ | 4,291 | | | $ | (6,356) | | | $ | 10,437 | |
Changes in fair value of these derivative assets and derivative liabilities were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | (dollars in thousands) | | | 2026 | | 2025 | | 2026 | | 2025 | | Interest rate swaps | | | | | | | | | | | Receive-fixed, pay-floating | | | $ | 230 | | | $ | (1,972) | | | $ | (2,886) | | | $ | 1,062 | | | Receive-floating, pay-fixed | | | (230) | | | 1,972 | | | 2,886 | | | (1,062) | | | Net change in fair value of interest rate swaps | | | $ | — | | | $ | — | | | $ | — | | | $ | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | (dollars in thousands) | Location | | 2026 | | 2025 | | 2026 | | 2025 | | Risk participation agreements | | | | | | | | | | | Gains recognized in earnings | Other noninterest expense | | $ | 9 | | | $ | 5 | | | $ | 18 | | | $ | 7 | | | Gains (losses) recognized in earnings | Other noninterest income | | — | | | (3) | | | — | | | (14) | | | Net change in fair value of risk participation agreements | | | $ | 9 | | | $ | 2 | | | $ | 18 | | | $ | (7) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | (dollars in thousands) | Location | | 2026 | | 2025 | | 2026 | | 2025 | | | | | | | | | | | | Gains on foreign currency exchange contracts | Other noninterest income | | $ | 14 | | | $ | — | | | $ | 25 | | | $ | — | | | | | | | | | | | | | | | | | | | | | |
Gains and losses relating to these derivative instruments are reported in noninterest income, and are summarized as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | (dollars in thousands) | Location | | 2026 | | 2025 | | 2026 | | 2025 | | Net gains (losses) on mortgage banking derivatives | | | | | | | | | | | Gains (losses) on interest rate lock commitments | Other noninterest income | | $ | 58 | | | $ | 239 | | | $ | 102 | | | $ | 481 | | | Gains (losses) on forward sales commitments | Other noninterest income | | 27 | | | 26 | | | 123 | | | (61) | | | | | | | | | | | | | | | | | | | | | | | Net gains (losses) on mortgage banking derivatives | | | $ | 85 | | | $ | 265 | | | $ | 225 | | | $ | 420 | |
|
| Schedule of Fair Values of Derivative Assets and Liabilities Recorded in Consolidated Balance Sheet |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of June 30, 2026 | | As of December 31, 2025 | | (dollars in thousands) | Location | | Notional Amount | | Fair Value | | Notional Amount | | Fair Value | | Derivative assets not designated as hedging instruments | | | | | | | | | | | Interest rate swaps: receive-fixed, pay-floating | Other assets | | $ | 375,604 | | | $ | 3,236 | | | $ | 703,286 | | | $ | 11,542 | | | Interest rate swaps: receive-floating, pay-fixed | Other assets | | 953,930 | | | 21,432 | | | 456,973 | | | 15,998 | | | Derivative assets not designated as hedging instruments | | | $ | 1,329,534 | | | $ | 24,668 | | | $ | 1,160,259 | | | $ | 27,540 | | | | | | | | | | | | | Derivative liabilities not designated as hedging instruments | | | | | | | | | | | Interest rate swaps: receive-fixed, pay-floating | Other liabilities | | $ | 953,930 | | | $ | 21,432 | | | $ | 456,973 | | | $ | 15,998 | | | Interest rate swaps: receive-floating, pay-fixed | Other liabilities | | 375,604 | | | 3,236 | | | 703,286 | | | 11,542 | | | Derivative liabilities not designated as hedging instruments | | | $ | 1,329,534 | | | $ | 24,668 | | | $ | 1,160,259 | | | $ | 27,540 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of June 30, 2026 | | As of December 31, 2025 | | (dollars in thousands) | Location | | Notional Amount | | Fair Value | | Notional Amount | | Fair Value | | Mortgage banking derivative assets | | | | | | | | | | | Interest rate lock commitments | Other assets | | $ | 2,240 | | | $ | 47 | | | $ | 6,159 | | | $ | 145 | | | Forward sales commitments | Other assets | | 6,731 | | | 85 | | | 1,520 | | | 2 | | | Mortgage banking derivative assets | | | $ | 8,971 | | | $ | 132 | | | $ | 7,679 | | | $ | 147 | | | | | | | | | | | | | Mortgage banking derivative liabilities | | | | | | | | | | | | | | | | | | | | Forward sales commitments | Other liabilities | | $ | 2,307 | | | $ | 6 | | | $ | 9,278 | | | $ | 26 | | | Mortgage banking derivative liabilities | | | $ | 2,307 | | | $ | 6 | | | $ | 9,278 | | | $ | 26 | |
|
| Schedule of Notional Amount and Fair Value of Risk Participation Agreement |
The risk participation agreements mature between August 2026 and October 2033, and are summarized as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of June 30, 2026 | | As of December 31, 2025 | | (dollars in thousands) | Location | | Notional Amount | | Fair Value | | Notional Amount | | Fair Value | | Risk participation agreements | | | | | | | | | | | Purchased | Other assets | | $ | 74,808 | | | $ | 12 | | | $ | 74,590 | | | $ | 30 | | | Sold | Other liabilities | | 95,783 | | | 29 | | | 108,743 | | | 65 | |
|
| Schedule of Foreign Currency Forward Contracts |
Amounts and fair values of foreign currency exchange derivative instruments included on the Consolidated Balance Sheets (Unaudited) are summarized as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of June 30, 2026 | | As of December 31, 2025 | | (dollars in thousands) | Location | | Notional Amount | | Fair Value | | Notional Amount | | Fair Value | | | | | | | | | | | | Foreign currency exchange contract | Other assets | | $ | 3,226 | | | $ | 172 | | | $ | — | | | $ | — | | | | | | | | | | | |
|