LEASES (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
| Leases [Abstract] |
|
| Schedule of Lease-Related Balances |
Lease-related balances that Busey reported on its Consolidated Balance Sheets (Unaudited) are presented in the table below: | | | | | | | | | | | | | | | | | | | | | As of | | (dollars in thousands) | Location | | June 30, 2026 | | December 31, 2025 | | Lease balances | | | | | | | Right of use assets: | | | | | | Operating leases | Other assets | | $ | 30,735 | | | $ | 30,204 | | Finance leases1 | Premises and equipment, net | | 4,997 | | | 5,155 | | Total right of use assets | | | $ | 35,732 | | | $ | 35,359 | | | | | | | | | Lease liabilities: | | | | | | Operating leases | Other liabilities | | $ | 34,422 | | | $ | 32,597 | | Finance leases | Long-term borrowings | | 6,134 | | | 6,223 | | Total lease liabilities | | | $ | 40,556 | | | $ | 38,820 | | ___________________________________________1.Balances are presented net of accumulated amortization of $0.4 million at June 30, 2026, and $0.3 million at December 31, 2025. Lease terms are summarized in the following table: | | | | | | | | | | | | | | | | | As of | | | | June 30, 2026 | | December 31, 2025 | | Lease terms | | | | | | | Weighted average remaining lease terms: | | | | | | | Operating leases | | | 7.23 years | | 7.41 years | | Finance leases | | | 15.76 years | | 16.26 years | | Weighted average discount rates: | | | | | | | Operating leases | | | 4.27 | % | | 4.24 | % | | Finance leases | | | 5.10 | % | | 5.10 | % |
|
| Schedule of Lease Costs and Other Lease Information |
Costs recorded in connection with these leases are summarized in the table below: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | (dollars in thousands) | Location | | 2026 | | 2025 | | 2026 | | 2025 | | Lease costs | | | | | | | | | | Operating lease costs: | | | | | | | | | | Premises rent expense | Net occupancy expense of premises | | $ | 1,735 | | | $ | 1,788 | | | $ | 3,446 | | | $ | 2,738 | | Equipment rent expense | Furniture and equipment expenses | | 7 | | | 7 | | | 15 | | | 14 | | Finance lease costs: | | | | | | | | | | Amortization expense | Net occupancy expense of premises | | 80 | | | — | | | 159 | | | — | | Interest expense | Long-term borrowings | | 77 | | | — | | | 155 | | | — | | Variable lease costs | Net occupancy expense of premises | | 9 | | | 15 | | | 19 | | | 30 | | Short-term lease costs | Net occupancy expense of premises | | — | | | 18 | | | 5 | | | 30 | | Total lease cost | | | $ | 1,908 | | | $ | 1,828 | | | $ | 3,799 | | | $ | 2,812 | |
Cash paid for amounts included in the measurement of lease liabilities is summarized in the table below: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | (dollars in thousands) | 2026 | | 2025 | | 2026 | | 2025 | | Cash flows related to leases | | | | | | | | Operating cash flows from operating leases | $ | 3,034 | | | $ | 2,996 | | | $ | 6,039 | | | $ | 4,555 | | Operating cash flows from finance leases | 77 | | | — | | | 155 | | | — | | Financing cash flows from finance leases | 45 | | | — | | | 90 | | | — | | | | | | | | | | Right of use assets obtained in exchange for operating lease liabilities1 | 211 | | | (1,115) | | | 3,459 | | | 29,618 | | | | | | | | | | ___________________________________________1.The six months ended June 30, 2025, included $29.6 million right of use assets recognized in connection with the acquisition of CrossFirst.
|
| Schedule of Future Undiscounted Lease Payments |
Future undiscounted payments for leases with initial terms of one year or more are summarized in the table below: | | | | | | | | | | | | | As of June 30, 2026 | | (dollars in thousands) | Operating Leases | | Finance Leases | | Rent commitments | | | | | Remainder of 2026 | $ | 3,439 | | | $ | 245 | | | 2027 | 6,572 | | | 528 | | | 2028 | 6,049 | | | 540 | | | 2029 | 5,075 | | | 540 | | | 2030 | 4,184 | | | 540 | | | 2031 | 3,942 | | | 540 | | | Thereafter | 10,948 | | | 6,085 | | | Total undiscounted cash flows | 40,209 | | | 9,018 | | | Less: Amounts representing interest | 5,787 | | | 2,884 | | | Present value of net future minimum lease payments | $ | 34,422 | | | $ | 6,134 | |
|
| Schedule of Revenue Recorded in Connection with Leases |
Revenues recorded in connection with these leases are summarized in the table below: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | (dollars in thousands) | Location | | 2026 | | 2025 | | 2026 | | 2025 | | Rental income | Other noninterest income | | $ | 217 | | | $ | 217 | | | $ | 431 | | | $ | 433 | |
|
| Schedule of Future Minimum Lease Payments |
Under the terms of these lease agreements, Busey is entitled to receive aggregate future lease payments as shown in the table below: | | | | | | | (dollars in thousands) | As of June 30, 2026 | | Rents to be received | | | Remainder of 2026 | $ | 429 | | | 2027 | 634 | | | 2028 | 471 | | | 2029 | 273 | | | 2030 | 193 | | | 2031 | 54 | | | Thereafter | 183 | | | Total lease payments from operating leases | $ | 2,237 | |
|