| Schedule of Compliance with Regulatory Capital Requirements under Banking Regulations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual |
|
|
Required for Capital Adequacy Purposes |
|
|
To be Well Capitalized Under Prompt Corrective Action Regulations * |
|
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
|
(Dollars in thousands) |
|
As of June 30, 2026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total risk-based capital (to risk-weighted assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company Consolidated |
|
$ |
413,850 |
|
|
|
15.82 |
% |
|
$ |
209,245 |
|
|
|
8.00 |
% |
|
$ |
261,556 |
|
|
|
10.00 |
% |
Bank |
|
|
404,120 |
|
|
|
15.52 |
|
|
|
208,351 |
|
|
|
8.00 |
|
|
|
260,439 |
|
|
|
10.00 |
|
Common equity tier 1 (to risk-weighted assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company Consolidated |
|
|
371,123 |
|
|
|
14.19 |
|
|
|
117,700 |
|
|
|
4.50 |
|
|
|
170,012 |
|
|
|
6.50 |
|
Bank |
|
|
371,530 |
|
|
|
14.27 |
|
|
|
117,198 |
|
|
|
4.50 |
|
|
|
169,285 |
|
|
|
6.50 |
|
Tier 1 capital (to risk-weighted assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company Consolidated |
|
|
381,123 |
|
|
|
14.57 |
|
|
|
156,934 |
|
|
|
6.00 |
|
|
|
209,245 |
|
|
|
8.00 |
|
Bank |
|
|
371,530 |
|
|
|
14.27 |
|
|
|
156,263 |
|
|
|
6.00 |
|
|
|
208,351 |
|
|
|
8.00 |
|
Tier 1 capital (to average total assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company Consolidated |
|
|
381,123 |
|
|
|
13.17 |
|
|
|
115,758 |
|
|
|
4.00 |
|
|
|
144,697 |
|
|
|
5.00 |
|
Bank |
|
|
371,530 |
|
|
|
12.88 |
|
|
|
115,343 |
|
|
|
4.00 |
|
|
|
144,179 |
|
|
|
5.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total risk-based capital (to risk-weighted assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company Consolidated |
|
$ |
385,054 |
|
|
|
16.12 |
% |
|
$ |
191,088 |
|
|
|
8.00 |
% |
|
$ |
238,860 |
|
|
|
10.00 |
% |
Bank |
|
|
374,667 |
|
|
|
15.70 |
|
|
|
190,922 |
|
|
|
8.00 |
|
|
|
238,652 |
|
|
|
10.00 |
|
Common equity tier 1 (to risk-weighted assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company Consolidated |
|
|
345,158 |
|
|
|
14.45 |
|
|
|
107,487 |
|
|
|
4.50 |
|
|
|
155,259 |
|
|
|
6.50 |
|
Bank |
|
|
344,796 |
|
|
|
14.45 |
|
|
|
107,393 |
|
|
|
4.50 |
|
|
|
155,124 |
|
|
|
6.50 |
|
Tier 1 capital (to risk-weighted assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company Consolidated |
|
|
355,158 |
|
|
|
14.87 |
|
|
|
143,316 |
|
|
|
6.00 |
|
|
|
191,088 |
|
|
|
8.00 |
|
Bank |
|
|
344,796 |
|
|
|
14.45 |
|
|
|
143,191 |
|
|
|
6.00 |
|
|
|
190,922 |
|
|
|
8.00 |
|
Tier 1 capital (to average total assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company Consolidated |
|
|
355,158 |
|
|
|
12.72 |
|
|
|
111,698 |
|
|
|
4.00 |
|
|
|
139,622 |
|
|
|
5.00 |
|
Bank |
|
|
344,796 |
|
|
|
12.39 |
|
|
|
111,305 |
|
|
|
4.00 |
|
|
|
139,131 |
|
|
|
5.00 |
|
*Prompt Corrective Action requirements only apply to the Bank.
|