| Schedule of CODM Evaluation of Performance Based on Net Income |
The CODM evaluates performance based on net income, as follows (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | For the Three Months Ended June 30, | | For the Six Months Ended June 30, | | 2026 | | 2025 | | 2026 | | 2025 | | Revenues: | | | | | | | | | Rental income | $ | 118,205 | | | $ | 86,033 | | | $ | 232,401 | | | $ | 157,679 | | | | | | | | | | | | | | | | | | Resident fees and services | 4,643 | | | — | | | 8,495 | | | — | | | Interest income from financing receivables | 11,696 | | | 2,886 | | | 14,474 | | | 5,693 | | | Interest income from other real estate related investments and other income | 26,804 | | | 23,550 | | | 48,761 | | | 45,718 | | | Total revenues | 161,348 | | | 112,469 | | | 304,131 | | | 209,090 | | | Expenses: | | | | | | | | | Depreciation and amortization | 30,362 | | | 21,215 | | | 59,792 | | | 39,056 | | | Interest expense | 15,324 | | | 13,038 | | | 26,566 | | | 19,707 | | | | | | | | | | | Property taxes and insurance | 2,163 | | | 2,117 | | | 4,616 | | | 4,182 | | | | | | | | | | Senior housing operating expenses | 3,732 | | | — | | | 6,838 | | | — | | | | | | | | | | | Transaction costs | 352 | | | 61 | | | 559 | | | 949 | | | Provision for loan losses | 4,671 | | | — | | | 4,671 | | | — | | | Property operating (recoveries) expenses | (4) | | | 938 | | | 292 | | | 1,043 | | | | | | | | | | | | | | | | | | | Cash compensation | 3,151 | | | 2,003 | | | 6,730 | | | 4,093 | | | Incentive compensation | 6,101 | | | 3,424 | | | 10,185 | | | 4,649 | | | Share-based compensation | 3,023 | | | 3,026 | | | 6,471 | | | 6,935 | | | Professional services | 1,725 | | | 2,453 | | | 3,253 | | | 3,329 | | | Taxes and insurance | 218 | | | 470 | | | 451 | | | 688 | | Other expenses(1) | 1,559 | | | 1,173 | | | 3,024 | | | 1,878 | | General and administrative | 15,777 | | | 12,549 | | | 30,114 | | | 21,572 | | | Total expenses | 72,377 | | | 49,918 | | | 133,448 | | | 86,509 | | | Other income: | | | | | | | | | | | | | | | | Gain on sale of real estate, net | — | | | — | | | — | | | 3,876 | | | | | | | | | | Unrealized gain on other real estate related investments, net | 1,725 | | | 1,968 | | | 1,732 | | | 3,255 | | Gain on foreign currency transactions, net | 75 | | | 4,413 | | | 132 | | | 4,413 | | Total other income | 1,800 | | | 6,381 | | | 1,864 | | | 11,544 | | | Income before income tax expense | 90,771 | | | 68,932 | | | 172,547 | | | 134,125 | | | Income tax expense | (2,535) | | | (1,030) | | | (4,806) | | | (1,030) | | | Net income | 88,236 | | | 67,902 | | | 167,741 | | | 133,095 | | | Net loss attributable to noncontrolling interests | (760) | | | (643) | | | (1,465) | | | (1,252) | | | Net income attributable to CareTrust REIT, Inc. | $ | 88,996 | | | $ | 68,545 | | | $ | 169,206 | | | $ | 134,347 | |
(1)Other expenses include certain overhead expenses.
|