| Schedule of Consolidated Statement of Operations |
The following table sets forth the condensed consolidated statements of comprehensive (loss) income used by the CODM: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | (in thousands) | 2026 | | 2025 (As Restated) | | 2026 | | 2025 (As Restated) | | Revenue | $ | 9,739 | | | $ | 10,054 | | | $ | 19,358 | | | $ | 19,387 | | | Cost of Revenues | 2,315 | | | 2,206 | | | 4,502 | | | 4,164 | | | Gross Margin | 7,424 | | | 7,848 | | | 14,856 | | | 15,223 | | | Operating Expenses: | | | | | | | | | General and administrative | 4,902 | | | 4,368 | | | 10,152 | | | 9,211 | | | Selling and marketing | 1,923 | | | 1,674 | | | 4,322 | | | 3,205 | | | Research and development | 628 | | | 194 | | | 1,289 | | | 402 | | | Depreciation and amortization | 251 | | | 174 | | | 497 | | | 366 | | | Operating (Loss) Income | (280) | | | 1,438 | | | (1,404) | | | 2,039 | | | Total Other Expense, net | (396) | | | (887) | | | (711) | | | (7,606) | | | Net (Loss) Income Before Income Taxes | (676) | | | 551 | | | (2,115) | | | (5,567) | | | | | | | | | | | Income tax expense | 6 | | | - | | | 6 | | | - | | | Net (Loss) Income | $ | (682) | | | $ | 551 | | | $ | (2,121) | | | $ | (5,567) | |
|