Segment Reporting (Tables)
|
6 Months Ended |
Jun. 28, 2026 |
| Segment Reporting [Abstract] |
|
| Schedule of Reporting Segments |
The following is a summary of reportable segments: | | | | | | | | | | | | | | | | REPORTABLE SEGMENT | | CONCEPT | | GEOGRAPHIC LOCATION | | U.S. (1) | | Outback Steakhouse | | United States of America | | Carrabba’s Italian Grill | | | Bonefish Grill | | | Fleming’s Prime Steakhouse & Wine Bar | | | International Franchise | | Outback Steakhouse | | 12 Franchise Markets | | Carrabba’s Italian Grill (Abbraccio) | |
_________________ (1)Includes franchise locations.
|
| Schedule of Reconciliation of Revenue From Segments to Consolidated |
The following table is a summary of revenues by segment for the periods indicated: | | | | | | | | | | | | | | | | | | | | | | | | | | | THIRTEEN WEEKS ENDED | | TWENTY-SIX WEEKS ENDED | | | | (dollars in thousands) | JUNE 28, 2026 | | JUNE 29, 2025 | | JUNE 28, 2026 | | JUNE 29, 2025 | | | | Revenues | | | | | | | | | | | U.S. | $ | 998,632 | | | $ | 985,828 | | | $ | 2,041,085 | | | $ | 2,016,731 | | | | | International Franchise | 7,593 | | | 7,051 | | | 15,163 | | | 16,334 | | | | | Total segment revenues | 1,006,225 | | | 992,879 | | | 2,056,248 | | | 2,033,065 | | | | | All other | 9,584 | | | 9,487 | | | 19,234 | | | 18,895 | | | | | Total revenues | $ | 1,015,809 | | | $ | 1,002,366 | | | $ | 2,075,482 | | | $ | 2,051,960 | | | |
|
| Schedule of Reconciliation of Individual Segment Income From Operations to Total Segment Income From operations |
The following table presents segment operating income and significant segment expense information for the periods indicated: | | | | | | | | | | | | | | | | | | | | | | | | | | | THIRTEEN WEEKS ENDED | | TWENTY-SIX WEEKS ENDED | | | | (dollars in thousands) | JUNE 28, 2026 | | JUNE 29, 2025 | | JUNE 28, 2026 | | JUNE 29, 2025 | | | | U.S. | | | | | | | | | | | Total revenues | $ | 998,632 | | | $ | 985,828 | | | $ | 2,041,085 | | | $ | 2,016,731 | | | | | Less: | | | | | | | | | | | Food and beverage | 303,392 | | | 295,414 | | | 617,767 | | | 605,726 | | | | | Labor and other related | 307,543 | | | 307,652 | | | 621,835 | | | 620,357 | | | | | Other restaurant operating | 249,522 | | | 247,446 | | | 502,891 | | | 501,055 | | | | | Other expenses (1) | 70,576 | | | 66,855 | | | 142,977 | | | 133,462 | | | | | Total segment expenses | 931,033 | | | 917,367 | | | 1,885,470 | | | 1,860,600 | | | | | Income from operations | $ | 67,599 | | | $ | 68,461 | | | $ | 155,615 | | | $ | 156,131 | | | | | | | | | | | | | | International Franchise | | | | | | | | | | Total revenues (2) | $ | 7,593 | | | $ | 7,051 | | | $ | 15,163 | | | $ | 16,334 | | | | Less: | | | | | | | | | | | Total segment expenses (1) | 184 | | | 213 | | | 418 | | | 492 | | | | Income from operations | $ | 7,409 | | | $ | 6,838 | | | $ | 14,745 | | | $ | 15,842 | | | | | | | | | | | | | | | Total segment | | | | | | | | | | | Total revenues | $ | 1,006,225 | | | $ | 992,879 | | | $ | 2,056,248 | | | $ | 2,033,065 | | | | Less: | | | | | | | | | | | Total segment expenses | 931,217 | | | 917,580 | | | 1,885,888 | | | 1,861,092 | | | | Total segment income from operations | $ | 75,008 | | | $ | 75,299 | | | $ | 170,360 | | | $ | 171,973 | | | |
_________________ (1)Includes Depreciation and amortization and General and administrative expense. The U.S. segment also includes Provision for impaired assets and restaurant closings. (2)The twenty-six weeks ended June 29, 2025 includes one month of pre-Brazil Sale Transaction intercompany royalties.
|
| Schedule of Reconciliation of Operating Profit from Segments to Consolidated |
The following table is a reconciliation of segment income from operations to Income before benefit for income taxes for the periods indicated: | | | | | | | | | | | | | | | | | | | | | | | | | | | THIRTEEN WEEKS ENDED | | TWENTY-SIX WEEKS ENDED | | | | (dollars in thousands) | JUNE 28, 2026 | | JUNE 29, 2025 | | JUNE 28, 2026 | | JUNE 29, 2025 | | | | Total segment income from operations | $ | 75,008 | | | $ | 75,299 | | | $ | 170,360 | | | $ | 171,973 | | | | | Unallocated corporate operating expense | (37,385) | | | (46,422) | | | (74,113) | | | (86,190) | | | | | All other | 640 | | | 773 | | | 1,119 | | | 1,098 | | | | | Total income from operations | 38,263 | | | 29,650 | | | 97,366 | | | 86,881 | | | | | Interest expense, net | (11,141) | | | (10,699) | | | (23,553) | | | (21,886) | | | | | Income before benefit for income taxes | $ | 27,122 | | | $ | 18,951 | | | $ | 73,813 | | | $ | 64,995 | | | |
|
| Schedule of Reconciliation of Segment Depreciation and Amortization and Capital Expenditures |
The following table is a summary of depreciation and amortization by segment for the periods indicated: | | | | | | | | | | | | | | | | | | | | | | | | | THIRTEEN WEEKS ENDED | | TWENTY-SIX WEEKS ENDED | | (dollars in thousands) | JUNE 28, 2026 | | JUNE 29, 2025 | | JUNE 28, 2026 | | JUNE 29, 2025 | | Depreciation and amortization | | | | | | | | | U.S. | $ | 43,774 | | | $ | 42,145 | | | $ | 87,808 | | | $ | 83,758 | | | Corporate | 2,175 | | | 2,205 | | | 4,276 | | | 4,289 | | | All other | 61 | | | 248 | | | 222 | | | 498 | | | Total depreciation and amortization | $ | 46,010 | | | $ | 44,598 | | | $ | 92,306 | | | $ | 88,545 | |
The following table is a summary of capital expenditures by segment, for the periods indicated: | | | | | | | | | | | | | | TWENTY-SIX WEEKS ENDED | | | (dollars in thousands) | JUNE 28, 2026 | | JUNE 29, 2025 | | | Capital expenditures | | | | | | U.S. | $ | 67,206 | | | $ | 76,906 | | | | Corporate | 1,904 | | | 7,380 | | | | All other | 77 | | | 11 | | | | Total capital expenditures | $ | 69,187 | | | $ | 84,297 | | |
|
| Schedule of Segment Total Assets |
The following table sets forth Total assets by segment as of the periods indicated: | | | | | | | | | | | | | | (dollars in thousands) | JUNE 28, 2026 | | DECEMBER 28, 2025 | | | Assets | | | | | | U.S. | $ | 2,509,708 | | | $ | 2,598,842 | | | | International Franchise | 104,739 | | | 105,237 | | | | Total segment assets | 2,614,447 | | | 2,704,079 | | | | Corporate | 416,816 | | | 387,573 | | | | All other | 86,792 | | | 80,255 | | | | Total assets | $ | 3,118,055 | | | $ | 3,171,907 | | |
|