| Schedule of Disaggregation of Revenue |
The following tables include the disaggregation of Restaurant sales and franchise revenues by restaurant concept and reportable segment for the periods indicated: | | | | | | | | | | | | | | | | | | | | | | | | | THIRTEEN WEEKS ENDED | | JUNE 28, 2026 | | JUNE 29, 2025 | | (dollars in thousands) | RESTAURANT SALES | | FRANCHISE REVENUES | | RESTAURANT SALES | | FRANCHISE REVENUES | | U.S. | | | | | | | | | Outback Steakhouse | $ | 576,278 | | | $ | 7,755 | | | $ | 571,897 | | | $ | 7,800 | | | Carrabba’s Italian Grill | 181,118 | | | 575 | | | 181,141 | | | 573 | | | Bonefish Grill | 133,087 | | | 72 | | | 126,671 | | | 89 | | | Fleming’s Prime Steakhouse & Wine Bar | 97,902 | | | — | | | 95,586 | | | — | | | | | | | | | | | U.S. total | 988,385 | | | 8,402 | | | 975,295 | | | 8,462 | | | | | | | | | | | International Franchise | — | | | 7,593 | | | — | | | 7,051 | | | Other (1) | 9,572 | | | 11 | | | 9,476 | | | 10 | | | | | | | | | | | Total | $ | 997,957 | | | $ | 16,006 | | | $ | 984,771 | | | $ | 15,523 | | | | | | | | | | | TWENTY-SIX WEEKS ENDED | | JUNE 28, 2026 | | JUNE 29, 2025 | | (dollars in thousands) | RESTAURANT SALES | | FRANCHISE REVENUES | | RESTAURANT SALES | | FRANCHISE REVENUES | | U.S. | | | | | | | | | Outback Steakhouse | $ | 1,176,588 | | | $ | 15,764 | | | $ | 1,169,378 | | | $ | 15,969 | | | Carrabba’s Italian Grill | 365,605 | | | 1,162 | | | 365,471 | | | 1,235 | | | Bonefish Grill | 273,565 | | | 141 | | | 262,662 | | | 193 | | | Fleming’s Prime Steakhouse & Wine Bar | 204,818 | | | — | | | 197,914 | | | — | | | | | | | | | | | U.S. total | 2,020,576 | | | 17,067 | | | 1,995,425 | | | 17,397 | | | | | | | | | | | International Franchise (2) | — | | | 15,163 | | | — | | | 16,334 | | | Other (1) | 19,207 | | | 27 | | | 18,863 | | | 32 | | | | | | | | | | | Total | $ | 2,039,783 | | | $ | 32,257 | | | $ | 2,014,288 | | | $ | 33,763 | |
________________ (1)Includes Restaurant sales for Company-owned restaurants in Hong Kong. (2)The twenty-six weeks ended June 29, 2025 includes one month of pre-Brazil Sale Transaction intercompany royalties.
|
| Schedule of Contract With Customers, Asset and Liability |
The following table includes a detail of assets and liabilities from contracts with customers included on the Company’s Consolidated Balance Sheets as of the periods indicated: | | | | | | | | | | | | | | | | | | | (dollars in thousands) | JUNE 28, 2026 | | DECEMBER 28, 2025 | | | | | | Other current assets, net | | | | | | | | | | | Deferred gift card sales commissions | $ | 12,919 | | | $ | 17,155 | | | | | | | | | | | | | | | | | | | Unearned revenue | | | | | | | | | | | Deferred gift card revenue | $ | 302,404 | | | $ | 370,439 | | | | | | | | | Deferred loyalty revenue | 5,557 | | | 5,695 | | | | | | | | | Deferred franchise fees - current | 538 | | | 544 | | | | | | | | | Other | 1,596 | | | 1,255 | | | | | | | | | Total Unearned revenue | $ | 310,095 | | | $ | 377,933 | | | | | | | | | | | | | | | | | | | Other long-term liabilities, net | | | | | | | | | | | Deferred franchise fees - non-current | $ | 4,387 | | | $ | 4,408 | | | | | | | |
The following table is a rollforward of deferred gift card sales commissions for the periods indicated: | | | | | | | | | | | | | | | | | | | | | | | | | THIRTEEN WEEKS ENDED | | TWENTY-SIX WEEKS ENDED | | (dollars in thousands) | JUNE 28, 2026 | | JUNE 29, 2025 | | JUNE 28, 2026 | | JUNE 29, 2025 | | Balance, beginning of the period | $ | 13,633 | | | $ | 13,127 | | | $ | 17,155 | | | $ | 16,935 | | | Deferred gift card sales commissions amortization | (4,839) | | | (4,870) | | | (11,640) | | | (11,767) | | | Deferred gift card sales commissions capitalization | 4,633 | | | 4,900 | | | 8,685 | | | 8,873 | | | Other | (508) | | | (603) | | | (1,281) | | | (1,487) | | | Balance, end of the period | $ | 12,919 | | | $ | 12,554 | | | $ | 12,919 | | | $ | 12,554 | |
The following table is a rollforward of unearned gift card revenue for the periods indicated: | | | | | | | | | | | | | | | | | | | | | | | | | THIRTEEN WEEKS ENDED | | TWENTY-SIX WEEKS ENDED | | (dollars in thousands) | JUNE 28, 2026 | | JUNE 29, 2025 | | JUNE 28, 2026 | | JUNE 29, 2025 | | Balance, beginning of the period | $ | 313,425 | | | $ | 308,738 | | | $ | 370,439 | | | $ | 366,059 | | | Gift card sales | 56,776 | | | 58,035 | | | 104,884 | | | 104,561 | | | Gift card redemptions | (62,817) | | | (63,072) | | | (160,244) | | | (160,666) | | | Gift card breakage | (4,980) | | | (4,065) | | | (12,675) | | | (10,318) | | | Balance, end of the period | $ | 302,404 | | | $ | 299,636 | | | $ | 302,404 | | | $ | 299,636 | |
|