| Segment Reporting |
Segment Reporting The following is a summary of reportable segments: | | | | | | | | | | | | | | | | REPORTABLE SEGMENT | | CONCEPT | | GEOGRAPHIC LOCATION | | U.S. (1) | | Outback Steakhouse | | United States of America | | Carrabba’s Italian Grill | | | Bonefish Grill | | | Fleming’s Prime Steakhouse & Wine Bar | | | International Franchise | | Outback Steakhouse | | 12 Franchise Markets | | Carrabba’s Italian Grill (Abbraccio) | |
_________________ (1)Includes franchise locations.
All other operating segments, which comprise the Company’s Hong Kong subsidiary and equity method investment in Brazil, do not meet the quantitative thresholds for determining reportable segments.
Segment accounting policies are the same as those described in Note 1 - Summary of Significant Accounting Policies in the Company’s Annual Report on Form 10-K for the year ended December 28, 2025. Revenues for all segments include transactions with customers and royalties from franchisees. There were no material transactions among reportable segments. Excluded from Income from operations for U.S. are certain legal and corporate costs not directly related to the performance of the segment, most stock-based compensation expenses, a portion of insurance expenses and certain bonus expenses. Operating income is utilized by the Company’s Chief Operating Decision Maker (“CODM”) as the primary segment profit or loss measure to allocate resources in the planning and forecasting process and also to review operating performance by monitoring actual results versus prior year and forecasts. The following table is a summary of revenues by segment for the periods indicated: | | | | | | | | | | | | | | | | | | | | | | | | | | | THIRTEEN WEEKS ENDED | | TWENTY-SIX WEEKS ENDED | | | | (dollars in thousands) | JUNE 28, 2026 | | JUNE 29, 2025 | | JUNE 28, 2026 | | JUNE 29, 2025 | | | | Revenues | | | | | | | | | | | U.S. | $ | 998,632 | | | $ | 985,828 | | | $ | 2,041,085 | | | $ | 2,016,731 | | | | | International Franchise | 7,593 | | | 7,051 | | | 15,163 | | | 16,334 | | | | | Total segment revenues | 1,006,225 | | | 992,879 | | | 2,056,248 | | | 2,033,065 | | | | | All other | 9,584 | | | 9,487 | | | 19,234 | | | 18,895 | | | | | Total revenues | $ | 1,015,809 | | | $ | 1,002,366 | | | $ | 2,075,482 | | | $ | 2,051,960 | | | |
The following table presents segment operating income and significant segment expense information for the periods indicated: | | | | | | | | | | | | | | | | | | | | | | | | | | | THIRTEEN WEEKS ENDED | | TWENTY-SIX WEEKS ENDED | | | | (dollars in thousands) | JUNE 28, 2026 | | JUNE 29, 2025 | | JUNE 28, 2026 | | JUNE 29, 2025 | | | | U.S. | | | | | | | | | | | Total revenues | $ | 998,632 | | | $ | 985,828 | | | $ | 2,041,085 | | | $ | 2,016,731 | | | | | Less: | | | | | | | | | | | Food and beverage | 303,392 | | | 295,414 | | | 617,767 | | | 605,726 | | | | | Labor and other related | 307,543 | | | 307,652 | | | 621,835 | | | 620,357 | | | | | Other restaurant operating | 249,522 | | | 247,446 | | | 502,891 | | | 501,055 | | | | | Other expenses (1) | 70,576 | | | 66,855 | | | 142,977 | | | 133,462 | | | | | Total segment expenses | 931,033 | | | 917,367 | | | 1,885,470 | | | 1,860,600 | | | | | Income from operations | $ | 67,599 | | | $ | 68,461 | | | $ | 155,615 | | | $ | 156,131 | | | | | | | | | | | | | | International Franchise | | | | | | | | | | Total revenues (2) | $ | 7,593 | | | $ | 7,051 | | | $ | 15,163 | | | $ | 16,334 | | | | Less: | | | | | | | | | | | Total segment expenses (1) | 184 | | | 213 | | | 418 | | | 492 | | | | Income from operations | $ | 7,409 | | | $ | 6,838 | | | $ | 14,745 | | | $ | 15,842 | | | | | | | | | | | | | | | Total segment | | | | | | | | | | | Total revenues | $ | 1,006,225 | | | $ | 992,879 | | | $ | 2,056,248 | | | $ | 2,033,065 | | | | Less: | | | | | | | | | | | Total segment expenses | 931,217 | | | 917,580 | | | 1,885,888 | | | 1,861,092 | | | | Total segment income from operations | $ | 75,008 | | | $ | 75,299 | | | $ | 170,360 | | | $ | 171,973 | | | |
_________________ (1)Includes Depreciation and amortization and General and administrative expense. The U.S. segment also includes Provision for impaired assets and restaurant closings. (2)The twenty-six weeks ended June 29, 2025 includes one month of pre-Brazil Sale Transaction intercompany royalties. The following table is a reconciliation of segment income from operations to Income before benefit for income taxes for the periods indicated: | | | | | | | | | | | | | | | | | | | | | | | | | | | THIRTEEN WEEKS ENDED | | TWENTY-SIX WEEKS ENDED | | | | (dollars in thousands) | JUNE 28, 2026 | | JUNE 29, 2025 | | JUNE 28, 2026 | | JUNE 29, 2025 | | | | Total segment income from operations | $ | 75,008 | | | $ | 75,299 | | | $ | 170,360 | | | $ | 171,973 | | | | | Unallocated corporate operating expense | (37,385) | | | (46,422) | | | (74,113) | | | (86,190) | | | | | All other | 640 | | | 773 | | | 1,119 | | | 1,098 | | | | | Total income from operations | 38,263 | | | 29,650 | | | 97,366 | | | 86,881 | | | | | Interest expense, net | (11,141) | | | (10,699) | | | (23,553) | | | (21,886) | | | | | Income before benefit for income taxes | $ | 27,122 | | | $ | 18,951 | | | $ | 73,813 | | | $ | 64,995 | | | |
The following table is a summary of depreciation and amortization by segment for the periods indicated: | | | | | | | | | | | | | | | | | | | | | | | | | THIRTEEN WEEKS ENDED | | TWENTY-SIX WEEKS ENDED | | (dollars in thousands) | JUNE 28, 2026 | | JUNE 29, 2025 | | JUNE 28, 2026 | | JUNE 29, 2025 | | Depreciation and amortization | | | | | | | | | U.S. | $ | 43,774 | | | $ | 42,145 | | | $ | 87,808 | | | $ | 83,758 | | | Corporate | 2,175 | | | 2,205 | | | 4,276 | | | 4,289 | | | All other | 61 | | | 248 | | | 222 | | | 498 | | | Total depreciation and amortization | $ | 46,010 | | | $ | 44,598 | | | $ | 92,306 | | | $ | 88,545 | |
The following table is a summary of capital expenditures by segment, for the periods indicated: | | | | | | | | | | | | | | TWENTY-SIX WEEKS ENDED | | | (dollars in thousands) | JUNE 28, 2026 | | JUNE 29, 2025 | | | Capital expenditures | | | | | | U.S. | $ | 67,206 | | | $ | 76,906 | | | | Corporate | 1,904 | | | 7,380 | | | | All other | 77 | | | 11 | | | | Total capital expenditures | $ | 69,187 | | | $ | 84,297 | | |
The following table sets forth Total assets by segment as of the periods indicated: | | | | | | | | | | | | | | (dollars in thousands) | JUNE 28, 2026 | | DECEMBER 28, 2025 | | | Assets | | | | | | U.S. | $ | 2,509,708 | | | $ | 2,598,842 | | | | International Franchise | 104,739 | | | 105,237 | | | | Total segment assets | 2,614,447 | | | 2,704,079 | | | | Corporate | 416,816 | | | 387,573 | | | | All other | 86,792 | | | 80,255 | | | | Total assets | $ | 3,118,055 | | | $ | 3,171,907 | | |
|