| Schedule of Basic and Diluted Net Income (Loss) Per Share |
The Company calculated basic and diluted net income (loss) per share attributable to common stockholders as follows (in thousands, except per share amounts): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | Six Months Ended June 30, | | 2026 | | 2026 | | Class A | | Class B | | Consolidated | | Class A | | Class B | | Consolidated | | Basic EPS: | | | | | | | | | | | | | Numerator: | | | | | | | | | | | | | Net income | $ | 25,520 | | | $ | 2,330 | | | $ | 27,850 | | | $ | 74,482 | | | $ | 6,824 | | | $ | 81,306 | | | Net income attributable to common stockholders | $ | 25,520 | | | $ | 2,330 | | | $ | 27,850 | | | $ | 74,482 | | | $ | 6,824 | | | $ | 81,306 | | | Denominator: | | | | | | | | | | | | | Basic weighted-average common shares outstanding | 348,049,758 | | | 31,770,885 | | | 379,820,643 | | | 348,770,966 | | | 31,952,799 | | | 380,723,765 | | | Basic EPS | $ | 0.07 | | | $ | 0.07 | | | $ | 0.07 | | | $ | 0.21 | | | $ | 0.21 | | | $ | 0.21 | | | | | | | | | | | | | | | Diluted EPS: | | | | | | | | | | | | | Numerator: | | | | | | | | | | | | | Net income attributable to common stockholders | $ | 25,520 | | | $ | 2,330 | | | $ | 27,850 | | | $ | 74,482 | | | $ | 6,824 | | | $ | 81,306 | | | Reallocation of net income to Class B common stock | 2,330 | | | (81) | | | — | | | 6,824 | | | (279) | | | — | | | Net income for diluted EPS | $ | 27,850 | | | $ | 2,249 | | | $ | 27,850 | | | $ | 81,306 | | | $ | 6,545 | | | $ | 81,306 | | | Denominator: | | | | | | | | | | | | | Basic weighted-average common shares outstanding | 348,049,758 | | | 31,770,885 | | | 379,820,643 | | | 348,770,966 | | | 31,952,799 | | | 380,723,765 | | | Dilutive effect of potentially dilutive securities | 13,599,371 | | | | | 13,599,371 | | | 16,219,509 | | | | | 16,219,509 | | | Conversion of Class B to Class A common stock | 31,770,885 | | | | | | | 31,952,799 | | | | | — | | | Diluted weighted-average common shares outstanding | 393,420,014 | | | 31,770,885 | | | 393,420,014 | | | 396,943,274 | | | 31,952,799 | | | 396,943,274 | | | Diluted EPS | $ | 0.07 | | | $ | 0.07 | | | $ | 0.07 | | | $ | 0.20 | | | $ | 0.20 | | | $ | 0.20 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | Six Months Ended June 30, | | 2025 | | 2025 | | Class A | | Class B | | Consolidated | | Class A | | Class B | | Consolidated | | Basic EPS: | | | | | | | | | | | | | Numerator: | | | | | | | | | | | | | Net income (loss) | $ | (876,954) | | | $ | (46,422) | | | $ | (923,376) | | | $ | (880,215) | | | $ | (30,222) | | | $ | (910,437) | | | Net income (loss) attributable to common stockholders | $ | (876,954) | | | $ | (46,422) | | | $ | (923,376) | | | $ | (880,215) | | | $ | (30,222) | | | $ | (910,437) | | | Denominator: | | | | | | | | | | | | | Basic weighted-average common shares outstanding | 120,254,772 | | | 6,365,727 | | | 126,620,499 | | | 93,212,028 | | | 3,200,449 | | | 96,412,477 | | | Basic EPS | $ | (7.29) | | | $ | (7.29) | | | $ | (7.29) | | | $ | (9.44) | | | $ | (9.44) | | | $ | (9.44) | | | | | | | | | | | | | | | Diluted EPS: | | | | | | | | | | | | | Numerator: | | | | | | | | | | | | | Net income (loss) attributable to common stockholders | $ | (876,954) | | | $ | (46,422) | | | $ | (923,376) | | | $ | (880,215) | | | $ | (30,222) | | | $ | (910,437) | | | Reallocation of net income (loss) to Class B common stock | (46,422) | | | — | | | — | | | (30,222) | | | — | | | — | | | Net income (loss) for diluted EPS | $ | (923,376) | | | $ | (46,422) | | | $ | (923,376) | | | $ | (910,437) | | | $ | (30,222) | | | $ | (910,437) | | | Denominator: | | | | | | | | | | | | | Basic weighted-average common shares outstanding | 120,254,772 | | | 6,365,727 | | | 126,620,499 | | | 93,212,028 | | | 3,200,449 | | | 96,412,477 | | | | | | | | | | | | | | | Conversion of Class B to Class A common stock | 6,365,727 | | | — | | | — | | | 3,200,449 | | | — | | | — | | | Diluted weighted-average common shares outstanding | 126,620,499 | | | 6,365,727 | | | 126,620,499 | | | 96,412,477 | | | 3,200,449 | | | 96,412,477 | | | Diluted EPS | $ | (7.29) | | | $ | (7.29) | | | $ | (7.29) | | | $ | (9.44) | | | $ | (9.44) | | | $ | (9.44) | |
|
| Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share |
The following outstanding shares of potentially dilutive securities were excluded from the computation of diluted net income (loss) per share because including them would have had an anti-dilutive effect, or issuance of such shares is contingent upon the satisfaction of certain conditions which were not satisfied at the end of the respective periods: | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2026 | | 2025 | | 2026 | | 2025 | | | Outstanding options to purchase common stock | 10,787,139 | | | 33,550,254 | | | 9,952,863 | | | 33,550,254 | | | | Unvested service-based RSUs | 11,484,307 | | | 23,132,280 | | | 2,745,764 | | | 23,132,280 | | | | Unvested performance-based PSUs | 6,603,929 | | | 6,729,943 | | | 6,603,929 | | | 6,729,943 | | | | Unvested market-based PSUs | 1,600,000 | | | 1,600,000 | | | 1,600,000 | | | 1,600,000 | | | | Unvested restricted stock awards | 472,244 | | | 1,175,709 | | | 464,459 | | | 1,175,709 | | | | | Warrants to purchase common stock | — | | | 787,840 | | | — | | | 787,840 | | | | | Total anti-dilutive securities | 30,947,619 | | | 66,976,026 | | | 21,367,015 | | | 66,976,026 | | | |
|