The following tables reconcile Adjusted operating revenues to Total revenues and Adjusted operating earnings before income taxes to Income (loss) before income taxes for the periods indicated: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2026 | | | | | Reportable Segments | | | | | | | | | Retirement | | Investment Management | | Employee Benefits | | Corporate(1) | | Total | | | | | Revenues: | | | | | | | | | | | | | External customer revenue(2) | $ | 420 | | | $ | 243 | | | $ | 792 | | | $ | (7) | | | $ | 1,448 | | | | | | Net investment income | 446 | | | 14 | | | 31 | | | 46 | | | 537 | | | | | Net gains (losses) | (70) | | | 5 | | | — | | | 25 | | | (40) | | | | | | Income (loss) related to CIEs | — | | | (55) | | | — | | | 6 | | | (49) | | | | | | Intersegment Fee income and elimination | — | | | 21 | | | — | | | (21) | | | — | | | | | | Total revenues | | | | | | | | | 1,896 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Adjustments(3) | 3 | | | 27 | | | (2) | | | (41) | | | (13) | | | | | | Adjusted operating revenues | 799 | | | 255 | | | 821 | | | 8 | | | 1,883 | | | | | | | | | | | | | | | | | | | Less: | | | | | | | | | | | | | | Interest credited and other benefits to contract owners/policyholders | 227 | | | — | | | 558 | | | — | | | 785 | | | | | | Administrative expenses | 275 | | | 181 | | | 140 | | | — | | | 596 | | | | | | Premium taxes, fees and assessments | — | | | — | | | 49 | | | — | | | 49 | | | | | | Net commissions | 80 | | | — | | | 40 | | | — | | | 120 | | | | | | DAC/VOBA and other intangibles amortization | 27 | | | — | | | 12 | | | — | | | 39 | | | | | | Financing costs and preferred dividends | — | | | — | | | — | | | 38 | | | 38 | | | | | | Other | — | | | — | | | — | | | 74 | | | 74 | | | | | Adjusted operating earnings before income taxes including noncontrolling interest | 190 | | | 74 | | | 22 | | | (104) | | | 183 | | | | | | | | | | | | | | | | | | Less: Earnings (loss) attributable to the noncontrolling interest | — | | | 18 | | | — | | | (2) | | | 16 | | | | | | Adjusted operating earnings before income taxes | 190 | | | 57 | | | 22 | | | (102) | | | 167 | | | | | | | | | | | | | | | | | | | Plus adjustments: | | | | | | | | | | | | | | Net investment gains (losses) | | | | | | | | | (21) | | | | | | Income (loss) related to businesses exited or to be exited through reinsurance or divestment | | | | | | | | | (29) | | | | | | Income (loss) attributable to noncontrolling interests | | | | | | | | | (76) | | | | | | Dividend payments made to preferred shareholders | | | | | | | | | 4 | | | | | | Other adjustments | | | | | | | | | (11) | | | | | | Income (loss) before income taxes | | | | | | | | | $ | 34 | | | | | | | | | | | | | | | | | |
(1) Corporate is not a reportable segment. (2) Includes Fee income, Premiums and Other revenue and excludes intersegment fee income and the related elimination. (3) Includes Net investment gains (losses) of $(31), Revenues related to businesses exited or to be exited through reinsurance or divestment of $21, Revenues (loss) attributable to noncontrolling interests of $(37) and Other adjustments of $61. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2025 | | | | | Reportable Segments | | | | | | | | | Retirement | | Investment Management | | Employee Benefits | | Corporate(1) | | Total | | | | | Revenues: | | | | | | | | | | | | | External customer revenue(2) | $ | 380 | | | $ | 223 | | | $ | 795 | | | $ | (3) | | | $ | 1,395 | | | | | | Net investment income | 498 | | | 8 | | | 39 | | | 39 | | | 584 | | | | | Net gains (losses) | (61) | | | (1) | | | (2) | | | 23 | | | (41) | | | | | | Income (loss) related to CIEs | — | | | 37 | | | — | | | 6 | | | 43 | | | | | | Intersegment Fee income and elimination | — | | | 21 | | | — | | | (21) | | | — | | | | | | Total revenues | | | | | | | | | 1,981 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Adjustments(3) | 7 | | | (49) | | | — | | | (39) | | | (81) | | | | | | Adjusted operating revenues | 824 | | | 239 | | | 832 | | | 5 | | | 1,900 | | | | | | | | | | | | | | | | | | | Less: | | | | | | | | | | | | | | Interest credited and other benefits to contract owners/policyholders | 232 | | | — | | | 529 | | | — | | | 761 | | | | | | Administrative expenses | 259 | | | 174 | | | 132 | | | — | | | 565 | | | | | | Premium taxes, fees and assessments | — | | | — | | | 50 | | | — | | | 50 | | | | | | Net commissions | 71 | | | — | | | 44 | | | — | | | 115 | | | | | | DAC/VOBA and other intangibles amortization | 28 | | | — | | | 7 | | | — | | | 35 | | | | | | Financing costs and preferred dividends | — | | | — | | | — | | | 32 | | | 32 | | | | | Other | — | | | — | | | — | | | 40 | | | 40 | | | | | Adjusted operating earnings before income taxes including noncontrolling interest | 235 | | | 65 | | | 69 | | | (67) | | | 302 | | | | | | | | | | | | | | | | | | Less: Earnings (loss) attributable to the noncontrolling interest | — | | | 14 | | | — | | | (1) | | | 13 | | | | | | Adjusted operating earnings before income taxes | 235 | | | 51 | | | 69 | | | (67) | | | 289 | | | | | | | | | | | | | | | | | | | Plus adjustments: | | | | | | | | | | | | | | Net investment gains (losses) | | | | | | | | | (29) | | | | | | Income (loss) related to businesses exited or to be exited through reinsurance or divestment | | | | | | | | | (30) | | | | | | Income (loss) attributable to noncontrolling interests | | | | | | | | | (5) | | | | | | Dividend payments made to preferred shareholders | | | | | | | | | 4 | | | | | | Other adjustments | | | | | | | | | (41) | | | | | | Income (loss) before income taxes | | | | | | | | | $ | 188 | | | | | | | | | | | | | | | | | |
(1) Corporate is not a reportable segment. (2) Includes Fee income, Premiums and Other revenue and excludes intersegment fee income and the related elimination. (3) Includes Net investment gains (losses) of $(38), Revenues related to businesses exited or to be exited through reinsurance or divestment of $30, Revenues attributable to noncontrolling interests of $35 and Other adjustments of $54.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2026 | | | | | Reportable Segments | | | | | | | | | Retirement | | Investment Management | | Employee Benefits | | Corporate(1) | | Total | | | | | Revenues: | | | | | | | | | | | | | External customer revenue(2) | $ | 824 | | | $ | 477 | | | $ | 1,608 | | | $ | (4) | | | $ | 2,905 | | | | | | Net investment income | 926 | | | 17 | | | 71 | | | 92 | | | 1,106 | | | | | | Net gains (losses) | (126) | | | 5 | | | — | | | 36 | | | (85) | | | | | | Income (loss) related to CIEs | — | | | (4) | | | — | | | 5 | | | 1 | | | | | | Intersegment Fee income and elimination | — | | | 43 | | | — | | | (43) | | | — | | | | | | Total revenues | | | | | | | | | 3,927 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Adjustments(3) | (4) | | | (31) | | | (4) | | | (72) | | | (112) | | | | | | Adjusted operating revenues | 1,620 | | | 507 | | | 1,675 | | | 13 | | | 3,815 | | | | | | | | | | | | | | | | | | | Less: | | | | | | | | | | | | | | Interest credited and other benefits to contract owners/policyholders | 452 | | | — | | | 1,096 | | | — | | | 1,548 | | | | | | Administrative expenses | 561 | | | 373 | | | 285 | | | — | | | 1,219 | | | | | | Premium taxes, fees and assessments | — | | | — | | | 99 | | | — | | | 99 | | | | | | Net commissions | 152 | | | — | | | 84 | | | — | | | 236 | | | | | | DAC/VOBA and other intangibles amortization | 55 | | | — | | | 26 | | | — | | | 81 | | | | | | Financing costs and preferred dividends | — | | | — | | | — | | | 86 | | | 86 | | | | | Other | — | | | — | | | — | | | 95 | | | 95 | | | | | | Adjusted operating earnings before income taxes including noncontrolling interest | 399 | | | 133 | | | 85 | | | (167) | | | 450 | | | | | | | | | | | | | | | | | | | Less: Earnings (loss) attributable to the noncontrolling interest | — | | | 30 | | | — | | | (4) | | | 27 | | | | | | Adjusted operating earnings before income taxes | 399 | | | 103 | | | 85 | | | (163) | | | 424 | | | | | | | | | | | | | | | | | | | Plus adjustments: | | | | | | | | | | | | | | Net investment gains (losses) | | | | | | | | | (58) | | | | | | Income (loss) related to businesses exited or to be exited through reinsurance or divestment | | | | | | | | | (55) | | | | | | Income (loss) attributable to noncontrolling interests | | | | | | | | | (63) | | | | | | Dividend payments made to preferred shareholders | | | | | | | | | 21 | | | | | | Other adjustments | | | | | | | | | (5) | | | | | | Income (loss) before income taxes | | | | | | | | | $ | 264 | | | | | | | | | | | | | | | | | |
(1) Corporate is not a reportable segment. (2) Includes Fee income, Premiums and Other revenue and excludes intersegment fee income and the related elimination. (3) Includes Net investment gains (losses) of $(53), Revenues related to businesses exited or to be exited through reinsurance or divestment of $40, Revenues attributable to noncontrolling interests of $9 and Other adjustments of $116. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2025 | | | | | Reportable Segments | | | | | | | | | Retirement | | Investment Management | | Employee Benefits | | Corporate(1) | | Total | | | | | Revenues: | | | | | | | | | | | | | External customer revenue(2) | $ | 761 | | | $ | 446 | | | $ | 1,602 | | | $ | (3) | | | $ | 2,806 | | | | | | Net investment income | 969 | | | 16 | | | 75 | | | 84 | | | 1,144 | | | | | | Net gains (losses) | (93) | | | (2) | | | (3) | | | 23 | | | (75) | | | | | | Income (loss) related to CIEs | — | | | 73 | | | — | | | 2 | | | 75 | | | | | | Intersegment Fee income and elimination | — | | | 43 | | | — | | | (43) | | | — | | | | | | Total revenues | | | | | | | | | 3,950 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Adjustments(3) | (15) | | | (94) | | | (1) | | | (52) | | | (162) | | | | | | Adjusted operating revenues | 1,622 | | | 482 | | | 1,673 | | | 11 | | | 3,788 | | | | | | | | | | | | | | | | | | | Less: | | | | | | | | | | | | | | Interest credited and other benefits to contract owners/policyholders | 463 | | | — | | | 1,081 | | | — | | | 1,544 | | | | | | Administrative expenses | 519 | | | 364 | | | 271 | | | — | | | 1,154 | | | | | | Premium taxes, fees and assessments | — | | | — | | | 101 | | | — | | | 101 | | | | | | Net commissions | 142 | | | — | | | 89 | | | — | | | 231 | | | | | | DAC/VOBA and other intangibles amortization | 55 | | | — | | | 16 | | | — | | | 71 | | | | | | Financing costs and preferred dividends | — | | | — | | | — | | | 80 | | | 80 | | | | | Other | — | | | — | | | — | | | 62 | | | 62 | | | | | | Adjusted operating earnings before income taxes including noncontrolling interest | 442 | | | 118 | | | 115 | | | (131) | | | 545 | | | | | | | | | | | | | | | | | | | Less: Earnings (loss) attributable to the noncontrolling interest | — | | | 26 | | | — | | | (2) | | | 24 | | | | | | Adjusted operating earnings before income taxes | 442 | | | 92 | | | 115 | | | (129) | | | 521 | | | | | | | | | | | | | | | | | | | Plus adjustments: | | | | | | | | | | | | | | Net investment gains (losses) | | | | | | | | | (31) | | | | | | Income (loss) related to businesses exited or to be exited through reinsurance or divestment | | | | | | | | | (69) | | | | | | Income (loss) attributable to noncontrolling interests | | | | | | | | | (10) | | | | | | Dividend payments made to preferred shareholders | | | | | | | | | 21 | | | | | | Other adjustments | | | | | | | | | (71) | | | | | | Income (loss) before income taxes | | | | | | | | | $ | 361 | | | | | | | | | | | | | | | | | |
(1) Corporate is not a reportable segment. (2) Includes Fee income, Premiums and Other revenue and excludes intersegment fee income and the related elimination. (3) Includes Net investment gains (losses) of $(44), Revenues related to businesses exited or to be exited through reinsurance or divestment of $58, Revenues attributable to noncontrolling interests of $60 and Other adjustments of $87.
|