Condensed Consolidated Statements of Income (Loss) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
|---|---|---|---|---|
Jun. 30, 2026 |
Jun. 30, 2025 |
Jun. 30, 2026 |
Jun. 30, 2025 |
|
| Revenue: | ||||
| Total revenue | $ 68,510 | $ 72,750 | $ 138,738 | $ 147,217 |
| Operating expenses: | ||||
| Selling, operating and administrative expenses | 32,882 | 33,888 | 76,862 | 76,916 |
| Marketing Funds expenses | 16,787 | 18,273 | 33,653 | 37,137 |
| Depreciation and amortization | 5,870 | 6,601 | 11,745 | 13,190 |
| Merger transaction costs | 11,455 | 14,286 | ||
| Settlement and impairment charges | (57) | 8,500 | 562 | |
| Total operating expenses | 66,994 | 58,705 | 145,046 | 127,805 |
| Operating income (loss) | 1,516 | 14,045 | (6,308) | 19,412 |
| Other expenses, net: | ||||
| Interest expense | (7,169) | (7,982) | (14,327) | (15,906) |
| Interest income | 802 | 841 | 1,676 | 1,749 |
| Foreign currency transaction gains (losses) | (356) | (43) | (340) | 240 |
| Total other expenses, net | (6,723) | (7,184) | (12,991) | (13,917) |
| Income (loss) before provision for income taxes | (5,207) | 6,861 | (19,299) | 5,495 |
| Provision for income taxes | (1,557) | (163) | (3,174) | (2,033) |
| Net income (loss) | (6,764) | 6,698 | (22,473) | 3,462 |
| Less: net income (loss) attributable to non-controlling interest | (2,469) | 2,013 | (8,437) | 735 |
| Net income (loss) attributable to RE/MAX Holdings, Inc. | $ (4,295) | $ 4,685 | $ (14,036) | $ 2,727 |
| Common Class A | ||||
| Net income (loss) attributable to RE/MAX Holdings, Inc. per share of Class A common stock | ||||
| Basic | $ (0.2) | $ 0.23 | $ (0.67) | $ 0.14 |
| Diluted | $ (0.2) | $ 0.23 | $ (0.67) | $ 0.14 |
| Weighted average shares of Class A common stock outstanding | ||||
| Basic | 21,284,638 | 19,967,508 | 20,888,134 | 19,629,859 |
| Diluted | 21,284,638 | 20,174,365 | 20,888,134 | 20,052,596 |
| Continuing franchise fees | ||||
| Revenue: | ||||
| Total revenue | $ 25,693 | $ 28,992 | $ 51,484 | $ 58,343 |
| Annual dues | ||||
| Revenue: | ||||
| Total revenue | 7,360 | 7,693 | 14,918 | 15,482 |
| Broker fees | ||||
| Revenue: | ||||
| Total revenue | 14,118 | 13,454 | 26,729 | 24,885 |
| Marketing Funds fees | ||||
| Revenue: | ||||
| Total revenue | 16,787 | 18,273 | 33,653 | 37,137 |
| Franchise sales and other revenue | ||||
| Revenue: | ||||
| Total revenue | $ 4,552 | $ 4,338 | $ 11,954 | $ 11,370 |
| X | ||||||||||
- Definition The amount of settlement and impairment charges incurred during the period. No definition available.
|
| X | ||||||||||
- Definition Amount of expense for acquisition-related cost incurred to effect business combination. Includes, but is not limited to, finder's fee; advisory, legal, accounting, valuation, and other professional and consulting fees; and general administrative cost, including cost of maintaining internal acquisition department. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition The aggregate expense recognized in the current period that allocates the cost of tangible assets, intangible assets, or depleting assets to periods that benefit from use of the assets. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount, before tax, of realized gain (loss) from foreign currency transaction. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Amount of interest expense classified as operating. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Interest earned on deposits in United States money market accounts and other United States interest earning accounts. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition The total expense recognized in the period for promotion, public relations, and brand or product advertising. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Amount of Net Income (Loss) attributable to noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The net result for the period of deducting operating expenses from operating revenues. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Amount of income (expense) related to nonoperating activities, classified as other. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The aggregate total costs related to selling a firm's product and services, as well as all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. General and administrative expenses include salaries of non-sales personnel, rent, utilities, communication, etc. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Details
|
| X | ||||||||||
- Details
|
| X | ||||||||||
- Details
|
| X | ||||||||||
- Details
|
| X | ||||||||||
- Details
|
| X | ||||||||||
- Details
|