v3.26.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2026
Dec. 31, 2025
Current assets:    
Cash and cash equivalents $ 112,396 $ 118,736
Restricted cash 71,687 74,332
Accounts and notes receivable, net of allowances 30,702 26,944
Income taxes receivable 8,105 8,188
Other current assets 12,726 11,940
Total current assets 235,616 240,140
Property and equipment, net of accumulated depreciation 5,518 5,996
Operating lease right of use assets 10,645 12,608
Franchise agreements, net 59,272 67,080
Other intangible assets, net 11,193 10,774
Goodwill 237,902 239,572
Other assets, net of current portion 7,280 6,305
Total assets 567,426 582,475
Current liabilities:    
Accounts payable 3,682 3,986
Accrued liabilities 112,690 100,927
Income taxes payable 552 105
Deferred revenue 21,653 21,391
Debt 4,600 4,600
Payable pursuant to tax receivable agreements 219 1,542
Operating lease liabilities 9,663 9,217
Total current liabilities 153,059 141,768
Debt, net of current portion 430,448 432,151
Deferred tax liabilities 7,758 8,193
Deferred revenue, net of current portion 11,429 12,859
Operating lease liabilities, net of current portion 9,195 13,514
Other liabilities, net of current portion 2,425 2,978
Total liabilities 614,314 611,463
Commitments and contingencies
Stockholders' equity (deficit):    
Additional paid-in capital 585,644 578,429
Accumulated deficit (140,210) (126,072)
Accumulated other comprehensive income (deficit), net of tax (1,509) 54
Total stockholders' equity attributable to RE/MAX Holdings, Inc. 443,927 452,413
Non-controlling interest (490,815) (481,401)
Total stockholders' equity (deficit) (46,888) (28,988)
Total liabilities and stockholders' equity (deficit) 567,426 582,475
Common Class A    
Stockholders' equity (deficit):    
Common stock 2 2
Common Class B    
Stockholders' equity (deficit):    
Common stock