v3.26.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Cash flows from operating activities    
Net income (loss) $ 1,265.1 $ 917.0
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Amortization in interest expense 10.0 7.9
Compensation on equity grants 41.2 34.7
Depreciation and amortization expense 879.1 741.3
Deferred income tax expense (benefit) 350.3 226.7
Equity (earnings) loss of unconsolidated affiliates (16.4) (10.6)
Distributions of earnings received from unconsolidated affiliates 11.0 7.4
Risk management activities 7.2 (31.7)
Other, net 18.9 14.0
Changes in operating assets and liabilities, net of acquisitions:    
Receivables and other assets (392.5) 319.8
Inventories 106.4 (105.4)
Accounts payable, accrued liabilities and other liabilities (131.9) (352.5)
Interest payable 32.4 44.1
Net cash provided by (used in) operating activities 2,180.8 1,812.7
Cash flows from investing activities    
Outlays for property, plant and equipment (1,909.6) (1,698.3)
Outlays for business acquisition, net of cash acquired (1,266.3)  
Investments in unconsolidated affiliates (5.9) (75.8)
Return of capital from unconsolidated affiliates 0.9 3.7
Other, net 6.5 0.3
Net cash provided by (used in) investing activities (3,174.4) (1,770.1)
Debt obligations:    
Proceeds from borrowings of commercial paper notes 53,736.3 46,656.2
Repayments of commercial paper notes (53,297.0) (47,119.7)
Proceeds from borrowings under accounts receivable securitization facility 1,200.0 870.0
Repayments of accounts receivable securitization facility (749.0) (1,200.0)
Proceeds from issuance of senior unsecured notes 1,498.4 3,490.7
Redemption of senior unsecured notes (687.1)  
Principal payments of finance leases (52.1) (30.2)
Costs incurred in connection with financing arrangements (15.0) (41.3)
Repurchases of common stock (135.1) (449.2)
Shares tendered for tax withholding obligations (33.6) (46.7)
Distributions to noncontrolling interests (12.3) (24.2)
Repurchase of noncontrolling interests   (1,800.4)
Dividends paid to common shareholders (488.6) (385.6)
Other, net (5.1) (6.4)
Net cash provided by (used in) financing activities 959.8 (86.8)
Net change in cash and cash equivalents (33.8) (44.2)
Cash and cash equivalents, beginning of period 166.1 157.3
Cash and cash equivalents, end of period $ 132.3 $ 113.1