| Schedule of Significant Revenue and Expense Categories |
The table below summarizes the significant revenue and expense categories regularly reviewed by the CEO for the three and six months ended June 30, 2026 and 2025: | | | | | | | | | | | | | | | | | | | | | | | | | For the Three Months Ended June 30, | | For the Six Months Ended June 30, | | 2026 | | 2025 | | 2026 | | 2025 | | Revenue: | | | | | | | | | Product revenue, net | $ | 5,093 | | | $ | 4,534 | | | $ | 9,383 | | | $ | 7,956 | | | License and collaboration revenue | 769 | | | 8,168 | | | 1,502 | | | 8,185 | | | Total revenue | 5,862 | | | 12,702 | | | 10,885 | | | 16,141 | | | Less: | | | | | | | | Cost of product revenue | 435 | | | 340 | | | 979 | | | 763 | | Cost of license and collaboration revenue | 443 | | | 154 | | | 788 | | | 168 | | | Selling, general and administrative: | | | | | | | | | Commercial (including payroll) | 5,676 | | | 4,346 | | | 11,373 | | | 8,628 | | | General and administrative (including payroll) | 3,874 | | | 3,918 | | | 7,573 | | | 7,699 | | | Stock-based compensation | 799 | | | 588 | | | 1,392 | | | 1,373 | | | Total selling, general and administrative expense | 10,349 | | | 8,852 | | | 20,338 | | | 17,700 | | | Research and development: | | | | | | | | | YCANTH (VP-102) | 808 | | | 340 | | | 1,086 | | | 711 | | | VP-315 | 68 | | | 33 | | | 201 | | | 194 | | | Common warts | 3,377 | | | (93) | | | 5,008 | | | (66) | | | Stock-based compensation | 396 | | | 300 | | | 672 | | | 541 | | | Other unallocated expenses | 1,385 | | | 1,266 | | | 2,927 | | | 2,750 | | | Total research and development expense | 6,034 | | | 1,846 | | | 9,894 | | | 4,130 | | Legal settlement, net of insurance recovery | 1,698 | | | — | | | 1,698 | | | — | | Other: | | | | | | | | | Other expense (a) | 56 | | | 1,306 | | | 23 | | | 2,918 | | | Net (loss) income | $ | (13,153) | | | $ | 204 | | | $ | (22,835) | | | $ | (9,538) | |
(a)Other expense includes interest income, interest expense, change in fair value of derivative liability and other expenses.
|
| Schedule of Basic and Diluted Earnings Per Share |
| | | | | | | | | | | | | | | | | | | | | | | | | For the Three Months Ended June 30, | | For the Six Months Ended June 30, | | 2026 | | 2025 | | 2026 | | 2025 | | | | | | | | | | Net (loss) income attributable to common stockholders - basic | $ | (13,153) | | | $ | 204 | | | $ | (22,835) | | | $ | (9,538) | | | Weighted average common shares outstanding - basic | 21,305,025 | | 9,488,055 | | 21,305,025 | | 9,485,907 | | Net (loss) income per share - basic | $ | (0.62) | | | $ | 0.02 | | | $ | (1.07) | | | $ | (1.01) | | | | | | | | | | | | | | | | | | | Net (loss) income attributable to common stockholders - diluted | $ | (13,153) | | | $ | 204 | | | $ | (22,835) | | | $ | (9,538) | | | Weighted average common shares outstanding - basic | 21,305,025 | | | 9,488,055 | | | 21,305,025 | | | 9,485,907 | | | Restricted stock units | — | | | 1,715 | | | — | | | — | | | Stock options | — | | | 830 | | | — | | | — | | | | | | | | | | | Weighted average common shares outstanding - diluted | 21,305,025 | | 9,490,600 | | 21,305,025 | | 9,485,907 | | Net (loss) income per share - diluted | $ | (0.62) | | | $ | 0.02 | | | $ | (1.07) | | | $ | (1.01) | |
|
| Schedule of Potential Shares Outstanding not Included in Computation of Diluted Net Loss Per Common Share |
The table below provides potential shares outstanding that were not included in the computation of diluted net loss per common share, as the inclusion of these securities would have been anti-dilutive: | | | | | | | | | | | | | June 30, | | 2026 | | 2025 | | Shares issuable upon exercise of stock options | 2,895,127 | | 1,066,643 | | Non-vested shares under restricted stock grants | — | | 25,000 | | Shares issuable upon exercise of warrants pursuant to debt financing | 51,855 | | 51,855 | | Shares issuable upon exercise of warrants pursuant to Torii amendment | 50,000 | | 50,000 | | Shares issuable upon exercise of Series A and B warrants pursuant to 2024 equity financing | 2,387,703 | | 4,775,406 | Shares issuable upon exercise of Series C warrants pursuant to the Private Placement | 2,951,241 | | — | | Total | 8,335,926 | | 5,968,904 |
|