| Information on Company's Business Segments |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2026 | | Three Months Ended June 30, 2025 | | Sealing Systems | | Fluid Handling Systems | | Total | | Sealing Systems | | Fluid Handling Systems | | Total | | Gross reportable segment sales | $ | 363,570 | | | $ | 346,541 | | | | | $ | 374,308 | | | $ | 323,162 | | | | | Intersegment sales | 9,616 | | | 1,277 | | | | | 9,940 | | | 732 | | | | | Total reportable segment sales | $ | 353,954 | | | $ | 345,264 | | | $ | 699,218 | | | $ | 364,368 | | | $ | 322,430 | | | $ | 686,798 | | | | | | | | | | | | | | | Reconciliation of segment sales | | | | | | | | | | | | | Corporate, eliminations and other (a) | | | | | 22,131 | | | | | | | 19,175 | | | Total consolidated sales | | | | | $ | 721,349 | | | | | | | $ | 705,973 | | | | | | | | | | | | | | | Cost of products sold (b) | $ | 315,843 | | | $ | 302,998 | | | | | $ | 312,687 | | | $ | 283,982 | | | | | Other segment items (c) | 11,982 | | | 14,611 | | | | | 11,336 | | | 11,451 | | | | | Total reportable segment adjusted EBITDA | $ | 26,129 | | | $ | 27,655 | | | $ | 53,784 | | | $ | 40,345 | | | $ | 26,997 | | | $ | 67,342 | | | | | | | | | | | | | | | Depreciation and amortization | 11,288 | | | 9,600 | | | 23,275 | | | 12,570 | | | 10,045 | | | 24,521 | | | Restructuring charges | 6,224 | | | 9,770 | | | 17,063 | | | 2,735 | | | 79 | | | 2,852 | | | Interest expense, net of interest income | | | | | 26,996 | | | | | | | 28,712 | | | Income tax expense | | | | | 5,428 | | | | | | | 8,081 | | | | | | | | | | | | | | | | | | | | | | | | | | | Corporate, eliminations and other | | | | | 135 | | | | | | | (4,577) | | | Total consolidated net loss | | | | | $ | (18,843) | | | | | | | $ | (1,401) | |
(a) Includes revenue from the Industrial and Specialty Group business, which is an operating segment that does not meet the quantitative thresholds for determining reportable segments. (b) Includes depreciation consistent with the Company's condensed consolidated statements of operations. Depreciation is subsequently excluded from segment adjusted EBITDA through the "Other segment items" row to align with management's performance measure. (c) Other segment items represent income and expenses that are included in the segment Adjusted EBITDA measure, such as selling, administration and engineering expenses and foreign currency gains and losses. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2026 | | Six Months Ended June 30, 2025 | | Sealing Systems | | Fluid Handling Systems | | Total | | Sealing Systems | | Fluid Handling Systems | | Total | | Gross reportable segment sales | $ | 722,876 | | | $ | 666,554 | | | | | $ | 730,229 | | | $ | 627,976 | | | | | Intersegment sales | 20,619 | | | 3,344 | | | | | 21,550 | | | 1,548 | | | | | Total reportable segment sales | $ | 702,257 | | | $ | 663,210 | | | $ | 1,365,467 | | | $ | 708,679 | | | $ | 626,428 | | | $ | 1,335,107 | | | | | | | | | | | | | | | Reconciliation of segment sales | | | | | | | | | | | | | Corporate, eliminations and other (a) | | | | | 42,241 | | | | | | | 37,935 | | | Total consolidated sales | | | | | $ | 1,407,708 | | | | | | | $ | 1,373,042 | | | | | | | | | | | | | | | Cost of products sold (b) | $ | 620,184 | | | $ | 585,052 | | | | | $ | 612,292 | | | $ | 556,135 | | | | | Other segment items (c) | 25,993 | | | 27,048 | | | | | 23,730 | | | 22,314 | | | | | Total reportable segment adjusted EBITDA | $ | 56,080 | | | $ | 51,110 | | | $ | 107,190 | | | $ | 72,657 | | | $ | 47,979 | | | $ | 120,636 | | | | | | | | | | | | | | | Depreciation and amortization | 22,509 | | | 19,063 | | | 46,295 | | | 24,421 | | | 18,991 | | | 48,349 | | | Restructuring charges | 7,967 | | | 12,002 | | | 21,695 | | | 4,256 | | | 533 | | | 4,963 | | | Interest expense, net of interest income | | | | | 55,304 | | | | | | | 57,331 | | | Income tax expense | | | | | 9,625 | | | | | | | 10,784 | | | Loss on refinancing and extinguishment of debt | | | | | 24,155 | | | | | | | — | | | Gain on sale of businesses, net | | | | | — | | | | | | | (98) | | | Corporate, eliminations and other | | | | | (2,262) | | | | | | | 844 | | | Total consolidated net (loss) income | | | | | $ | (52,146) | | | | | | | $ | 151 | |
(a) Includes revenue from the Industrial and Specialty Group business, which is an operating segment that does not meet the quantitative thresholds for determining reportable segments. (b) Includes depreciation consistent with the Company's condensed consolidated statements of operations. Depreciation is subsequently excluded from segment adjusted EBITDA through the "Other segment items" row to align with management's performance measure. (c) Other segment items represent income and expenses that are included in the segment Adjusted EBITDA measure, such as selling, administration and engineering expenses and foreign currency gains and losses. | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2026 | | 2025 | | 2026 | | 2025 | | Capital expenditures | | | | | | | | | Sealing Systems | $ | 7,788 | | | $ | 4,172 | | | $ | 17,642 | | | $ | 13,644 | | | Fluid Handling Systems | 5,851 | | | 4,293 | | | 19,774 | | | 11,157 | | | Total for reportable segments | $ | 13,639 | | | $ | 8,465 | | | $ | 37,416 | | | $ | 24,801 | | | Corporate, eliminations and other | 180 | | | 693 | | | 444 | | | 514 | | | Consolidated | $ | 13,819 | | | $ | 9,158 | | | $ | 37,860 | | | $ | 25,315 | |
| | | | | | | | | | | | | June 30, 2026 | | December 31, 2025 | | Segment assets | | | | | Sealing Systems | $ | 900,016 | | | $ | 868,251 | | | Fluid Handling Systems | 778,388 | | | 731,230 | | | Total for reportable segments | $ | 1,678,404 | | | $ | 1,599,481 | | | Corporate, eliminations and other | 197,506 | | | 233,693 | | | Consolidated | $ | 1,875,910 | | | $ | 1,833,174 | |
|