| Schedule of financial assets and liabilities |
The
following table analyses the financial assets and liabilities in the statement of financial position by the class of financial instruments
to which they are assigned, and therefore by the measurement basis:
Schedule of financial assets and liabilities
| | |
2026 | | |
2025 | |
| | |
USD | | |
USD | |
| | |
| | |
| |
| Financial assets | |
| | | |
| | |
| At amortised cost | |
| | | |
| | |
| Trade receivables | |
| 135,187 | | |
| 45,528 | |
| Other receivables and deposits | |
| 273,558 | | |
| 267,146 | |
| Amount due from associates | |
| 27,393 | | |
| 18,435 | |
| Cash and bank balances | |
| 607,473 | | |
| 318,932 | |
| Financial
assets at amortised cost | |
| 607,473 | | |
| 318,932 | |
| | |
| | | |
| | |
| Financial
assets | |
| 1,043,611 | | |
| 650,041 | |
| At fair value through other comprehensive income | |
| | |
| |
| Other investment | |
| 1,664,593 | | |
| - | |
| | |
2026 | | |
2025 | |
| | |
USD | | |
USD | |
| | |
| | |
| |
| Financial liabilities | |
| | | |
| | |
| At amortised cost | |
| | | |
| | |
| Trade payables | |
| 349,799 | | |
| 321,350 | |
| Other payables and accruals | |
| 3,455,153 | | |
| 878,421 | |
| Amount due to associates | |
| 132,468 | | |
| 20,763 | |
| Amount due to directors | |
| 5,554,288 | | |
| 5,972,257 | |
| Hire purchase liabilities | |
| - | | |
| - | |
| Lease liabilities | |
| 559,272 | | |
| 961,875 | |
| Financial
liabilities at amortised cost | |
| 559,272 | | |
| 961,875 | |
| | |
| | | |
| | |
| Financial
liabilities | |
| 10,050,980 | | |
| 8,154,666 | |
| At fair value through profit and loss | |
| | |
| |
| Warrant liability | |
| 125,528 | | |
| - | |
|
| Schedule of maturity profile of the group’s financial liabilities |
The
table below summarises the maturity profile of the Group’s financial liabilities at the end of the reporting period based on undiscounted
contractual payments:
Schedule
of maturity profile of the group’s financial liabilities
| | |
Interest rate | | |
Total carrying amount | | |
On demand or within 1 year | | |
Within 2 to 5 years | | |
Total undiscounted cash flow | |
| | |
% | | |
USD | | |
USD | | |
USD | | |
USD | |
| | |
| | |
| | |
| | |
| | |
| |
| 2026 | |
| | | |
| | | |
| | | |
| | | |
| | |
| Non-interest bearing: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Trade payables | |
| - | | |
| 349,799 | | |
| 349,799 | | |
| - | | |
| 349,799 | |
| Other payables and accruals | |
| - | | |
| 3,455,153 | | |
| 3,455,153 | | |
| - | | |
| 3,455,153 | |
| Amount due to associates | |
| - | | |
| 132,468 | | |
| 132,468 | | |
| - | | |
| 132,468 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Interest bearing: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Amount due to directors | |
| 6.65 | | |
| 5,554,288 | | |
| 1,437,955 | | |
| 4,699,377 | | |
| 6,137,372 | |
| Lease liabilities | |
| 6.65 | | |
| 559,272 | | |
| 405,346 | | |
| 181,428 | | |
| 586,774 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| 10,050,980 | | |
| 5,780,761 | | |
| 4,880,805 | | |
| 10,661,566 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| 2025 | |
| | | |
| | | |
| | | |
| | | |
| | |
| Non-interest bearing: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Trade payables | |
| - | | |
| 321,350 | | |
| 321,350 | | |
| - | | |
| 321,350 | |
| Other payables and accruals | |
| - | | |
| 878,421 | | |
| 878,421 | | |
| - | | |
| 878,421 | |
| Amount due to associates | |
| - | | |
| 20,763 | | |
| 20,763 | | |
| - | | |
| 20,763 | |
| Amount due to directors | |
| - | | |
| 5,972,257 | | |
| 5,972,257 | | |
| - | | |
| 5,972,257 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Interest bearing: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Lease liabilities | |
| 6.65 | | |
| 961,875 | | |
| 499,557 | | |
| 535,578 | | |
| 1,035,135 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| 8,154,666 | | |
| 7,692,348 | | |
| 535,578 | | |
| 8,227,926 | |
|