v3.26.1
Warrant liability (Tables)
12 Months Ended
Mar. 31, 2026
Warrant Liability  
Schedule of warrant liability

   2026   2025 
   USD   USD 
         
As at 1 April   -    - 
Effect on merger acquisition   603,500    - 
Change in fair value   (477,972)   - 
           
As at 31 March   125,528    - 

Schedule of fair value of the warrants

The fair value of the Warrants was estimated using a binomial lattice model (incorporating the Cox-Ross-Rubenstein methodology), and was as follows:

 

   2026 
   USD 
     
Fair value of Public Warrants per share   0.01 
Fair value of Private Placement Warrants per share   0.01 
Schedule of level 3 fair value inputs
   2026 
   USD 
     
Volatility   35.4%
Expected term (in years)   4.58 years 
Risk-free rate   3.86%