v3.26.1
Allowance for Credit Losses (Tables)
6 Months Ended
Jun. 30, 2026
Allowance for Credit Losses  
Schedule of commercial real estate loan portfolio disaggregated by the type of real estate securing the credit

June 30, 2026

December 31, 2025

(Dollars in Thousands)

(Dollars in Thousands)

Amount

Percent of Total

Amount

Percent of Total

Commercial real estate:

Hotel

$

1,048,479

 

16.1

%

$

1,074,069

 

17.3

%

Commercial real estate construction development

  ​ ​ ​

1,027,580

15.6

1,166,576

18.8

Multi-family

993,295

15.1

684,793

11.0

Lot development: residential and commercial lots

 

705,479

 

10.7

 

618,209

 

10.0

Warehouse

 

521,623

 

7.9

 

453,359

 

7.3

Office/Professional buildings

 

490,958

 

7.5

 

440,909

 

7.1

Retail multi-tenant

 

486,044

 

7.4

 

528,702

 

8.5

Owner occupied real estate

404,051

6.1

364,293

5.9

1 - 4 family construction

390,870

5.9

398,320

6.4

Commercial leased properties

347,203

5.3

339,397

5.5

Farmland

157,343

2.4

137,728

2.2

Total commercial real estate

$

6,572,925

100.0

%

$

6,206,355

100.0

%

Loans individually or collectively evaluated for their impairment and related allowance, by loan class

Three Months Ended June 30, 2026

Domestic

Foreign

 

  ​ ​ ​

  ​ ​ ​

Commercial

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Real Estate:

Other

Commercial

Construction &

Real Estate:

Commercial

Land

Farmland &

Real Estate:

Residential:

Residential:

Commercial

Development

Commercial

Multifamily

First Lien

Junior Lien

Consumer

Foreign

Total

(Dollars in Thousands)  

Balance at March 31, 2026

$

29,491

$

46,061

$

45,852

$

18,008

$

6,803

$

9,163

$

253

$

4,812

$

160,443

Losses charged to allowance

 

(1,794)

(52)

(113)

(109)

 

(2,068)

Recoveries credited to allowance

 

498

2

33

1

 

534

Net (losses) recoveries charged to allowance

 

(1,296)

 

 

 

 

(50)

 

(80)

 

(108)

 

 

(1,534)

Credit loss expense

 

6,816

2,502

1,164

347

281

(154)

106

43

 

11,105

Balance at June 30, 2026

$

35,011

$

48,563

$

47,016

$

18,355

$

7,034

$

8,929

$

251

$

4,855

$

170,014

Three Months Ended June 30, 2025

Domestic

Foreign

 

  ​ ​ ​

  ​ ​ ​

Commercial

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Real Estate:

Other

Commercial

Construction &

Real Estate:

Commercial

Land

Farmland &

Real Estate:

Residential:

Residential:

Commercial

Development

Commercial

Multifamily

First Lien

Junior Lien

Consumer

Foreign

Total

(Dollars in Thousands)  

Balance at March 31, 2025

$

28,946

$

61,865

$

45,667

$

4,857

$

5,669

$

10,077

$

262

$

1,364

$

158,707

Losses charged to allowance

 

(1,749)

(8,121)

(3)

(82)

(23)

 

(9,978)

Recoveries credited to allowance

 

1,626

106

13

109

2

 

1,856

Net (losses) recoveries charged to allowance

 

(123)

 

(8,121)

 

106

 

 

10

 

27

 

(21)

 

 

(8,122)

Credit loss expense

 

(409)

321

887

3,143

563

(106)

32

(33)

 

4,398

Balance at June 30, 2025

$

28,414

$

54,065

$

46,660

$

8,000

$

6,242

$

9,998

$

273

$

1,331

$

154,983

Six Months Ended June 30, 2026

Domestic

Foreign

  ​ ​ ​

  ​ ​ ​

Commercial

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Real Estate:

Other

Commercial

Construction &

Real Estate:

Commercial

Land

Farmland &

Real Estate:

Residential:

Residential:

Commercial

Development

Commercial

Multifamily

First Lien

Junior Lien

Consumer

Foreign

Total

(Dollars in Thousands)  

Balance at December 31, 2025

$

27,929

$

48,907

$

46,413

$

14,713

$

6,725

$

9,420

$

279

$

4,788

$

159,174

Losses charged to allowance

 

(4,235)

(204)

(113)

(143)

 

(4,695)

Recoveries credited to allowance

 

1,219

142

41

4

 

1,406

Net (losses) recoveries charged to allowance

 

(3,016)

 

 

 

 

(62)

 

(72)

 

(139)

 

 

(3,289)

Credit loss expense

 

10,098

(344)

603

3,642

371

(419)

111

67

 

14,129

Balance at June 30, 2026

$

35,011

$

48,563

$

47,016

$

18,355

$

7,034

$

8,929

$

251

$

4,855

$

170,014

Six Months Ended June 30, 2025

Domestic

Foreign

 

  ​ ​ ​

  ​ ​ ​

Commercial

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Real Estate:

Other

Commercial

Construction &

Real Estate:

Commercial

Land

Farmland &

Real Estate:

Residential:

Residential:

Commercial

Development

Commercial

Multifamily

First Lien

Junior Lien

Consumer

Foreign

Total

(Dollars in Thousands)  

Balance at December 31, 2024

$

29,853

$

60,639

$

43,990

$

4,869

$

5,528

$

10,031

$

281

$

1,346

$

156,537

Losses charged to allowance

 

(3,537)

(8,121)

(49)

(202)

(68)

 

(11,977)

Recoveries credited to allowance

 

2,447

112

15

116

6

 

2,696

Net (losses) recoveries charged to allowance

 

(1,090)

 

(8,121)

 

112

 

 

(34)

 

(86)

 

(62)

 

 

(9,281)

Credit loss expense

 

(349)

1,547

2,558

3,131

748

53

54

(15)

 

7,727

Balance at June 30, 2025

$

28,414

$

54,065

$

46,660

$

8,000

$

6,242

$

9,998

$

273

$

1,331

$

154,983

June 30, 2026

Loans Individually

Loans Collectively

Evaluated For

Evaluated For

Impairment

Impairment

Recorded

Recorded

Investment

Allowance

Investment

Allowance

(Dollars in Thousands)

Domestic

Commercial

  ​ ​ ​

$

205,396

  ​ ​ ​

$

9,110

  ​ ​ ​

$

1,537,957

  ​ ​ ​

$

25,901

Commercial real estate: other construction & land development

 

3,824

 

1,000

 

2,275,657

 

47,563

Commercial real estate: farmland & commercial

 

43,370

 

7,000

 

3,256,778

 

40,016

Commercial real estate: multifamily

 

44,522

 

8,100

 

948,773

 

10,255

Residential: first lien

 

22

 

 

662,764

 

7,034

Residential: junior lien

 

 

 

432,215

 

8,929

Consumer

 

 

 

50,120

 

251

Foreign

 

 

 

401,801

 

4,855

Total

$

297,134

$

25,210

$

9,566,065

$

144,804

December 31, 2025

Loans Individually

Loans Collectively

Evaluated For

Evaluated For

Impairment

Impairment

Recorded

Recorded

Investment

Allowance

Investment

Allowance

(Dollars in Thousands)

Domestic

Commercial

  ​ ​ ​

$

52,397

  ​ ​ ​

$

500

  ​ ​ ​

$

1,683,346

  ​ ​ ​

$

27,429

Commercial real estate: other construction & land development

 

 

 

2,338,593

 

48,907

Commercial real estate: farmland & commercial

 

45,066

 

7,000

 

3,137,903

 

39,413

Commercial real estate: multifamily

 

42,787

 

7,600

 

642,006

 

7,113

Residential: first lien

 

31

 

 

629,403

 

6,725

Residential: junior lien

 

 

 

445,076

 

9,420

Consumer

 

 

 

51,003

 

279

Foreign

 

 

 

392,811

 

4,788

Total

$

140,281

$

15,100

$

9,320,141

$

144,074

Loans accounted on non-accrual basis, by loan class

June 30, 2026

December 31, 2025

(Dollars in Thousands)

Total Non-Accrual Loans

Non-Accrual Loans with No Credit Allowance

Total Non-Accrual Loans

Non-Accrual Loans with No Credit Allowance

Domestic

Commercial

  ​ ​ ​

$

205,396

$

177,035

$

52,397

$

51,513

Commercial real estate: other construction & land development

 

3,824

 

159

 

 

Commercial real estate: farmland & commercial

 

43,370

 

21,175

 

45,066

 

22,003

Commercial real estate: multifamily

 

44,522

 

6,821

 

42,787

 

5,086

Residential: first lien

 

31

 

31

 

52

 

52

Total non-accrual loans

$

297,143

$

205,221

$

140,302

$

78,654

Information regarding the aging of past due loans, by loan class

June 30, 2026

90 Days or

Total

30 - 59

60 - 89

90 Days or

greater &

Past

Total

Days

Days

Greater

still accruing

Due

Current

Portfolio

(Dollars in Thousands)

Domestic

Commercial

  ​ ​ ​

$

23,958

  ​ ​ ​

$

29,334

  ​ ​ ​

$

51,836

  ​ ​ ​

$

289

  ​ ​ ​

$

105,128

  ​ ​ ​

$

1,638,225

  ​ ​ ​

$

1,743,353

Commercial real estate: other construction & land development

 

934

 

712

 

 

 

1,646

 

2,277,835

 

2,279,481

Commercial real estate: farmland & commercial

 

11,804

 

7,560

 

 

 

19,364

 

3,280,784

 

3,300,148

Commercial real estate: multifamily

 

183

 

 

42,731

 

 

42,914

 

950,381

 

993,295

Residential: first lien

 

6,262

 

4,736

 

7,056

 

7,050

 

18,054

 

644,732

 

662,786

Residential: junior lien

 

4,310

 

923

 

2,536

 

2,536

 

7,769

 

424,446

 

432,215

Consumer

 

176

 

29

 

66

 

66

 

271

 

49,849

 

50,120

Foreign

 

1,530

 

2,575

 

1,223

 

1,223

 

5,328

 

396,473

 

401,801

Total past due loans

$

49,157

$

45,869

$

105,448

$

11,164

$

200,474

$

9,662,725

$

9,863,199

December 31, 2025

90 Days or

Total

30 - 59

60 - 89

90 Days or

greater &

Past

Total

Days

Days

Greater

still accruing

Due

Current

Portfolio

 

(Dollars in Thousands)

Domestic

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Commercial

$

5,988

  ​ ​ ​

$

795

  ​ ​ ​

$

47,509

  ​ ​ ​

$

515

  ​ ​ ​

$

54,292

  ​ ​ ​

$

1,681,450

  ​ ​ ​

$

1,735,742

Commercial real estate: other construction & land development

 

836

 

 

721

 

721

 

1,557

 

2,337,036

 

2,338,593

Commercial real estate: farmland & commercial

 

567

 

23,923

 

 

 

24,490

 

3,158,480

 

3,182,970

Commercial real estate: multifamily

 

33,684

 

 

12,637

 

 

46,321

 

638,472

 

684,793

Residential: first lien

 

5,898

 

3,093

 

5,787

 

5,766

 

14,778

 

614,656

 

629,434

Residential: junior lien

 

1,766

 

945

 

2,190

 

2,190

 

4,901

 

440,175

 

445,076

Consumer

 

250

 

31

 

8

 

8

 

289

 

50,714

 

51,003

Foreign

 

1,296

 

2,771

 

626

 

626

 

4,693

 

388,118

 

392,811

Total past due loans

$

50,285

$

31,558

$

69,478

$

9,826

$

151,321

$

9,309,101

$

9,460,422

Summary of the loan portfolio by credit quality indicator, by loan class

  ​ ​ ​

2026

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

  ​ ​ ​

2022

  ​ ​ ​

Prior

  ​ ​ ​

Total

(Dollars in Thousands)

Balance at June 30, 2026

Domestic

Commercial

  ​ ​ ​

Pass

$

465,235

$

611,770

$

135,095

$

128,757

$

56,317

$

101,508

$

1,498,682

Special Review

448

448

Watch List - Pass

615

263

36,597

37,475

Watch List - Substandard

35

1,112

53

106

46

1,352

Watch List - Doubtful

11,064

32,348

529

46,711

114,744

205,396

Total Commercial

$

476,949

$

645,941

$

135,677

$

175,574

$

56,363

$

252,849

$

1,743,353

Commercial

Current-period gross writeoffs

$

1,777

$

2,364

$

50

$

$

38

$

6

$

4,235

Commercial real estate: other construction & land development

Pass

$

453,146

$

1,004,142

$

468,031

$

289,093

$

26,215

$

27,773

$

2,268,400

Watch List - Pass

350

1,026

1,376

Watch List - Substandard

5,754

127

5,881

Watch List - Doubtful

3,824

3,824

Total Commercial real estate: other construction & land development

$

458,900

$

1,008,316

$

468,158

$

289,093

$

27,241

$

27,773

$

2,279,481

Commercial real estate: farmland & commercial

 

Pass

$

646,887

$

705,901

$

523,096

$

548,906

$

600,710

$

200,262

$

3,225,762

Special Review

155

8,006

8,161

Watch List - Pass

4,419

170

4,589

Watch List - Substandard

15,952

1,566

748

18,266

Watch List - Doubtful

35,223

8,147

43,370

Total Commercial real estate: farmland & commercial

$

702,636

$

723,620

$

523,266

$

549,654

$

600,710

$

200,262

$

3,300,148

Commercial real estate: multifamily

 

Pass

$

107,231

$

156,623

$

166,280

$

453,165

$

27,330

$

38,144

$

948,773

Watch List - Doubtful

1,746

12,683

30,093

44,522

Total Commercial real estate: multifamily

$

108,977

$

169,306

$

196,373

$

453,165

$

27,330

$

38,144

$

993,295

Residential: first lien

Pass

$

91,055

$

154,874

$

68,536

$

73,802

$

57,379

$

216,770

$

662,416

Watch List - Substandard

46

89

213

348

Watch List - Doubtful

15

6

1

22

Total Residential: first lien

$

91,101

$

154,889

$

68,625

$

73,802

$

57,385

$

216,984

$

662,786

Residential: first lien

Current-period gross writeoffs

$

$

$

42

$

140

$

$

22

$

204

Residential: junior lien

Pass

$

27,269

$

54,270

$

66,418

$

51,988

$

50,652

$

181,618

$

432,215

Total Residential: junior lien

$

27,269

$

54,270

$

66,418

$

51,988

$

50,652

$

181,618

$

432,215

Residential: junior lien

Current-period gross writeoffs

$

$

$

$

$

71

$

42

$

113

Consumer

Pass

$

25,345

$

19,385

$

3,357

$

232

$

266

$

1,535

$

50,120

Total Consumer

$

25,345

$

19,385

$

3,357

$

232

$

266

$

1,535

$

50,120

Consumer

Current-period gross writeoffs

$

40

$

78

$

24

$

$

$

1

$

143

Foreign

 

Pass

$

72,183

$

229,317

$

44,716

$

33,087

$

9,268

$

13,230

$

401,801

Total Foreign

$

72,183

$

229,317

$

44,716

$

33,087

$

9,268

$

13,230

$

401,801

Total Loans

$

1,963,360

$

3,005,044

$

1,506,590

$

1,626,595

$

829,215

$

932,395

$

9,863,199

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

  ​ ​ ​

2022

  ​ ​ ​

2021

  ​ ​ ​

Prior

  ​ ​ ​

Total

(Dollars in Thousands)

Balance at December 31, 2025

Domestic

Commercial

  ​ ​ ​

Pass

$

952,495

$

172,120

$

204,095

$

84,301

$

169,430

$

89,567

$

1,672,008

Watch List - Pass

10,358

10,358

Watch List - Substandard

705

55

183

36

979

Watch List - Doubtful

4,735

702

46,885

10

65

52,397

Total Commercial

$

968,293

$

172,877

$

251,163

$

84,311

$

169,495

$

89,603

$

1,735,742

Commercial

Current-period gross writeoffs

$

5,659

$

2,001

$

12

$

$

$

1

$

7,673

Commercial real estate: other construction & land development

Pass

$

1,232,753

$

535,289

$

497,267

$

37,432

$

32,409

$

3,313

$

2,338,463

Watch List - Substandard

130

130

Watch List - Doubtful

Total Commercial real estate: other construction & land development

$

1,232,753

$

535,419

$

497,267

$

37,432

$

32,409

$

3,313

$

2,338,593

Commercial real estate: other construction & land development

Current-period gross writeoffs

$

$

$

$

8,122

$

$

$

8,122

Commercial real estate: farmland & commercial

 

Pass

$

880,871

$

576,080

$

582,532

$

628,474

$

176,016

$

245,564

$

3,089,537

Special Review

18,417

18,417

Watch List - Pass

27,378

184

27,562

Watch List - Substandard

1,918

237

233

2,388

Watch List - Doubtful

45,066

45,066

Total Commercial real estate: farmland & commercial

$

973,650

$

576,264

$

582,769

$

628,707

$

176,016

$

245,564

$

3,182,970

Commercial real estate: multifamily

 

Pass

$

217,455

$

79,833

$

254,234

$

49,276

$

12,419

$

28,789

$

642,006

Watch List - Doubtful

12,694

30,093

42,787

Total Commercial real estate: multifamily

$

230,149

$

109,926

$

254,234

$

49,276

$

12,419

$

28,789

$

684,793

Residential: first lien

Pass

$

257,052

$

84,549

$

98,590

$

71,410

$

45,734

$

71,704

$

629,039

Watch List - Substandard

90

274

364

Watch List - Doubtful

20

11

31

Total Residential: first lien

$

257,072

$

84,639

$

98,590

$

71,421

$

46,008

$

71,704

$

629,434

Residential: first lien

Current-period gross writeoffs

$

$

101

$

$

$

$

3

$

104

Residential: junior lien

Pass

$

55,556

$

76,596

$

58,790

$

56,080

$

59,089

$

138,965

$

445,076

Total Residential: junior lien

$

55,556

$

76,596

$

58,790

$

56,080

$

59,089

$

138,965

$

445,076

Residential: junior lien

Current-period gross writeoffs

$

$

120

$

$

$

56

$

84

$

260

Consumer

Pass

$

39,920

$

8,417

$

664

$

421

$

128

$

1,453

$

51,003

Total Consumer

$

39,920

$

8,417

$

664

$

421

$

128

$

1,453

$

51,003

Consumer

Current-period gross writeoffs

$

76

$

99

$

24

$

$

$

1

$

200

Foreign

 

Pass

$

276,180

$

53,392

$

35,700

$

12,535

$

10,454

$

4,550

$

392,811

Total Foreign

$

276,180

$

53,392

$

35,700

$

12,535

$

10,454

$

4,550

$

392,811

Total Loans

$

4,033,573

$

1,617,530

$

1,779,177

$

940,183

$

506,018

$

583,941

$

9,460,422