Unaudited condensed consolidated interim statement of changes in equity - GBP (£) £ in Millions |
Total |
Total equity shareholders’ funds |
Called-up share capital |
Share premium account |
Other reserves |
Own shares |
Retained earnings |
[1] | Non- controlling interests |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Beginning balance at Dec. 31, 2024 | £ 3,734.0 | £ 3,475.0 | £ 109.0 | £ 579.0 | £ 151.0 | £ (191.0) | £ 2,827.0 | £ 259.0 | |||||||
| Profit for the period | 70.0 | 44.0 | 44.0 | 26.0 | |||||||||||
| Other comprehensive income/(loss) for the period | (304.0) | (292.0) | (282.0) | (10.0) | (12.0) | ||||||||||
| Total comprehensive income/(loss) for the period | (234.0) | (248.0) | (282.0) | 34.0 | 14.0 | ||||||||||
| Dividends paid | (26.0) | (26.0) | |||||||||||||
| Non-cash share-based incentive plans (including share options) | 41.0 | 41.0 | 41.0 | ||||||||||||
| Tax on share-based payments | (1.0) | (1.0) | (1.0) | ||||||||||||
| Net movement in own shares held by ESOP Trusts | (92.0) | (92.0) | (17.0) | (75.0) | |||||||||||
| Net movement of liabilities in respect of put options | (9.0) | (9.0) | (9.0) | 0.0 | |||||||||||
| Net movemnet in non-controlling interests | [2] | (5.0) | (2.0) | (2.0) | (3.0) | ||||||||||
| Total transactions with owners | (92.0) | (63.0) | (9.0) | (17.0) | (37.0) | (29.0) | |||||||||
| Ending balance at Jun. 30, 2025 | 3,408.0 | 3,164.0 | 109.0 | 579.0 | (140.0) | (208.0) | 2,824.0 | 244.0 | |||||||
| Beginning balance at Dec. 31, 2025 | 2,772.0 | 2,540.0 | 109.0 | 579.0 | (12.0) | (188.0) | 2,052.0 | 232.0 | |||||||
| Profit for the period | 37.0 | 19.0 | 19.0 | 18.0 | |||||||||||
| Other comprehensive income/(loss) for the period | 39.0 | 38.0 | 24.0 | 14.0 | 1.0 | ||||||||||
| Total comprehensive income/(loss) for the period | 76.0 | 57.0 | 24.0 | 33.0 | 19.0 | ||||||||||
| Dividends paid | (34.0) | (34.0) | |||||||||||||
| Non-cash share-based incentive plans (including share options) | 49.0 | 49.0 | 49.0 | ||||||||||||
| Net movement in own shares held by ESOP Trusts | [3] | (70.0) | (70.0) | (51.0) | (2.0) | (17.0) | |||||||||
| Net movement of liabilities in respect of put options | 17.0 | 17.0 | 7.0 | 10.0 | |||||||||||
| Net movemnet in non-controlling interests | [2] | (22.0) | 9.0 | 9.0 | (31.0) | ||||||||||
| Total transactions with owners | (60.0) | 5.0 | (44.0) | (2.0) | 51.0 | (65.0) | |||||||||
| Ending balance at Jun. 30, 2026 | £ 2,788.0 | £ 2,602.0 | £ 109.0 | £ 579.0 | £ (32.0) | £ (190.0) | £ 2,136.0 | £ 186.0 | |||||||
| |||||||||||||||
| X | ||||||||||
- Definition The amount of change in equity resulting from transactions and other events, other than those changes resulting from transactions with owners in their capacity as owners. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The decrease (increase) in equity resulting from tax on transactions in which the entity: (a) receives goods or services from the supplier of those goods or services (including an employee) in a share-based payment arrangement; or (b) incurs an obligation to settle the transaction with the supplier in a share-based payment arrangement when another group entity receives those goods or services. [Refer: Types of share-based payment arrangements [domain]] Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition The amount of dividends recognised as distributions to owners. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The amount of residual interest in the assets of the entity after deducting all its liabilities. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The increase (decrease) in equity resulting from the acquisition of subsidiaries. [Refer: Total for all subsidiaries [member]] Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition The increase (decrease) in equity resulting from share-based payment transactions. [Refer: Equity] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The increase (decrease) in equity resulting from transactions with owners. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The total of income less expenses from continuing and discontinued operations, excluding the components of other comprehensive income. [Refer: Other comprehensive income] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The increase (decrease) in equity resulting from net movement in own shares held by ESOP Trusts. No definition available.
|
| X | ||||||||||
- Definition The increase (decrease) in equity resulting from the recognition/remeasurement of financial instruments. No definition available.
|