| Schedule of Sales and Profit by Segment |
Following is certain financial information with respect to the Company’s business segments for the periods indicated: | | | | | | | | | | | | | | | | | | | | | | | | | (In millions) | Quarter ended June 28, 2026 | | Quarter ended June 29, 2025 | | HPMC | AA&S | Total | | HPMC | AA&S | Total | | Sales to external customers | $ | 637.1 | | $ | 624.0 | | $ | 1,261.1 | | | $ | 608.8 | | $ | 531.6 | | $ | 1,140.4 | | | Intersegment sales | 44.1 | | 118.6 | | 162.7 | | | 53.3 | | 46.9 | | 100.2 | | | Total sales | 681.2 | | 742.6 | | 1,423.8 | | | 662.1 | | 578.5 | | 1,240.6 | | | | | | | | | | | Reconciliation of sales | | | | | | | | | Elimination of intersegment sales | | | (162.7) | | | | | (100.2) | | | Total consolidated sales | | | $ | 1,261.1 | | | | | $ | 1,140.4 | | | | | | | | | | Less(1): | | | | | | | | | Allocated corporate overhead | 16.8 | | 17.8 | | | | 18.5 | | 19.9 | | | Other segment items(2) | 510.9 | | 577.2 | | | | 499.6 | | 481.9 | | | | Segment EBITDA | 153.5 | | 147.6 | | 301.1 | | | 144.0 | | 76.7 | | 220.7 | | | | | | | | | | | Reconciliation of segment EBITDA | | | | | | | | | Corporate expenses | | | (14.9) | | | | | (15.4) | | | Closed operations and other income | | | (1.8) | | | | | 2.4 | | | Depreciation & amortization | | | (44.0) | | | | | (41.6) | | | Interest expense, net | | | (23.9) | | | | | (25.4) | | | Restructuring and other charges | | | (23.6) | | | | | (7.4) | | | Loss on sales of businesses | | | — | | | | | — | | | | | | | | | | | Income before taxes | | | $ | 192.9 | | | | | $ | 133.3 | |
| | | | | | | | | | | | | | | | | | | | | | | | | (In millions) | Year-to-date period ended June 28, 2026 | | Year-to-date period ended June 29, 2025 | | HPMC | AA&S | Total | | HPMC | AA&S | Total | | Sales to external customers | $ | 1,251.4 | | $ | 1,161.2 | | $ | 2,412.6 | | | $ | 1,192.9 | | $ | 1,091.9 | | $ | 2,284.8 | | | Intersegment sales | 85.2 | | 218.2 | | 303.4 | | | 113.2 | | 104.3 | | 217.5 | | | Total sales | 1,336.6 | | 1,379.4 | | 2,716.0 | | | 1,306.1 | | 1,196.2 | | 2,502.3 | | | | | | | | | | | Reconciliation of sales | | | | | | | | | Elimination of intersegment sales | | | (303.4) | | | | | (217.5) | | | Total consolidated sales | | | $ | 2,412.6 | | | | | $ | 2,284.8 | | | | | | | | | | Less(1): | | | | | | | | | Allocated corporate overhead | 32.4 | | 34.1 | | | | 34.3 | | 36.0 | | | Other segment items(2) | 997.8 | | 1,100.7 | | | | 996.8 | | 1,000.1 | | | | Segment EBITDA | 306.4 | | 244.6 | | 551.0 | | | 275.0 | | 160.1 | | 435.1 | | | | | | | | | | | Reconciliation of segment EBITDA | | | | | | | | | Corporate expenses | | | (31.9) | | | | | (32.8) | | | Closed operations and other income | | | (3.0) | | | | | — | | | Depreciation & amortization | | | (89.0) | | | | | (82.4) | | | Interest expense, net | | | (47.6) | | | | | (48.4) | | | Restructuring and other charges | | | (50.0) | | | | | (13.0) | | | Loss on sales of businesses | | | — | | | | | (3.7) | | | | | | | | | | | Income before taxes | | | $ | 329.5 | | | | | $ | 254.8 | | | | | | | | | |
(1) The CODM is regularly provided with allocated corporate overhead and segment EBITDA, which is used to assess operating performance. Therefore, the significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM. Intersegment expenses are included within the amounts shown. (2) Other segment items for each reportable segment include: cost of sales, general and administrative expenses, and gain/loss on asset sales. General & administrative expenses consist of non-manufacturing payroll and benefits, office expenses, professional service and legal expenses, occupancy expenses including rent and lease expense, and travel expense.
|
| Schedule of Other Financial Information By Segment |
Certain additional information regarding the Company’s business segments is presented below: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Quarter ended | | Year-to-date period ended | | (In millions) | | June 28, 2026 | | June 29, 2025 | | June 28, 2026 | | June 29, 2025 | | Depreciation and amortization: | | | | | | | | | | High Performance Materials & Components | | $ | 20.6 | | | $ | 20.9 | | | $ | 40.2 | | | $ | 40.6 | | | Advanced Alloys & Solutions | | 21.8 | | | 19.1 | | | 45.5 | | | 38.6 | | | Other | | 1.6 | | | 1.6 | | | 3.3 | | | 3.2 | | | Total depreciation and amortization | | $ | 44.0 | | | $ | 41.6 | | | $ | 89.0 | | | $ | 82.4 | | | Capital expenditures: | | | | | | | | | | High Performance Materials & Components | | $ | 45.2 | | | $ | 45.2 | | | $ | 73.6 | | | $ | 74.6 | | | Advanced Alloys & Solutions | | 21.9 | | | 26.2 | | | 46.7 | | | 49.2 | | | Corporate | | 1.5 | | | 0.7 | | | 3.5 | | | 1.6 | | | Total capital expenditures | | $ | 68.6 | | | $ | 72.1 | | | $ | 123.8 | | | $ | 125.4 | |
| | | | | | | | | | | | | | | | (In millions) | | | | Identifiable assets: | | June 28, 2026 | | December 28, 2025 | | High Performance Materials & Components | | $ | 2,404.1 | | | $ | 2,368.6 | | | Advanced Alloys & Solutions | | 2,528.0 | | | 2,249.1 | | | Corporate: | | | | | | Deferred Taxes | | 33.4 | | | 33.5 | | | Cash and cash equivalents and other | | 773.4 | | | 448.4 | | | Total assets | | $ | 5,738.9 | | | $ | 5,099.6 | |
|
| Schedule of Company Assets By Country |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | ($ in millions) | | June 28, 2026 | | Percent of total | | December 28, 2025 | | Percent of total | | Total assets: | | | | | | | | | | United States | | $ | 5,200.0 | | | 91 | % | | $ | 4,544.4 | | | 89 | % | | China | | 322.0 | | | 6 | % | | 321.8 | | | 6 | % | | Other | | 216.9 | | | 3 | % | | 233.4 | | | 5 | % | | Total Assets | | $ | 5,738.9 | | | 100 | % | | $ | 5,099.6 | | | 100 | % |
|