|
|
NOVA LTD.
(Registrant) By: /s/ Guy Kizner —————————————— Guy Kizner Chief Financial Officer
|
| • |
Record quarterly revenue of $255.0 million, 8% increase QoQ, and up 16% YoY.
|
| • |
Record GAAP net income of $75.0 million, or $2.20 per diluted share, 8% increase QoQ, and up 3% YoY.
|
| • |
Record non-GAAP net income of $86.5 million, or $2.51 per diluted share, 8% increase QoQ, and up 14% YoY.
|
| • |
Record revenue from Advanced logic devices, driven by transition to Gate-All-Around and demand for advanced nodes
|
| • |
Record revenue of Advanced Packaging solutions, driven by capacity increases across logic and memory manufacturing
|
|
Q2 2026
|
Q1 2026
|
Q2 2025
|
|
|
Revenues
|
$254,958
|
$235,308
|
$219,989
|
|
Net Income
|
$75,010
|
$69,259
|
$68,291
|
|
Earnings per Diluted Share
|
$2.20
|
$2.04
|
$2.14
|
|
Q2 2026
|
Q1 2026
|
Q2 2025
|
|
|
Net Income
|
$86,459
|
$80,265
|
$70,400
|
|
Earnings per Diluted Share
|
$2.51
|
$2.33
|
$2.20
|
| • |
$277 million to $287 million in revenue
|
| • |
$2.46 to $2.61 in diluted GAAP EPS
|
| • |
$2.70 to $2.85 in diluted non-GAAP EPS
|
|
As of
|
||||||||
|
June 30,
|
December 31,
|
|||||||
|
2026
|
2025
|
|||||||
|
ASSETS
|
||||||||
|
Current assets
|
||||||||
|
Cash and cash equivalents
|
124,846
|
214,462
|
||||||
|
Short-term interest-bearing bank deposits
|
397,082
|
512,250
|
||||||
|
Marketable securities
|
499,071
|
321,798
|
||||||
|
Trade accounts receivable, net
|
210,279
|
151,929
|
||||||
|
Inventories
|
185,273
|
183,671
|
||||||
|
Other current assets
|
36,309
|
26,692
|
||||||
|
Total current assets
|
1,452,860
|
1,410,802
|
||||||
|
Non-current assets
|
||||||||
|
Marketable securities
|
685,471
|
584,731
|
||||||
|
Interest-bearing bank deposits and restricted deposits
|
11,747
|
12,508
|
||||||
|
Deferred tax assets
|
36,775
|
38,819
|
||||||
|
Operating lease right-of-use assets
|
56,706
|
57,731
|
||||||
|
Property plant and equipment, net
|
98,753
|
102,625
|
||||||
|
Intangible assets, net
|
39,974
|
45,819
|
||||||
|
Goodwill
|
88,743
|
90,807
|
||||||
|
Other long-term assets
|
18,350
|
16,704
|
||||||
|
Total non-current assets
|
1,036,519
|
949,744
|
||||||
|
Total assets
|
2,489,379
|
2,360,546
|
||||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
|
Current liabilities
|
||||||||
|
Convertible senior notes, net
|
733,588
|
-
|
||||||
|
Trade accounts payable
|
66,782
|
46,982
|
||||||
|
Deferred revenues
|
45,945
|
67,163
|
||||||
|
Operating lease current liabilities
|
10,067
|
8,204
|
||||||
|
Other current liabilities
|
80,183
|
102,186
|
||||||
|
Total current liabilities
|
936,565
|
224,535
|
||||||
|
Non-current liabilities
|
||||||||
|
Convertible senior notes, net
|
-
|
731,680
|
||||||
|
Operating lease long-term liabilities
|
59,843
|
59,271
|
||||||
|
Long-term deferred tax liability
|
8,678
|
10,221
|
||||||
|
Other long-term liabilities
|
19,074
|
16,591
|
||||||
|
Total non-current liabilities
|
87,595
|
817,763
|
||||||
|
Shareholders' equity
|
1,465,219
|
1,318,248
|
||||||
|
Total liabilities and shareholders' equity
|
2,489,379
|
2,360,546
|
||||||
|
Three months ended
June 30,
|
Six months ended
June 30, |
|||||||||||||||
|
2026
|
2025
|
2026
|
2025
|
|||||||||||||
|
Revenues:
|
||||||||||||||||
|
Products
|
201,472
|
177,829
|
387,735
|
351,771
|
||||||||||||
|
Services
|
53,486
|
42,160
|
102,531
|
81,574
|
||||||||||||
|
Total revenues
|
254,958
|
219,989
|
490,266
|
433,345
|
||||||||||||
|
Total cost of revenues
|
110,797
|
92,743
|
210,417
|
183,796
|
||||||||||||
|
Gross profit
|
144,161
|
127,246
|
279,849
|
249,549
|
||||||||||||
|
Operating expenses:
|
||||||||||||||||
|
Research and development, net
|
39,257
|
35,446
|
76,340
|
68,680
|
||||||||||||
|
Sales and marketing
|
21,333
|
19,861
|
41,597
|
39,649
|
||||||||||||
|
General and administrative
|
7,386
|
6,296
|
14,891
|
12,345
|
||||||||||||
|
Total operating expenses
|
67,976
|
61,603
|
132,828
|
120,674
|
||||||||||||
|
Operating income
|
76,185
|
65,643
|
147,021
|
128,875
|
||||||||||||
|
Financing income, net
|
12,920
|
15,177
|
25,968
|
28,114
|
||||||||||||
|
Income before taxes on income
|
89,105
|
80,820
|
172,989
|
156,989
|
||||||||||||
|
Income tax expenses
|
14,095
|
12,529
|
28,720
|
23,875
|
||||||||||||
|
Net income for the period
|
75,010
|
68,291
|
144,269
|
133,114
|
||||||||||||
|
Earnings per share:
|
||||||||||||||||
|
Basic
|
2.36
|
2.32
|
4.54
|
4.54
|
||||||||||||
|
Diluted
|
2.20
|
2.14
|
4.24
|
4.17
|
||||||||||||
|
Shares used in calculation of earnings per share (in thousands):
|
||||||||||||||||
|
Basic
|
31,800
|
29,422
|
31,810
|
29,315
|
||||||||||||
|
Diluted
|
34,450
|
32,053
|
34,460
|
32,030
|
||||||||||||
|
Three months ended June 30,
|
Six months ended June 30,
|
|||||||||||||||
|
2026
|
2025
|
2026
|
2025
|
|||||||||||||
|
Cash flows from operating activities:
|
||||||||||||||||
|
Net income
|
75,010
|
68,291
|
144,269
|
133,114
|
||||||||||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||||||
|
Depreciation of property and equipment
|
3,688
|
3,242
|
7,184
|
6,328
|
||||||||||||
|
Amortization of intangible assets
|
2,299
|
2,228
|
4,614
|
4,044
|
||||||||||||
|
Amortization of premium and accretion of discount on marketable securities, net
|
(1,410
|
)
|
(1,345
|
)
|
(2,667
|
)
|
(2,888
|
)
|
||||||||
|
Amortization of debt issuance costs
|
958
|
278
|
1,908
|
568
|
||||||||||||
|
Share-based compensation
|
6,764
|
6,257
|
14,069
|
12,633
|
||||||||||||
|
Net effect of exchange rate fluctuation
|
(807
|
)
|
(11,179
|
)
|
(752
|
)
|
(15,056
|
)
|
||||||||
|
Changes in assets and liabilities:
|
||||||||||||||||
|
Trade accounts receivable, net
|
(33,760
|
)
|
(8,995
|
)
|
(59,373
|
)
|
6,480
|
|||||||||
|
Inventories
|
(7,159
|
)
|
(6,295
|
)
|
(3,073
|
)
|
(15,394
|
)
|
||||||||
|
Other current and long-term assets
|
(5,291
|
)
|
7,158
|
(14,784
|
)
|
(5,930
|
)
|
|||||||||
|
Deferred tax, net
|
1,575
|
(3,508
|
)
|
954
|
(6,144
|
)
|
||||||||||
|
Operating lease right-of-use assets
|
53
|
(2,359
|
)
|
1,009
|
(1,881
|
)
|
||||||||||
|
Trade accounts payable
|
12,048
|
(1,674
|
)
|
19,356
|
(1,717
|
)
|
||||||||||
|
Deferred revenues
|
(3,811
|
)
|
(4,992
|
)
|
(23,484
|
)
|
(12,431
|
)
|
||||||||
|
Operating lease liabilities
|
2,374
|
5,230
|
2,451
|
4,368
|
||||||||||||
|
Other current and long-term liabilities
|
(11,878
|
)
|
(7,054
|
)
|
(10,960
|
)
|
7,761
|
|||||||||
|
Accrued severance pay, net
|
265
|
378
|
274
|
355
|
||||||||||||
|
Net cash provided by operating activities
|
40,918
|
45,661
|
80,995
|
114,210
|
||||||||||||
|
Cash flows from investment activities:
|
||||||||||||||||
|
Acquisition of subsidiary, net of acquired cash
|
-
|
(4,658
|
)
|
-
|
(56,355
|
)
|
||||||||||
|
Change in short-term and long-term interest-bearing bank deposits
|
(63,987
|
)
|
2,157
|
116,228
|
(129
|
)
|
||||||||||
|
Investment in marketable securities
|
(364,260
|
)
|
(74,529
|
)
|
(494,583
|
)
|
(156,799
|
)
|
||||||||
|
Proceeds from maturity of marketable securities
|
92,735
|
51,092
|
214,616
|
130,160
|
||||||||||||
|
Purchase of property and equipment
|
(2,494
|
)
|
(2,738
|
)
|
(6,543
|
)
|
(11,595
|
)
|
||||||||
|
Net cash provided by (used in) investing activities
|
(338,006
|
)
|
(28,676
|
)
|
(170,282
|
)
|
(94,718
|
)
|
||||||||
|
Cash flows from financing activities:
|
||||||||||||||||
|
Purchases of treasury shares
|
-
|
-
|
-
|
(20,002
|
)
|
|||||||||||
|
Net cash used in financing activities
|
-
|
-
|
-
|
(20,002
|
)
|
|||||||||||
|
Effect of exchange rate fluctuations on cash and cash equivalents
|
118
|
2,841
|
(647
|
)
|
3,612
|
|||||||||||
|
Changes in cash and cash equivalents and restricted cash
|
(296,970
|
)
|
19,826
|
(89,934
|
)
|
3,102
|
||||||||||
|
Cash and cash equivalents and restricted cash -beginning of period
|
421,816
|
141,055
|
214,780
|
157,779
|
||||||||||||
|
Cash and cash equivalents and restricted cash - end of period
|
124,846
|
160,881
|
124,846
|
160,881
|
||||||||||||
|
Three months ended
|
||||||||||||
|
June 30,
2026 |
March 31,
2026 |
June 30,
2025 |
||||||||||
|
GAAP gross profit
|
144,161
|
135,688
|
127,246
|
|||||||||
|
Stock-based compensation*
|
1,923
|
2,072
|
1,769
|
|||||||||
|
Amortization of acquired intangible assets
|
2,105
|
2,119
|
2,039
|
|||||||||
|
Acquisition related inventory step-up
|
-
|
-
|
910
|
|||||||||
|
Non-GAAP gross profit
|
148,189
|
139,879
|
131,964
|
|||||||||
|
GAAP gross margin as a percentage of revenues
|
57
|
%
|
58
|
%
|
58
|
%
|
||||||
|
Non-GAAP gross margin as a percentage of revenues
|
58
|
%
|
59
|
%
|
60
|
%
|
||||||
|
GAAP operating income
|
76,185
|
70,836
|
65,643
|
|||||||||
|
Stock-based compensation*
|
6,764
|
7,305
|
6,257
|
|||||||||
|
Acquisition related inventory step-up
|
-
|
-
|
910
|
|||||||||
|
Amortization of acquired intangible assets
|
2,299
|
2,315
|
2,228
|
|||||||||
|
Non-GAAP operating income
|
85,248
|
80,456
|
75,038
|
|||||||||
|
GAAP operating margin as a percentage of revenues
|
30
|
%
|
30
|
%
|
30
|
%
|
||||||
|
Non-GAAP operating margin as a percentage of revenues
|
33
|
%
|
34
|
%
|
34
|
%
|
||||||
|
GAAP net income
|
75,010
|
69,259
|
68,291
|
|||||||||
|
Stock-based compensation*
|
6,764
|
7,305
|
6,257
|
|||||||||
|
Acquisition related inventory step-up
|
-
|
-
|
910
|
|||||||||
|
Amortization of acquired intangible assets
|
2,299
|
2,315
|
2,228
|
|||||||||
|
Amortization of debt issuance costs
|
958
|
950
|
278
|
|||||||||
|
Revaluation of operating lease and intercompany loans
|
3,398
|
2,540
|
(6,955
|
)
|
||||||||
|
Tax effect of non-GAAP adjustments
|
(1,970
|
)
|
(2,104
|
)
|
(609
|
)
|
||||||
|
Non-GAAP net income
|
86,459
|
80,265
|
70,400
|
|||||||||
|
GAAP basic earnings per share
|
2.36
|
2.18
|
2.32
|
|||||||||
|
Non-GAAP basic earnings per share
|
2.72
|
2.52
|
2.39
|
|||||||||
|
GAAP diluted earnings per share
|
2.20
|
2.04
|
2.14
|
|||||||||
|
Non-GAAP diluted earnings per share
|
2.51
|
2.33
|
2.20
|
|||||||||
|
Shares used for calculation of earnings per share (in thousands):
|
||||||||||||
|
Basic
|
31,800
|
31,790
|
29,422
|
|||||||||
|
Diluted
|
34,450
|
34,439
|
32,053
|
|||||||||
|
Low
|
High
|
|||||||
|
Estimated GAAP net income per diluted share
|
2.46
|
2.61
|
||||||
|
Estimated non-GAAP items:
|
||||||||
|
Stock-based compensation
|
0.19
|
0.19
|
||||||
|
Amortization of acquired intangible assets
|
0.07
|
0.07
|
||||||
|
Amortization of debt issuance costs
|
0.03
|
0.03
|
||||||
|
Tax effect of non-GAAP adjustments
|
(0.05
|
)
|
(0.05
|
)
|
||||
|
Estimated non-GAAP net income per diluted share
|
2.70
|
2.85
|
||||||