v3.26.1
Fair Value of Financial Instruments
6 Months Ended
Jun. 30, 2026
Fair Value Disclosures [Abstract]  
Fair Value of Financial Instruments Fair Value of Financial Instruments
Investments
The following tables present the fair value hierarchy of cash, investments, and derivatives as of the following periods:
Fair Value Hierarchy as of June 30, 2026
Level 1Level 2Level 3Total
Cash (including restricted and foreign cash)$753,496 $— $— $753,496 
Investments:
First-lien senior secured debt investments
— 2,996,555 28,056,931 31,053,486 
Second-lien senior secured debt investments— 233,498 1,087,261 1,320,759 
Unsecured debt investments— 56,120 385,772 441,892 
Specialty finance debt investments
— — 146,790 146,790 
Preferred equity investments
— — 491,965 491,965 
Common equity investments
— 3,779 335,534 339,313 
Specialty finance equity investments
— — 502,738 502,738 
Subtotal$— $3,289,952 $31,006,991 $34,296,943 
Investments measured at NAV(1)
— — — 1,393,204 
Total investments at fair value$— $3,289,952 $31,006,991 $35,690,147 
Derivatives:
Derivative assets
$— $1,294 $— $1,294 
Derivative liabilities
$— $53,047 $— $53,047 
_______________
(1)Includes equity investments in OCIC SLF, Credit SLF, BOCSO, LSI Financing LLC, Blue Owl Leasing and Owl-HP Finance, which are measured at fair value using the net asset value per share (or its equivalent) as a practical expedient and have not been categorized in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Consolidated Statements of Assets and Liabilities.
Fair Value Hierarchy as of December 31, 2025
Level 1Level 2Level 3Total
Cash (including restricted and foreign cash)
$736,554 $— $— $736,554 
Investments:
First-lien senior secured debt investments
$— $4,068,098 $27,529,166 $31,597,264 
Second-lien senior secured debt investments
— 394,837 1,105,661 1,500,498 
Unsecured debt investments
— — 479,850 479,850 
Specialty finance debt investments
— — 134,800 134,800 
Preferred equity investments
— — 496,312 496,312 
Common equity investments
— 5,734 291,027 296,761 
Specialty finance equity investments
— — 442,727 442,727 
Subtotal$— $4,468,669 $30,479,543 $34,948,212 
Investments measured at NAV(1)
— — — 970,736 
Total investments at fair value$— $4,468,669 $30,479,543 $35,918,948 
Derivatives:
Derivative assets$— $26,582 $— $26,582 
Derivative liabilities$— $2,060 $— $2,060 
_______________
(1)Includes equity investments in OCIC SLF, Credit SLF, BOCSO, LSI Financing LLC and Blue Owl Leasing, which are measured at fair value using the net asset value per share (or its equivalent) as a practical expedient and have not been categorized in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Consolidated Statements of Assets and Liabilities.
The following tables present changes in the fair value of investments for which Level 3 inputs were used to determine the fair value as of and for the following periods:
As of and for the Three Months Ended June 30, 2026
Debt Investments
Equity Investments
First-Lien Senior SecuredSecond-Lien Senior SecuredUnsecured
Specialty Finance
PreferredCommon
Specialty Finance
Total
Fair value, beginning of period$27,737,177 $1,020,719 $439,084 $136,796 $506,595 $305,124 $441,545 $30,587,040 
Purchases of investments, net1,394,038 — — 10,249 — 15,249 58,222 1,477,758 
Payment-in-kind22,382 3,892 10,999 223 22,040 34 — 59,570 
Proceeds from investments, net(826,113)— (5,584)(478)(15,140)(584)(901)(848,800)
Net change in unrealized gain (loss)(32,671)(27,692)(4,966)— (21,879)15,485 3,872 (67,851)
Net realized gains (losses)1,415 — 585 — 19 226 — 2,245 
Net amortization/accretion of discount/premium on investments16,570 297 90 — 330 — — 17,287 
Transfers into (out of) Level 3(1)
(255,867)90,045 (54,436)— — — — (220,258)
Fair Value, End of Period$28,056,931 $1,087,261 $385,772 $146,790 $491,965 $335,534 $502,738 $31,006,991 
_______________
(1)Transfers between levels, if any, are recognized at the beginning of the period in which the transfers occur. For the three months ended June 30, 2026, transfers into (out of) Level 3 were as a result of changes in the observability of significant inputs for certain portfolio companies.
As of and for the Six Months Ended June 30, 2026
Debt Investments
Equity Investments
First-Lien Senior Secured
Second-Lien Senior Secured
Unsecured
Specialty Finance
Preferred
Common
Specialty Finance
Total
Fair value, beginning of period$27,529,166 $1,105,661 $479,850 $134,800 $496,312 $291,027 $442,727 $30,479,543 
Purchases of investments, net3,128,100 — — 10,250 9,879 48,138 60,561 3,256,928 
Payment-in-kind42,870 7,757 19,213 2,464 30,743 67 — 103,114 
Proceeds from investments, net(2,100,057)— (47,956)(724)(17,373)(1,726)(901)(2,168,737)
Net change in unrealized gain (loss)(262,666)(58,820)(14,004)— (20,143)276 351 (355,006)
Net realized gains (losses)(6,333)— 4,277 — (8,048)(2,598)— (12,702)
Net accretion/amortization of discount/premium on investments37,117 587 231 — 595 — — 38,530 
Transfers into (out of) Level 3(1)
(311,266)32,076 (55,839)— — 350 — (334,679)
Fair Value, End of Period$28,056,931 $1,087,261 $385,772 $146,790 $491,965 $335,534 $502,738 $31,006,991 
_______________
(1)Transfers between levels, if any, are recognized at the beginning of the period in which the transfers occur. For the six months ended June 30, 2026, transfers into (out of) Level 3 were as a result of changes in the observability of significant inputs for certain portfolio companies.
As of and for the Three Months Ended June 30, 2025
Debt Investments
Equity Investments
First-Lien Senior Secured
Second-Lien Senior Secured
Unsecured
Specialty Finance
Preferred
Common
Specialty Finance
Total
Fair value, beginning of period$21,628,557 $516,554 $383,588 $104,262 $431,404 $214,793 $321,762 $23,600,920 
Purchases of investments, net2,817,774 624,587 — 8,409 25,660 6,855 42,056 3,525,341 
Payment-in-kind16,301 3,767 12,126 620 17,857 31 — 50,702 
Proceeds from investments, net(973,825)(18,907)(29,854)— (6,459)(25,527)(1,811)(1,056,383)
Net change in unrealized gain (loss)(50,058)(6,643)11,412 — 1,500 (1,546)12,839 (32,496)
Net realized gains (losses)3,357 — 1,659 — 64 9,760 — 14,840 
Net amortization of discount on investments19,918 915 332 — 358 — — 21,523 
Transfers into (out of) Level 3(1)
(378,366)(30,222)— — — — — (408,588)
Fair Value, End of Period$23,083,658 $1,090,051 $379,263 $113,291 $470,384 $204,366 $374,846 $25,715,859 
_______________
(1)Transfers between levels, if any, are recognized at the beginning of the period in which the transfers occur. For the three months ended June 30, 2025, transfers into (out of) Level 3 were as a result of changes in the observability of significant inputs for certain portfolio companies.
As of and for the Six Months Ended June 30, 2025
Debt InvestmentsEquity Investments
First-Lien Senior Secured
Second-Lien Senior Secured
Unsecured
Specialty Finance
Preferred
Common
Specialty Finance
Total
Fair value, beginning of period$19,332,178 $451,426 $366,496 $90,736 $359,901 $206,420 $291,656 $21,098,813 
Purchases of investments, net5,365,853 624,587 (369)21,936 111,079 17,695 63,267 6,204,048 
Payment-in-kind30,051 6,035 22,853 924 25,937 62 — 85,862 
Proceeds from investments, net(1,453,791)(26,507)(29,854)— (34,235)(25,539)(3,139)(1,573,065)
Net change in unrealized gain (loss)(5,320)(4,545)23,456 (305)2,560 (1,702)23,062 37,206 
Net realized gains (losses)(38,805)(11,345)(4,206)— 339 9,760 — (44,257)
Net amortization/accretion of premium/discount on investments38,564 1,115 887 — 986 — — 41,552 
Transfers between investment types(16,148)— — — 3,817 1,726 — (10,605)
Transfers into (out of) Level 3(1)
(168,924)49,285 — — — (4,056)— (123,695)
Fair Value, End of Period$23,083,658 $1,090,051 $379,263 $113,291 $470,384 $204,366 $374,846 $25,715,859 
_______________
(1)Transfers between levels, if any, are recognized at the beginning of the period in which the transfers occur. For the six months ended June 30, 2025, transfers into (out of) Level 3 were as a result of changes in the observability of significant inputs for certain portfolio companies.
The below tables present information with respect to the net change in unrealized gains (losses) on investments for which Level 3 inputs were used in determining the fair value that are still held by the Company for the following periods:
For the Three Months Ended June 30,
For the Six Months Ended June 30,
2026202520262025
First-lien senior secured debt investments$(31,241)$(40,500)$(255,082)$(43,243)
Second-lien senior secured debt investments(27,692)(5,990)(58,820)(12,954)
Unsecured debt investments(4,966)11,412 (14,004)23,456 
Specialty finance debt investments— — — (305)
Preferred equity investments(20,874)1,499 (27,735)2,561 
Common equity investments15,375 9,457 (3,589)11,214 
Specialty finance equity investments3,872 12,489 351 23,062 
Total Investments$(65,526)$(11,633)$(358,879)$3,791 
The following tables present quantitative information about the significant unobservable inputs of the Company’s Level 3 investments as of June 30, 2026 and December 31, 2025. The weighted average range of unobservable inputs is based on fair value of investments. The tables are not intended to be all-inclusive, but instead capture the significant unobservable inputs relevant to the Company’s determination of fair value.
As of June 30, 2026
Fair ValueValuation TechniqueUnobservable Input
Range (Weighted Average)
Impact to Valuation from an Increase in Input
First-lien senior secured debt investments$27,457,280 Yield AnalysisMarket Yield
6.9% - 79.4% (10.0%)
Decrease
509,048TransactionTransaction Price
98.5% - 99.6% (99.4%)
Increase
90,603Recovery AnalysisRecovery Rate
8.0% - 100.0% (56.2%)
Increase
Second-lien senior secured debt investments$1,087,261 Yield AnalysisMarket Yield
10.3% - 47.0% (15.4%)
Decrease
Unsecured debt investments(1)
$368,436 Yield AnalysisMarket Yield
5.4% - 22.5% (13.8%)
Decrease
36Market ApproachEBITDA Multiple
12.0x - 12.0x (12.0x)
Increase
Specialty finance debt investments$146,790 Yield AnalysisMarket Yield
12.3% - 12.3% (12.3%)
Decrease
Preferred equity investments$441,890 Yield AnalysisMarket Yield
12.9% - 53.5% (18.6%)
Decrease
37,907Market ApproachEBITDA Multiple
9.5x - 9.5x (9.5x)
Increase
12,168Market ApproachRevenue Multiple
13.3x - 13.5x (13.5x)
Increase
Common equity investments$224,642 Market ApproachEBITDA Multiple
5.5x - 27.8x (13.4x)
Increase
69,854Market ApproachRevenue Multiple
5.0x - 47.5x (16.0x)
Increase
21,276Market ApproachMarket Adjustment Factor
(13.1)% - 26.3% (6.0%)
Increase
16,977TransactionTransaction Price
18.0% - 200.2% (129.0%)
Increase
1,737Yield AnalysisMarket Yield
8.4% - 8.4% (8.4%)
Decrease
1,039Option Pricing ModelVolatility
70.0% - 70.0% (70.0%)
Increase
Market ApproachGross Profit Multiple
9.3x - 9.3x (9.3x)
Increase
Specialty finance equity investments$365,639 Market ApproachAUM Multiple
1.0x - 1.0x (1.0x)
Increase
81,407Market ApproachRecovery Rate
124.0% - 153.6% (141.3%)
Increase
50,386 Market ApproachBook Multiple
1.2x - 1.2x (1.2x)
Increase
3,245Yield AnalysisMarket Yield
11.8% - 11.8% (11.8%)
Decrease
2,061Discounted Cash Flow AnalysisMarket Yield
20.0% - 20.0% (20.0%)
Decrease
_______________
(1)Excludes $17.3 million of unsecured level 3 investments valued based on indicative quotes.
As of December 31, 2025
Fair ValueValuation TechniqueUnobservable InputRange (Weighted Average)Impact to Valuation from an Increase in Input
First-lien senior secured debt investments$23,991,494 Yield AnalysisMarket Yield
6.0% - 86.4% (9.2%)
Decrease
3,434,307 Recent TransactionTransaction Price
95.0% - 100.0% (99.4%)
Increase
103,365 Collateral AnalysisRecovery Rate
0.0% - 107.2% (77.7%)
Increase
Second-lien senior secured debt investments$1,105,661 Yield AnalysisMarket Yield
8.4% - 62.4% (13.5%)
Decrease
Unsecured debt investments(2)
$404,796 Yield AnalysisMarket Yield
5.5% - 17.6% (12.2%)
Decrease
35 Market ApproachEBITDA Multiple
12.0x - 12.0x (12.0x)
Increase
Specialty finance debt investments$134,800 Yield AnalysisMarket Yield
11.6% - 11.6% (11.6%)
Decrease
Preferred equity investments$472,395 Yield AnalysisMarket Yield
11.6% - 35.3% (14.8%)
Decrease
21,728 Market ApproachEBITDA Multiple
128.9x - 128.9x (128.9x)
Increase
2,189 Market ApproachRevenue Multiple
11.3x - 14.8x (13.1x)
Increase
Common equity investments$70,440 Recent TransactionTransaction Price
100.0% - 100.0% (100.0%)
Increase
154,563 Market ApproachEBITDA Multiple
8.8x - 25.5x (14.6x)
Increase
49,366 Market ApproachRevenue Multiple
6.3x - 13.0x (10.3x)
Increase
518 Option Pricing ModelVolatility
70.0% - 70.0% (70.0%)
Increase
1,666 Yield AnalysisMarket Yield
8.5% - 8.5% (8.5%)
Decrease
14,465 Market ApproachMarket Adjustment Factor
0.0% - 0.0% (0.0%)
Increase
Market ApproachGross Profit Multiple
9.0x - 9.0x (9.0x)
Increase
Specialty finance equity investments
$355,116 Market ApproachAUM Multiple
1.1x - 1.3x (1.1x)
Increase
81,369 Market Approach
N/A(1)
N/A
Increase
4,105 Yield AnalysisMarket Yield
11.5% - 11.5% (11.5%)
Decrease
2,137 Discounted Cash Flow AnalysisDiscount Rate
20.0% - 20.0% (20.0%)
Decrease
______________
(1)    Fair value based on a weighting of the appraised value of the portfolio company’s underlying assets and their cost.
(2)    Excludes $75.0 million of unsecured level 3 investments valued based on indicative quotes.
The Adviser, as valuation designee, typically determines the fair value of the Company’s performing Level 3 debt investments utilizing a yield analysis. In a yield analysis, a price is ascribed for each investment based upon an assessment of current and expected market yields for similar investments and risk profiles. Additional consideration is given to the expected life, portfolio company performance since close, and other terms and risks associated with an investment. Among other factors, a determinant of risk is the amount of leverage used by the portfolio company relative to its total enterprise value, and the rights and remedies of the Company’s investment within the portfolio company’s capital structure.
When the debtor is not performing or when there is insufficient value to cover the investment, the Company may utilize a net recovery approach to determine the fair value of debt investments in subject companies. A net recovery analysis typically consists of two steps. First, the total enterprise value for the subject company is estimated using standard valuation approaches, most commonly the market approach. Second, the fair value for each investment in the subject company is then estimated by allocating the subject company’s total enterprise value to the outstanding securities in the capital structure based upon various factors, including seniority, preferences, and other features if deemed relevant to each security in the capital structure.
Significant unobservable quantitative inputs typically used in the fair value measurement of the Company’s Level 3 debt investments primarily include current market yields, including relevant market indices, but may also include quotes from brokers, dealers, and pricing services as indicated by comparable investments. For the Company’s Level 3 equity investments, a market approach, based on comparable financial performance multiples such as publicly-traded company and comparable market transaction multiples of revenues, EBITDA, or some combination thereof and comparable market transactions typically would be used.
Debt Not Carried at Fair Value
Fair value is estimated by discounting remaining payments using applicable current market rates, which take into account changes in the Company’s marketplace credit ratings, or market quotes, if available. The following table presents the carrying and fair values of the Company’s debt obligations as of the following periods:
June 30, 2026December 31, 2025
Net Carrying Value(1)
Unamortized Debt Issuance (Costs) PremiumFair Value
Net Carrying Value(1)
Unamortized Debt Issuance (Costs) PremiumFair Value
Revolving Credit Facility(2)
$573,554$(17,955)$573,554$974,827$(20,441)$974,827
SPV Asset Facility I287,200(7,000)287,200231,254(7,346)231,254
SPV Asset Facility II986,001(15,999)986,001913,938(18,062)913,938
SPV Asset Facility III
1,218,750(14,750)1,218,7501,216,901(16,599)1,216,901
SPV Asset Facility IV155,071(5,029)155,071169,686(5,314)169,686
SPV Asset Facility V601,597(4,653)601,597600,906(5,344)600,906
SPV Asset Facility VI667,306(9,694)667,306633,677(12,323)633,677
SPV Asset Facility VII
394,733(2,267)394,733460,935(2,650)460,935
SPV Asset Facility VIII657,470(5,030)657,470582,207(5,293)582,207
SPV Asset Facility IX227,623(2,377)227,623227,307(2,693)227,307
SPV Asset Facility X245,412(4,588)245,412(5,206)(5,206)(5,206)
SPV Asset Facility XI248,411(1,589)248,411
CLO VIII372,883(2,117)372,883372,787(2,213)372,787
CLO XI268,078(3,922)268,078258,534(1,466)258,534
CLO XV309,618(2,382)309,618309,496(2,504)309,496
CLO XVI417,684(2,316)417,684417,568(2,432)417,568
CLO XVII322,545(2,455)322,545322,425(2,575)322,425
CLO XVIII258,381(1,619)258,381258,301(1,699)258,301
CLO XIX258,232(1,768)258,232258,224(1,776)258,224
CLO XXII734,590(2,910)734,590734,262(3,238)734,262
CLO XXIV597,360(2,640)597,360
September 2026 Notes349,590(410)348,250348,781(1,219)345,625
February 2027 Notes499,004(996)497,500498,217(1,783)498,750
September 2027 Notes596,7502,348613,500602,5583,252624,000
AUD 2027 Notes(2)
307,764(1,318)298,380297,500(1,801)300,771
May 2028 Notes491,706(5,289)498,750497,070(6,572)507,500
June 2028 Notes645,8434,251672,750655,3135,232687,375
January 2029 Notes542,480112566,500551,308(8,860)581,625
September 2029 Notes898,697(6,029)904,500916,757(6,878)924,750
March 2030 Notes955,404(15,936)975,000970,380(17,838)997,500
EUR 2031 Notes(2)
554,608(8,386)553,224571,783(9,107)568,133
March 2031 Notes729,115(14,319)748,125742,633(15,595)772,500
October 2031 Notes(2)
488,593(11,067)497,500
Total Debt$16,862,053$(170,099)$16,976,478$15,590,329$(180,343)$15,746,558
_______________
(1)Inclusive of change in fair market value of effective hedge.
(2)Includes unrealized gain (loss) on translation of borrowings denominated in foreign currencies.
The below table presents fair value measurements of the Company’s debt obligations as of the following periods if debt was measured at fair value:
June 30, 2026December 31, 2025
Level 1$$
Level 27,173,9796,808,529
Level 39,802,4998,938,029
Total Debt$16,976,478$15,746,558
Financial Instruments Not Carried at Fair Value
As of June 30, 2026 and December 31, 2025, the carrying amounts of the Company’s other assets and liabilities approximate fair value due to their short maturities. These financial instruments would be categorized as Level 3 within the hierarchy.