orcic-20260630

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2026

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from___to

Commission File Number: 814-01369

BLUE OWL CREDIT INCOME CORP.

(Exact name of Registrant as specified in its Charter)


Maryland						85-1187564
(State or other jurisdiction of incorporation or organization)						(I.R.S. Employer Identification No.)
399 Park Avenue, New York, New York						10022
(Address of principal executive offices)						(Zip Code)
Registrant’s telephone number, including area code: (212) 419-3000

Securities registered pursuant to Section 12(b) of the Act:


Title of each class	Trading Symbol(s)	Name of each exchange on which registered
None	None	None

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.


Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated filer	☒	Smaller reporting company	☐
Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of August 4, 2026, the registrant had 662,921,090 shares of Class S common stock, 42,349,153 shares of Class D common stock, and 1,337,628,623 shares of Class I common stock, $0.01, par value per share, outstanding. Common shares outstanding exclude subscriptions received as of August 4, 2026, for which the issuance price is not yet finalized.

Table of Contents


		Page
PART I.	FINANCIAL INFORMATION
Item 1.	Financial Statements	5
	Consolidated Statements of Assets and Liabilities as of June 30, 2026 (Unaudited) and December 31, 2025	5
	Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2026 and 2025 (Unaudited)	6
	Consolidated Statements of Changes in Net Assets for the Three and Six Months Ended June 30, 2026 and 2025 (Unaudited)	8
	Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2026 and 2025 (Unaudited)	9
	Consolidated Schedules of Investments as of June 30, 2026 (Unaudited) and December 31, 2025	10
	Notes to Consolidated Financial Statements (Unaudited)	81
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	150
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	188
Item 4.	Controls and Procedures	190

PART II.	OTHER INFORMATION
Item 1.	Legal Proceedings	191
Item 1A.	Risk Factors	191
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	191
Item 3.	Defaults Upon Senior Securities	191
Item 4.	Mine Safety Disclosures	192
Item 5.	Other Information	192
Item 6.	Exhibits	192
Signatures

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This report contains forward-looking statements that involve substantial risks and uncertainties. Such statements involve known and unknown risks, uncertainties and other factors and undue reliance should not be placed thereon. These forward-looking statements are not historical facts, but rather are based on current expectations, estimates and projections about Blue Owl Credit Income Corp. (the “Company,” “we” or “our”), our current and prospective portfolio investments, our industry, our beliefs and opinions, and our assumptions. Words such as “anticipates,” “expects,” “intends,” “plans,” “will,” “may,” “continue,” “believes,” “seeks,” “estimates,” “would,” “could,” “should,” “targets,” “projects,” “outlook,” “potential,” “predicts” and variations of these words and similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors, some of which are beyond our control and difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements, including without limitation:

•an economic downturn could impair our portfolio companies’ ability to continue to operate, which could lead to the loss of some or all of our investments in such portfolio companies;

•an economic downturn could disproportionately impact the companies that we intend to target for investment, potentially causing us to experience a decrease in investment opportunities and diminished demand for capital from these companies;

•the impact of elevated inflation rates, fluctuating interest rates, ongoing supply chain and labor market disruptions, including those as a result of strikes, work stoppages or accidents, instability in the U.S. and international banking systems, changes in law or regulation, including the impact of tariff enactment and tax reductions, trade disputes with other countries, and the risk of recession or future government shutdowns could impact our business prospects and the prospects of our portfolio companies;

•an economic downturn could also impact availability and pricing of our financing and our ability to access the debt and equity capital markets;

•a contraction of available credit and/or an inability to access the equity markets could impair our lending and investment activities;

•changes in base interest rates and significant market volatility on our business and our portfolio companies (including our business prospects and the prospects of our portfolio companies including the ability to achieve our and their business objectives), our industry and the global economy including as a result of ongoing supply chain disruptions;

•interest rate volatility could adversely affect our results, particularly because we use leverage as part of our investment strategy;

•currency fluctuations could adversely affect the results of our investments in foreign companies, particularly to the extent that we receive payments denominated in foreign currency rather than U.S. dollars;

•our future operating results;

•our contractual arrangements and relationships with third parties;

•the ability of our portfolio companies to achieve their objectives;

•competition with other entities and our affiliates for investment opportunities;

•risks related to the uncertainty of the value of our portfolio investments, particularly those having no liquid trading market;

•the use of borrowed money to finance a portion of our investments as well as any estimates regarding potential use of leverage;

•the adequacy of our financing sources and working capital;

•the loss of key personnel;

•the timing of cash flows, if any, from the operations of our portfolio companies;

•the ability of Blue Owl Credit Advisors LLC (“the Adviser” or “our Adviser”) to locate suitable investments for us and to monitor and administer our investments;

•the ability of the Adviser to attract and retain highly talented professionals;

•risks associated with the demand for liquidity under our share repurchase program and the continued approval of quarterly tender offers by the Board;

•our ability to qualify for and maintain our tax treatment as a regulated investment company (“RIC”) under subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”), and as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”);

•the impact that environmental, social and governance matters could have on our brand and reputation and our portfolio companies;

•the effect of legal, tax and regulatory changes on our business and our portfolio companies;

•the impact of information technology system failures, data security breaches, data privacy compliance, network disruptions, and cybersecurity attacks, and the increasing use of artificial intelligence and machine learning technology;

•the impact of geo-political conditions, including revolution, insurgency, terrorism or war, including those arising out of the ongoing war between Russia and Ukraine, continued political unrest in various countries such as Venezuela, as well as political and social unrest in the Middle East and North Africa regions, uncertainty with respect to immigration, and general uncertainty surrounding the financial and political stability of the United States, the United Kingdom, the European Union and China, on financial market volatility, global economic markets, and various markets for commodities globally such as oil and natural gas; and

•other risks, uncertainties and other factors previously identified in the reports and other documents we have filed with the Securities and Exchange Commission (“SEC”).

Although we believe that the assumptions on which these forward-looking statements are based are reasonable, any of those assumptions could prove to be inaccurate, and as a result, the forward-looking statements based on those assumptions also could be inaccurate. In light of these and other uncertainties, the inclusion of a projection or forward-looking statement in this report should not be regarded as a representation by us that our plans and objectives will be achieved. These forward-looking statements apply only as of the date of this report. Moreover, we assume no duty and do not undertake to update the forward-looking statements. Because we are an investment company, the forward-looking statements and projections contained in this report are excluded from the safe harbor protection provided by Section 21E of the U.S. Securities Exchange Act of 1934, as amended (the “Exchange Act”).

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

Blue Owl Credit Income Corp.

Consolidated Statements of Assets and Liabilities

(Amounts in thousands, except share and per share amounts)


	As of June 30, 2026 (Unaudited)		As of December 31, 2025
Assets
Investments at fair value:
Non-controlled, non-affiliated investments (amortized cost of $34,255,896 and $34,497,335, respectively)	$	33,674,539	$	34,384,822
Non-controlled, affiliated investments (amortized cost of $51,920 and $16,817, respectively)	54,761		16,564
Controlled, affiliated investments (amortized cost of $1,950,870 and $1,469,006, respectively)	1,960,847		1,517,562
Total investments at fair value (amortized cost of $36,258,686 and $35,983,158, respectively)	35,690,147		35,918,948
Cash (restricted cash of $72,099 and $23,727, respectively)	743,160		733,473
Foreign cash (cost of $10,464 and $3,868, respectively)	10,336		3,081
Interest and dividend receivable	208,338		205,414
Receivable from controlled affiliates	23,085		12,468
Receivable for investments sold	65,119		90,215
Prepaid expenses and other assets	24,881		47,167
Total Assets	$	36,765,066	$	37,010,766
Liabilities
Debt (net of unamortized debt issuance costs of $170,099 and $180,343, respectively)	$	16,862,053	$	15,590,329
Distribution payable	138,146		164,816
Payable for investments purchased	—		171,965
Payables to affiliates	87,623		92,563
Tender offer payable	955,065		1,009,562
Accrued expenses and other liabilities	288,833		221,258
Total Liabilities	$	18,331,720	$	17,250,493
Commitments and contingencies (Note 8)
Net Assets
Class S Common shares $0.01 par value, 1,500,000,000 shares authorized; 661,205,795 and 672,364,767 shares issued and outstanding, respectively	$	6,612	$	6,724
Class D Common shares $0.01 par value, 1,000,000,000 shares authorized; 42,288,502 and 60,142,943 shares issued and outstanding, respectively	423		601
Class I Common shares $0.01 par value, 2,000,000,000 shares authorized; 1,328,690,083 and 1,384,490,278 shares issued and outstanding, respectively	13,287		13,845
Additional paid-in-capital	19,104,696		19,856,584
Accumulated undistributed (overdistributed) earnings	(691,672)		(117,481)
Total Net Assets	$	18,433,346	$	19,760,273
Total Liabilities and Net Assets	$	36,765,066	$	37,010,766
Net Asset Value Per Class S Share	$	9.05	$	9.32
Net Asset Value Per Class D Share	$	9.06	$	9.33
Net Asset Value Per Class I Share	$	9.08	$	9.34

The accompanying notes are an integral part of these consolidated financial statements.

Blue Owl Credit Income Corp.

Consolidated Statements of Operations

(Amounts in thousands, except share and per share amounts)

(Unaudited)


	For the Three Months Ended June 30,				For the Six Months Ended June 30,
	2026		2025		2026		2025
Investment Income
Investment income from non-controlled, non-affiliated investments:
Interest income	$	724,429	$	698,256	$	1,463,990	$	1,326,288
Payment-in-kind ("PIK") interest income	37,191		32,187		68,337		60,907
Dividend income	1,508		738		2,486		2,347
PIK dividend income	15,591		14,341		31,030		27,685
Other income	11,375		13,023		20,290		20,852
Total investment income from non-controlled, non-affiliated investments	790,094		758,545		1,586,133		1,438,079
Investment income from non-controlled, affiliated investments:
Interest income	21		15		41		37
PIK interest income	4		50		9		92
Dividend income	396		343		610		343

Other income	1		2		2		2
Total investment income from non-controlled, affiliated investments	422		410		662		474
Investment income from controlled, affiliated investments:
Interest income	4,283		3,289		6,370		6,054
PIK interest income	2,366		—		6,532		—
Dividend income	44,122		19,854		74,898		44,741
Other income	195		—		390		—
Total investment income from controlled, affiliated investments	50,966		23,143		88,190		50,795
Total Investment Income	841,482		782,098		1,674,985		1,489,348
Operating Expenses

Offering costs	$	695	$	1,580	$	2,335	$	3,542
Interest expense	267,236		249,963		524,443		466,523
Management fees, net(1)	60,392		51,511		122,622		97,908
Performance based incentive fees	60,771		56,824		121,611		109,499
Professional fees	7,794		7,258		14,545		12,854
Directors' fees	445		320		890		640
Shareholder servicing fees	13,337		12,532		26,983		23,940
Other general and administrative	5,185		3,997		9,846		7,383
Total Operating Expenses	415,855		383,985		823,275		722,289
Net Investment Income (Loss) Before Taxes	425,627		398,113		851,710		767,059
Income tax expense (benefit), including excise tax expense (benefit)	(4)		341		(29)		561
Net Investment Income (Loss) After Taxes	$	425,631	$	397,772	$	851,739	$	766,498
Net Realized and Change in Unrealized Gain (Loss)
Net change in unrealized gain (loss):
Non-controlled, non-affiliated investments	$	(44,733)	$	(54,241)	$	(437,329)	$	(108,694)
Non-controlled, affiliated investments	3,700		(289)		3,094		(371)
Controlled, affiliated investments	5,479		15,195		(38,579)		8,920
Translation of assets and liabilities in foreign currencies	978		(2,578)		(5,495)		4,950
Income tax (provision) benefit	(272)		(1,235)		10		(1,066)
Total Net Change in Unrealized Gain (Loss)	(34,848)		(43,148)		(478,299)		(96,261)

Blue Owl Credit Income Corp.

Consolidated Statements of Operations — Continued

(Amounts in thousands, except share and per share amounts)

(Unaudited)


	For the Three Months Ended June 30,				For the Six Months Ended June 30,
	2026		2025		2026		2025
Net realized gain (loss):
Non-controlled, non-affiliated investments	(19,015)		8,319		(86,142)		(49,546)


Foreign currency transactions	(212)		5,241		3,892		(774)
Total Net Realized Gain (Loss)	(19,227)		13,560		(82,250)		(50,320)
Total Net Realized and Change in Unrealized Gain (Loss)	(54,075)		(29,588)		(560,549)		(146,581)
Total Net Increase (Decrease) in Net Assets Resulting from Operations	$	371,556	$	368,184	$	291,190	$	619,917
Total Net Increase (Decrease) in Net Assets Resulting from Operations - Class S Common Stock	$	110,713	$	114,113	$	77,189	$	191,514
Total Net Increase (Decrease) in Net Assets Resulting from Operations - Class D Common Stock	$	7,953	$	11,606	$	5,589	$	19,942
Total Net Increase (Decrease) in Net Assets Resulting from Operations - Class I Common Stock	$	252,890	$	242,465	$	208,412	$	408,461
Earnings Per Share - Basic and Diluted of Class S Common Stock	$	0.16	$	0.19	$	0.11	$	0.33
Weighted Average Shares of Class S Common Stock Outstanding - Basic and Diluted	677,788,032		607,882,907		681,694,382		580,809,758
Earnings Per Share - Basic and Diluted of Class D Common Stock	$	0.17	$	0.20	$	0.11	$	0.35
Weighted Average Shares of Class D Common Stock Outstanding - Basic and Diluted	45,717,405		58,468,742		53,129,561		56,573,122
Earnings Per Share - Basic and Diluted of Class I Common Stock	$	0.18	$	0.21	$	0.15	$	0.37
Weighted Average Shares of Class I Common Stock Outstanding - Basic and Diluted	1,402,819,846		1,172,654,549		1,417,455,689		1,108,266,084

_______________

(1)Refer to “Note 3 — Agreements and Related Party Transactions” for additional details on management fee waiver.

The accompanying notes are an integral part of these consolidated financial statements.

Blue Owl Credit Income Corp.

Consolidated Statements of Changes in Net Assets

(Amounts in thousands)

(Unaudited)


	For the Three Months Ended June 30,				For the Six Months Ended June 30,
	2026		2025		2026		2025
Increase (Decrease) in Net Assets Resulting from Operations
Net investment income (loss)	$	425,631	$	397,772	$	851,739	$	766,498
Net change in unrealized gain (loss)	(34,848)		(43,148)		(478,299)		(96,261)
Net realized gain (loss) on investments	(19,227)		13,560		(82,250)		(50,320)
Net Increase (Decrease) in Net Assets Resulting from Operations	371,556		368,184		291,190		619,917
Distributions
Class S	(128,153)		(135,392)		(258,039)		(259,259)
Class D	(9,099)		(13,703)		(21,197)		(26,763)
Class I	(289,448)		(283,191)		(586,145)		(537,725)
Net Decrease in Net Assets Resulting from Shareholders' Distributions	(426,700)		(432,286)		(865,381)		(823,747)
Capital Share Transactions
Class S:
Issuance of shares of common stock	34,447		487,762		193,423		1,028,900
Share transfers between classes(1)	(22,367)		(11,105)		(50,378)		(33,695)
Repurchase of common shares	(174,160)		(107,562)		(368,246)		(161,060)
Reinvestment of shareholders' distributions	61,296		62,172		127,996		117,752
Net Increase (Decrease) in Net Assets Resulting from Capital Share Transactions - Class S	(100,784)		431,267		(97,205)		951,897
Class D:
Issuance of shares of common stock	372		14,349		4,867		71,026
Share transfers between classes(1)	(98,065)		(1,329)		(98,123)		(1,305)
Repurchase of common shares	(30,906)		(19,164)		(75,383)		(21,076)
Reinvestment of shareholders' distributions	2,550		4,463		6,605		8,532
Net Increase (Decrease) in Net Assets Resulting from Capital Share Transactions - Class D	(126,049)		(1,681)		(162,034)		57,177
Class I:
Issuance of shares of common stock	82,642		1,068,761		589,574		2,397,188
Share transfers between classes(1)	120,432		12,434		148,501		35,000
Repurchase of common shares	(749,908)		(337,475)		(1,474,452)		(486,014)
Reinvestment of shareholders' distributions	115,010		116,250		242,880		222,026
Net Increase (Decrease) in Net Assets Resulting from Capital Share Transactions - Class I	(431,824)		859,970		(493,497)		2,168,200
Total Increase (Decrease) in Net Assets	(713,801)		1,225,454		(1,326,927)		2,973,444
Net Assets, at beginning of period	19,147,147		16,269,592		19,760,273		14,521,602
Net Assets, at end of period	$	18,433,346	$	17,495,046	$	18,433,346	$	17,495,046

______________

(1)In certain cases, and subject to Blue Owl Securities LLC’s (d/b/a Blue Owl Securities) (the “Dealer Manager”) approval, including in situations where a holder of Class S or Class D shares exits a relationship with a participating broker-dealer for this offering and does not enter into a new relationship with a participating broker-dealer for this offering, such holder’s shares may be exchanged into an equivalent net asset value amount of Class I shares.

The accompanying notes are an integral part of these consolidated financial statements.

Blue Owl Credit Income Corp.

Consolidated Statements of Cash Flows

(Amounts in thousands)

(Unaudited)


	For the Six Months Ended June 30,
	2026		2025
Cash Flows from Operating Activities
Net Increase (Decrease) in Net Assets Resulting from Operations	$	291,190	$	619,917
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash used in operating activities:
Purchases of investments, net	(4,102,687)		(8,418,782)
Proceeds from investments and investment repayments, net	3,897,388		2,851,462
Net change in unrealized (gain) loss on investments	472,814		100,145
Net change in interest rate swaps attributed to unsecured notes	(73,970)		122,724
Net change in unrealized (gain) loss on foreign currency forward contracts	(7,571)		—
Net change in unrealized (gain) loss on translation of assets and liabilities in foreign currencies	13,066		(4,950)
Net change in unrealized (gain) loss on income tax (provisions) benefit	(10)		1,066
Net realized (gain) loss on investments	86,142		49,546
Net realized (gain) loss on foreign currency transactions relating to investments	(6,385)		858
Net realized (gain) loss on foreign currency forward contracts	2,036		—
Net realized (gain) loss on foreign currency transactions relating to debt	—		129
Payment-in-kind interest and dividends	(103,612)		(86,066)
Net accretion/amortization of discount/premium on investments	(46,374)		(52,560)
Amortization of debt issuance costs	23,416		24,965
Amortization of offering costs	2,335		3,542
Changes in operating assets and liabilities:
(Increase) decrease in interest and dividend receivable	(2,924)		(11,924)
(Increase) decrease in receivable from controlled affiliates	(10,617)		(7,340)
(Increase) decrease in receivable for investments sold	26,177		46,794

(Increase) decrease in prepaid expenses and other assets	20,930		(140,096)
Increase (decrease) in payable for investments purchased	(171,965)		104,167
Increase (decrease) in payables to affiliates	(4,940)		5,146

Increase (decrease) in accrued expenses and other liabilities	73,108		(108,656)
Net cash provided by (used in) operating activities	377,547		(4,899,913)
Cash Flows from Financing Activities
Borrowings on debt	6,766,924		8,710,000
Repayments of debt	(5,405,444)		(6,895,000)
Deferred offering costs paid	(747)		(5,210)
Debt issuance costs paid	(22,054)		(37,052)
Repurchase of common stock	(1,972,578)		(397,119)
Proceeds from issuance of common shares	787,864		3,497,114
Distributions paid to shareholders	(514,570)		(441,672)
Net cash provided by (used in) financing activities	(360,605)		4,431,061
Net increase (decrease) in cash and restricted cash, including foreign cash (restricted cash of $48,372 and $(136,170), respectively)	16,942		(468,852)
Cash and restricted cash, including foreign cash, beginning of period (restricted cash of $23,727 and $182,030, respectively)	736,554		1,006,483
Cash and restricted cash, including foreign cash, end of period (restricted cash of $72,099 and $45,860, respectively)	$	753,496	$	537,631
Supplemental and Non-Cash Information
Interest paid during the period	$	493,415	$	490,584
Distributions declared during the period	865,381		823,747
Reinvestment of distributions during the period	377,481		348,310
Taxes, including excise tax, paid during the period	1,568		10,028
Distributions Payable	138,146		186,242

The accompanying notes are an integral part of these consolidated financial statements.

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments

As of June 30, 2026

(Amounts in thousands, except share amounts)

(Unaudited)


Company(1)(25)	Investment	Interest			Maturity Date	Par			Amortized Cost(2)(27)		Fair Value		% of Net Assets
		Ref. Rate	Cash	PIK				Units

Non-controlled/non-affiliated portfolio company investments
Debt Investments(7)
Advertising and media
DIRECTV Financing, LLC(9)	First lien senior secured loan	S+	5.25%		8/2029	$	62,670	—	$	62,767	$	62,946
IRI Group Holdings, Inc. (f/k/a Circana Group, L.P. (f/k/a The NPD Group, L.P.))(3)(4)(8)	First lien senior secured loan	S+	4.25%		12/2029	267,492		—	267,180		265,486
Monotype Imaging Holdings Inc.(3)(4)(8)	First lien senior secured loan	S+	5.25%		2/2031	168,532		—	167,594		166,005

									497,541		494,437		2.7	%
Aerospace and defense
Horizon Avionics Buyer, LLC (dba Acron Aviation)(3)(4)(9)(22)	First lien senior secured loan	S+	4.75%		3/2032	152,335		—	151,484		151,438
Jeppesen Holdings, LLC(3)(4)(9)	First lien senior secured loan	S+	4.75%		10/2032	16,637		—	16,522		16,388
ManTech International Corporation(3)(4)(9)	First lien senior secured loan	S+	4.50%		9/2029	14,588		—	14,586		14,332
Peraton Corp.(3)(4)(9)	Second lien senior secured loan	S+	7.75%		2/2029	4,831		—	4,803		3,237
STS PARENT, LLC (dba STS Aviation Group)(3)(4)(9)	First lien senior secured loan	S+	5.00%		10/2031	133,490		—	132,950		131,822
STS PARENT, LLC (dba STS Aviation Group)(3)(4)(9)(22)	First lien senior secured revolving loan	S+	5.00%		10/2030	11,828		—	11,780		11,641


									332,125		328,858		1.8	%
Asset based lending and fund finance
Hg Genesis 9 SumoCo Limited(3)(4)(14)(31)	Unsecured facility	E+		6.25%	3/2029	€	97,914	—	104,665		111,945
Hg Saturn Luchaco Limited(3)(4)(19)(31)	Unsecured facility	SA+		8.25%	3/2027	£	768	—	981		1,019
									105,646		112,964		0.6	%
Automotive aftermarket
OAC Holdings I Corp. (dba Omega Holdings)(3)(4)(9)	First lien senior secured loan	S+	5.00%		3/2029	8,269		—	8,191		8,145
OAC Holdings I Corp. (dba Omega Holdings)(3)(4)(9)(22)	First lien senior secured revolving loan	S+	5.00%		3/2028	1,470		—	1,455		1,431

									9,646		9,576		0.1	%
Automotive services
MAJCO LLC (dba Big Brand Tire & Service)(3)(4)(9)(22)	First lien senior secured loan	S+	4.50%		9/2032	488,156		—	485,246		479,815
Mavis Tire Express Services Topco Corp.(3)(10)	First lien senior secured loan	S+	3.00%		5/2028	43,494		—	43,370		43,398
McQueen Bidco PTY LTD. (dba Infomedia)(3)(4)(9)(31)	First lien senior secured loan	S+	4.50%		12/2032	29,342		—	29,273		28,975
McQueen Bidco PTY LTD. (dba Infomedia)(3)(4)(14)(22)(31)	First lien senior secured revolving loan	E+	4.50%		12/2032	€	749	—	844		794
Spotless Brands, LLC(3)(4)(10)	First lien senior secured loan	S+	5.75%		7/2028	80,463		—	80,039		80,463
Spotless Brands, LLC(3)(4)(9)(22)	First lien senior secured delayed draw term loan	S+	5.00%		7/2028	30,909		—	30,583		30,486

									669,355		663,931		3.6	%
Buildings and real estate
Associations Finance, Inc.(3)(4)(6)	Unsecured notes	N/A		14.25%	5/2030	203,460		—	202,602		203,460

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of June 30, 2026

(Amounts in thousands, except share amounts)

Unaudited


Company(1)(25)	Investment	Interest			Maturity Date	Par			Amortized Cost(2)(27)	Fair Value	% of Net Assets
		Ref. Rate	Cash	PIK				Units

Associations, Inc.(3)(4)(9)(22)	First lien senior secured loan	S+	6.50%		7/2028	573,403		—	572,850	573,403
CoreLogic Inc.(8)	First lien senior secured loan	S+	3.50%		6/2028	23,470		—	23,202	23,177
Dodge Construction Network LLC(3)(9)	First lien senior secured loan	S+	4.75%		2/2029	10,327		—	8,905	7,712
RealPage, Inc.(3)(9)	First lien senior secured loan	S+	3.75%		4/2028	17,561		—	17,504	16,480
Wrench Group LLC(3)(4)(9)	First lien senior secured loan	S+	4.75%		9/2032	236,441		—	235,150	234,077
Wrench Group LLC(3)(4)(12)(22)	First lien senior secured revolving loan	P+	4.75%		9/2031	648		—	480	324


									1,060,693	1,058,633	5.7	%
Business services
Access CIG, LLC(3)(8)	First lien senior secured loan	S+	4.00%		8/2030	77,814		—	77,814	68,671
Accommodations Plus Technologies LLC(3)(4)(9)	First lien senior secured loan	S+	5.25%		5/2032	8,064		—	7,993	7,863
Aurelia Netherlands B.V.(3)(4)(14)(31)	First lien senior secured EUR term loan	E+	4.75%		5/2031	€	55,027	—	62,192	62,912

Capstone Acquisition Holdings, Inc.(3)(4)(8)	First lien senior secured loan	S+	4.50%		11/2029	85,848		—	85,415	85,633
CMG HoldCo, LLC (dba Crete United)(3)(4)(10)(22)	First lien senior secured loan	S+	5.00%		11/2030	61,266		—	60,740	58,084
ConnectWise, LLC(3)(9)	First lien senior secured loan	S+	3.50%		9/2028	56,328		—	56,185	51,647
Conservice Midco, LLC(3)(4)(9)	First lien senior secured loan	S+	4.50%		2/2033	114,198		—	113,923	113,912
CoolSys, Inc.(3)(9)	First lien senior secured loan	S+	3.50%	2.50%	8/2028	13,899		—	13,429	10,616
CoreTrust Purchasing Group LLC(3)(4)(8)	First lien senior secured loan	S+	5.25%		10/2029	128,427		—	127,655	128,105
DuraServ LLC(3)(4)(8)(22)	First lien senior secured loan	S+	5.00%		6/2031	218,699		—	217,614	215,121
DuraServ LLC(3)(4)(8)(22)	First lien senior secured revolving loan	S+	5.00%		6/2030	8,732		—	8,653	8,368
Hercules Borrower, LLC (dba The Vincit Group)(3)(4)(9)	First lien senior secured loan	S+	4.75%		12/2028	147,290		—	146,953	147,290
Hercules Buyer, LLC (dba The Vincit Group)(3)(4)(6)(32)	Unsecured notes	N/A		0.48%	12/2029	24		—	24	36

Kaseya Inc.(3)(9)	First lien senior secured loan	S+	3.25%		3/2032	79,000		—	78,665	60,783
Kaseya Inc.(3)(4)(9)	Second lien senior secured loan	S+	5.00%		3/2033	25,172		—	25,045	15,166
KPSKY Acquisition, Inc. (dba BluSky)(3)(4)(9)	First lien senior secured loan	S+	5.50%		10/2028	99,617		—	98,856	88,411
KPSKY Acquisition, Inc. (dba BluSky)(3)(4)(9)	First lien senior secured delayed draw term loan	S+	5.75%		10/2028	72		—	71	64
Ping Identity Holding Corp.(3)(8)	First lien senior secured loan	S+	2.75%		11/2032	18,673		—	18,630	18,160
Plano HoldCo, Inc. (dba Perficient)(3)(4)(9)	First lien senior secured loan	S+	3.50%		10/2031	24,688		—	24,593	19,256
Plusgrade Inc.(3)(9)(31)	First lien senior secured loan	S+	3.50%		3/2031	23,463		—	23,463	23,025
Red Planet Borrower, LLC (dba Liftoff Mobile)(3)(8)	First lien senior secured loan	S+	3.75%		8/2032	48,014		—	47,629	47,962
XPLOR T1, LLC(3)(4)(9)	First lien senior secured loan	S+	3.25%		12/2032	91,310		—	90,883	83,320



									1,386,425	1,314,405	7.1	%
Chemicals
Advancion Holdings, LLC (fka Aruba Investments Holdings, LLC)(3)(4)(9)	First lien senior secured loan	S+	4.00%		11/2027	18,769		—	18,661	17,455
Advancion Holdings, LLC (fka Aruba Investments Holdings, LLC)(3)(4)(9)	Second lien senior secured loan	S+	7.75%		11/2028	40,137		—	40,131	36,726

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of June 30, 2026

(Amounts in thousands, except share amounts)

Unaudited


Company(1)(25)	Investment	Interest			Maturity Date	Par		Amortized Cost(2)(27)	Fair Value	% of Net Assets
		Ref. Rate	Cash	PIK			Units

DCG ACQUISITION CORP. (dba DuBois Chemical)(3)(4)(9)	First lien senior secured loan	S+	5.00%		6/2031	106,360	—	105,571	104,764
DM Buyer (USA), Inc.(3)(4)(9)(22)	First lien senior secured loan	S+	4.50%		2/2033	84,000	—	83,523	83,497
Gaylord Chemical Company, L.L.C.(3)(4)(9)(22)	First lien senior secured loan	S+	5.75%		12/2027	185,841	—	185,285	185,372
Rocket BidCo, Inc. (dba Recochem)(3)(4)(9)(31)	First lien senior secured loan	S+	4.75%		11/2030	351,756	—	346,602	349,997
Velocity HoldCo III Inc. (dba VelocityEHS)(3)(4)(9)	First lien senior secured loan	S+	5.50%		5/2029	4,022	—	4,022	3,952

								783,795	781,763	4.2	%
Consumer products
Conair Holdings LLC(3)(8)	First lien senior secured loan	S+	3.75%		5/2028	44,221	—	44,029	37,968
Conair Holdings LLC(3)(4)(8)	Second lien senior secured loan	S+	7.50%		5/2029	22,591	—	22,424	18,243
Foundation Consumer Brands, LLC(3)(4)(8)	First lien senior secured loan	S+	5.00%		2/2029	36,963	—	36,722	36,963
Lignetics Investment Corp.(3)(4)(9)(22)	First lien senior secured revolving loan	S+	5.50%		3/2028	112,224	—	112,033	112,224
SWK BUYER, Inc. (dba Stonewall Kitchen)(3)(4)(9)	First lien senior secured loan	S+	5.25%		3/2029	57,575	—	57,053	52,537
SWK BUYER, Inc. (dba Stonewall Kitchen)(3)(4)(10)(22)	First lien senior secured revolving loan	S+	5.25%		3/2029	3,068	—	3,025	2,580
WU Holdco, Inc. (dba PurposeBuilt Brands)(3)(4)(9)	First lien senior secured loan	S+	4.75%		4/2032	188,222	—	187,815	187,281





								463,101	447,796	2.4	%
Containers and packaging
Arctic Holdco, LLC (dba Novvia Group)(3)(4)(9)	First lien senior secured loan	S+	5.25%		1/2032	171,492	—	170,814	170,205
Arctic Holdco, LLC (dba Novvia Group)(3)(4)(9)(22)	First lien senior secured revolving loan	S+	5.25%		1/2031	3,314	—	3,269	3,225
Ascend Buyer, LLC (dba PPC Flexible Packaging)(3)(4)(9)(22)	First lien senior secured loan	S+	5.25%		9/2028	91,180	—	90,617	90,197
Berlin Packaging(3)(9)	First lien senior secured loan	S+	3.25%		6/2031	65,224	—	65,182	64,839
Clydesdale Acquisition Holdings, Inc. (dba Novolex)(3)(8)	First lien senior secured loan	S+	3.25%		3/2032	71,856	—	71,362	68,967
Fortis Solutions Group, LLC(3)(4)(9)(22)	First lien senior secured loan	S+	5.50%		10/2028	68,967	—	68,411	67,707

Indigo Buyer, Inc. (dba Inovar Packaging Group)(3)(4)(9)(22)	First lien senior secured loan	S+	5.25%		5/2028	134,569	—	134,009	134,569
Mauser Packaging Solutions Holding Company(8)	First lien senior secured loan	S+	3.50%		4/2030	33,187	—	32,894	32,690
Pregis Topco LLC(3)(4)(8)	Second lien senior secured loan	S+	7.75%		8/2029	2,500	—	2,500	2,500
Pregis Topco LLC(3)(8)	First lien senior secured loan	S+	3.75%		2/2029	3,694	—	3,687	3,702
Pregis Topco LLC(3)(4)(8)	Second lien senior secured loan	S+	6.75%		8/2029	30,000	—	30,000	30,000
ProAmpac PG Borrower LLC(3)(9)	First lien senior secured loan	S+	4.00%		3/2033	35,000	—	34,493	34,356
Tricorbraun Holdings, Inc.(3)(8)	First lien senior secured loan	S+	3.25%		3/2028	80,377	—	79,797	75,024



								787,035	777,981	4.2	%

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of June 30, 2026

(Amounts in thousands, except share amounts)

Unaudited


Company(1)(25)	Investment	Interest			Maturity Date	Par		Amortized Cost(2)(27)	Fair Value	% of Net Assets
		Ref. Rate	Cash	PIK			Units

Distribution
ABB/Con-cise Optical Group LLC(3)(4)(9)	First lien senior secured loan	S+	7.50%		2/2028	33,306	—	33,136	33,223

BCPE Empire Holdings, Inc. (dba Imperial-Dade)(3)(8)	First lien senior secured loan	S+	3.25%		12/2030	63,137	—	63,131	62,227
BCPE Empire Holdings, Inc. (dba Imperial-Dade)(3)(8)	First lien senior secured loan	S+	3.50%		12/2032	132,668	—	130,792	130,903
BCPE Empire Holdings, Inc. (dba Imperial-Dade)(4)(8)	Second lien senior secured loan	S+	5.25%		12/2031	285,000	—	283,170	280,725
Dealer Tire Financial, LLC(6)	Unsecured notes	N/A	8.00%		2/2028	56,120	—	55,688	56,120
Dealer Tire Financial, LLC(8)	First lien senior secured loan	S+	3.00%		7/2031	21,924	—	21,924	21,705
Endries Acquisition, Inc.(3)(4)(8)	First lien senior secured loan	S+	5.50%		12/2028	107,172	—	106,744	105,565
Formerra, LLC(3)(4)(8)(22)	First lien senior secured loan	S+	7.25%		11/2028	5,441	—	5,354	5,412
Offen, Inc.(3)(4)(8)	First lien senior secured loan	S+	5.00%		7/2030	16,842	—	16,701	16,632



								716,640	712,512	3.9	%
Education
Ellucian Holdings Inc. (f/k/a Sophia, L.P.)(8)	Second lien senior secured loan	S+	4.75%		11/2032	10,000	—	9,979	9,625
Learning Care Group (US) No. 2 Inc.(3)(9)	First lien senior secured loan	S+	4.00%		8/2028	41,582	—	41,574	32,263
Severin Acquisition, LLC (dba PowerSchool)(3)(4)(8)(22)	First lien senior secured loan	S+	2.75%	2.25%	10/2031	139,616	—	138,418	132,925

Severin Acquisition, LLC (dba PowerSchool)(3)(4)(8)(22)	First lien senior secured revolving loan	S+	4.75%		10/2031	8,163	—	8,040	7,469



								198,011	182,282	1.0	%
Energy equipment and services
Dresser Utility Solutions, LLC(3)(4)(8)	First lien senior secured loan	S+	5.25%		3/2029	88,507	—	87,978	88,507
								87,978	88,507	0.5	%
Financial services
Ascensus Holdings, Inc.(3)(8)	First lien senior secured loan	S+	3.00%		11/2032	6,684	—	6,669	6,520
Baker Tilly Advisory Group, LP(3)(4)(8)	First lien senior secured loan	S+	4.75%		6/2031	112,288	—	110,997	112,288
Baker Tilly Advisory Group, LP(3)(4)(8)	First lien senior secured loan	S+	4.25%		6/2031	224,790	—	223,819	223,666
BCPE Pequod Buyer, Inc. (dba Envestnet)(3)(8)(35)	First lien senior secured loan	S+	2.75%		11/2031	22,605	—	22,605	21,904
Blackhawk Network Holdings, Inc.(3)(8)	First lien senior secured loan	S+	3.50%		3/2029	43,293	—	43,293	43,051
BTRS Holdings Inc. (dba Billtrust)(3)(4)(9)(22)	First lien senior secured loan	S+	5.50%		12/2028	33,383	—	33,172	32,608
CCM Midco, LLC (f/k/a Cresset Capital Management, LLC)(3)(4)(8)(22)	First lien senior secured loan	S+	4.50%		6/2030	39,459	—	39,209	39,459
Citrin Cooperman Advisors LLC(3)(9)	First lien senior secured loan	S+	3.00%		4/2032	2,233	—	2,223	2,166
Cohnreznick Advisory LLC(3)(9)	First lien senior secured loan	S+	3.25%		3/2032	46,482	—	46,482	45,241
Continental Finance Company, LLC(3)(4)(8)	First lien senior secured loan	S+	8.00%		3/2029	13,250	—	13,155	13,151
Computer Services, Inc. (dba CSI)(3)(4)(9)	First lien senior secured loan	S+	4.50%		11/2031	142,999	—	142,214	140,496

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of June 30, 2026

(Amounts in thousands, except share amounts)

Unaudited


Company(1)(25)	Investment	Interest			Maturity Date	Par		Amortized Cost(2)(27)	Fair Value	% of Net Assets
		Ref. Rate	Cash	PIK			Units

Deerfield Dakota Holdings(3)(4)(9)	First lien senior secured loan	S+	3.00%	2.75%	9/2032	510,393	—	508,128	507,842
Deerfield Dakota Holdings(3)(4)(8)(22)	First lien senior secured revolving loan	S+	5.25%		9/2032	17,250	—	17,042	17,015
Finastra USA, Inc.(3)(10)(31)	First lien senior secured loan	S+	4.00%		9/2032	174,563	—	172,974	160,336
First Eagle Holdings, Inc.(3)(9)	First lien senior secured loan	S+	3.50%		8/2032	12,748	—	12,577	12,728
Klarna Holding AB(3)(4)(9)(31)	Subordinated Floating Rate Notes	S+	7.00%		4/2034	1,000	—	1,000	1,000
KRIV Acquisition Inc. (dba Riveron)(3)(4)(9)(22)	First lien senior secured loan	S+	4.75%		7/2031	97,470	—	95,574	97,470
ML Holdco, Inc. (dba Meridian Link)(3)(4)(9)	First lien senior secured loan	S+	4.25%		10/2032	30,798	—	30,656	30,105
Minotaur Acquisition, Inc. (dba Inspira Financial)(3)(4)(8)	First lien senior secured loan	S+	5.00%		6/2030	393,575	—	390,684	392,591
NMI Acquisitionco, Inc. (dba Network Merchants)(3)(4)(8)(22)	First lien senior secured loan	S+	4.50%		9/2028	12,408	—	12,389	12,281
OneDigital Borrower LLC(3)(4)(8)	Second lien senior secured loan	S+	5.25%		7/2032	33,800	—	33,667	32,533
OneDigital Borrower LLC(3)(8)	First lien senior secured loan	S+	3.00%		7/2031	19,904	—	19,904	19,253
Pushpay USA Inc(3)(4)(8)(31)	First lien senior secured loan	S+	3.75%		8/2031	1,187	—	1,187	1,104
Saphilux S.a.r.L. (dba IQ-EQ)(3)(10)(31)	First lien senior secured loan	S+	3.00%		7/2028	37,484	—	37,484	37,593
Smarsh Inc.(3)(4)(9)(22)	First lien senior secured loan	S+	4.75%		2/2029	110,682	—	110,174	105,665
Smarsh Inc.(3)(4)(8)(22)	First lien senior secured revolving loan	S+	4.75%		2/2029	6,190	—	6,162	5,731
Vestwell Holdings Inc.(3)(4)(9)	First lien senior secured loan	S+		7.00%	1/2031	23,176	—	22,663	22,481
Vestwell Holdings Inc.(3)(4)(9)(22)	First lien senior secured delayed draw term loan	S+	7.00%		1/2031	616	—	548	454
Wipfli Advisory LLC(3)(4)(9)(22)	First lien senior secured loan	S+	4.25%		10/2032	65,410	—	65,234	64,823
								2,221,885	2,201,555	11.9	%
Food and beverage
Balrog Acquisition, Inc. (dba Bakemark)(3)(8)	First lien senior secured loan	S+	4.00%		9/2028	24,919	—	24,207	18,659
Balrog Acquisition, Inc. (dba Bakemark)(3)(4)(8)	Second lien senior secured loan	S+	7.00%		9/2029	6,000	—	5,975	4,020
Blast Bidco Inc. (dba Bazooka Candy Brands)(3)(4)(9)	First lien senior secured loan	S+	6.00%		10/2030	35,015	—	34,410	34,840
Dessert Holdings(8)	First lien senior secured loan	S+	4.00%		6/2028	26,013	—	25,953	26,083
Eagle Family Foods Group LLC(3)(4)(9)	First lien senior secured loan	S+	4.75%		8/2030	160,247	—	159,061	159,846
Fiesta Purchaser, Inc. (dba Shearer's Foods)(3)(4)(9)(22)	First lien senior secured revolving loan	S+	2.75%		2/2029	3,711	—	3,515	3,462
Gehl Foods, LLC(3)(4)(9)	First lien senior secured loan	S+	6.25%		6/2030	135,775	—	134,718	135,775
Hissho Parent, LLC(3)(4)(9)	First lien senior secured loan	S+	4.75%		5/2029	148,796	—	148,191	148,796
Innovation Ventures HoldCo, LLC (dba 5 Hour Energy)(3)(4)(8)	First lien senior secured loan	S+	6.25%		3/2027	46,993	—	46,856	46,993
KBP Brands, LLC(3)(4)(8)	First lien senior secured loan	S+	5.25%		5/2027	54,112	—	53,954	53,301
Ole Smoky Distillery, LLC(3)(4)(8)	First lien senior secured loan	S+	5.50%		3/2028	29,704	—	29,489	27,253

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of June 30, 2026

(Amounts in thousands, except share amounts)

Unaudited


Company(1)(25)	Investment	Interest			Maturity Date	Par			Amortized Cost(2)(27)	Fair Value	% of Net Assets
		Ref. Rate	Cash	PIK				Units

Rushmore Investment III LLC (dba Winland Foods)(3)(4)(9)	First lien senior secured loan	S+	5.25%		10/2030	504,297		—	500,581	503,036
Savor Acquisition, Inc. (dba Sauer Brands)(3)(9)	First lien senior secured loan	S+	3.00%		2/2032	2,672		—	2,666	2,685
The Better Being Co., LLC (fka Nutraceutical International Corporation)(3)(4)(8)	First lien senior secured loan	S+	6.00%		12/2029	157,254		—	155,864	156,075

Vital Bidco AB (dba Vitamin Well)(3)(4)(8)(31)	First lien senior secured loan	S+	4.25%		10/2031	223,210		—	219,815	223,210

									1,545,255	1,544,034	8.4	%
Healthcare equipment and services
Arctic US Bidco, Inc. (dba ThermoSafe)(3)(4)(9)	First lien senior secured loan	S+	4.52%		11/2032	81,809		—	81,429	81,400
Arctic US Bidco, Inc. (dba ThermoSafe)(3)(4)(9)(22)	First lien senior secured multi-currency revolving loan	S+	4.50%		11/2032	4,921		—	4,847	4,839
Bamboo US BidCo LLC(3)(4)(9)	First lien senior secured loan	S+	5.25%		9/2030	139,245		—	138,916	139,245
Bamboo US BidCo LLC(3)(4)(14)	First lien senior secured EUR term loan	E+	5.25%		9/2030	€	60,692	—	63,851	69,389
Bamboo US BidCo LLC(3)(4)(8)(22)	First lien senior secured revolving loan	S+	5.25%		10/2029	7,045		—	7,045	7,045
Cadence, Inc.(3)(4)(9)(22)	First lien senior secured loan	S+	4.50%		5/2028	11,723		—	11,723	11,723
Cadence, Inc.(3)(4)(9)	First lien senior secured loan	S+	5.25%		5/2028	2,370		—	2,370	2,370
Cambrex Corporation(3)(4)(8)(22)	First lien senior secured loan	S+	4.75%		3/2032	262,852		—	260,437	261,433
Canadian Hospital Specialties Limited(3)(4)(21)(31)	First lien senior secured loan	C+	4.50%		4/2028	C$	4,758	—	3,779	3,312
Canadian Hospital Specialties Limited(3)(4)(21)(22)(31)	First lien senior secured revolving loan	C+	4.50%		4/2027	C$	302	—	240	208
Caris Life Sciences, Inc.(3)(4)(9)(31)	First lien senior secured loan	S+	5.00%		4/2031	48,571		—	48,341	48,329
Confluent Medical Technologies, Inc.(3)(4)(9)	First lien senior secured loan	S+	3.00%		2/2029	2,291		—	2,291	2,303
Creek Parent, Inc. (dba Catalent)(3)(4)(8)	First lien senior secured loan	S+	5.00%		12/2031	290,896		—	286,673	288,715
CSC MKG Topco LLC (dba Medical Knowledge Group)(3)(4)(8)	First lien senior secured loan	S+	5.50%		2/2029	97,250		—	96,363	97,250
NELIPAK EUROPEAN HOLDINGS COÖPERATIEF U.A.(3)(4)(14)	First lien senior secured EUR term loan	E+	5.50%		3/2031	€	54,798	—	58,693	61,868
Nelipak Holding Company(3)(4)(9)	First lien senior secured loan	S+	5.50%		3/2031	48,558		—	48,061	47,951
NSM Top Holdings Corp. (dba National Seating & Mobility)(3)(4)(9)	First lien senior secured loan	S+	4.25%		5/2029	9,925		—	9,904	9,925
Packaging Coordinators Midco, Inc.(3)(4)(9)(22)	First lien senior secured loan	S+	5.00%		10/2032	523,131		—	517,002	517,894
Packaging Coordinators Midco, Inc.(3)(4)(19)	First lien senior secured delayed draw term loan	SA+	5.00%		10/2032	£	44,249	—	58,281	58,141
Patriot Acquisition TopCo S.À R.L. (dba Corza Health, Inc.)(3)(4)(9)(31)	First lien senior secured loan	S+	4.75%		1/2028	162,690		—	162,347	162,690
PerkinElmer U.S. LLC(3)(4)(9)	First lien senior secured loan	S+	4.50%		3/2029	186,674		—	186,396	185,740
Resonetics, LLC(3)(9)	First lien senior secured loan	S+	2.75%		6/2031	16,069		—	16,069	16,038
Rhea Parent, Inc.(3)(4)(9)	First lien senior secured loan	S+	5.00%		12/2030	200,265		—	199,804	198,262

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of June 30, 2026

(Amounts in thousands, except share amounts)

Unaudited


Company(1)(25)	Investment	Interest			Maturity Date	Par			Amortized Cost(2)(27)	Fair Value	% of Net Assets
		Ref. Rate	Cash	PIK				Units

TBRS, Inc. (dba TEAM Technologies)(3)(4)(9)	First lien senior secured loan	S+	4.75%		11/2031	154,883		—	154,194	154,108
TBRS, Inc. (dba TEAM Technologies)(3)(4)(9)(22)	First lien senior secured revolving loan	S+	4.75%		11/2030	1,673		—	1,597	1,569
Zest Acquisition Corp.(3)(4)(9)	First lien senior secured loan	S+	5.25%		2/2028	19,236		—	19,237	18,755
									2,439,890	2,450,502	13.3	%
Healthcare providers and services
Allied Benefit Systems Intermediate LLC(3)(4)(8)	First lien senior secured loan	S+	5.00%		10/2030	36,031		—	35,961	35,851
Anesthesia Consulting & Management, LP(3)(4)(8)	First lien senior secured loan	S+	5.00%		12/2032	53,571		—	53,283	53,571
Atlas Borrower, LLC (dba Anovo)(3)(4)(9)	First lien senior secured loan	S+	4.25%		9/2032	88,141		—	87,340	87,480
Belmont Buyer, Inc. (dba Valenz)(3)(4)(9)(22)	First lien senior secured loan	S+	6.50%		6/2029	69,349		—	68,501	69,349
Belmont Buyer, Inc. (dba Valenz)(3)(4)(9)	First lien senior secured loan	S+	5.25%		6/2029	47,462		—	47,209	47,106
Bristol Hospice L.L.C.(3)(4)(8)	First lien senior secured loan	S+	5.25%		8/2032	200,513		—	199,603	200,513
Comfort Buyer, LLC (dba Suncrest Hospice)(3)(4)(9)(22)	First lien senior secured loan	S+	4.75%		4/2033	159,442		—	158,582	158,563
Commander Buyer, Inc. (dba CenExel)(3)(4)(8)	First lien senior secured loan	S+	4.50%		6/2032	122,871		—	122,276	122,257
Confluent Health, LLC(3)(4)(8)	First lien senior secured loan	S+	5.00%		11/2028	19,550		—	19,224	17,497
Covetrus, Inc.(3)(9)	First lien senior secured loan	S+	5.00%		10/2029	34,767		—	33,853	33,637
Covetrus, Inc.(3)(4)(9)	Second lien senior secured loan	S+	9.25%		10/2030	160,000		—	157,837	160,000
D4C Dental Brands, Inc.(4)(9)(22)	First lien senior secured loan	S+	4.50%		11/2029	141,446		—	140,492	141,446
dentalcorp Health Services Ltd. (fka Aryeh Bidco Investment Ltd.)(3)(4)(21)(22)(31)	First lien senior secured delayed draw term loan	C+	5.00%		1/2033	C$	290,692	—	208,309	203,753
Engage Debtco Limited(4)(9)(31)	First lien senior secured loan	S+	5.80%	1.47%	7/2029	34,119		—	33,610	32,242
Engage Debtco Limited(3)(4)(9)(31)	First lien senior secured loan	S+	3.08%	2.75%	7/2029	86,848		—	85,848	78,814
KWOL Acquisition, Inc. (dba Worldwide Clinical Trials)(3)(4)(9)	First lien senior secured loan	S+	5.00%		12/2029	359,421		—	356,119	357,624
Lakefield Acquisition Corp. (dba Lakefield Veterinary Group)(3)(4)(8)(22)	First lien senior secured loan	S+	4.00%		9/2030	89,644		—	89,296	89,419
Maple Acquisition, LLC (dba Medicus)(3)(4)(10)	First lien senior secured loan	S+	4.75%		5/2031	102,190		—	101,519	102,190
MED ParentCo, LP(8)	First lien senior secured loan	S+	3.00%		4/2031	6,766		—	6,766	6,769
Natural Partners, LLC(3)(4)(9)(31)	First lien senior secured loan	S+	4.50%		11/2030	161,754		—	160,522	161,754
Neptune Holdings, Inc. (dba NexTech)(3)(4)(9)	First lien senior secured loan	S+	4.50%		8/2030	30,110		—	29,994	29,433
NH Kronos Parent, Inc. (dba KabaFusion)(3)(4)(9)	First lien senior secured loan	S+	4.50%		1/2033	128,908		—	128,293	128,263
Nova Women's Health, Inc.(3)(4)(9)(22)	First lien senior secured loan	S+	5.25%		1/2032	36,704		—	36,417	36,521
OB Hospitalist Group, Inc.(3)(4)(9)(22)	First lien senior secured loan	S+	5.50%		1/2031	112,961		—	112,279	112,961
Pacific BidCo Inc.(3)(4)(10)(31)	First lien senior secured loan	S+	5.75%		8/2029	190,410		—	188,031	186,602
Pediatric Associates Holding Company, LLC(3)(9)	First lien senior secured loan	S+	5.00%		12/2031	58,882		—	58,010	58,841

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of June 30, 2026

(Amounts in thousands, except share amounts)

Unaudited


Company(1)(25)	Investment	Interest			Maturity Date	Par			Amortized Cost(2)(27)	Fair Value	% of Net Assets
		Ref. Rate	Cash	PIK				Units

PetVet Care Centers, LLC(3)(4)(8)	First lien senior secured loan	S+	6.00%		11/2030	236,891		—	235,233	206,095
PetVet Care Centers, LLC(3)(4)(8)(22)	First lien senior secured revolving loan	S+	6.00%		11/2029	9,977		—	9,807	5,654
PG Buyer, LLC(3)(4)(9)	First lien senior secured loan	S+	4.50%		9/2031	29,509		—	29,246	29,066
Physician Partners, LLC(3)(9)	First lien senior secured loan	S+	6.00%		12/2029	175,433		—	167,799	174,117
Physician Partners, LLC(3)(9)	First lien senior secured loan	S+	1.50%	2.50%	12/2029	18,336		—	12,756	16,488
Physician Partners, LLC(4)(9)	First lien senior secured loan	S+	3.00%	2.50%	12/2029	83,935		—	61,240	78,899
Plasma Buyer LLC (dba PathGroup)(3)(4)(9)(28)	First lien senior secured loan	S+		5.75%	5/2029	122,290		—	109,813	65,425
Plasma Buyer LLC (dba PathGroup)(3)(4)(9)(22)(28)	First lien senior secured delayed draw term loan	S+		6.25%	3/2027	2,535		—	2,296	2,535
Plasma Buyer LLC (dba PathGroup)(3)(4)(9)(28)	First lien senior secured revolving loan	S+		5.75%	5/2028	13,473		—	12,129	7,208
PPV Intermediate Holdings, LLC(3)(4)(9)(22)	First lien senior secured loan	S+	5.75%		8/2029	164,278		—	162,463	159,548
PPV Intermediate Holdings, LLC(3)(4)(9)	First lien senior secured delayed draw term loan	S+	6.00%		8/2029	9,896		—	9,839	9,674
Premise Health Holding Corp.(3)(4)(9)(22)	First lien senior secured loan	S+	4.75%		11/2032	121,420		—	120,746	119,546
Quva Pharma, Inc.(3)(4)(9)	First lien senior secured loan	S+	2.75%	3.00%	4/2028	5,991		—	5,934	5,841
SCHP Purchaser, Inc. (dba St. Croix Hospice)(3)(4)(9)	First lien senior secured loan	S+	4.50%		10/2032	119,308		—	118,205	118,414
SimonMed, Inc.(3)(4)(9)(22)	First lien senior secured loan	S+	4.75%		2/2032	271,602		—	270,355	270,244
SimonMed, Inc.(3)(4)(9)(22)	First lien senior secured revolving loan	S+	4.75%		2/2031	16,879		—	16,760	16,725
Soleo Holdings, Inc.(3)(4)(9)	First lien senior secured loan	S+	4.50%		2/2032	132,241		—	131,668	132,241
Soleo Holdings, Inc.(3)(4)(8)	First lien senior secured delayed draw term loan	S+	4.50%		2/2032	15,893		—	15,783	15,893
Soliant Lower Intermediate, LLC (dba Soliant)(3)(10)	First lien senior secured loan	S+	3.75%		7/2031	64,236		—	62,139	46,796
Tivity Health, Inc.(3)(4)(8)	First lien senior secured loan	S+	5.00%		6/2029	73,886		—	73,887	73,886
Unified Women's Healthcare, LP(3)(4)(9)	First lien senior secured loan	S+	5.00%		6/2029	245,981		—	244,798	244,752
Unified Women's Healthcare, LP(3)(4)(8)	First lien senior secured delayed draw term loan	S+	5.00%		6/2029	52,799		—	52,526	52,535
Valeris, Inc. (fka Phantom Purchaser, Inc.)(3)(4)(9)	First lien senior secured loan	S+	5.00%		9/2031	88,078		—	87,375	88,078
Valeris, Inc. (fka Phantom Purchaser, Inc.)(3)(4)(9)	First lien senior secured loan	S+	4.75%		9/2031	182,660		—	181,090	182,204
Vermont Aus Pty Ltd(3)(4)(17)(31)	First lien senior secured AUD term loan	B+	4.50%		3/2028	A$	69,623	—	45,976	48,114
WCG Intermediate Corp. (f/k/a Da Vinci Purchaser Corp.) (dba WCG)(3)(8)	First lien senior secured loan	S+	2.75%		2/2032	16,816		—	16,816	16,679






									4,975,853	4,899,113	26.6	%
Healthcare technology
BCPE Osprey Buyer, Inc. (dba PartsSource)(3)(4)(9)	First lien senior secured loan	S+	5.75%		8/2028	58,334		—	57,995	58,042
BCPE Osprey Buyer, Inc. (dba PartsSource)(3)(4)(8)(22)	First lien senior secured delayed draw term loan	S+	5.75%		8/2028	29,160		—	28,949	29,007

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of June 30, 2026

(Amounts in thousands, except share amounts)

Unaudited


Company(1)(25)	Investment	Interest			Maturity Date	Par			Amortized Cost(2)(27)	Fair Value	% of Net Assets
		Ref. Rate	Cash	PIK				Units

Bracket Intermediate Holding Corp.(3)(4)(9)	First lien senior secured loan	S+	4.75%		10/2031	57,640		—	57,138	57,640
Bracket Intermediate Holding Corp.(3)(4)(9)(22)	First lien senior secured revolving loan	S+	5.00%		10/2031	1,481		—	1,437	1,481
Color Intermediate, LLC (dba ClaimsXten)(3)(4)(9)	First lien senior secured loan	S+	4.75%		10/2029	8,936		—	8,937	8,802
Cotiviti, Inc.(3)(8)	First lien senior secured loan	S+	2.75%		5/2031	9,909		—	9,628	9,048
CT Technologies Intermediate Holdings, Inc. (& Smart Holdings Corp.) (dba Datavant)(3)(4)(8)(22)	First lien senior secured loan	S+	5.00%		8/2031	352,105		—	350,531	352,105
CT Technologies Intermediate Holdings, Inc. (& Smart Holdings Corp.) (dba Datavant)(3)(4)(8)(22)	First lien senior secured loan	S+	4.75%		8/2031	99,638		—	99,122	99,140
Ensemble RCM, LLC(3)(9)	First lien senior secured loan	S+	3.00%		2/2033	45,025		—	44,971	44,836
GI Ranger Intermediate, LLC (dba Rectangle Health)(3)(4)(9)	First lien senior secured loan	S+	6.00%		10/2028	24,201		—	24,011	21,963
GI Ranger Intermediate, LLC (dba Rectangle Health)(3)(4)(9)(22)	First lien senior secured revolving loan	S+	6.00%		10/2027	976		—	969	821
Himalaya Topco LLC (dba HealthEdge)(3)(4)(8)(22)	First lien senior secured loan	S+	3.00%	2.25%	6/2032	54,348		—	53,837	53,158
Himalaya Topco LLC (dba HealthEdge)(3)(4)(8)(22)	First lien senior secured revolving loan	S+	5.00%		6/2032	1,283		—	1,211	1,119
Indikami Bidco, LLC (dba IntegriChain)(3)(4)(8)	First lien senior secured loan	S+	4.00%	2.50%	12/2030	49,721		—	48,963	48,229
Indikami Bidco, LLC (dba IntegriChain)(3)(4)(8)	First lien senior secured delayed draw term loan	S+	6.00%		12/2030	751		—	738	728
Indikami Bidco, LLC (dba IntegriChain)(3)(4)(8)(22)	First lien senior secured revolving loan	S+	6.00%		6/2030	3,942		—	3,877	3,801
Inovalon Holdings, Inc.(3)(4)(9)	First lien senior secured loan	S+	2.75%	2.75%	11/2028	313,726		—	313,403	298,824
Inovalon Holdings, Inc.(3)(4)(9)	Second lien senior secured loan	S+		8.50%	11/2033	129,145		—	129,145	108,482
Interoperability Bidco, Inc. (dba Lyniate)(3)(4)(9)	First lien senior secured loan	S+	5.25%		3/2028	76,157		—	76,079	75,585
Klick Inc.(3)(4)(9)(31)	First lien senior secured loan	S+	5.00%		11/2032	169,150		—	168,365	168,304
Klick Inc.(3)(4)(8)(31)	First lien senior secured delayed draw term loan	S+	5.00%		11/2032	18,088		—	18,002	17,997
Modernizing Medicine, Inc. (dba ModMed)(3)(4)(9)	First lien senior secured loan	S+	2.50%	2.25%	4/2032	117,212		—	116,223	117,212
RL Datix Holdings (USA), Inc.(3)(4)(10)	First lien senior secured loan	S+	5.00%		4/2031	66,094		—	66,094	64,937
RL Datix Holdings (USA), Inc.(3)(4)(19)	First lien senior secured GBP term loan	SA+	5.00%		4/2031	£	30,608	—	41,306	39,913
Salinger Bidco Inc. (dba Surgical Information Systems)(3)(4)(9)	First lien senior secured loan	S+	5.75%		8/2031	59,336		—	58,632	59,336
Zelis Cost Management Buyer, Inc.(3)(8)	First lien senior secured loan	S+	2.75%		9/2029	7,865		—	7,821	7,669
Zelis Cost Management Buyer, Inc.(3)(8)	First lien senior secured loan	S+	3.25%		11/2031	69,897		—	69,617	68,143



									1,857,001	1,816,322	9.9	%

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of June 30, 2026

(Amounts in thousands, except share amounts)

Unaudited


Company(1)(25)	Investment	Interest			Maturity Date	Par		Amortized Cost(2)(27)	Fair Value	% of Net Assets
		Ref. Rate	Cash	PIK			Units

Household products



Mario Midco Holdings, Inc. (dba Len the Plumber)(3)(4)(9)	Unsecured facility	S+		10.75%	4/2032	39,675	—	39,190	34,022
Mario Purchaser, LLC (dba Len the Plumber)(3)(4)(9)	First lien senior secured loan	S+	4.00%	2.00%	4/2029	116,322	—	115,242	107,016
Mario Purchaser, LLC (dba Len the Plumber)(3)(4)(9)(22)	First lien senior secured revolving loan	S+	5.75%		4/2028	3,162	—	3,113	2,519
Saber Parent Holdings Corp. (dba Service Logic)(3)(4)(9)	First lien senior secured loan	S+	2.50%	2.25%	12/2032	90,854	—	90,434	89,945
Saber Parent Holdings Corp. (dba Service Logic)(3)(4)(8)(22)	First lien senior secured delayed draw term loan	S+	2.50%	2.25%	12/2032	4,542	—	4,474	4,345
Saber Parent Holdings Corp. (dba Service Logic)(3)(4)(12)(22)	First lien senior secured revolving loan	P+	3.50%		12/2032	5,757	—	5,700	5,633
Sentinel Buyer Corp. (dba SimpliSafe)(3)(4)(8)	First lien senior secured loan	S+	5.00%		11/2032	224,315	—	222,230	221,511
Southern Air & Heat Holdings, LLC(3)(4)(9)	First lien senior secured loan	S+	4.75%		4/2028	20,065	—	20,065	20,015
Southern Air & Heat Holdings, LLC(3)(4)(10)(22)	First lien senior secured delayed draw term loan	S+	4.75%		4/2028	13,521	—	13,378	13,461


								513,826	498,467	2.7	%
Human resource support services
AQ Carver Buyer, Inc. (dba CoAdvantage)(3)(10)	First lien senior secured loan	S+	5.50%		8/2029	21,881	—	21,613	17,796
BusinessSolver.com, Inc.(3)(4)(9)	First lien senior secured loan	S+	4.50%		12/2032	16,441	—	16,365	15,989
Cornerstone OnDemand, Inc.(3)(4)(8)	Second lien senior secured loan	S+	6.50%		10/2029	44,583	—	44,248	25,635
Dawn Bidco, LLC (dba Dayforce)(3)(9)	First lien senior secured loan	S+	3.00%		10/2032	125,000	—	124,625	113,575
IG Investments Holdings, LLC (dba Insight Global)(3)(4)(9)	First lien senior secured loan	S+	5.00%		9/2028	47,000	—	47,002	47,000

								253,853	219,995	1.2	%
Infrastructure and environmental services
CHA Vision Holdings, Inc. (fka FR Vision Holdings, Inc.)(3)(4)(9)(22)	First lien senior secured loan	S+	5.00%		1/2031	65,563	—	65,030	65,563
CHA Vision Holdings, Inc. (fka FR Vision Holdings, Inc.)(3)(4)(9)(22)	First lien senior secured revolving loan	S+	5.00%		1/2030	369	—	347	369
GI Apple Midco LLC (dba Atlas Technical Consultants)(3)(4)(8)	First lien senior secured loan	S+	6.75%		4/2030	91,997	—	91,036	89,467
GI Apple Midco LLC (dba Atlas Technical Consultants)(3)(4)(8)(22)	First lien senior secured revolving loan	S+	6.75%		4/2029	7,362	—	7,258	7,057
Peachtree Buyer, Inc. (dba Pond & Company)(3)(4)(9)	First lien senior secured loan	S+	4.50%		12/2032	121,090	—	119,957	118,970
Peachtree Buyer, Inc. (dba Pond & Company)(3)(4)(8)(22)	First lien senior secured revolving loan	S+	4.50%		12/2032	3,035	—	2,848	2,681

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of June 30, 2026

(Amounts in thousands, except share amounts)

Unaudited


Company(1)(25)	Investment	Interest			Maturity Date	Par		Amortized Cost(2)(27)	Fair Value	% of Net Assets
		Ref. Rate	Cash	PIK			Units

Tamarack Intermediate, L.L.C. (dba Verisk 3E)(3)(4)(9)(22)	First lien senior secured loan	S+	5.00%		3/2029	6,018	—	5,945	5,791
Tamarack Intermediate, L.L.C. (dba Verisk 3E)(4)(9)	First lien senior secured loan	S+	4.95%		3/2029	31,305	—	31,092	30,679
Tamarack Intermediate, L.L.C. (dba Verisk 3E)(4)(9)	First lien senior secured delayed draw term loan	S+	4.81%		3/2029	3,474	—	3,440	3,405
USIC Holdings, Inc.(4)(9)(22)	First lien senior secured loan	S+	5.50%		9/2031	17,164	—	17,033	16,730
USIC Holdings, Inc.(4)(9)(22)	First lien senior secured revolving loan	S+	5.14%		9/2031	1,899	—	1,883	1,846
VCI Asset Holdings LLC(3)(4)(6)(31)	First lien senior secured loan	N/A	10.00%		11/2030	192,886	—	191,148	205,424
Vessco Midco Holdings, LLC(3)(4)(8)	First lien senior secured loan	S+	4.50%		7/2031	71,654	—	71,095	71,654
Vessco Midco Holdings, LLC(3)(4)(10)(22)	First lien senior secured loan	S+	4.50%		7/2031	47,944	—	47,646	47,944
W.A. Kendall and Company, LLC(3)(4)(9)(22)	First lien senior secured loan	S+	5.75%		4/2030	52,890	—	52,079	51,631
W.A. Kendall and Company, LLC(3)(4)(9)(22)	First lien senior secured revolving loan	S+	5.88%		4/2030	5,909	—	5,845	5,808


								713,682	725,019	3.9	%
Insurance
Acrisure, LLC(3)(4)(6)(31)	Unsecured notes	N/A	8.50%		6/2029	18,375	—	18,375	17,318
Acrisure, LLC(3)(8)	First lien senior secured loan	S+	3.00%		11/2030	58,298	—	58,299	52,614
Alera Group, Inc.(3)(8)	First lien senior secured loan	S+	2.75%		5/2032	34,713	—	34,713	32,929
Alera Group, Inc.(3)(8)	Second lien senior secured loan	S+	5.50%		5/2033	125,000	—	124,435	118,650
AmeriLife Holdings LLC(3)(4)(9)(22)	First lien senior secured loan	S+	5.00%		8/2029	322,846	—	320,295	320,283
AmeriLife Holdings LLC(3)(4)(9)(22)	First lien senior secured revolving loan	S+	5.00%		8/2028	8,348	—	8,178	8,098
Ardonagh Midco 3 PLC(3)(9)(31)	First lien senior secured loan	S+	3.00%		2/2031	15,099	—	15,100	14,580
Atlas US Finco, Inc. (dba Nearmap)(3)(4)(9)(31)	First lien senior secured loan	S+	4.50%		12/2029	72,735	—	72,446	72,371
Brightway Holdings, LLC(3)(4)(9)(22)	First lien senior secured loan	S+	5.00%		12/2029	103,126	—	102,840	103,126
CFC USA 2025 LLC (dba CFC Insurance)(3)(9)(31)	First lien senior secured loan	S+	3.50%		7/2032	79,600	—	78,896	74,561
Diamond Mezzanine 24 LLC (dba United Risk)(3)(4)(9)	First lien senior secured loan	S+	4.50%		10/2030	133,152	—	132,628	133,152
Disco Parent, Inc. (dba Duck Creek Technologies, Inc.)(4)(9)	First lien senior secured loan	S+	3.00%		8/2032	24,875	—	24,820	24,253
Evolution BuyerCo, Inc. (dba SIAA)(3)(4)(9)	First lien senior secured loan	S+	4.75%		4/2030	232,992	—	232,178	232,992
Galway Borrower LLC(3)(4)(9)(22)	First lien senior secured delayed draw term loan	S+	4.50%		9/2028	14,360	—	14,308	14,360
HIG Operations Holdings, Inc. (dba Higginbotham)(4)(8)	First lien senior secured loan	S+	4.50%		6/2031	64,140	—	64,140	63,819
HIG Operations Holdings, Inc. (dba Higginbotham)(4)(8)(22)	First lien senior secured delayed draw term loan A	S+	4.50%		12/2031	7,083	—	7,041	7,039
IMA Financial Group, Inc.(3)(8)	First lien senior secured loan	S+	3.00%		11/2028	16,077	—	16,061	16,010
Integrity Marketing Acquisition, LLC(3)(4)(9)	First lien senior secured loan	S+	5.00%		8/2028	377,034	—	375,837	377,034

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of June 30, 2026

(Amounts in thousands, except share amounts)

Unaudited


Company(1)(25)	Investment	Interest			Maturity Date	Par			Amortized Cost(2)(27)	Fair Value	% of Net Assets
		Ref. Rate	Cash	PIK				Units

Iris Specialty Acquisition LLC (dba Integrated Specialty Coverages)(3)(4)(9)(22)	First lien senior secured loan	S+	4.50%		11/2032	42,357		—	42,144	41,885
Iris Specialty Acquisition LLC (dba Integrated Specialty Coverages)(3)(4)(8)(22)	First lien senior secured revolving loan	S+	4.50%		11/2032	1,406		—	1,378	1,345
KUSRP Intermediate, Inc. (dba U.S. Retirement and Benefits Partners)(3)(4)(8)	First lien senior secured loan	S+		10.50%	7/2030	20,653		—	20,532	20,653
KWOR Acquisition, Inc. (dba Alacrity Solutions)(3)(4)(9)	First lien senior secured loan	S+	1.00%	5.25%	2/2030	6,321		—	6,301	6,321
KWOR Intermediate I, Inc. (dba Alacrity Solutions)(3)(4)(9)	First lien senior secured loan	S+		8.00%	2/2030	6,721		—	6,675	6,402
Mitchell International, Inc.(3)(8)	First lien senior secured loan	S+	3.00%		6/2031	46,495		—	46,495	44,157
Mitchell International, Inc.(3)(4)(8)	Second lien senior secured loan	S+	5.25%		6/2032	37,700		—	37,510	34,401
One, Inc. Software Corporation(3)(4)(9)	First lien senior secured loan	S+	4.50%		12/2032	100,750		—	100,278	99,743
Simplicity Financial Marketing Group Holdings, Inc.(3)(4)(9)(22)	First lien senior secured loan	S+	5.00%		12/2031	186,359		—	184,803	184,009
Summit Acquisition Inc. (dba K2 Insurance Services)(3)(8)	First lien senior secured loan	S+	3.50%		10/2031	23,582		—	23,582	23,532
The Liberty Company Insurance Brokers, LLC(3)(4)(10)	First lien senior secured loan	S+	3.75%		10/2032	17,278		—	17,198	16,241
THG Acquisition, LLC (dba Hilb)(3)(4)(8)(22)	First lien senior secured loan	S+	4.75%		10/2031	109,606		—	108,699	108,098
Trucordia Insurance Holdings, LLC(3)(4)(9)	First lien senior secured loan	S+	3.25%		6/2032	103,220		—	102,993	91,866
Trucordia Insurance Holdings, LLC(3)(4)(9)	Second lien senior secured loan	S+	5.75%		6/2033	275,750		—	273,247	248,864
Truist Insurance Holdings, LLC(3)(9)	First lien senior secured loan	S+	2.75%		5/2031	3,500		—	3,493	3,414
Truist Insurance Holdings, LLC(3)(4)(9)(22)	First lien senior secured revolving loan	S+	3.25%		5/2029	202		—	202	97
USRP Holdings, Inc. (dba U.S. Retirement and Benefits Partners)(3)(4)(8)(22)	First lien senior secured loan	S+	4.75%		12/2029	49,846		—	49,636	49,846








									2,725,756	2,664,063	14.5	%
Internet software and services
Activate Holdings (US) Corp. (dba Absolute Software)(3)(4)(9)(31)	First lien senior secured loan	S+	5.25%		7/2030	5,624		—	5,608	5,539
AI Titan Parent, Inc. (dba Prometheus Group)(3)(4)(8)(22)	First lien senior secured loan	S+	4.50%		8/2031	35,490		—	35,192	34,498
AlphaSense, Inc.(3)(4)(9)	First lien senior secured loan	S+	6.25%		6/2029	3,533		—	3,510	3,516
Anaplan, Inc.(3)(4)(9)	First lien senior secured loan	S+	4.50%		6/2029	261,011		—	261,011	256,443
Appfire Technologies, LLC(3)(4)(9)	First lien senior secured loan	S+	4.75%		3/2028	14,287		—	14,244	13,858
Aptean Acquiror, Inc. (dba Aptean)(3)(4)(9)(22)	First lien senior secured loan	S+	4.75%		1/2031	123,682		—	122,761	120,101
Auctane, Inc. (f/k/a Stamps.com Inc.)(3)(4)(9)	First lien senior secured loan	S+	5.75%		6/2033	60,125		—	59,231	59,223
Avalara, Inc.(3)(9)	First lien senior secured loan	S+	2.50%		3/2032	2,487		—	2,435	2,378
Armstrong Bidco Limited(3)(4)(19)(31)	First lien senior secured GBP term loan	SA+	5.25%		6/2029	£	25,209	—	30,640	32,456

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of June 30, 2026

(Amounts in thousands, except share amounts)

Unaudited


Company(1)(25)	Investment	Interest			Maturity Date	Par			Amortized Cost(2)(27)	Fair Value	% of Net Assets
		Ref. Rate	Cash	PIK				Units

Artifact Bidco, Inc. (dba Avetta)(3)(4)(9)	First lien senior secured loan	S+	4.15%		7/2031	15,498		—	15,439	15,459
Azurite Intermediate Holdings, Inc. (dba Alteryx, Inc.)(3)(4)(8)	First lien senior secured loan	S+	6.00%		3/2031	17,911		—	17,718	17,597
Barracuda Parent, LLC(3)(9)	First lien senior secured loan	S+	4.50%		8/2029	13,937		—	13,720	9,413
Barracuda Parent, LLC(3)(9)	Second lien senior secured loan	S+	7.00%		8/2030	93,250		—	91,498	30,633
Barracuda Parent, LLC(3)(4)(9)	First lien senior secured loan	S+	6.50%		8/2029	34,116		—	33,380	25,757
Bayshore Intermediate #2, L.P. (dba Boomi)(3)(4)(9)	First lien senior secured loan	S+	2.50%	3.00%	10/2028	224,014		—	223,991	220,094
Bayshore Intermediate #2, L.P. (dba Boomi)(3)(4)(9)(22)	First lien senior secured revolving loan	S+	5.00%		10/2027	8,948		—	8,916	8,627
BCTO BSI Buyer, Inc. (dba Buildertrend)(3)(4)(9)	First lien senior secured loan	S+	5.75%		12/2028	71,184		—	71,182	69,760
BCTO WIW Holdings, Inc. (dba When I Work)(3)(4)(6)	Senior convertible notes	N/A		5.50%	8/2030	3,823		—	3,823	3,823
By Light Professional IT Services LLC(3)(4)(8)(22)	First lien senior secured loan	S+	5.50%		7/2031	100,849		—	99,457	97,196
CALABRIO, INC.(3)(9)	First lien senior secured loan	S+	4.00%		11/2032	25,000		—	23,831	19,270
Catalis Intermediate, Inc. (fka GovBrands Intermediate, Inc.)(3)(4)(9)	First lien senior secured loan	S+	5.25%		8/2027	9,763		—	9,712	9,323
CivicPlus, LLC(3)(4)(9)(22)	First lien senior secured loan	S+	3.25%	2.75%	8/2030	45,105		—	44,920	44,165
Clearwater Analytics Holdings, Inc.(3)(4)(9)	First lien senior secured loan	S+	4.50%		6/2033	93,627		—	93,160	93,159
Cloud Software Group, Inc.(3)(9)	First lien senior secured loan	S+	3.25%		3/2031	79,014		—	79,014	69,043
Cloud Software Group, Inc.(3)(9)	First lien senior secured loan	S+	3.25%		8/2032	53,912		—	53,912	46,477
Clover Holdings 2, LLC (dba Cohesity)(3)(8)	First lien senior secured loan	S+	3.75		12/2031	78,751		—	77,976	75,073
Coupa Holdings, LLC(3)(4)(9)	First lien senior secured loan	S+	5.25%		2/2030	26,031		—	26,001	25,054
Coupa Holdings, LLC(3)(4)(9)(22)	First lien senior secured revolving loan	S+	5.25%		2/2029	1,110		—	1,091	1,047
CP PIK DEBT ISSUER, LLC (dba CivicPlus, LLC)(3)(4)(9)	Unsecured notes	S+		11.75%	6/2034	13,383		—	13,284	13,149
Crewline Buyer, Inc. (dba New Relic)(3)(4)(9)	First lien senior secured loan	S+	6.75%		11/2030	171,701		—	169,876	167,838
Databricks, Inc.(3)(4)(8)	First lien senior secured loan	S+	4.50%		1/2032	73,469		—	73,469	73,469
Delta TopCo, Inc. (dba Infoblox, Inc.)(3)(9)	First lien senior secured loan	S+	2.75%		11/2029	8,279		—	8,170	7,819
Delta TopCo, Inc. (dba Infoblox, Inc.)(3)(9)	Second lien senior secured loan	S+	5.25%		11/2030	82,075		—	81,663	74,590
Delinea Buyer, Inc. (f/k/a Centrify)(3)(4)(9)	First lien senior secured loan	S+	4.25%		3/2030	118,272		—	117,907	117,681
Denali Intermediate Holdings, Inc. (dba Dun & Bradstreet)(3)(4)(8)(22)	First lien senior secured loan	S+	5.50%		8/2032	256,128		—	252,385	235,363
Diamond Insure Bidco (dba Acturis)(3)(4)(14)(31)	First lien senior secured EUR term loan	E+	3.75%		7/2031	€	3,123	—	3,302	3,517
Diamond Insure Bidco (dba Acturis)(3)(4)(19)(31)	First lien senior secured GBP term loan	SA+	4.00%		7/2031	£	8,362	—	10,413	10,933
EET Buyer, Inc. (dba e-Emphasys)(3)(4)(9)(22)	First lien senior secured loan	S+	5.50%		11/2029	30,134		—	30,023	29,661

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of June 30, 2026

(Amounts in thousands, except share amounts)

Unaudited


Company(1)(25)	Investment	Interest			Maturity Date	Par			Amortized Cost(2)(27)	Fair Value	% of Net Assets
		Ref. Rate	Cash	PIK				Units

Einstein Parent, Inc. (dba Smartsheet)(3)(4)(9)	First lien senior secured loan	S+	5.25%		1/2031	76,841		—	76,171	75,496
Flexera Software LLC(3)(4)(9)	First lien senior secured loan	S+	4.50%		8/2032	129,403		—	129,113	126,167
Flexera Software LLC(3)(4)(13)	First lien senior secured EUR term loan	E+	4.50%		8/2032	€	31,803	—	37,164	35,451
Forescout Technologies, Inc.(3)(4)(9)	First lien senior secured loan	S+	4.50%		5/2032	163,751		—	163,234	160,067
Granicus, Inc.(3)(4)(9)	First lien senior secured loan	S+	3.50%	2.25%	1/2031	33,740		—	33,511	33,318
Granicus, Inc.(3)(4)(9)	First lien senior secured delayed draw term loan	S+	3.00%	2.25%	1/2031	5,010		—	4,977	4,885
Granicus, Inc.(3)(4)(12)(22)	First lien senior secured revolving loan	P+	4.25%		1/2031	371		—	341	313
GS Acquisitionco, Inc. (dba insightsoftware)(3)(4)(9)	First lien senior secured loan	S+	5.25%		5/2028	9,686		—	9,685	9,275
Gusto, Inc.(3)(4)(9)	First lien senior secured loan	S+	4.50%		11/2030	67,479		—	67,254	67,310
H&F Opportunities LUX III S.À R.L (dba Checkmarx)(3)(4)(8)(31)	First lien senior secured loan	S+	6.50%		4/2028	39,196		—	39,154	38,608
Hyland Software, Inc.(3)(4)(8)	First lien senior secured loan	S+	4.75%		9/2030	143,554		—	143,554	139,248
Icefall Parent, Inc. (dba EngageSmart)(3)(4)(9)	First lien senior secured loan	S+	4.50%		1/2030	27,961		—	27,961	27,752
Infobip Inc.(3)(4)(9)(31)	First lien senior secured loan	S+	5.25%		6/2029	12,838		—	12,690	12,709
Jawbreaker Parent, Inc.(3)(4)(9)	First lien senior secured loan	S+	4.75%		1/2033	157,034		—	156,232	154,679
JS Parent, Inc. (dba Jama Software)(3)(4)(9)	First lien senior secured loan	S+	4.75%		4/2031	896		—	892	896
KnowBe4, Inc.(3)(9)	First lien senior secured loan	S+	3.75%		7/2032	47,760		—	47,676	37,014
Litera Bidco LLC(3)(4)(8)(22)	First lien senior secured loan	S+	5.00%		5/2028	42,307		—	42,200	41,555
Lumen Bidco 1 Limited (dba Unit4)(3)(4)(14)(31)	First lien senior secured EUR term loan	E+	4.50%		6/2033	€	110,769	—	128,687	122,843
Magnet Forensics, LLC (f/k/a Grayshift, LLC)(3)(4)(8)(31)	First lien senior secured loan	S+	4.50%		7/2028	165,540		—	165,429	165,540
Matterhorn Finco, Inc. (dba Nexthink)(3)(4)(9)	First lien senior secured loan	S+	5.50%		3/2033	83,098		—	82,697	82,683
Ministry Brands Holdings, LLC(3)(4)(8)	First lien senior secured loan	S+	5.50%		12/2028	52,121		—	51,686	50,819
Mitnick Corporate Purchaser, Inc.(3)(4)(9)(22)	First lien senior secured revolving loan	S+	3.50%		5/2027	2,050		—	2,052	1,956
NSCALE SERVICES UK LTD(3)(4)(9)(22)(31)	First lien senior secured delayed draw term loan	S+	5.00%		2/2031	5,587		—	3,325	3,600
Onward Acquireco, Inc. (dba OneStream)(3)(4)(8)	First lien senior secured loan	S+	2.38%	2.68%	4/2033	150,796		—	150,251	150,231
PDI TA Holdings, Inc.(3)(4)(9)	First lien senior secured loan	S+	3.50%	2.50%	2/2031	60,059		—	59,414	57,356
PDI TA Holdings, Inc.(3)(4)(9)	First lien senior secured revolving loan	S+	5.50%		2/2031	5,022		—	4,973	4,796
Perforce Software, Inc.(3)(4)(8)	First lien senior secured loan	S+	4.75%		3/2031	4,900		—	4,886	2,450
Perforce Software, Inc.(3)(8)	First lien senior secured loan	S+	4.75%		6/2029	14,443		—	14,289	7,891
Project Alpha Intermediate Holding, Inc. (dba Qlik)(3)(9)	First lien senior secured loan	S+	3.25%		10/2030	53,116		—	53,072	38,233
Proofpoint, Inc.(3)(9)	First lien senior secured loan	S+	3.00%		8/2028	32,538		—	32,424	31,360
Proofpoint, Inc.(3)(4)(9)	Second lien senior secured loan	S+	5.75%		12/2033	35,748		—	35,412	33,782
Proofpoint, Inc.(3)(4)(14)	Second lien senior secured loan	E+	5.75%		12/2033	€	31,273	—	35,412	33,787
QAD, Inc.(3)(4)(8)	First lien senior secured loan	S+	4.75%		11/2027	45,573		—	45,574	45,118

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of June 30, 2026

(Amounts in thousands, except share amounts)

Unaudited


Company(1)(25)	Investment	Interest					Maturity Date	Par			Amortized Cost(2)(27)	Fair Value	% of Net Assets
		Ref. Rate	Cash		PIK					Units

Securonix, Inc.(3)(4)(9)	First lien senior secured loan	S+	4.00%		3.75%		4/2029	31,392		—	31,251	24,486
Securonix, Inc.(3)(4)(9)(22)	First lien senior secured revolving loan	S+	7.00%				4/2029	1,780		—	1,764	605
Sitecore Holding III A/S(3)(4)(15)	First lien senior secured EUR term loan	E+	6.00%				3/2029	€	26,382	—	27,822	29,333
Sitecore Holding III A/S(3)(4)(10)	First lien senior secured loan	S+	6.00%				3/2029	4,574		—	4,557	4,448
Sitecore USA, Inc.(3)(4)(10)	First lien senior secured loan	S+	6.00%				3/2029	27,576		—	27,472	26,818
Sophos Holdings, LLC(3)(8)(31)	First lien senior secured loan	S+	3.50%				3/2027	50,799		—	50,751	47,019
Storable, Inc.(3)(8)	First lien senior secured loan	S+	3.25%				4/2031	41,706		—	41,651	37,085
Storable Intermediate Holdings, LLC(3)(4)(8)	First lien senior secured loan	S+			6.00%		4/2032	31,629		—	31,507	27,834
Spaceship Purchaser, Inc. (dba Squarespace)(3)(4)(9)	First lien senior secured loan	S+	3.75	%			10/2031	94,871		—	94,871	93,922
Themis Solutions Inc. (dba Clio)(3)(4)(8)(31)	First lien senior secured loan	S+	1.75%		3.75%		10/2032	19,888		—	19,711	19,491
Thunder Purchaser, Inc. (dba Vector Solutions)(3)(4)(9)(22)	First lien senior secured loan	S+	5.25%				6/2028	44,105		—	43,966	43,246
Tricentis Operations Holdings, Inc.(3)(4)(9)	First lien senior secured loan	S+	2.75%		3.25	%	2/2032	53,237		—	52,812	51,906
Victors Purchaser, LLC (dba Service Express)(3)(4)(9)	First lien senior secured loan	S+	4.50%				12/2032	111,543		—	111,287	110,706
Victors Purchaser, LLC (dba Service Express)(3)(4)(8)(22)	First lien senior secured revolving loan	S+	4.50%				12/2032	1,621		—	1,544	1,497
VIRTUSA CORPORATION(3)(8)	First lien senior secured loan	S+	3.25%				2/2029	16,327		—	16,342	14,092
Zendesk, Inc.(3)(4)(9)	First lien senior secured loan	S+	5.00%				11/2028	214,755		—	213,162	207,776
											4,915,727	4,680,454	25.4	%
Leisure and entertainment
Aerosmith Bidco 1 Limited (dba Audiotonix)(3)(4)(9)(31)	First lien senior secured loan	S+	5.25%				7/2031	301,332		—	298,302	301,332
Aerosmith Bidco 1 Limited (dba Audiotonix)(3)(4)(10)(31)	First lien senior secured delayed draw term loan	S+	5.25%				7/2031	65,152		—	64,391	65,152
Birdie Bidco, Inc. (dba Concert Golf Partners)(3)(4)(9)(22)	First lien senior secured loan	S+	2.50%		2.25%		11/2032	157,966		—	157,139	157,572
Eternal Buyer, LLC (dba Wedgewood Weddings)(3)(4)(8)	First lien senior secured loan	S+	4.25%				6/2032	76,476		—	76,137	76,093
Troon Golf, L.L.C.(3)(4)(9)(22)	First lien senior secured loan	S+	4.50%				8/2028	376,890		—	376,739	376,890

											972,708	977,039	5.3	%
Manufacturing





Engineered Machinery Holdings, Inc. (dba Duravant)(4)(9)	Second lien senior secured loan	S+	6.00%				5/2029	19,160		—	19,136	19,160
Gloves Buyer, Inc. (dba Protective Industrial Products)(3)(8)	First lien senior secured loan	S+	4.00%				5/2032	20,561		—	20,471	20,616
MHE Intermediate Holdings, LLC (dba OnPoint Group)(3)(4)(9)(22)	First lien senior secured loan	S+	6.00%				7/2027	61,444		—	61,313	59,402
MHE Intermediate Holdings, LLC (dba OnPoint Group)(3)(4)(9)	First lien senior secured loan	S+	6.25%				7/2027	4,620		—	4,596	4,481

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of June 30, 2026

(Amounts in thousands, except share amounts)

Unaudited


Company(1)(25)	Investment	Interest			Maturity Date	Par			Amortized Cost(2)(27)	Fair Value	% of Net Assets
		Ref. Rate	Cash	PIK				Units

Sonny's Enterprises, LLC(3)(4)(9)	First lien senior secured loan	S+	5.50%		8/2028	163,919		—	162,876	162,279
Sonny's Enterprises, LLC(3)(4)(9)(22)	First lien senior secured delayed draw term loan	S+	6.50%		8/2028	12,614		—	12,520	12,614
Sonny's Enterprises, LLC(3)(4)(9)(22)	First lien senior secured revolving loan	S+	5.50%		8/2027	20,755		—	20,658	20,496










									301,570	299,048	1.6	%
Pharmaceuticals
Puma Buyer, LLC (dba PANTHERx)(3)(4)(9)	First lien senior secured loan	S+	4.25%		3/2032	182,528		—	181,453	182,528
Senderra RX Acquisition, LLC(3)(4)(8)(22)	First lien senior secured loan	S+	4.75%		3/2033	62,569		—	61,872	61,843
									243,325	244,371	1.3	%
Professional services

Apex Group Treasury LLC(3)(9)(31)	First lien senior secured loan	S+	3.50%		2/2032	136,571		—	135,997	128,978
Certinia Inc.(3)(4)(9)	First lien senior secured loan	S+	4.50%		8/2031	209,536		—	209,157	204,298
DCCM, LLC(3)(4)(8)(22)	First lien senior secured loan	S+	4.75%		6/2032	54,023		—	53,438	53,553
EP Purchaser, LLC (dba Entertainment Partners)(3)(9)	First lien senior secured loan	S+	4.50%		11/2028	25,240		—	24,832	16,128
Essential Services Holding Corporation (dba Turnpoint)(3)(4)(9)(22)	First lien senior secured revolving loan	S+	5.25%		6/2030	1,917		—	1,888	1,764
Essential Services Holding Corporation (dba Turnpoint)(3)(4)(9)	First lien senior secured loan	S+	2.88%	2.75%	6/2031	35,704		—	35,432	34,454
Gerson Lehrman Group, Inc.(3)(4)(9)	First lien senior secured loan	S+	5.00%		12/2028	165,599		—	164,891	163,115
Guidehouse Inc.(3)(4)(8)	First lien senior secured loan	S+	4.75%		12/2030	108,003		—	108,003	103,142
Paris US Holdco, Inc. (dba Precinmac)(3)(4)(8)(22)	First lien senior secured loan	S+	4.75%		12/2031	87,839		—	87,046	87,839
Pike Corp.(3)(4)(8)	First lien senior secured loan	S+	4.25%		12/2032	245,776		—	244,619	245,776
RELATIVITY INTERMEDIATE HOLDCO LLC(3)(4)(8)	First lien senior secured loan	S+	2.75%		1/2033	17,500		—	17,459	17,063
Sensor Technology Topco, Inc. (dba Humanetics)(3)(4)(9)	First lien senior secured loan	S+	6.50%		5/2028	253,139		—	252,726	251,873
Sensor Technology Topco, Inc. (dba Humanetics)(3)(4)(14)	First lien senior secured EUR term loan	E+	6.75%		5/2028	€	43,383	—	47,128	49,351
Sensor Technology Topco, Inc. (dba Humanetics)(3)(4)(8)(22)	First lien senior secured revolving loan	S+	6.50%		5/2028	2,742		—	2,747	2,639
Sovos Compliance, LLC(3)(8)	First lien senior secured loan	S+	3.25%		8/2029	42,682		—	42,701	39,916
Thevelia (US) LLC (dba Tricor)(9)(31)	First lien senior secured loan	S+	3.00%		6/2029	10,880		—	10,880	10,556
Vensure Employer Services, Inc.(3)(4)(9)	First lien senior secured loan	S+	5.00%		9/2031	235,940		—	233,424	233,580
Vistage International, Inc.(3)(9)	First lien senior secured loan	S+	3.75%		7/2029	29,383		—	29,383	28,795






									1,701,751	1,672,820	9.1	%
Specialty retail
Galls, LLC(3)(4)(9)(22)	First lien senior secured loan	S+	5.50%		3/2030	161,259		—	159,550	161,259
Milan Laser Holdings LLC(3)(4)(9)	First lien senior secured loan	S+	5.00%		4/2027	19,699		—	19,666	19,649
The Shade Store, LLC(3)(4)(9)(35)	First lien senior secured loan	S+		6.00%	10/2029	24,606		—	19,988	15,317







									199,204	196,225	1.1	%

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of June 30, 2026

(Amounts in thousands, except share amounts)

Unaudited


Company(1)(25)	Investment	Interest			Maturity Date	Par			Amortized Cost(2)(27)		Fair Value		% of Net Assets
		Ref. Rate	Cash	PIK				Units

Telecommunications
CCI BUYER, INC. (dba Consumer Cellular)(3)(4)(9)	First lien senior secured loan	S+	5.00%		5/2032	493,295		—	488,975		493,295
EOS Finco S.A.R.L (dba Netceed)(3)(4)(10)(31)	First lien senior secured loan	S+	5.00%		1/2032	16,711		—	14,039		13,786
EOS Finco S.A.R.L (dba Netceed)(3)(4)(15)(22)(31)	First lien senior secured delayed draw term loan	E+	6.25%		1/2032	€	1,336	—	1,431		1,383

Reinstated NewCo S.À R.L. (dba Netceed)(3)(4)(9)(31)	First lien senior secured loan	S+		9.00%	1/2033	9,955		—	7,501		7,068


									511,946		515,532		2.8	%
Transportation
Lightbeam Bidco, Inc. (dba Lazer Spot)(3)(4)(9)(22)	First lien senior secured loan	S+	4.80%		5/2030	155,497		—	155,391		154,719
Motus Group, LLC(3)(8)	First lien senior secured loan	S+	3.75%		12/2028	31,956		—	31,947		26,862


									187,338		181,581		1.0	%
Total non-controlled/non-affiliated debt investments									$	33,378,561	$	32,759,785	177.7	%
Total non-controlled/non-affiliated misc. debt commitments(22)(23)(Note 8)									$	(11,695)	$	(23,130)	(0.1)	%
Total non-controlled/non-affiliated portfolio company debt investments									$	33,366,866	$	32,736,655	177.6	%

Equity Investments
Asset based lending and fund finance
Amergin Asset Management, LLC(3)(4)(29)(30)	Specialty finance equity investment	N/A			N/A	—		50,000,000	$	1	$	2,061
									1		2,061		—	%
Automotive services
Percheron Horsepower-A LP (dba Big Brand Tire & Service)(3)(5)(22)(29)(30)(31)	LP Interest	N/A			N/A	—		8,838,808	71,714		93,576
CD&R Value Building Partners I, L.P. (dba Belron)(3)(5)(29)(30)(31)	LP Interest	N/A			N/A	36,993		—	35,917		54,677
									107,631		148,253		0.8	%




Business services
25CXBFS SCSP (dba Xplor)(4)(29)(30)(31)	LP Interest	N/A			N/A	10,000		—	10,042		10,000
Hercules Buyer, LLC (dba The Vincit Group)(3)(4)(29)(30)(32)	Common Units	N/A			N/A	—		10,000	12		16
Knockout Intermediate Holdings I Inc. (dba Kaseya Inc.)(3)(4)(10)(30)	Perpetual Preferred Stock	S+		10.75%	N/A	—		33,768	50,111		29,036
									60,165		39,052		0.2	%
Chemicals
Triton Long-Term Investment, LLC (dba Drew Marine)(3)(4)(29)(30)(31)	Membership Interest	N/A			N/A	—		6,000,000	6,000		6,000
									6,000		6,000		—	%
Consumer products
ASP Conair Holdings LP(3)(4)(29)(30)	Class A Units	N/A			N/A	—		9,286	929		167
									929		167		—	%
Containers and packaging
TCB Holdings I LLC (dba TricorBraun)(3)(4)(6)(30)	Class A Preferred Units	N/A		14.00%	N/A	—		87,500	103,473		94,625
									103,473		94,625		0.5	%

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of June 30, 2026

(Amounts in thousands, except share amounts)

Unaudited


Company(1)(25)	Investment	Interest			Maturity Date	Par		Amortized Cost(2)(27)	Fair Value	% of Net Assets
		Ref. Rate	Cash	PIK			Units

Financial services
Capital Integration Systems LLC (dba CAIS)(3)(4)(29)(30)	Class D Common Units	N/A			N/A	—	19,117	15,000	15,000
Snowbird Manager LP(3)(5)(29)(30)(31)	LP Interest	N/A			N/A	—	786,491	4,225	4,345
Vestwell Holdings Inc.(3)(4)(29)(30)	Series D Preferred Stock	N/A			N/A	—	50,726	1,007	1,106
Vestwell Holdings Inc.(3)(4)(6)(30)	Series E Preferred Stock	N/A		13.25%	N/A	—	321,494	10,119	9,770
Vestwell Holdings Inc.(3)(4)(29)(30)	Warrants	N/A			N/A	—	25,303	412	455
								30,763	30,676	0.2	%
Food and beverage
Hissho Sushi Holdings, LLC(3)(4)(29)(30)	Class A Units	N/A			N/A	—	941,780	4,254	13,389
								4,254	13,389	0.1	%
Healthcare equipment and services
KPCI Co-Invest 2, L.P.(3)(4)(29)(30)(31)	Class A Units	N/A			N/A	—	2,146,109	21,461	20,421
Maia Aggregator, LP(3)(4)(29)(30)	Class A-2 Units	N/A			N/A	—	12,921,348	12,921	15,306
Patriot Holdings SCSp (dba Corza Health, Inc.)(3)(4)(29)(30)(31)	Class B Units	N/A			N/A	—	17,221	180	149
Patriot Holdings SCSp (dba Corza Health, Inc.)(3)(4)(6)(30)(31)	Class A Units	N/A		8.00%	N/A	—	1,251	1,741	1,737
Rhea Acquisition Holdings, LP(3)(4)(29)(30)	Series A-2 Units	N/A			N/A	—	11,964,286	11,964	11,438
								48,267	49,051	0.3	%
Healthcare providers and services
Baypine Commander Co-Invest, LP(3)(4)(29)(30)(31)	LP Interest	N/A			N/A	6,753	—	6,793	7,075
KOBHG Holdings, L.P. (dba OB Hospitalist)(3)(4)(29)(30)	Class A Interests	N/A			N/A	—	3,520	3,520	4,854
KWOL Acquisition, Inc. (dba Worldwide Clinical Trials)(3)(4)(29)(30)	Class A Interest	N/A			N/A	—	1,205	12,048	15,883
Lakefield Acquisition Corp. (dba Lakefield Veterinary Group)(3)(4)(29)(30)	Common equity	N/A			N/A	—	1,329	3,563	3,560
Nova Women’s Health Partners Holdings, LP(3)(4)(29)(30)	Class A Units	N/A			N/A	—	2,972,028	3,864	3,864
Polar Investors LP (dba Dentalcorp)(3)(4)(22)(29)(30)(31)	Common equity	N/A			N/A	8,520	—	8,520	8,520
Romulus Intermediate Holdings 1 Inc. (dba PetVet Care Centers)(3)(4)(6)(30)	Series A Preferred Stock	N/A		15.00%	N/A	—	27,355	39,218	31,030
XOMA Corporation(3)(4)(29)(30)	Warrants	N/A			N/A	—	54,000	369	1,039
								77,895	75,825	0.4	%
Healthcare technology
BEHP Co-Investor II, L.P.(3)(4)(29)(30)(31)	LP Interest	N/A			N/A	1,270	—	157	2,543
Minerva Holdco, Inc.(3)(4)(6)(30)	Senior A Preferred Stock	N/A		10.75%	N/A	—	100,000	158,979	154,490

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of June 30, 2026

(Amounts in thousands, except share amounts)

Unaudited


Company(1)(25)	Investment	Interest			Maturity Date	Par		Amortized Cost(2)(27)	Fair Value	% of Net Assets
		Ref. Rate	Cash	PIK			Units

ModMed Software Midco Holdings, Inc. (dba ModMed)(3)(4)(6)(30)	Series A Preferred Units	N/A		13.00%	N/A	—	25,474	28,884	29,447
Orange Blossom Parent, Inc.(3)(4)(29)(30)	Common Units	N/A			N/A	—	16,667	1,667	1,581
WP Irving Co-Invest, L.P.(3)(4)(29)(30)(31)	Partnership Units	N/A			N/A	—	1,250,000	720	2,503
								190,407	190,564	1.0	%
Household products
Rome Topco Holdings, LLC (dba SimpliSafe)(3)(4)(29)(30)	Class A Units	N/A			N/A	—	10,876	10,876	11,284
Rome Topco Holdings, LLC (dba SimpliSafe)(3)(4)(29)(30)	Class B Units	N/A			N/A	—	10,876,453	—	939

								10,876	12,223	0.1	%
Human resource support services
Sunshine Software Holdings, Inc. (dba Cornerstone OnDemand, Inc.)(3)(4)(6)(30)	Series A Preferred Stock	N/A		10.50%	N/A	—	12,750	20,488	9,913
								20,488	9,913	0.1	%
Insurance
Accelerate Topco Holdings, LLC(3)(4)(29)(30)	Common Units	N/A			N/A	—	91,806	2,535	4,149
Evolution Parent, LP (dba SIAA)(3)(4)(29)(30)	LP Interest	N/A			N/A	—	2,703	270	465
GrowthCurve Capital Sunrise Co-Invest LP (dba Brightway)(3)(4)(29)(30)	LP Interest	N/A			N/A	—	49,976	412	565
Hockey Parent Holdings, L.P.(3)(4)(29)(30)	Class A Common Units	N/A			N/A	—	25,000	25,000	32,733
KWOR Intermediate I, Inc. (dba Alacrity Solutions)(3)(4)(29)(30)	Class A-1 Common Stock	N/A			N/A	—	3,605	1,726	—
KWOR Intermediate I, Inc. (dba Alacrity Solutions)(3)(4)(9)(30)	Preferred Stock	S+		8.00%	N/A	—	3,856	4,481	4,167
PCF Holdco, LLC (dba Trucordia)(3)(4)(29)(30)	Warrants	N/A			N/A	—	1,503,286	5,129	4,141
PCF Holdco, LLC (dba Trucordia)(3)(4)(6)(30)	Preferred equity	N/A		14.00%	N/A	—	19,423	23,817	28,473
								63,370	74,693	0.4	%
Infrastructure and environmental services
Valor CI Blocker Feeder LP(3)(4)(22)(29)(30)(31)	Investment partnership	N/A			N/A	9,912	—	9,640	10,345
VCI Intermediate TopCo 1 LLC(3)(4)(29)(30)(31)	Class B Units	N/A			N/A	10,716	—	10,382	10,930

								20,022	21,275	0.1	%
Internet software and services
AlphaSense, LLC(3)(4)(29)(30)	Series E Preferred Shares	N/A			N/A	—	84,645	765	1,291
Bird Holding B.V. (fka MessageBird Holding B.V.)(3)(4)(29)(30)(31)	Extended Series C Warrants	N/A			N/A	—	7,980	49	9
Brooklyn Lender Co-Invest 2, L.P. (dba Boomi)(3)(4)(29)(30)	Common Units	N/A			N/A	—	1,729,439	1,729	2,679
Chrome Investors LP(3)(4)(22)(29)(30)(31)	LP Interest	N/A			N/A	7,339	—	7,341	7,706
Elliott Alto Co-Investor Aggregator L.P.(3)(4)(29)(30)(31)	LP Interest	N/A			N/A	6,530	—	6,572	14,937
GT Silver Co-Invest SCSp(3)(4)(29)(30)(31)	LP Interest	N/A			N/A	2,882	—	2,882	2,882

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of June 30, 2026

(Amounts in thousands, except share amounts)

Unaudited


Company(1)(25)	Investment	Interest			Maturity Date	Par		Amortized Cost(2)(27)		Fair Value		% of Net Assets
		Ref. Rate	Cash	PIK			Units

Insight CP (Blocker) Holdings, L.P. (dba CivicPlus, LLC)(3)(4)(29)(30)(31)	LP Interest	N/A			N/A	992	—	992		1,199
Nscale Limited(3)(4)(29)(30)(31)	Preferred equity	N/A			N/A	—	11,840	13,037		15,876
Nscale Limited(3)(4)(29)(30)(31)	Series B Preferred Shares	N/A			N/A	—	1,372,740	8,691		22,031
Project Alpine Co-Invest Fund, LP(3)(4)(29)(30)(31)	LP Interest	N/A			N/A	17,000	—	17,012		19,454
Project Hotel California Co-Invest Fund, L.P.(3)(29)(30)(31)	LP Interest	N/A			N/A	3,522	—	3,508		3,779
Thunder Topco L.P. (dba Vector Solutions)(3)(4)(29)(30)	Common Units	N/A			N/A	—	712,884	713		749
VEPF VIII Co-Invest 8-A, L.P.(3)(4)(29)(30)(31)	LP Interest	N/A			N/A	2,367	—	2,367		2,367
WMC Bidco, Inc. (dba West Monroe)(3)(4)(6)(30)	Senior Preferred Stock	N/A		11.25%	N/A	—	33,385	55,495		54,614
WP Silver Co-Invest, L.P.(3)(4)(29)(30)(31)	LP Interest	N/A			N/A	2,882	—	2,882		2,882
Zoro TopCo, Inc.(3)(4)(9)(30)	Series A Preferred Equity	S+		9.50%	N/A	—	3,986	6,169		6,096
Zoro TopCo, L.P.(3)(4)(29)(30)	Class A Common Units	N/A			N/A	—	1,380,129	13,801		11,139
								144,005		169,690		0.9	%
Manufacturing

Gloves Holdings, LP (dba Protective Industrial Products)(3)(4)(29)(30)	LP Interest	N/A			N/A	—	1,218	134		189
								134		189		—	%
Telecommunications
Equity NewCo S.A. (dba Netceed)(3)(4)(29)(30)(31)	Common equity	N/A			N/A	—	53,605,326	350		238

								350		238		—	%
Total non-controlled/non-affiliated portfolio company equity investments								$	889,030	$	937,884	5.1	%
Total non-controlled/non-affiliated portfolio company investments								$	34,255,896	$	33,674,539	182.7	%

Non-controlled/affiliated portfolio company investments(24)
Debt Investments(7)
Education
Pluralsight, LLC(3)(4)(8)(28)(35)	First lien senior secured loan	S+		7.50%	8/2029	1,481	—	$	1,345	$	118
Pluralsight, LLC(3)(4)(8)	First lien senior secured loan	S+	3.00%	1.50%	8/2029	1,212	—	1,212		1,085

								2,557		1,203		—	%
Total non-controlled/affiliated debt investments								$	2,557	$	1,203	—	%
Total non-controlled/affiliated misc. debt commitments(22)(23)(Note 8)								$	—	$	(73)	—	%
Total non-controlled/affiliated portfolio company debt investments								$	2,557	$	1,130	—	%

Equity Investments
Asset based lending and fund finance
Wingspire Capital Holdings LLC(3)(4)(22)(30)	Specialty finance equity investment	N/A			N/A	—	7,434,821	$	45,000	$	50,386
								45,000		50,386		0.3	%

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of June 30, 2026

(Amounts in thousands, except share amounts)

Unaudited


Company(1)(25)	Investment	Interest			Maturity Date	Par		Amortized Cost(2)(27)		Fair Value		% of Net Assets
		Ref. Rate	Cash	PIK			Units

Education
Paradigmatic Holdco LLC (dba Pluralsight)(3)(4)(29)(30)	Common stock	N/A			N/A	—	396,827	1,053		—
								1,053		—		—	%
Pharmaceuticals
LSI Financing 1 DAC(3)(4)(30)(31)	Specialty finance equity investment	N/A			N/A	3,260	—	3,310		3,245
								3,310		3,245		—	%
Total non-controlled/affiliated portfolio company equity investments								$	49,363	$	53,631	0.3	%
Total non-controlled/affiliated portfolio company investments								$	51,920	$	54,761	0.3	%

Controlled/affiliated portfolio company investments(24)
Debt Investments(7)
Asset based lending and fund finance
AAM Series 1.1 Rail and Domestic Intermodal Feeder, LLC(3)(4)(6)(31)	Specialty finance debt investment	N/A		12.00%	7/2030	59,579	—	$	59,579	$	59,579
AAM Series 2.1 Aviation Feeder, LLC(3)(4)(6)(31)	Specialty finance debt investment	N/A		12.00%	11/2030	87,211	—	87,211		87,211
								146,790		146,790		0.8	%
Specialty Retail
Notorious Holdings LLC (dba Beauty Industry Group)(3)(4)(9)	First lien senior secured loan	S+		9.00%	12/2031	26,084	—	25,856		25,302
Notorious Topco, LLC (dba Beauty Industry Group)(3)(4)(9)	First lien senior secured loan	S+		7.25%	12/2030	53,850	—	53,645		53,177
								79,501		78,479		0.4	%
Total controlled/affiliated debt investments								$	226,291	$	225,269	1.2	%
Total controlled/affiliated misc. debt commitments(22)(23)(Note 8)								$	—	$	(127)	—	%
Total controlled/affiliated portfolio company debt investments								$	226,291	$	225,142	1.2	%

Equity Investments
Asset based lending and fund finance
AAM Series 1.1 Rail and Domestic Intermodal Feeder, LLC(3)(4)(22)(29)(30)(31)	Specialty finance equity investment	N/A			N/A	27,363	—	$	27,403	$	33,940
AAM Series 2.1 Aviation Feeder, LLC(3)(4)(29)(30)(31)	Specialty finance equity investment	N/A			N/A	30,900	—	30,941		47,467
Blue Owl Cross-Strategy Opportunities 2025-1 LLC (fka Blue Owl Cross-Strategy Opportunities LLC)(3)(5)(30)(31)(34)	Specialty finance equity investment	N/A			N/A	248,045	—	256,595		255,925
								314,939		337,332		1.8	%
Buildings and real estate
OWL-HP FINANCE LLC(3)(5)(22)(29)(30)(31)	Specialty finance equity investment	N/A			N/A	104,365	—	104,367		104,234
								104,367		104,234		0.6	%
Insurance
Fifth Season Investments LLC(3)(4)(30)	Specialty finance equity investment	N/A			N/A	—	33	333,200		365,639
								333,200		365,639		2.0	%

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of June 30, 2026

(Amounts in thousands, except share amounts)

Unaudited


Company(1)(25)	Investment	Interest			Maturity Date	Par		Amortized Cost(2)(27)		Fair Value		% of Net Assets
		Ref. Rate	Cash	PIK			Units

Joint ventures
OCIC SLF LLC (fka Blue Owl Credit Income Senior Loan Fund LLC)(5)(30)(31)	LLC interest	N/A			N/A	327,933	—	327,933		260,828
Blue Owl Credit SLF LLC(3)(5)(30)(31)	LLC interest	N/A			N/A	99,489	—	99,489		90,568
Blue Owl Leasing LLC(3)(5)(29)(30)(31)	LLC Interest	N/A			N/A	1,900	—	1,900		1,876
								429,322		353,272		1.9	%
Pharmaceuticals
LSI Financing LLC(3)(5)(22)(30)(31)	Specialty finance equity investment	N/A			N/A	493,187	—	493,187		527,175
								493,187		527,175		2.9	%
Specialty retail
Notorious Purchaser II, Inc. (dba Beauty Industry Group)(3)(4)(29)(30)	Class B Common Stock	N/A			N/A	—	4,063	49,564		48,053
								49,564		48,053		0.3	%

Total controlled/affiliated portfolio company equity investments								$	1,724,579	$	1,735,705	9.4	%
Total controlled/affiliated portfolio company investments								$	1,950,870	$	1,960,847	10.6	%
Total Investments								$	36,258,686	$	35,690,147	193.6	%

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of June 30, 2026

(Amounts in thousands, except share amounts)

Unaudited


	Interest Rate and Cross-currency Swaps as of June 30, 2026
	Company Receives	Company Pays	Maturity Date	Notional Amount		Fair Value		Upfront Payments/Receipts		Unrealized Appreciation / (Depreciation)(e)(g)		Hedged Instrument	Footnote Reference
Interest rate swap(a)(b)(c)	7.75%	S + 4.33%	9/16/2027	$	600,000	$	(5,802)	$	—	$	(5,802)	September 2027 Notes	Notes 5 and 7
Interest rate swap(b)(c)(d)	6.50%	B + 2.72%	10/23/2027	49,188		(474)		—		(474)		AUD 2027 Notes	Notes 5 and 7
Cross-currency swap(a)(b)(c)(e)	6.50%	S + 2.67%	10/23/2027	251,582		6,516		—		6,516		AUD 2027 Notes	Notes 5 and 7
Interest rate swap(a)(b)	5.90%	S + 2.18%	5/23/2028	500,000		(3,229)		—		(3,229)		May 2028 Notes	Notes 5 and 7
Interest rate swap(a)(b)	7.95%	S + 4.49%	6/13/2028	650,000		(8,549)		—		(8,549)		June 2028 Notes	Notes 5 and 7
Interest rate swap(a)(b)(c)	7.75%	S + 4.23%	1/15/2029	550,000		(7,650)		—		(7,650)		January 2029 Notes	Notes 5 and 7
Interest rate swap(a)(b)(c)	6.60%	S + 2.39%	8/15/2029	900,000		5,306		—		5,306		September 2029 Notes	Notes 5 and 7
Interest rate swap(a)(b)(c)	5.80%	S + 2.62%	2/15/2030	1,000,000		(28,571)		—		(28,571)		March 2030 Notes	Notes 5 and 7
Interest rate swap(b)(f)	4.25%	E + 1.93%	1/31/2031	587,218		(8,814)		—		(8,814)		EUR 2031 Notes	Notes 5 and 7
Interest rate swap(a)(b)	6.65%	S + 2.90%	1/15/2031	750,000		(7,540)		—		(7,540)		March 2031 Notes	Notes 5 and 7
Interest rate swaps(a)(b)	6.55%	S + 2.50%	10/15/2031	500,000		(354)		—		(354)		October 2031 Notes	Notes 5 and 7
Total				$	6,337,988	$	(59,161)	$	—	$	(59,161)

_______________

(a)Contains a variable rate structure. Bears interest at a rate determined by the Secured Overnight Financing Rate (“SOFR” or “S”).

(b)Instrument is used in a hedge accounting relationship. The associated change in fair value is recorded along with the change in net carrying value of the hedging item within interest expense.

(c)The Company maintains International Swaps and Derivatives Association (“ISDA”) contracts with its derivatives counterparties.

(d)Contains a variable rate structure. Bears interest at a rate determined by Australian Bank Bill Swap Bid Rate (“BBSY” or “B”).

(e)The associated change in foreign exchange rate of derivative is recorded along with the change in foreign exchange rate of the note within translation of assets and liabilities in foreign currencies.

(f)Contains a variable rate structure. Bears interest at a rate determined by Euro Interbank Offered Rate (“EURIBOR” or “E”).

(g)Amounts are presented in accordance with Regulation S-X 17 CFR § 210.12-13C. Refer to “Note 7 — Derivative Instruments” for additional details on the Company’s interest rate swaps.


	Forward Contracts as of June 30, 2026
	Notional Amount to be Purchased		Notional Amount to be Sold		Counterparty(a)	Maturity Date	Unrealized Appreciation / (Depreciation)(b)		Footnote Reference
Foreign currency forward contract	$	61,537	£	45,425	Royal Bank of Canada	7/20/2026	$	1,294	Note 7
Foreign currency forward contract	$	208,516	C$	286,242	US Bank National Association	10/13/2026	5,878		Note 7
Foreign currency forward contract	$	18,711	€	15,980	US Bank National Association	3/22/2027	238		Note 7
Total							$	7,410

______________

(a) The Company maintains International Swaps and Derivatives Association (“ISDA”) with its derivatives counterparties.

(b) Amounts are presented in accordance with Regulation S-X 17 CFR § 210.12-13B. Refer to “Note 7 — Derivative Instruments” for additional details on the Company’s foreign currency forward contracts.

______________

(1)Certain portfolio company investments are subject to contractual restrictions on sales. Refer to footnote 30 for additional information on our restricted securities.

(2)The amortized cost represents the original cost adjusted for the amortization and accretion of premiums and discounts, as applicable, on debt investments using the effective interest method.

(3)Represents a co-investment made with the Company’s affiliates in accordance with the terms of exemptive relief that the Company received from the U.S. Securities and Exchange Commission. See “Note 3 — Agreements and Related Party Transactions.”

(4)Investments were valued using unobservable inputs and are considered Level 3 investments.

(5)Investment measured at net asset value (“NAV”).

(6)Investment contains a fixed-rate structure.

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of June 30, 2026

(Amounts in thousands, except share amounts)

Unaudited

(7)Unless otherwise indicated, loan contains a variable rate structure, and may be subject to an interest rate floor. Variable rate loans bear interest at a rate that may be determined by reference to either the SOFR (which can include one-, three-, six- or twelve-month SOFR), EURIBOR (which can include one-, three- or six-month EURIBOR), Canadian Overnight Repo Rate Average (“CORRA” or “C”) (which can include one- or three-month CORRA), BBSY (which can include one-, three-, or six-month BBSY), Sterling (SP) Overnight Interbank Average Rate (“SONIA” or “SA”) or an alternate base rate (which can include the Federal Funds Effective Rate or the Prime Rate (“Prime” or “P”), at the borrower’s option, and which reset periodically based on the terms of the loan agreement.

(8)The interest rate on these investments is subject to 1 month SOFR, which as of June 30, 2026 was 3.65%.

(9)The interest rate on these investments is subject to 3 month SOFR, which as of June 30, 2026 was 3.73%.

(10)The interest rate on these investments is subject to 6 month SOFR, which as of June 30, 2026 was 3.85%

(11)Reserved.

(12)The interest rate on these investments is subject to Prime, which as of June 30, 2026 was 6.75%.

(13)The interest rate on these investments is subject to 1 month EURIBOR, which as of June 30, 2026 was 2.20%.

(14)The interest rate on these investments is subject to 3 month EURIBOR, which as of June 30, 2026 was 2.32%.

(15)Reserved.

(16)The interest rate on these investments is subject to 1 month BBSY, which as of June 30, 2026 was 4.26%.

(17)The interest rate on these investments is subject to 3 month BBSY, which as of June 30, 2026 was 4.46%.

(18)Reserved.

(19)The interest rate on these investments is subject to SONIA, which as of June 30, 2026 was 3.73%.

(20)Reserved.

(21)The interest rate on these investments is subject to 3 month CORRA, which as of June 30, 2026 was 2.29%.

(22)Position or portion thereof is a partially unfunded debt or equity commitment. See “Note 8 — Commitments and Contingencies.”

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of June 30, 2026

(Amounts in thousands, except share amounts)

Unaudited


					Unfunded
Portfolio Company	Commitment Type	Commitment Expiration Date	Funded Commitment		Commitment		Fair Value(23)
Non-controlled/non-affiliated - debt commitments
Aerosmith Bidco 1 Limited (dba Audiotonix)	First lien senior secured delayed draw term loan	7/2027	$	—	$	29,942	$	—
AI Titan Parent, Inc. (dba Prometheus Group)	First lien senior secured delayed draw term loan	9/2026	1,528		5,264		—
Allied Benefit Systems Intermediate LLC	First lien senior secured delayed draw term loan	12/2027	—		2,482		(6)
AlphaSense, Inc.	First lien senior secured delayed draw term loan	6/2029	—		716		(4)
AmeriLife Holdings LLC	First lien senior secured delayed draw term loan	2/2027	6,117		28,100		—
Anesthesia Consulting & Management, LP	First lien senior secured delayed draw term loan	11/2027	—		7,715		—
Aptean Acquiror, Inc. (dba Aptean)	First lien senior secured delayed draw term loan	2/2027	—		9,273		(232)
Arctic US Bidco, Inc. (dba ThermoSafe)	First lien senior secured delayed draw term loan	11/2027	—		49,208		—
Artifact Bidco, Inc. (dba Avetta)	First lien senior secured delayed draw term loan	7/2027	—		3,793		—
Associations, Inc.	First lien senior secured delayed draw term loan	7/2028	17,537		20,801		—
BCTO BSI Buyer, Inc. (dba Buildertrend)	First lien senior secured delayed draw term loan	1/2028	—		10,752		(161)
Birdie Bidco, Inc. (dba Concert Golf Partners)	First lien senior secured delayed draw term loan	11/2027	7,391		35,873		—
Bracket Intermediate Holding Corp.	First lien senior secured delayed draw term loan	10/2027	—		6,404		—
Brightway Holdings, LLC	First lien senior secured delayed draw term loan	7/2027	2,518		20,129		—
BusinessSolver.com, Inc.	First lien senior secured delayed draw term loan	12/2027	—		2,462		(62)
Caris Life Sciences, Inc.	First lien senior secured delayed draw term loan	4/2027	—		36,429		(91)
CCM Midco, LLC (f/k/a Cresset Capital Management, LLC)	First lien senior secured delayed draw term loan	1/2027	111		8,843		—
CHA Vision Holdings, Inc. (fka FR Vision Holdings, Inc.)	First lien senior secured delayed draw term loan	9/2027	1,384		9,689		—
CivicPlus, LLC	First lien senior secured delayed draw term loan	5/2027	5,482		3,763		—
CivicPlus, LLC	First lien senior secured delayed draw term loan	12/2027	—		25,316		(380)
Clearwater Analytics Holdings, Inc.	First lien senior secured delayed draw term loan	12/2028	—		17,338		(43)
CMG HoldCo, LLC (dba Crete United)	First lien senior secured delayed draw term loan	7/2027	22,503		29,929		(1,187)
Cohnreznick Advisory LLC	First lien senior secured delayed draw term loan	3/2027	—		2,698		(59)
Comfort Buyer, LLC (dba Suncrest Hospice)	First lien senior secured delayed draw term loan	4/2028	—		18,057		(45)
Commander Buyer, Inc. (dba CenExel)	First lien senior secured delayed draw term loan	6/2027	—		33,764		—
Computer Services, Inc. (dba CSI)	First lien senior secured delayed draw term loan	11/2027	—		28,288		(424)
CT Technologies Intermediate Holdings, Inc. (& Smart Holdings Corp.) (dba Datavant)	First lien senior secured delayed draw term loan	7/2027	29,891		10,039		—
CT Technologies Intermediate Holdings, Inc. (& Smart Holdings Corp.) (dba Datavant)	First lien senior secured delayed draw term loan	8/2027	—		6,726		(34)
CT Technologies Intermediate Holdings, Inc. (& Smart Holdings Corp.) (dba Datavant)	First lien senior secured delayed draw term loan	7/2027	6,529		28,260		—
Databricks, Inc.	First lien senior secured delayed draw term loan	1/2028	—		33,967		—
DCCM, LLC	First lien senior secured delayed draw term loan	6/2027	785		25,445		—
dentalcorp Health Services Ltd. (fka Aryeh Bidco Investment Ltd.)	First lien senior secured delayed draw term loan	1/2028	5,227		31,361		—
DuraServ LLC	First lien senior secured delayed draw term loan	3/2027	42,285		29,793		—
DuraServ LLC	First lien senior secured delayed draw term loan	11/2027	—		53,135		(531)
EET Buyer, Inc. (dba e-Emphasys)	First lien senior secured delayed draw term loan	1/2027	6,784		1,705		—
EOS Finco S.A.R.L (dba Netceed)	First lien senior secured delayed draw term loan	7/2027	1,527		2,318		—
Eternal Buyer, LLC (dba Wedgewood Weddings)	First lien senior secured delayed draw term loan	6/2027	—		15,411		—

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of June 30, 2026

(Amounts in thousands, except share amounts)

Unaudited


				Unfunded
Portfolio Company	Commitment Type	Commitment Expiration Date	Funded Commitment	Commitment	Fair Value(23)
First Eagle Holdings, Inc.	First lien senior secured delayed draw term loan	6/2027	—	2,187	(4)
Galway Borrower LLC	First lien senior secured delayed draw term loan	2/2028	—	49,120	—
GS Acquisitionco, Inc. (dba insightsoftware)	First lien senior secured delayed draw term loan	5/2027	—	888	(36)
Gusto, Inc.	First lien senior secured delayed draw term loan	11/2027	—	12,896	(32)
Hercules Borrower, LLC (dba The Vincit Group)	First lien senior secured delayed draw term loan	9/2026	—	8,132	—
HIG Operations Holdings, Inc. (dba Higginbotham)	First lien senior secured delayed draw term loan B	12/2027	1,721	3,275	—
Himalaya Topco LLC (dba HealthEdge)	First lien senior secured delayed draw term loan	6/2027	380	6,911	—
Himalaya Topco LLC (dba HealthEdge)	First lien senior secured delayed draw term loan	12/2027	—	7,290	(109)
Horizon Avionics Buyer, LLC (dba Acron Aviation)	First lien senior secured delayed draw term loan	11/2027	19,655	30,281	—
Indigo Buyer, Inc. (dba Inovar Packaging Group)	First lien senior secured delayed draw term loan	7/2026	11,476	1,881	—
Indigo Buyer, Inc. (dba Inovar Packaging Group)	First lien senior secured delayed draw term loan	3/2028	—	20,658	—
Integrity Marketing Acquisition, LLC	First lien senior secured delayed draw term loan	8/2026	—	24,080	—
Iris Specialty Acquisition LLC (dba Integrated Specialty Coverages)	First lien senior secured delayed draw term loan	11/2028	633	6,399	—
Jawbreaker Parent, Inc.	First lien senior secured delayed draw term loan	1/2029	—	20,483	(205)
Jellyfish Bidco Limited (dba JTC)	First lien senior secured EUR term loan	11/2032	—	6,833	—
Jellyfish Bidco Limited (dba JTC)	First lien senior secured GBP delayed draw term loan	11/2028	—	8,653	—
Jellyfish Bidco Limited (dba JTC)	First lien senior secured GBP term loan	11/2032	—	7,932	—
Jellyfish US Finco, Inc. (dba JTC)	First lien senior secured loan	11/2032	—	47,504	—
KRIV Acquisition Inc. (dba Riveron)	First lien senior secured delayed draw term loan	9/2027	(1)	6,256	(1)
KRIV Acquisition Inc. (dba Riveron)	First lien senior secured delayed draw term loan	2/2028	—	26,289	—
KWOR Acquisition, Inc. (dba Alacrity Solutions)	First lien senior secured delayed draw term loan	2/2027	—	3,857	—
Lakefield Acquisition Corp. (dba Lakefield Veterinary Group)	First lien senior secured delayed draw term loan	9/2026	17,823	33,669	—
Lightbeam Bidco, Inc. (dba Lazer Spot)	First lien senior secured delayed draw term loan	12/2027	18,350	7,586	—
Litera Bidco LLC	First lien senior secured delayed draw term loan	11/2026	8,653	767	—
Litera Bidco LLC	First lien senior secured delayed draw term loan	5/2027	—	3,981	(70)
MAJCO LLC (dba Big Brand Tire & Service)	First lien senior secured delayed draw term loan	9/2027	104,645	101,861	—
ML Holdco, Inc. (dba Meridian Link)	First lien senior secured delayed draw term loan	10/2027	—	8,012	(160)
NELIPAK EUROPEAN HOLDINGS COÖPERATIEF U.A.	First lien senior secured EUR delayed draw term loan	3/2027	—	24,678	(123)
Nelipak Holding Company	First lien senior secured delayed draw term loan	3/2027	—	4,486	(22)
NH Kronos Parent, Inc. (dba KabaFusion)	First lien senior secured delayed draw term loan	1/2028	—	8,537	(21)
Nova Women's Health, Inc.	First lien senior secured delayed draw term loan	7/2027	7,727	40,568	—
NSCALE SERVICES UK LTD	First lien senior secured delayed draw term loan	8/2027	5,587	153,377	—
One, Inc. Software Corporation	First lien senior secured delayed draw term loan	12/2027	—	19,375	(97)
Packaging Coordinators Midco, Inc.	First lien senior secured delayed draw term loan	10/2027	9,199	79,809	(195)
PerkinElmer U.S. LLC	First lien senior secured delayed draw term loan	10/2027	—	35,613	(45)
PG Buyer, LLC	First lien senior secured delayed draw term loan	9/2027	—	7,074	(71)
Pike Corp.	First lien senior secured delayed draw term loan	12/2028	—	53,430	—
Plasma Buyer LLC (dba PathGroup)	First lien senior secured delayed draw term loan	3/2027	2,535	5,756	—
Premise Health Holding Corp.	First lien senior secured delayed draw term loan	11/2027	7,975	5,343	—
RL Datix Holdings (USA), Inc.	First lien senior secured delayed draw term loan	4/2027	—	14,908	(112)
Saber Parent Holdings Corp. (dba Service Logic)	First lien senior secured delayed draw term loan	12/2028	4,542	20,254	—

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of June 30, 2026

(Amounts in thousands, except share amounts)

Unaudited


				Unfunded
Portfolio Company	Commitment Type	Commitment Expiration Date	Funded Commitment	Commitment	Fair Value(23)
Salinger Bidco Inc. (dba Surgical Information Systems)	First lien senior secured delayed draw term loan	8/2026	—	5,742	—
Sentinel Buyer Corp. (dba SimpliSafe)	First lien senior secured delayed draw term loan	11/2027	—	18,684	(140)
Severin Acquisition, LLC (dba PowerSchool)	First lien senior secured delayed draw term loan	10/2027	7,094	20,202	—
SimonMed, Inc.	First lien senior secured delayed draw term loan	2/2027	34,622	11,099	—
Simplicity Financial Marketing Group Holdings, Inc.	First lien senior secured delayed draw term loan	12/2026	37,352	2,626	—
Smarsh Inc.	First lien senior secured delayed draw term loan	1/2027	2,305	18,042	(386)
Soleo Holdings, Inc.	First lien senior secured delayed draw term loan	6/2028	—	24,259	—
Sonny's Enterprises, LLC	First lien senior secured delayed draw term loan	6/2027	12,614	6,002	—
Southern Air & Heat Holdings, LLC	First lien senior secured delayed draw term loan	1/2028	5,599	10,356	—
Spaceship Purchaser, Inc. (dba Squarespace)	First lien senior secured delayed draw term loan	10/2027	—	17,957	(314)
Spotless Brands, LLC	First lien senior secured delayed draw term loan	3/2027	30,909	51,022	—
STS PARENT, LLC (dba STS Aviation Group)	First lien senior secured delayed draw term loan	10/2026	—	37,550	(282)
Tamarack Intermediate, L.L.C. (dba Verisk 3E)	First lien senior secured delayed draw term loan	7/2027	2,942	7,115	—
TBRS, Inc. (dba TEAM Technologies)	First lien senior secured delayed draw term loan	11/2026	—	18,303	—
Themis Solutions Inc. (dba Clio)	First lien senior secured delayed draw term loan	10/2027	—	8,310	(166)
THG Acquisition, LLC (dba Hilb)	First lien senior secured delayed draw term loan	10/2026	15,297	5,336	—
Thunder Purchaser, Inc. (dba Vector Solutions)	First lien senior secured delayed draw term loan	10/2026	20,266	6,858	—
Tricentis Operations Holdings, Inc.	First lien senior secured delayed draw term loan	2/2027	—	10,055	(201)
Troon Golf, L.L.C.	First lien senior secured delayed draw term loan	9/2026	27,038	27,449	—
U.S. Urology Partners LLC	First lien senior secured delayed draw term loan	10/2027	—	25,000	(94)
U.S. Urology Partners LLC	First lien senior secured delayed draw term loan	5/2028	—	5,437	—
Unified Women's Healthcare, LP	First lien senior secured delayed draw term loan	9/2027	—	1,778	(2)
Lumen Bidco 1 Limited (dba Unit4)	First lien senior secured EUR delayed draw term loan	6/2030	—	11,873	(237)
Onward Acquireco, Inc. (dba OneStream)	First lien senior secured delayed draw term loan	4/2028	—	64,206	(120)
USIC Holdings, Inc.	First lien senior secured delayed draw term loan	9/2026	784	189	—
USRP Holdings, Inc. (dba U.S. Retirement and Benefits Partners)	First lien senior secured delayed draw term loan	8/2026	13,185	705	—
Vensure Employer Services, Inc.	First lien senior secured delayed draw term loan	3/2028	—	24,320	(124)
Vessco Midco Holdings, LLC	First lien senior secured delayed draw term loan	7/2026	23,487	398	—
Vessco Midco Holdings, LLC	First lien senior secured delayed draw term loan	5/2028	—	23,778	—
Vestwell Holdings Inc.	First lien senior secured delayed draw term loan	1/2028	616	4,789	—
Victors Purchaser, LLC (dba Service Express)	First lien senior secured delayed draw term loan	12/2027	—	8,737	(44)
W.A. Kendall and Company, LLC	First lien senior secured delayed draw term loan	12/2026	11,356	47,840	—
Wipfli Advisory LLC	First lien senior secured delayed draw term loan	4/2028	3,804	19,298	—
Wrench Group LLC	First lien senior secured delayed draw term loan	9/2027	—	32,404	(162)
WU Holdco, Inc. (dba PurposeBuilt Brands)	First lien senior secured delayed draw term loan	4/2027	—	46,130	(115)
Accommodations Plus Technologies LLC	First lien senior secured revolving loan	5/2032	—	1,250	(31)
Activate Holdings (US) Corp. (dba Absolute Software)	First lien senior secured revolving loan	7/2029	—	352	(5)
Aerosmith Bidco 1 Limited (dba Audiotonix)	First lien senior secured revolving loan	7/2030	—	39,809	—
AI Titan Parent, Inc. (dba Prometheus Group)	First lien senior secured revolving loan	8/2031	—	4,245	(106)

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of June 30, 2026

(Amounts in thousands, except share amounts)

Unaudited


				Unfunded
Portfolio Company	Commitment Type	Commitment Expiration Date	Funded Commitment	Commitment	Fair Value(23)
Alera Group, Inc.	First lien senior secured revolving loan	5/2030	313	12,188	(330)
AmeriLife Holdings LLC	First lien senior secured revolving loan	8/2028	8,348	25,045	—
Anaplan, Inc.	First lien senior secured revolving loan	6/2028	—	16,528	(289)
Anesthesia Consulting & Management, LP	First lien senior secured revolving loan	12/2030	—	9,022	—
Appfire Technologies, LLC	First lien senior secured revolving loan	3/2028	—	1,633	(49)
Aptean Acquiror, Inc. (dba Aptean)	First lien senior secured revolving loan	1/2031	1,942	6,555	—
Arctic Holdco, LLC (dba Novvia Group)	First lien senior secured revolving loan	1/2031	3,314	8,522	—
Arctic US Bidco, Inc. (dba ThermoSafe)	First lien senior secured multi-currency revolving loan	11/2032	4,921	11,482	—
Artifact Bidco, Inc. (dba Avetta)	First lien senior secured revolving loan	7/2030	—	2,710	(7)
Ascend Buyer, LLC (dba PPC Flexible Packaging)	First lien senior secured revolving loan	9/2028	1,146	7,041	—
Associations, Inc.	First lien senior secured revolving loan	7/2028	—	25,389	—
Atlas Borrower, LLC (dba Anovo)	First lien senior secured revolving loan	9/2032	—	15,983	(120)
Atlas US Finco, Inc. (dba Nearmap)	First lien senior secured revolving loan	12/2028	—	7,697	(38)
Azurite Intermediate Holdings, Inc. (dba Alteryx, Inc.)	First lien senior secured revolving loan	3/2031	—	1,995	(35)
Baker Tilly Advisory Group, LP	First lien senior secured revolving loan	6/2030	—	43,084	—
Bamboo US BidCo LLC	First lien senior secured revolving loan	10/2029	7,045	13,083	—
Bayshore Intermediate #2, L.P. (dba Boomi)	First lien senior secured revolving loan	10/2027	8,948	9,388	—
BCPE Osprey Buyer, Inc. (dba PartsSource)	First lien senior secured revolving loan	8/2028	3,996	1,319	—
BCPE Pequod Buyer, Inc. (dba Envestnet)	First lien senior secured revolving loan	11/2029	—	16,634	(516)
BCTO BSI Buyer, Inc. (dba Buildertrend)	First lien senior secured revolving loan	12/2028	—	9,677	(194)
Belmont Buyer, Inc. (dba Valenz)	First lien senior secured revolving loan	6/2029	1,773	4,876	—
Birdie Bidco, Inc. (dba Concert Golf Partners)	First lien senior secured revolving loan	11/2032	—	24,014	(60)
Blast Bidco Inc. (dba Bazooka Candy Brands)	First lien senior secured revolving loan	10/2029	—	4,179	(21)
Bracket Intermediate Holding Corp.	First lien senior secured revolving loan	10/2031	1,481	3,522	—
Brightway Holdings, LLC	First lien senior secured revolving loan	12/2029	—	6,589	—
Bristol Hospice L.L.C.	First lien senior secured revolving loan	8/2032	—	19,229	—
BTRS Holdings Inc. (dba Billtrust)	First lien senior secured revolving loan	12/2028	3,978	1,085	—
BusinessSolver.com, Inc.	First lien senior secured revolving loan	12/2032	—	1,097	(30)
By Light Professional IT Services LLC	First lien senior secured revolving loan	7/2031	3,512	3,512	—
Cadence, Inc.	First lien senior secured revolving loan	5/2028	810	2,084	—
Cambrex Corporation	First lien senior secured revolving loan	3/2032	8,324	20,809	—
Canadian Hospital Specialties Limited	First lien senior secured revolving loan	4/2027	213	205	—
Catalis Intermediate, Inc. (fka GovBrands Intermediate, Inc.)	First lien senior secured revolving loan	8/2027	—	881	(40)
CCI BUYER, INC. (dba Consumer Cellular)	First lien senior secured revolving loan	5/2032	—	29,023	—
CCM Midco, LLC (f/k/a Cresset Capital Management, LLC)	First lien senior secured revolving loan	6/2029	—	2,239	—
Certinia Inc.	First lien senior secured revolving loan	8/2031	—	15,425	(386)
CHA Vision Holdings, Inc. (fka FR Vision Holdings, Inc.)	First lien senior secured revolving loan	1/2030	369	3,323	—
CivicPlus, LLC	First lien senior secured revolving loan	8/2030	16	6,058	(106)
Clearwater Analytics Holdings, Inc.	First lien senior secured revolving loan	6/2033	—	11,270	(56)
CMG HoldCo, LLC (dba Crete United)	First lien senior secured revolving loan	11/2030	3,609	7,940	—

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of June 30, 2026

(Amounts in thousands, except share amounts)

Unaudited


				Unfunded
Portfolio Company	Commitment Type	Commitment Expiration Date	Funded Commitment	Commitment	Fair Value(23)
Comfort Buyer, LLC (dba Suncrest Hospice)	First lien senior secured revolving loan	4/2033	3,611	16,251	—
Commander Buyer, Inc. (dba CenExel)	First lien senior secured revolving loan	6/2032	—	22,509	(113)
Conservice Midco, LLC	First lien senior secured revolving loan	2/2033	—	15,552	(39)
CoreTrust Purchasing Group LLC	First lien senior secured revolving loan	10/2029	—	14,183	(35)
Coupa Holdings, LLC	First lien senior secured revolving loan	2/2029	1,110	555	—
Creek Parent, Inc. (dba Catalent)	First lien senior secured revolving loan	12/2031	—	42,297	(317)
Crewline Buyer, Inc. (dba New Relic)	First lien senior secured revolving loan	11/2030	—	17,226	(388)
CT Technologies Intermediate Holdings, Inc. (& Smart Holdings Corp.) (dba Datavant)	First lien senior secured revolving loan	8/2031	—	50,193	—
D4C Dental Brands, Inc.	First lien senior secured revolving loan	11/2029	6,223	6,878	—
DCCM, LLC	First lien senior secured revolving loan	6/2032	—	10,493	(79)
DCG ACQUISITION CORP. (dba DuBois Chemical)	First lien senior secured revolving loan	6/2031	—	15,899	(238)
Deerfield Dakota Holdings	First lien senior secured revolving loan	9/2032	17,250	29,796	—
Delinea Buyer, Inc. (f/k/a Centrify)	First lien senior secured revolving loan	3/2030	—	14,103	(71)
Denali Intermediate Holdings, Inc. (dba Dun & Bradstreet)	First lien senior secured revolving loan	8/2032	4,551	20,733	—
dentalcorp Health Services Ltd. (fka Aryeh Bidco Investment Ltd.)	First lien senior secured revolving loan	1/2033	3,136	22,998	—
Diamond Mezzanine 24 LLC (dba United Risk)*	First lien senior secured revolving loan	10/2030	6,175	—	—
DM Buyer (USA), Inc.	First lien senior secured revolving loan	2/2033	355	16,416	—
Dresser Utility Solutions, LLC	First lien senior secured revolving loan	3/2029	—	10,552	—
DuraServ LLC	First lien senior secured revolving loan	6/2030	8,732	15,524	—
Eagle Family Foods Group LLC	First lien senior secured revolving loan	8/2030	—	20,344	(51)
EET Buyer, Inc. (dba e-Emphasys)	First lien senior secured revolving loan	11/2029	—	3,387	(51)
Einstein Parent, Inc. (dba Smartsheet)	First lien senior secured revolving loan	1/2031	—	7,949	(139)
Essential Services Holding Corporation (dba Turnpoint)	First lien senior secured revolving loan	6/2030	1,917	2,440	—
Eternal Buyer, LLC (dba Wedgewood Weddings)	First lien senior secured revolving loan	6/2032	—	15,411	(77)
Evolution BuyerCo, Inc. (dba SIAA)	First lien senior secured revolving loan	4/2030	—	12,968	—
Fiesta Purchaser, Inc. (dba Shearer's Foods)	First lien senior secured revolving loan	2/2029	3,711	12,905	—
Flexera Software LLC	First lien senior secured revolving loan	8/2032	—	8,085	(202)
Forescout Technologies, Inc.	First lien senior secured revolving loan	5/2031	—	12,702	(286)
Formerra, LLC	First lien senior secured revolving loan	11/2028	158	368	—
Fortis Solutions Group, LLC	First lien senior secured revolving loan	10/2027	3,711	3,036	—
Foundation Consumer Brands, LLC	First lien senior secured revolving loan	2/2029	—	3,411	—
Galls, LLC	First lien senior secured revolving loan	3/2030	11,263	4,434	—
Galway Borrower LLC	First lien senior secured revolving loan	9/2028	1,990	4,277	—
Gaylord Chemical Company, L.L.C.	First lien senior secured revolving loan	12/2027	1,748	2,225	—
Gerson Lehrman Group, Inc.	First lien senior secured revolving loan	12/2028	—	8,404	(126)
GI Apple Midco LLC (dba Atlas Technical Consultants)	First lien senior secured revolving loan	4/2029	7,362	3,720	—
GI Ranger Intermediate, LLC (dba Rectangle Health)	First lien senior secured revolving loan	10/2027	976	697	—
Granicus, Inc.	First lien senior secured revolving loan	1/2031	371	4,262	—
GS Acquisitionco, Inc. (dba insightsoftware)*	First lien senior secured revolving loan	5/2028	247	—	—
H&F Opportunities LUX III S.À R.L (dba Checkmarx)	First lien senior secured revolving loan	4/2028	—	8,440	(127)

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of June 30, 2026

(Amounts in thousands, except share amounts)

Unaudited


				Unfunded
Portfolio Company	Commitment Type	Commitment Expiration Date	Funded Commitment	Commitment	Fair Value(23)
Hercules Borrower, LLC (dba The Vincit Group)	First lien senior secured revolving loan	12/2028	—	12,595	—
Himalaya Topco LLC (dba HealthEdge)	First lien senior secured revolving loan	6/2032	1,283	6,919	—
Hissho Parent, LLC	First lien senior secured revolving loan	5/2029	—	11,009	—
Horizon Avionics Buyer, LLC (dba Acron Aviation)	First lien senior secured revolving loan	3/2032	13,133	11,835	—
Hyland Software, Inc.	First lien senior secured revolving loan	9/2029	—	6,978	(209)
Icefall Parent, Inc. (dba EngageSmart)	First lien senior secured revolving loan	1/2030	—	2,749	(21)
IG Investments Holdings, LLC (dba Insight Global)	First lien senior secured revolving loan	9/2028	—	4,866	—
Indigo Buyer, Inc. (dba Inovar Packaging Group)	First lien senior secured revolving loan	5/2028	—	12,700	—
Indikami Bidco, LLC (dba IntegriChain)	First lien senior secured revolving loan	6/2030	3,942	751	—
Integrity Marketing Acquisition, LLC	First lien senior secured revolving loan	8/2028	—	17,886	—
Interoperability Bidco, Inc. (dba Lyniate)	First lien senior secured revolving loan	3/2028	—	6,018	(45)
IRI Group Holdings, Inc. (f/k/a Circana Group, L.P. (f/k/a The NPD Group, L.P.))	First lien senior secured revolving loan	12/2028	—	23,738	(178)
Iris Specialty Acquisition LLC (dba Integrated Specialty Coverages)	First lien senior secured revolving loan	11/2032	1,406	4,782	—
Jawbreaker Parent, Inc.	First lien senior secured revolving loan	1/2033	—	20,483	(307)
Jellyfish Bidco Limited (dba JTC)	First lien senior secured multi-currency revolving loan	11/2032	—	14,422	—
Jeppesen Holdings, LLC	First lien senior secured multi-currency revolving loan	11/2032	—	863	(13)
JS Parent, Inc. (dba Jama Software)	First lien senior secured revolving loan	4/2031	—	88	—
Klick Inc.	First lien senior secured revolving loan	11/2031	—	18,088	(90)
KRIV Acquisition Inc. (dba Riveron)	First lien senior secured revolving loan	7/2031	6,770	10,155	—
KWOL Acquisition, Inc. (dba Worldwide Clinical Trials)	First lien senior secured revolving loan	12/2029	—	43,355	(217)
KWOR Acquisition, Inc. (dba Alacrity Solutions)	First lien senior secured revolving loan	2/2030	—	2,877	—
Lakefield Acquisition Corp. (dba Lakefield Veterinary Group)	First lien senior secured revolving loan	9/2029	—	8,600	(22)
Lightbeam Bidco, Inc. (dba Lazer Spot)	First lien senior secured revolving loan	5/2029	—	11,685	(58)
Lignetics Investment Corp.	First lien senior secured revolving loan	3/2028	5,747	6,027	—
Litera Bidco LLC	First lien senior secured revolving loan	5/2028	—	2,266	(40)
Magnet Forensics, LLC (f/k/a Grayshift, LLC)	First lien senior secured revolving loan	7/2028	—	2,419	—
MAJCO LLC (dba Big Brand Tire & Service)	First lien senior secured revolving loan	9/2032	—	59,002	(885)
ManTech International Corporation	First lien senior secured revolving loan	9/2028	—	1,806	(32)
Maple Acquisition, LLC (dba Medicus)	First lien senior secured revolving loan	5/2030	—	15,336	—
Mario Purchaser, LLC (dba Len the Plumber)	First lien senior secured revolving loan	4/2028	3,162	4,876	—
Matterhorn Finco, Inc. (dba Nexthink)	First lien senior secured revolving loan	3/2033	—	12,784	(64)
McQueen Bidco PTY LTD. (dba Infomedia)	First lien senior secured revolving loan	12/2032	856	4,072	—
MHE Intermediate Holdings, LLC (dba OnPoint Group)	First lien senior secured revolving loan	7/2027	2,143	1,429	—
Milan Laser Holdings LLC	First lien senior secured revolving loan	4/2027	—	2,553	(6)
Ministry Brands Holdings, LLC	First lien senior secured revolving loan	12/2027	—	4,746	(119)
Minotaur Acquisition, Inc. (dba Inspira Financial)	First lien senior secured revolving loan	6/2030	—	23,851	(60)
Mitnick Corporate Purchaser, Inc.	First lien senior secured revolving loan	5/2027	2,050	7,325	—

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of June 30, 2026

(Amounts in thousands, except share amounts)

Unaudited


				Unfunded
Portfolio Company	Commitment Type	Commitment Expiration Date	Funded Commitment	Commitment	Fair Value(23)
Modernizing Medicine, Inc. (dba ModMed)	First lien senior secured revolving loan	4/2032	—	10,683	—
Monotype Imaging Holdings Inc.	First lien senior secured revolving loan	2/2030	—	21,041	(316)
Natural Partners, LLC	First lien senior secured revolving loan	11/2030	—	11,814	—
NELIPAK EUROPEAN HOLDINGS COÖPERATIEF U.A.	First lien senior secured EUR revolving loan	3/2031	—	4,604	(58)
Nelipak Holding Company	First lien senior secured revolving loan	3/2031	—	8,797	(110)
Neptune Holdings, Inc. (dba NexTech)	First lien senior secured revolving loan	8/2029	—	4,118	(93)
NH Kronos Parent, Inc. (dba KabaFusion)	First lien senior secured revolving loan	1/2033	—	12,805	(64)
NMI Acquisitionco, Inc. (dba Network Merchants)	First lien senior secured revolving loan	9/2028	418	139	—
Nova Women's Health, Inc.	First lien senior secured revolving loan	1/2032	—	3,864	(19)
OAC Holdings I Corp. (dba Omega Holdings)	First lien senior secured revolving loan	3/2028	1,470	1,102	—
OB Hospitalist Group, Inc.	First lien senior secured revolving loan	1/2031	1,883	12,600	—
Offen, Inc.	First lien senior secured revolving loan	7/2029	—	2,268	(28)
Ole Smoky Distillery, LLC	First lien senior secured revolving loan	3/2028	—	3,302	(272)
One, Inc. Software Corporation	First lien senior secured revolving loan	12/2032	—	7,750	(78)
Onward Acquireco, Inc. (dba OneStream)	First lien senior secured revolving loan	4/2033	—	26,750	(100)
Packaging Coordinators Midco, Inc.	First lien senior secured revolving loan	10/2032	—	51,253	(513)
Paris US Holdco, Inc. (dba Precinmac)	First lien senior secured revolving loan	12/2031	677	8,354	—
Patriot Acquisition TopCo S.À R.L. (dba Corza Health, Inc.)	First lien senior secured revolving loan	1/2028	—	7,761	—
PDI TA Holdings, Inc.*	First lien senior secured revolving loan	2/2031	5,022	—	—
Peachtree Buyer, Inc. (dba Pond & Company)	First lien senior secured revolving loan	12/2032	3,035	17,197	—
PetVet Care Centers, LLC	First lien senior secured revolving loan	11/2029	9,977	23,281	—
PG Buyer, LLC	First lien senior secured revolving loan	9/2031	—	4,042	(61)
Pike Corp.	First lien senior secured revolving loan	12/2032	—	35,620	—
Plasma Buyer LLC (dba PathGroup)*	First lien senior secured revolving loan	5/2028	13,473	—	—
PPV Intermediate Holdings, LLC	First lien senior secured revolving loan	8/2029	4,149	7,705	—
Premise Health Holding Corp.	First lien senior secured revolving loan	11/2031	—	11,308	(170)
Puma Buyer, LLC (dba PANTHERx)	First lien senior secured revolving loan	3/2032	—	31,523	—
QAD, Inc.	First lien senior secured revolving loan	11/2027	—	6,000	(60)
Quva Pharma, Inc.	First lien senior secured revolving loan	4/2028	—	455	(11)
Rhea Parent, Inc.	First lien senior secured revolving loan	12/2030	—	21,596	(216)
RL Datix Holdings (USA), Inc.	First lien senior secured revolving loan	10/2030	—	13,053	(228)
Saber Parent Holdings Corp. (dba Service Logic)	First lien senior secured revolving loan	12/2032	5,757	6,634	—
Salinger Bidco Inc. (dba Surgical Information Systems)	First lien senior secured revolving loan	5/2031	—	5,742	—
SCHP Purchaser, Inc. (dba St. Croix Hospice)	First lien senior secured revolving loan	10/2032	—	19,885	(149)
Securonix, Inc.	First lien senior secured revolving loan	4/2028	1,780	3,559	—
Senderra RX Acquisition, LLC	First lien senior secured revolving loan	3/2033	1,117	10,056	—
Sensor Technology Topco, Inc. (dba Humanetics)	First lien senior secured revolving loan	5/2028	2,742	17,820	—
Severin Acquisition, LLC (dba PowerSchool)	First lien senior secured revolving loan	10/2031	8,163	8,163	—
SimonMed, Inc.	First lien senior secured revolving loan	2/2031	16,879	13,810	—
Simplicity Financial Marketing Group Holdings, Inc.	First lien senior secured revolving loan	12/2031	—	20,119	(251)
Smarsh Inc.	First lien senior secured revolving loan	2/2029	6,190	4,606	—

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of June 30, 2026

(Amounts in thousands, except share amounts)

Unaudited


					Unfunded
Portfolio Company	Commitment Type	Commitment Expiration Date	Funded Commitment		Commitment		Fair Value(23)
Soleo Holdings, Inc.	First lien senior secured revolving loan	2/2032	—		15,932		—
Soliant Lower Intermediate, LLC (dba Soliant)	First lien senior secured revolving loan	6/2031	—		15,556		(4,223)
Sonny's Enterprises, LLC	First lien senior secured revolving loan	8/2027	20,755		5,147		—
Southern Air & Heat Holdings, LLC	First lien senior secured revolving loan	4/2028	—		2,659		(7)
Spaceship Purchaser, Inc. (dba Squarespace)	First lien senior secured revolving loan	10/2031	—		14,965		(337)
Spotless Brands, LLC	First lien senior secured revolving loan	7/2028	—		2,244		—
STS PARENT, LLC (dba STS Aviation Group)	First lien senior secured revolving loan	10/2030	11,828		3,192		—
SWK BUYER, Inc. (dba Stonewall Kitchen)	First lien senior secured revolving loan	3/2029	3,068		2,511		—
Tamarack Intermediate, L.L.C. (dba Verisk 3E)	First lien senior secured revolving loan	3/2029	—		5,336		(107)
TBRS, Inc. (dba TEAM Technologies)	First lien senior secured revolving loan	11/2030	1,673		19,244		—
The Better Being Co., LLC (fka Nutraceutical International Corporation)	First lien senior secured revolving loan	12/2029	—		13,257		(99)
Themis Solutions Inc. (dba Clio)	First lien senior secured revolving loan	10/2032	—		6,925		(139)
THG Acquisition, LLC (dba Hilb)	First lien senior secured revolving loan	10/2031	2,545		7,813		—
Thunder Purchaser, Inc. (dba Vector Solutions)	First lien senior secured revolving loan	6/2027	—		1,021		(18)
Tricentis Operations Holdings, Inc.	First lien senior secured revolving loan	2/2032	—		6,284		(157)
Troon Golf, L.L.C.	First lien senior secured revolving loan	8/2028	—		27,449		—
Truist Insurance Holdings, LLC	First lien senior secured revolving loan	5/2029	202		6,817		—
Unified Women's Healthcare, LP	First lien senior secured revolving loan	6/2029	—		8,120		(41)
Lumen Bidco 1 Limited (dba Unit4)	First lien senior secured EUR revolving loan	6/2033	—		11,873		(237)
USIC Holdings, Inc.	First lien senior secured revolving loan	9/2031	1,899		218		—
USRP Holdings, Inc. (dba U.S. Retirement and Benefits Partners)	First lien senior secured revolving loan	12/2029	—		4,975		—
Valeris, Inc. (fka Phantom Purchaser, Inc.)	First lien senior secured revolving loan	9/2031	—		33,898		(85)
Velocity HoldCo III Inc. (dba VelocityEHS)	First lien senior secured revolving loan	5/2029	—		258		(5)
Vessco Midco Holdings, LLC	First lien senior secured revolving loan	7/2031	—		7,962		—
Vestwell Holdings Inc.	First lien senior secured revolving loan	1/2031	—		1,507		(45)
Victors Purchaser, LLC (dba Service Express)	First lien senior secured revolving loan	12/2032	1,621		14,996		—
Vital Bidco AB (dba Vitamin Well)	First lien senior secured revolving loan	10/2030	—		52,912		—
W.A. Kendall and Company, LLC	First lien senior secured revolving loan	4/2030	5,909		2,230		—
Wipfli Advisory LLC	First lien senior secured revolving loan	10/2032	—		15,401		(116)
Wrench Group LLC	First lien senior secured revolving loan	9/2031	648		31,756		—
WU Holdco, Inc. (dba PurposeBuilt Brands)	First lien senior secured revolving loan	4/2032	—		14,351		(72)
Zendesk, Inc.	First lien senior secured revolving loan	11/2028	—		17,609		(572)
























Total non-controlled/non-affiliated - debt commitments			$	949,796	$	4,437,071	$	(23,130)
Non-controlled/non-affiliated - equity commitments
Chrome Investors LP	LP Interest	N/A	7,339		1,835		—
Percheron Horsepower-A LP (dba Big Brand Tire & Service)	LP Interest	N/A	71,714		11,519		—
Polar Investors LP (dba Dentalcorp)	Common equity	N/A	8,520		2,130		—
Valor CI Blocker Feeder LP	Investment partnership	N/A	9,912		804		—
Total non-controlled/non-affiliated - equity commitments			$	97,485	$	16,288	$	—
Non-controlled/affiliated - debt commitments
Pluralsight, LLC	First lien senior secured delayed draw term loan	8/2029	$	—	$	496	$	(52)

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of June 30, 2026

(Amounts in thousands, except share amounts)

Unaudited


					Unfunded
Portfolio Company	Commitment Type	Commitment Expiration Date	Funded Commitment		Commitment		Fair Value(23)
Pluralsight, LLC	First lien senior secured revolving loan	8/2029	—		198		(21)
Total non-controlled/affiliated - debt commitments			$	—	$	694	$	(73)



Controlled/affiliated - debt commitments
Notorious Topco, LLC (dba Beauty Industry Group)	First lien senior secured revolving loan	12/2030	$	—	$	10,157	$	(127)
Total controlled/affiliated - debt commitments			$	—	$	10,157	$	(127)
Controlled/affiliated - equity commitments
AAM Series 1.1 Rail and Domestic Intermodal Feeder, LLC	Specialty finance equity investment	N/A	$	27,363	$	26,282	$	—
LSI Financing LLC	Specialty finance equity investment	N/A	493,187		134,400		—
OWL-HP FINANCE LLC	Specialty finance equity investment	N/A	104,365		111,135		—
Total controlled/affiliated - equity commitments			$	624,915	$	271,817	$	—
Total Portfolio Company Commitments			$	1,672,196	$	4,736,027	$	(23,330)

*Fully funded

(23)The negative cost and fair value results from unamortized fees, which are capitalized to the investment cost of unfunded commitments, if any.

(24)As defined in the Investment Company Act of 1940, as amended (the “1940 Act”), the Company is deemed to “control” a portfolio company if the Company owns more than 25% of the portfolio company’s voting securities or has the power to exercise control over management or policies, including through a management agreement. As defined in the 1940 Act, the Company is an “affiliated person” of this portfolio company if the Company owns more than 5% of the portfolio company’s outstanding voting securities. Transactions related to the Company’s investments in non-controlled affiliates and controlled affiliates for the six months ended June 30, 2026, were as follows:

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of June 30, 2026

(Amounts in thousands, except share amounts)

Unaudited


Company	Fair value as of December 31, 2025		Gross Additions(a)		Gross Reductions(b)		Net Change in Unrealized Gain/(Loss)		Fair value as of June 30, 2026		Interest and PIK Income		Dividend Income		Other Income
Controlled Affiliates
AAM Series 2.1 Aviation Feeder, LLC(c)	$	122,705	$	12,849	$	(245)	$	(631)	$	134,678	$	4,805	$	—	$	—
AAM Series 1.1 Rail and Domestic Intermodal Feeder, LLC(c)	93,464		2,200		(478)		(1,667)		93,519		3,581		—		—
Blue Owl Credit SLF LLC(d)	76,791		22,522		—		(8,745)		90,568		—		3,939		—
Blue Owl Cross-Strategy Opportunities 2025-1 LLC (fka Blue Owl Cross-Strategy Opportunities LLC)	136,815		119,526		—		(416)		255,925		—		14,331		—
Blue Owl Leasing LLC(d)	17,229		—		(15,337)		(16)		1,876		—		41		—
OWL-HP FINANCE LLC(d)	—		105,256		(889)		(133)		104,234		—		—		—
Fifth Season Investments LLC	344,960		22,222		—		(1,543)		365,639		—		17,309		—
LSI Financing LLC	321,093		246,220		(49,917)		9,779		527,175		—		26,338		—
Notorious Topco, LLC (dba Beauty Industry Group)	124,174		4,810		—		(2,579)		126,405		4,516		—		390
OCIC SLF LLC (fka Blue Owl Credit Income Senior Loan Fund LLC)(d)	280,331		13,125		—		(32,628)		260,828		—		12,940		—
Total Controlled Affiliates	$	1,517,562	$	548,730	$	(66,866)	$	(38,579)	$	1,960,847	$	12,902	$	74,898	$	390

Company	Fair value as of December 31, 2025		Gross Additions(a)		Gross Reductions(b)		Net Change in Unrealized Gain/(Loss)		Fair value as of June 30, 2026		Interest and PIK Income		Dividend Income		Other Income
Non-Controlled Affiliates
LSI Financing 1 DAC	$	4,105	$	—	$	(901)	$	41	$	3,245	$	—	$	148	$	—
Pluralsight, LLC	2,303		11		(7)		(1,177)		1,130		50		—		2
Wingspire Capital Holdings LLC	10,156		36,000		—		4,230		50,386		—		462		—
Total Non-controlled Affiliates	$	16,564	$	36,011	$	(908)	$	3,094	$	54,761	$	50	$	610	$	2

_______________

(a) Gross additions may include increases in the cost basis of investments resulting from new investments, amounts related to PIK interest capitalized and added to the principal balance of the respective loans, the accretion of discounts, the exchange of one or more existing investments for one or more new investments from a different category.

(b) Gross reductions may include decreases in the cost basis of investments resulting from principal collections related to investment repayments and sales, return of capital, the amortization of premiums and the exchange of one or more existing securities for one or more new securities.

(c) In connection with its investment in AAM Series 1.1 Rail and Domestic Intermodal Feeder, LLC and AAM Series 2.1 Aviation Feeder, LLC (collectively, “Amergin AssetCo”) the Company made a minority investment in Amergin Asset Management, LLC which has entered into a Servicing Agreement with Amergin AssetCo.

(d) For further description of the Company’s investment in OCIC SLF LLC (f/k/a Blue Owl Credit Income Senior Loan Fund LLC) (“OCIC SLF”), Blue Owl Credit SLF LLC (“Credit SLF”), Blue Owl Leasing LLC (“Blue Owl Leasing”) and OWL-HP FINANCE LLC (“Owl-HP Finance”) see “Note 4 — Investments.”

(25)Unless otherwise indicated, the Company’s portfolio companies are pledged as collateral supporting the amounts outstanding under the Company’s Amended and Restated Senior Secured Revolving Credit Agreement (the “Revolving Credit Facility”), credit facilities to which certain of our subsidiaries are parties (the “SPV Asset Facilities”) and collateral loan obligation transactions (“CLOs”). See “Note 5 — Debt.”

(26)Investment is not pledged as collateral under the Revolving Credit Facility, SPV Asset Facilities and CLOs.

(27)As of June 30, 2026, the net estimated unrealized loss on investments for U.S. federal income tax purposes was $466.7 million based on a tax cost basis of $36.16 billion. As of June 30, 2026, the estimated aggregate gross unrealized loss for U.S. federal income tax purposes was $812.3 million. As of June 30, 2026, the estimated aggregate gross unrealized gain for U.S. federal income tax purposes was $345.6 million.

(28)Investment was on non-accrual status as of June 30, 2026.

(29)Investment is non-income producing.

(30)Security acquired in transaction exempt from registration under the Securities Act of 1933, and may be deemed to be “restricted security” under the Securities Act. As of June 30, 2026, the aggregate fair value of these securities is $2.73 billion, or 14.8% of the Company’s net assets. The acquisition dates of the restricted securities are as follows:

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of June 30, 2026

(Amounts in thousands, except share amounts)

Unaudited

Portfolio Company

Investment

Acquisition Date

25CXBFS SCSP (dba Xplor)

LP Interest

November, 2025

AAM Series 1.1 Rail and Domestic Intermodal Feeder, LLC**

Specialty finance equity investment

July, 2022

AAM Series 2.1 Aviation Feeder, LLC**

Specialty finance equity investment

July, 2022

Accelerate Topco Holdings, LLC

Common Units

September, 2022

AlphaSense, LLC

Series E Preferred Shares

June, 2024

Amergin Asset Management, LLC

Specialty finance equity investment

July, 2022

ASP Conair Holdings LP

Class A Units

May, 2021

Baypine Commander Co-Invest, LP

LP Interest

June, 2025

BEHP Co-Investor II, L.P.

LP Interest

May, 2022

Bird Holding B.V. (fka MessageBird Holding B.V.)

Extended Series C Warrants

May, 2021

Blue Owl Credit SLF LLC*

LLC Interest

August, 2024

Blue Owl Cross-Strategy Opportunities 2025-1 LLC (fka Blue Owl Cross-Strategy Opportunities LLC)**

Specialty finance equity investment

September, 2025

Blue Owl Leasing LLC**

LLC Interest

October, 2025

Brooklyn Lender Co-Invest 2, L.P. (dba Boomi)

Common Units

October, 2021

Capital Integration Systems LLC (dba CAIS)

Class D Common Units

February, 2026

CD&R Value Building Partners I, L.P. (dba Belron)

LP Interest

December, 2021

Chrome Investors LP

LP Interest

January, 2025

Dodge Construction Network Holdings, L.P.

Class A-2 Common Units

March, 2022

Dodge Construction Network Holdings, L.P.

Series A Preferred Units

March, 2022

Elliott Alto Co-Investor Aggregator L.P.

LP Interest

September, 2022

Equity NewCo S.A. (dba Netceed)

Common Equity

January, 2026

Evolution Parent, LP (dba SIAA)

LP Interest

April, 2021

Fifth Season Investments LLC**

Specialty finance equity investment

October, 2022

Gloves Holdings, LP (dba Protective Industrial Products)

LP Interest

December, 2020

GrowthCurve Capital Sunrise Co-Invest LP (dba Brightway)

LP Interest

December, 2021

Hercules Buyer, LLC (dba The Vincit Group)

Common Units

December, 2020

Hissho Sushi Holdings, LLC

Class A Units

May, 2022

Hockey Parent Holdings, L.P.

Class A Common Units

September, 2023

GT Silver Co-Invest SCSp

LP Interest

April, 2026

Insight CP (Blocker) Holdings, L.P. (dba CivicPlus, LLC)

LP Interest

June, 2022

Knockout Intermediate Holdings I Inc. (dba Kaseya Inc.)

Perpetual Preferred Stock

June, 2022

KOBHG Holdings, L.P. (dba OB Hospitalist)

Class A Interests

September, 2021

KPCI Co-Invest 2, L.P.

Class A Units

October, 2025

KWOL Acquisition, Inc. (dba Worldwide Clinical Trials)

Class A Interest

December, 2023

KWOR Intermediate I, Inc. (dba Alacrity Solutions)

Preferred Stock

February, 2025

KWOR Intermediate I, Inc. (dba Alacrity Solutions)

Class A-1 Common Stock

February, 2025

Lakefield Acquisition Corp. (dba Lakefield Veterinary Group)

Common Equity

January, 2025

LSI Financing 1 DAC**

Specialty finance equity investment

December, 2022

LSI Financing LLC**

Specialty finance equity investment

November, 2024

Maia Aggregator, LP

Class A-2 Units

February, 2022

Minerva Holdco, Inc.

Senior A Preferred Stock

February, 2022

ModMed Software Midco Holdings, Inc. (dba ModMed)

Series A Preferred Units

April, 2025

Notorious Purchaser II, Inc. (dba Beauty Industry Group)**

Class B Common Stock

December, 2025

Nova Women’s Health Partners Holdings, LP

Class A Units

January, 2026

Nscale Limited

Series B Preferred Shares

September, 2025

Nscale Limited

Preferred equity

September, 2025

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of June 30, 2026

(Amounts in thousands, except share amounts)

Unaudited

Portfolio Company

Investment

Acquisition Date

OCIC SLF LLC (fka Blue Owl Credit Income Senior Loan Fund LLC)*

LLC Interest

November, 2022

Orange Blossom Parent, Inc.

Common Units

July, 2022

OWL-HP FINANCE LLC*

Specialty finance equity investment

February, 2026

Paradigmatic Holdco LLC (dba Pluralsight)

Common stock

August, 2024

Patriot Holdings SCSp (dba Corza Health, Inc.)

Class A Units

January, 2021

Patriot Holdings SCSp (dba Corza Health, Inc.)

Class B Units

January, 2021

PCF Holdco, LLC (dba Trucordia)

Preferred equity

February, 2023

PCF Holdco, LLC (dba Trucordia)

Warrants

February, 2023

Percheron Horsepower-A LP (dba Big Brand Tire & Service)

LP Interest

September, 2025

Polar Investors LP (dba Dentalcorp)

Common Equity

January, 2026

Project Alpine Co-Invest Fund, LP

LP Interest

June, 2022

Project Hotel California Co-Invest Fund, L.P.

LP Interest

August, 2022

Rhea Acquisition Holdings, LP

Series A-2 Units

February, 2022

Rome Topco Holdings, LLC (dba SimpliSafe)

Class A Units

November, 2025

Rome Topco Holdings, LLC (dba SimpliSafe)

Class B Units

November, 2025

Romulus Intermediate Holdings 1 Inc. (dba PetVet Care Centers)

Series A Preferred Stock

November, 2023

Snowbird Manager LP

LP Interest

December, 2025

Sunshine Software Holdings, Inc. (dba Cornerstone OnDemand, Inc.)

Series A Preferred Stock

October, 2021

TCB Holdings I LLC (dba TricorBraun)

Class A Preferred Units

January, 2025

Thunder Topco L.P. (dba Vector Solutions)

Common Units

June, 2021

Triton Long-Term Investment, LLC (dba Drew Marine)

Membership Interest

April, 2026

Valor CI Blocker Feeder LP

Investment partnership

October, 2025

VCI Intermediate TopCo 1 LLC

Class B Units

November, 2025

VEPF VIII Co-Invest 8-A, L.P.

LP Interest

March, 2026

Vestwell Holdings Inc.

Series D Preferred Stock

December, 2023

Vestwell Holdings Inc.

Series E Preferred Stock

January, 2026

Vestwell Holdings Inc.

Warrants

January, 2026

Wingspire Capital Holdings LLC**

Specialty finance equity investment

November, 2025

WMC Bidco, Inc. (dba West Monroe)

Senior Preferred Stock

November, 2021

WP Irving Co-Invest, L.P.

Partnership Units

May, 2022

WP Silver Co-Invest, L.P.

LP Interest

April, 2026

XOMA Corporation

Warrants

December, 2023

Zoro TopCo, Inc.

Series A Preferred Equity

November, 2022

Zoro TopCo, L.P.

Class A Common Units

November, 2022

*Refer to “Note 4 — Investments - OCIC SLF LLC, Credit SLF and Blue Owl Leasing”, for further information.

** Refer to “Note 3 — Agreements and Related Party Transactions - Controlled/Affiliated Portfolio Companies.”

(31)This portfolio company is not a qualifying asset under Section 55(a) of the 1940 Act. Under the 1940 Act, the Company may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of total assets. As of June 30, 2026, non-qualifying assets represented 14.3% of total assets as calculated in accordance with the regulatory requirements.

(32)We invest in this portfolio company through underlying blocker entities Hercules Blocker 1 LLC, Hercules Blocker 2 LLC, Hercules Blocker 3 LLC, Hercules Blocker 4 LLC, and Hercules Blocker 5 LLC.

(33)Reserved.

(34)Blue Owl Cross-Strategy Opportunities 2025-1 LLC (fka Blue Owl Cross-Strategy Opportunities LLC) (“BOCSO”), was formed to hold alternative credit assets, including asset-based finance (“ABF”). ABF is a subsector of private credit focused on generating income from pools of financial, physical or other assets. As of June 30, 2026, the portfolio consists of five investments totaling $1.25 billion and $1.24 billion at cost and fair value, respectively, ranging in cost from $24.9 million to $454.4 million and with a fair value ranging from $24.9 million to $450.6 million. The largest investment is 36.3% of the total cost of BOCSO’s portfolio. As of June 30, 2026 the portfolio asset class composition was 71.7% ABF - Specialty finance, 26.3% ABF - Leasing, and 2.0% ABF - Commercial Real Estate.

(35)The Company may be entitled to receive additional interest as a result of an arrangement with other lenders in the syndication. In exchange for the higher interest rate, the “last-out” portion is at a greater risk of loss.

The accompanying notes are an integral part of these consolidated financial statements.

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of December 31, 2025

(Amounts in thousands, except share amounts)


		Interest
Company(1)(25)	Investment	Ref. Rate	Cash	PIK	Maturity Date	Par / Units		Amortized Cost(2)(27)		Fair Value		% of Net Assets

Non-controlled/non-affiliated portfolio company investments
Debt Investments(7)
Advertising and media
DIRECTV Financing, LLC(9)	First lien senior secured loan	S+	5.25%		8/2029	43,847		$	43,800	$	43,943
IRI Group Holdings, Inc. (f/k/a Circana Group, L.P. (f/k/a The NPD Group, L.P.))(3)(4)(8)	First lien senior secured loan	S+	4.25%		12/2029	267,492		267,140		267,492
Monotype Imaging Holdings Inc.(3)(4)(8)(22)	First lien senior secured loan	S+	5.25%		2/2031	169,392		168,341		169,392

								479,281		480,827		2.4	%
Aerospace and defense
Horizon Avionics Buyer, LLC (dba Acron Aviation)(3)(4)(9)	First lien senior secured loan	S+	4.75%		3/2032	119,846		119,247		119,247
Horizon Avionics Buyer, LLC (dba Acron Aviation)(3)(4)(9)(22)	First lien senior secured revolving loan	S+	4.39%		3/2032	4,394		4,273		4,270
Jeppesen Holdings, LLC(3)(4)(9)	First lien senior secured loan	S+	4.75%		10/2032	16,637		16,515		16,513
ManTech International Corporation(3)(4)(9)	First lien senior secured loan	S+	4.50%		9/2029	14,459		14,459		14,459
Novaria Holdings, LLC(8)	First lien senior secured loan	S+	3.25%		6/2031	19,027		19,022		19,004
Peraton Corp.(3)(9)	Second lien senior secured loan	S+	7.75%		2/2029	4,831		4,798		3,784
STS PARENT, LLC (dba STS Aviation Group)(3)(4)(9)	First lien senior secured loan	S+	5.00%		10/2031	134,166		133,591		132,824
STS PARENT, LLC (dba STS Aviation Group)(3)(4)(9)(22)	First lien senior secured revolving loan	S+	5.00%		10/2030	10,702		10,646		10,552
								322,551		320,653		1.6	%
Asset based lending and fund finance
Hg Genesis 9 SumoCo Limited(3)(4)(14)(31)	Unsecured facility	E+		6.25%	3/2029	€	137,861	146,657		161,911
Hg Saturn Luchaco Limited(3)(4)(19)(31)	Unsecured facility	SA+		8.25%	3/2027	£	723	923		973
								147,580		162,884		0.8	%
Automotive aftermarket
OAC Holdings I Corp. (dba Omega Holdings)(3)(4)(9)	First lien senior secured loan	S+	5.00%		3/2029	8,315		8,225		8,190


								8,225		8,190		—	%
Automotive services
MAJCO LLC (dba Big Brand Tire & Service)(3)(4)(9)(22)	First lien senior secured loan	S+	4.50%		9/2032	423,946		421,155		422,886
Mavis Tire Express Services Topco Corp.(3)(8)	First lien senior secured loan	S+	3.00%		5/2028	43,714		43,559		43,854
McQueen Bidco PTY LTD. (dba Infomedia)(3)(4)(9)(31)	First lien senior secured loan	S+	4.50%		12/2032	29,342		29,269		29,269
Spotless Brands, LLC(3)(4)(10)	First lien senior secured loan	S+	5.75%		7/2028	80,882		80,362		80,882
Spotless Brands, LLC(3)(4)(9)(22)	First lien senior secured delayed draw term loan	S+	5.00%		7/2028	11,844		11,524		11,493
Spotless Brands, LLC(3)(4)(8)(22)	First lien senior secured revolving loan	S+	5.75%		7/2028	449		436		449
Wand Newco 3, Inc. (dba Caliber )(3)(8)	First lien senior secured loan	S+	2.50%		1/2031	21,343		21,199		21,354
								607,504		610,187		3.1	%
Buildings and real estate
Associations Finance, Inc.(3)(4)(6)	Unsecured notes	N/A		14.25%	5/2030	189,630		188,690		189,630
Associations, Inc.(3)(4)(9)(22)	First lien senior secured loan	S+	6.50%		7/2028	535,763		535,103		535,763
CoreLogic Inc.(8)	First lien senior secured loan	S+	3.50%		6/2028	23,593		23,261		23,584
Dodge Construction Network LLC(3)(4)(9)	First lien senior secured loan	S+	4.75%		2/2029	10,379		8,737		8,252
Dodge Construction Network LLC(3)(9)	First lien senior secured loan	S+	6.25%		1/2029	7,485		7,370		7,504
RealPage, Inc.(3)(9)	First lien senior secured loan	S+	3.00%		4/2028	18,171		18,161		18,147
RealPage, Inc.(3)(9)	First lien senior secured loan	S+	3.75%		4/2028	25,656		25,547		25,713

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of December 31, 2025

(Amounts in thousands, except share amounts)


		Interest
Company(1)(25)	Investment	Ref. Rate	Cash	PIK	Maturity Date	Par / Units		Amortized Cost(2)(27)	Fair Value	% of Net Assets

Wrench Group LLC(3)(4)(9)	First lien senior secured loan	S+	4.75%		9/2032	237,629		236,254	236,441
Wrench Group LLC(3)(4)(12)(22)	First lien senior secured revolving loan	P+	3.75%		9/2031	6,049		5,865	5,887
								1,048,988	1,050,921	5.3	%
Business services
Access CIG, LLC(3)(8)	First lien senior secured loan	S+	4.00%		8/2030	78,207		78,207	75,274
Accommodations Plus Technologies LLC(3)(4)(9)	First lien senior secured loan	S+	5.25%		5/2032	8,105		8,029	7,983
Aurelia Netherlands B.V.(3)(4)(14)(31)	First lien senior secured EUR term loan	E+	4.75%		5/2031	€	55,027	62,192	64,626
Boxer Parent Company Inc. (f/k/a BMC)(3)(9)	First lien senior secured loan	S+	3.00%		7/2031	78,463		78,207	78,196
Capstone Acquisition Holdings, Inc.(3)(4)(8)	First lien senior secured loan	S+	4.50%		11/2029	86,289		85,798	86,074
CMG HoldCo, LLC (dba Crete United)(3)(4)(10)(22)	First lien senior secured loan	S+	4.50%		11/2030	52,956		52,468	52,807
ConnectWise, LLC(3)(9)	First lien senior secured loan	S+	3.50%		9/2028	50,574		50,593	49,593
CoolSys, Inc.(3)(9)	First lien senior secured loan	S+	4.75%		8/2028	13,595		13,026	12,015
CoreTrust Purchasing Group LLC(3)(4)(8)	First lien senior secured loan	S+	5.00%		10/2029	129,057		128,181	129,057
DuraServ LLC(3)(4)(8)(22)	First lien senior secured loan	S+	4.75%		6/2031	219,810		218,621	217,462
DuraServ LLC(3)(4)(8)(22)	First lien senior secured revolving loan	S+	4.75%		6/2030	3,234		3,144	2,992
Hercules Borrower, LLC (dba The Vincit Group)(3)(4)(9)	First lien senior secured loan	S+	4.75%		12/2028	148,032		147,631	148,032
Hercules Buyer, LLC (dba The Vincit Group)(3)(4)(6)(32)	Unsecured notes	N/A		0.48%	12/2029	24		24	35
Kaseya Inc.(3)(8)	First lien senior secured loan	S+	3.00%		3/2032	79,400		79,039	79,408
Kaseya Inc.(3)(8)	Second lien senior secured loan	S+	5.00%		3/2033	25,172		25,038	24,580
KPSKY Acquisition, Inc. (dba BluSky)(3)(4)(9)	First lien senior secured loan	S+	5.50%		10/2028	100,139		99,222	90,877
KPSKY Acquisition, Inc. (dba BluSky)(3)(4)(9)	First lien senior secured delayed draw term loan	S+	5.75%		10/2028	72		71	66
Ping Identity Holding Corp.(3)(9)	First lien senior secured loan	S+	2.75%		11/2032	35,000		34,914	35,046
Plano HoldCo, Inc. (dba Perficient)(3)(4)(9)	First lien senior secured loan	S+	3.50%		10/2031	24,813		24,708	24,006
Plusgrade Inc.(3)(8)(31)	First lien senior secured loan	S+	3.50%		3/2031	23,585		23,585	23,585
Red Planet Borrower, LLC (dba Liftoff Mobile)(3)(8)	First lien senior secured loan	S+	4.00%		8/2032	62,000		61,464	62,056
XPLOR T1, LLC(3)(4)(9)	First lien senior secured loan	S+	3.50%		12/2032	91,770		91,312	91,770





								1,365,474	1,355,540	6.9	%
Chemicals
Advancion Holdings, LLC (fka Aruba Investments Holdings, LLC)(3)(4)(8)	First lien senior secured loan	S+	4.00%		11/2027	18,867		18,723	17,169
Advancion Holdings, LLC (fka Aruba Investments Holdings, LLC)(3)(4)(8)	Second lien senior secured loan	S+	7.75%		11/2028	40,137		40,130	35,823
Derby Buyer LLC (dba Delrin)(3)(8)	First lien senior secured loan	S+	3.00%		11/2030	44,492		44,492	44,599
DCG ACQUISITION CORP. (dba DuBois Chemical)(3)(4)(9)(22)	First lien senior secured loan	S+	5.00%		6/2031	106,360		105,468	105,273
Gaylord Chemical Company, L.L.C.(3)(4)(9)	First lien senior secured loan	S+	5.75%		12/2027	185,087		184,342	184,624
Gaylord Chemical Company, L.L.C.(3)(4)(9)(22)	First lien senior secured revolving loan	S+	5.50%		12/2027	2,463		2,461	2,453
Rocket BidCo, Inc. (dba Recochem)(3)(4)(9)(31)	First lien senior secured loan	S+	4.75%		11/2030	353,542		347,877	353,542
Velocity HoldCo III Inc. (dba VelocityEHS)(3)(4)(9)	First lien senior secured loan	S+	5.50%		5/2029	4,043		4,043	4,043
Nouryon Finance B.V.(3)(10)(31)	First lien senior secured loan	S+	3.25%		4/2028	12,360		12,360	12,350
								759,896	759,876	3.8	%

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of December 31, 2025

(Amounts in thousands, except share amounts)


		Interest
Company(1)(25)	Investment	Ref. Rate	Cash	PIK	Maturity Date	Par / Units	Amortized Cost(2)(27)	Fair Value	% of Net Assets

Consumer products
ACP Tara Holdings, Inc. (dba Arcadia)(3)(4)(9)	First lien senior secured loan	S+	3.25%		12/2032	5,000	4,988	5,025
Beach Acquisition Bidco, LLC (dba Skechers)(9)	First lien senior secured loan	S+	3.25%		7/2032	35,000	34,919	35,242
Conair Holdings LLC(3)(8)	First lien senior secured loan	S+	3.75%		5/2028	44,453	44,214	22,782
Conair Holdings LLC(3)(4)(8)	Second lien senior secured loan	S+	7.50%		5/2029	22,591	22,400	10,166
Foundation Consumer Brands, LLC(3)(4)(9)	First lien senior secured loan	S+	5.00%		2/2029	123,762	122,814	123,143
Lignetics Investment Corp.(3)(4)(9)	First lien senior secured loan	S+	5.75%		11/2027	95,236	95,085	94,997
Olaplex, Inc.(9)(31)	First lien senior secured loan	S+	3.50%		2/2029	20,457	20,291	19,849
SWK BUYER, Inc. (dba Stonewall Kitchen)(3)(4)(9)	First lien senior secured loan	S+	5.25%		3/2029	57,875	57,267	56,138
WU Holdco, Inc. (dba PurposeBuilt Brands)(3)(4)(9)(22)	First lien senior secured loan	S+	4.75%		4/2032	190,400	189,932	190,400



							591,910	557,742	2.8	%
Containers and packaging
Arctic Holdco, LLC (dba Novvia Group)(3)(4)(9)(22)	First lien senior secured loan	S+	5.25%		1/2032	165,598	164,905	165,598
Arctic Holdco, LLC (dba Novvia Group)(3)(4)(9)(22)	First lien senior secured revolving loan	S+	5.25%		1/2031	2,130	2,080	2,130
Ascend Buyer, LLC (dba PPC Flexible Packaging)(3)(4)(9)(22)	First lien senior secured loan	S+	5.25%		9/2028	91,649	90,963	91,649
Berlin Packaging(3)(8)	First lien senior secured loan	S+	3.25%		6/2031	87,021	86,976	87,187
Clydesdale Acquisition Holdings, Inc. (dba Novolex)(3)(8)	First lien senior secured loan	S+	3.25%		3/2032	99,219	98,492	99,090
Fortis Solutions Group, LLC(3)(4)(9)	First lien senior secured loan	S+	5.50%		10/2028	65,597	64,965	64,285
Fortis Solutions Group, LLC(3)(4)(9)(22)	First lien senior secured revolving loan	S+	5.30%		10/2027	1,968	1,928	1,833
Indigo Buyer, Inc. (dba Inovar Packaging Group)(3)(4)(9)(22)	First lien senior secured loan	S+	5.25%		5/2028	128,428	127,782	128,428
Mauser Packaging Solutions Holding Company(8)	First lien senior secured loan	S+	3.50%		4/2030	45,000	44,557	44,015
Pregis Topco LLC(3)(4)(8)	Second lien senior secured loan	S+	7.75%		8/2029	2,500	2,500	2,500
Pregis Topco LLC(3)(8)	First lien senior secured loan	S+	4.00%		2/2029	16,570	16,534	16,697
Pregis Topco LLC(3)(4)(8)	Second lien senior secured loan	S+	6.75%		8/2029	30,000	30,000	30,000
ProAmpac PG Borrower LLC(3)(9)	First lien senior secured loan	S+	4.00%		9/2028	63,494	63,511	63,532
SupplyOne, Inc.(3)(8)	First lien senior secured loan	S+	3.50%		4/2031	2,992	3,000	2,997
Tricorbraun Holdings, Inc.(3)(8)	First lien senior secured loan	S+	3.25%		3/2028	73,993	73,702	71,448


							871,895	871,389	4.4	%
Distribution
ABB/Con-cise Optical Group LLC(3)(4)(9)	First lien senior secured loan	S+	7.50%		2/2028	33,306	33,089	33,057
AI Aqua Merger Sub, Inc. (dba Culligan)(3)(9)	First lien senior secured loan	S+	3.00%		7/2028	15,945	15,945	15,973
Aramsco, Inc.(3)(4)(9)	First lien senior secured loan	S+	4.75%		10/2030	49,590	48,894	33,225
BCPE Empire Holdings, Inc. (dba Imperial-Dade)(3)(8)	First lien senior secured loan	S+	3.25%		12/2030	92,470	92,465	91,351
BCPE Empire Holdings, Inc. (dba Imperial-Dade)(4)(8)	Second lien senior secured loan	S+	5.25%		12/2031	285,000	283,041	281,438
BradyPLUS Holdings, LLC (f/k/a BradyIFS Holdings, LLC)(3)(9)	First lien senior secured loan	S+	3.50%		12/2030	185,000	182,226	182,836
Dealer Tire Financial, LLC(4)(6)	Unsecured notes	N/A	8.00%		2/2028	56,120	55,564	55,839
Dealer Tire Financial, LLC(8)	First lien senior secured loan	S+	3.00%		7/2031	30,035	30,035	29,999
Endries Acquisition, Inc.(3)(4)(8)	First lien senior secured loan	S+	5.50%		12/2028	107,721	107,211	106,104
Formerra, LLC(3)(4)(8)	First lien senior secured loan	S+	7.25%		11/2028	5,310	5,215	5,310

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of December 31, 2025

(Amounts in thousands, except share amounts)


		Interest
Company(1)(25)	Investment	Ref. Rate	Cash	PIK	Maturity Date	Par / Units	Amortized Cost(2)(27)	Fair Value	% of Net Assets

Offen, Inc.(3)(4)(9)	First lien senior secured loan	S+	5.00%		7/2030	16,927	16,771	16,758
White Cap Supply Holdings, LLC(3)(8)	First lien senior secured loan	S+	3.25%		10/2029	40,875	40,724	41,030

							911,180	892,920	4.5	%
Education
Ellucian Holdings Inc. (f/k/a Sophia, L.P.)(8)	Second lien senior secured loan	S+	4.75%		11/2032	10,000	9,978	10,066
Learning Care Group (US) No. 2 Inc.(3)(9)	First lien senior secured loan	S+	4.00%		8/2028	41,794	41,782	34,585
Renaissance Learning, Inc.(3)(8)	First lien senior secured loan	S+	4.00%		4/2030	2	1	1
Severin Acquisition, LLC (dba PowerSchool)(3)(4)(8)	First lien senior secured loan	S+	2.50%	2.25%	10/2031	131,674	130,525	130,028
Severin Acquisition, LLC (dba PowerSchool)(3)(4)(8)(22)	First lien senior secured delayed draw term loan	S+	4.75%		10/2031	5,732	5,594	5,499
Spring Education Group, Inc. (fka SSH Group Holdings, Inc.)(3)(9)	First lien senior secured loan	S+	3.25%		10/2030	15,031	15,031	15,094


							202,911	195,273	1.0	%
Energy equipment and services
Dresser Utility Solutions, LLC(3)(4)(8)	First lien senior secured loan	S+	5.25%		3/2029	88,959	88,341	88,959
							88,341	88,959	0.5	%
Financial services
Ascensus Holdings, Inc.(3)(8)	First lien senior secured loan	S+	3.00%		11/2032	26,701	26,636	26,655
Baker Tilly Advisory Group, LP(3)(4)(8)	First lien senior secured loan	S+	4.75%		6/2031	112,859	111,457	112,859
Baker Tilly Advisory Group, LP(3)(4)(8)	First lien senior secured loan	S+	4.25%		6/2031	167,908	167,108	167,068
BCPE Pequod Buyer, Inc. (dba Envestnet)(3)(8)	First lien senior secured loan	S+	3.00%		11/2031	27,314	27,220	27,357
Blackhawk Network Holdings, Inc.(3)(9)	First lien senior secured loan	S+	4.00%		3/2029	122,142	122,142	122,606
BTRS Holdings Inc. (dba Billtrust)(3)(4)(9)(22)	First lien senior secured loan	S+	5.50%		12/2028	32,298	32,049	32,298
Citrin Cooperman Advisors LLC(3)(9)	First lien senior secured loan	S+	3.00%		4/2032	2,244	2,234	2,250
Cohnreznick Advisory LLC(3)(9)	First lien senior secured loan	S+	3.50%		3/2032	42,525	42,346	42,657
Continental Finance Company, LLC(3)(4)(8)	First lien senior secured loan	S+	8.00%		3/2029	13,250	13,140	13,151
Computer Services, Inc. (dba CSI)(3)(4)(9)	First lien senior secured loan	S+	4.50%		11/2031	143,717	142,870	143,717
CCM Midco, LLC (f/k/a Cresset Capital Management, LLC)(3)(4)(8)(22)	First lien senior secured loan	S+	4.75%		6/2030	39,660	39,172	39,660
Deerfield Dakota Holdings(3)(4)(9)	First lien senior secured loan	S+	3.00%	2.75%	9/2032	506,045	503,623	503,515
EP Wealth Advisors, LLC(3)(9)	First lien senior secured loan	S+	3.00%		10/2032	10,000	9,976	10,025
Finastra USA, Inc.(3)(9)(31)	First lien senior secured loan	S+	4.00%		9/2032	175,000	173,306	171,063
Finastra USA, Inc.(3)(4)(9)(31)	First lien senior secured loan	S+	7.25%		9/2029	45,052	44,717	45,390
First Eagle Holdings, Inc.(3)(9)	First lien senior secured loan	S+	3.50%		8/2032	25,625	25,257	25,571
Klarna Holding AB(3)(4)(9)(31)	Subordinated Floating Rate Notes	S+	7.00%		4/2034	1,000	1,000	1,000
KRIV Acquisition Inc. (dba Riveron)(3)(4)(9)(22)	First lien senior secured loan	S+	5.00%		7/2031	81,942	79,982	81,942
ML Holdco, Inc. (dba Meridian Link)(3)(4)(9)	First lien senior secured loan	S+	4.50%		10/2032	30,798	30,648	30,644
Minotaur Acquisition, Inc. (dba Inspira Financial)(3)(4)(8)	First lien senior secured loan	S+	5.00%		6/2030	436,723	433,198	436,723
NMI Acquisitionco, Inc. (dba Network Merchants)(3)(4)(8)	First lien senior secured loan	S+	4.50%		9/2028	12,052	12,028	12,052
OneDigital Borrower LLC(3)(8)	Second lien senior secured loan	S+	5.25%		7/2032	33,800	33,657	34,033
OneDigital Borrower LLC(3)(8)	First lien senior secured loan	S+	3.00%		7/2031	20,005	20,005	20,031
Orion US Finco Inc. (dba OSTTRA)(3)(8)(31)	First lien senior secured loan	S+	3.50%		5/2032	10,500	10,451	10,543

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of December 31, 2025

(Amounts in thousands, except share amounts)


		Interest
Company(1)(25)	Investment	Ref. Rate	Cash	PIK	Maturity Date	Par / Units		Amortized Cost(2)(27)	Fair Value	% of Net Assets

Pushpay USA Inc(3)(4)(10)(31)	First lien senior secured loan	S+	3.75%		8/2031	9,034		9,034	8,988
Saphilux S.a.r.L. (dba IQ-EQ)(3)(10)(31)	First lien senior secured loan	S+	3.00%		7/2028	40,864		40,864	41,093
Smarsh Inc.(3)(4)(9)(22)	First lien senior secured loan	S+	4.75%		2/2029	112,552		111,957	111,956
Wipfli Advisory LLC(3)(4)(9)	First lien senior secured loan	S+	4.50%		10/2032	61,606		61,457	61,429
								2,327,534	2,336,276	11.8	%
Food and beverage
Balrog Acquisition, Inc. (dba Bakemark)(3)(8)	First lien senior secured loan	S+	4.00%		9/2028	25,054		24,199	20,732
Balrog Acquisition, Inc. (dba Bakemark)(3)(4)(8)	Second lien senior secured loan	S+	7.00%		9/2029	6,000		5,972	4,830
Blast Bidco Inc. (dba Bazooka Candy Brands)(3)(4)(9)	First lien senior secured loan	S+	6.00%		10/2030	35,194		34,530	35,194
Dessert Holdings(8)	First lien senior secured loan	S+	4.00%		6/2028	26,149		26,074	26,008
Eagle Family Foods Group LLC(3)(4)(10)	First lien senior secured loan	S+	5.00%		8/2030	162,732		161,408	162,732
Fiesta Purchaser, Inc. (dba Shearer's Foods)(3)(4)(9)(22)	First lien senior secured revolving loan	S+	2.75%		2/2029	1,938		1,706	1,915
Gehl Foods, LLC(3)(4)(9)	First lien senior secured loan	S+	6.25%		6/2030	135,978		134,803	135,978
Hissho Parent, LLC(3)(4)(9)	First lien senior secured loan	S+	4.75%		5/2029	149,564		148,864	149,564
Innovation Ventures HoldCo, LLC (dba 5 Hour Energy)(3)(4)(8)	First lien senior secured loan	S+	6.25%		3/2027	52,493		52,232	52,362
KBP Brands, LLC(3)(4)(9)	First lien senior secured loan	S+	5.50%		5/2027	55,575		55,328	54,464
Ole Smoky Distillery, LLC(3)(4)(8)	First lien senior secured loan	S+	5.50%		3/2028	29,859		29,585	28,291
Rushmore Investment III LLC (dba Winland Foods)(3)(4)(9)	First lien senior secured loan	S+	5.00%		10/2030	506,877		502,793	506,877
Savor Acquisition, Inc. (dba Sauer Brands)(3)(9)	First lien senior secured loan	S+	3.00%		2/2032	20,685		20,640	20,754
Snacking Investments US LLC (dba Arnott's Group)(3)(9)(31)	First lien senior secured loan	S+	3.00%		10/2032	14,000		13,966	14,070
The Better Being Co., LLC (fka Nutraceutical International Corporation)(3)(4)(8)	First lien senior secured loan	S+	6.00%		12/2029	169,550		167,869	167,854
Tacala, LLC(8)	First lien senior secured loan	S+	3.00%		1/2031	54,948		54,826	55,283
Vital Bidco AB (dba Vitamin Well)(3)(4)(8)(31)	First lien senior secured loan	S+	4.25%		10/2031	224,343		220,675	224,343
								1,655,470	1,661,251	8.4	%
Healthcare equipment and services
Arctic US Bidco, Inc. (dba ThermoSafe)(3)(4)(9)	First lien senior secured loan	S+	4.75%		11/2032	82,014		81,611	81,604
Bamboo US BidCo LLC(3)(4)(9)	First lien senior secured loan	S+	5.00%		9/2030	126,448		126,201	126,448
Bamboo US BidCo LLC(3)(4)(8)(22)	First lien senior secured delayed draw term loan	S+	5.06%		9/2030	11,195		11,085	11,195
Bamboo US BidCo LLC(3)(4)(14)	First lien senior secured EUR term loan	E+	5.00%		9/2030	€	60,993	64,167	71,633
Cadence, Inc.(3)(4)(8)(22)	First lien senior secured loan	S+	4.75%		5/2028	11,805		11,805	11,770
Cadence, Inc.(3)(4)(8)	First lien senior secured loan	S+	5.25%		5/2028	2,383		2,383	2,383
Canadian Hospital Specialties Limited(3)(4)(21)(31)	First lien senior secured loan	C+	4.50%		4/2028	C$	4,784	3,794	3,456
Canadian Hospital Specialties Limited(3)(4)(21)(22)(31)	First lien senior secured revolving loan	C+	4.50%		4/2027	C$	322	256	231
Cambrex Corporation(3)(4)(8)(22)	First lien senior secured loan	S+	4.50%		3/2032	224,180		221,898	224,180
Confluent Medical Technologies, Inc.(3)(4)(9)	First lien senior secured loan	S+	3.00%		2/2029	64,097		64,097	64,417
Creek Parent, Inc. (dba Catalent)(3)(4)(8)	First lien senior secured loan	S+	5.00%		12/2031	292,369		287,825	290,907
CSC MKG Topco LLC (dba Medical Knowledge Group)(3)(4)(8)	First lien senior secured loan	S+	5.50%		2/2029	97,757		96,715	97,757

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of December 31, 2025

(Amounts in thousands, except share amounts)


		Interest
Company(1)(25)	Investment	Ref. Rate	Cash	PIK	Maturity Date	Par / Units		Amortized Cost(2)(27)	Fair Value	% of Net Assets

NELIPAK EUROPEAN HOLDINGS COÖPERATIEF U.A.(3)(4)(14)	First lien senior secured EUR term loan	E+	5.50%		3/2031	€	55,076	58,929	63,714
NELIPAK EUROPEAN HOLDINGS COÖPERATIEF U.A.(3)(4)(13)(22)	First lien senior secured EUR revolving loan	E+	5.50%		3/2031	€	352	411	342
Nelipak Holding Company(3)(4)(9)(22)	First lien senior secured loan	S+	5.50%		3/2031	48,804		48,236	48,038
Nelipak Holding Company(3)(4)(8)(22)	First lien senior secured revolving loan	S+	5.50%		3/2031	1,319		1,221	1,188
NSM Top Holdings Corp. (dba National Seating & Mobility)(3)(4)(9)	First lien senior secured loan	S+	4.25%		5/2029	9,975		9,950	10,000
Packaging Coordinators Midco, Inc.(3)(4)(9)	First lien senior secured loan	S+	4.75%		10/2032	516,583		510,067	514,000
Packaging Coordinators Midco, Inc.(3)(4)(19)	First lien senior secured delayed draw term loan	SA+	4.75%		10/2032	£	44,486	58,535	59,537
Packaging Coordinators Midco, Inc.(3)(4)(9)(22)	First lien senior secured delayed draw term loan	S+	4.50%		1/2032	2,825		2,815	2,808
Patriot Acquisition TopCo S.À R.L. (dba Corza Health, Inc.)(3)(4)(9)(22)(31)	First lien senior secured loan	S+	4.75%		1/2028	150,630		150,227	150,630
Patriot Acquisition TopCo S.À R.L. (dba Corza Health, Inc.)(3)(4)(8)(31)	First lien senior secured delayed draw term loan	S+	4.75%		1/2028	13,445		13,404	13,445
PerkinElmer U.S. LLC(3)(4)(8)	First lien senior secured loan	S+	4.75%		3/2029	186,674		186,351	186,674
Resonetics, LLC(3)(9)	First lien senior secured loan	S+	2.75%		6/2031	39,800		39,800	39,840
Rhea Parent, Inc.(3)(4)(9)	First lien senior secured loan	S+	5.00%		12/2030	201,279		200,774	199,266
TBRS, Inc. (dba TEAM Technologies)(3)(4)(9)	First lien senior secured loan	S+	4.75%		11/2031	155,875		155,131	155,095
Zest Acquisition Corp.(3)(4)(9)	First lien senior secured loan	S+	5.25%		2/2028	19,336		19,336	18,901
								2,427,024	2,449,459	12.4	%
Healthcare providers and services
Allied Benefit Systems Intermediate LLC(3)(4)(9)	First lien senior secured loan	S+	5.00%		10/2030	36,213		36,135	36,032
Anesthesia Consulting & Management, LP(3)(4)(10)	First lien senior secured loan	S+	5.00%		12/2032	53,841		53,488	53,302
Atlas Borrower, LLC (dba Anovo)(3)(4)(9)	First lien senior secured loan	S+	4.50%		9/2032	94,017		93,110	93,077
Belmont Buyer, Inc. (dba Valenz)(3)(4)(9)	First lien senior secured loan	S+	6.50%		6/2029	67,923		67,022	67,923
Belmont Buyer, Inc. (dba Valenz)(3)(4)(9)	First lien senior secured loan	S+	5.25%		6/2029	47,703		47,412	47,588
Bristol Hospice L.L.C.(3)(4)(9)	First lien senior secured loan	S+	5.00%		8/2032	201,521		200,550	201,521
Commander Buyer, Inc. (dba CenExel)(3)(4)(9)	First lien senior secured loan	S+	4.75%		6/2032	123,490		122,854	123,490
Confluent Health, LLC(3)(4)(8)	First lien senior secured loan	S+	5.00%		11/2028	19,650		19,262	17,734
Covetrus, Inc.(3)(4)(9)	First lien senior secured loan	S+	5.00%		10/2029	34,947		33,911	32,501
Covetrus, Inc.(3)(4)(9)	Second lien senior secured loan	S+	9.25%		10/2030	160,000		157,652	154,800
D4C Dental Brands, Inc.(4)(10)(22)	First lien senior secured loan	S+	4.50%		11/2029	140,814		139,734	140,442
Engage Debtco Limited(4)(9)(31)	First lien senior secured loan	S+	3.02%	4.00%	7/2029	33,397		32,819	32,479
Engage Debtco Limited(3)(4)(9)(31)	First lien senior secured loan	S+	3.18%	2.75%	7/2029	64,646		63,753	61,253
Engage Debtco Limited(3)(4)(9)(31)	First lien senior secured delayed draw term loan	S+	3.08%	2.75%	7/2029	20,993		20,741	19,891
EresearchTechnology, Inc. (dba Clario)(3)(4)(8)(22)	First lien senior secured loan	S+	4.75%		1/2032	210,617		208,617	210,617
Ex Vivo Parent Inc. (dba OB Hospitalist)(3)(4)(8)	First lien senior secured loan	S+		9.50%	9/2028	47,970		47,666	47,970
KABAFUSION Parent, LLC(3)(4)(9)	First lien senior secured loan	S+	4.75%		11/2031	111,288		110,286	111,288
KWOL Acquisition, Inc. (dba Worldwide Clinical Trials)(3)(4)(8)(22)	First lien senior secured loan	S+	5.00%		12/2029	270,538		267,527	269,861
Lakefield Acquisition Corp. (dba Lakefield Veterinary Group)(3)(4)(10)(22)	First lien senior secured loan	S+	4.00%		9/2030	82,838		82,492	82,838

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of December 31, 2025

(Amounts in thousands, except share amounts)


		Interest
Company(1)(25)	Investment	Ref. Rate	Cash	PIK	Maturity Date	Par / Units		Amortized Cost(2)(27)	Fair Value	% of Net Assets

Maple Acquisition, LLC (dba Medicus)(3)(4)(10)	First lien senior secured loan	S+	4.75%		5/2031	92,358		91,787	92,358
MED ParentCo, LP(8)	First lien senior secured loan	S+	3.00%		4/2031	24,813		24,813	24,860
Natural Partners, LLC(3)(4)(9)(31)	First lien senior secured loan	S+	4.50%		11/2030	162,585		161,139	162,585
Neptune Holdings, Inc. (dba NexTech)(3)(4)(9)	First lien senior secured loan	S+	4.50%		8/2030	30,265		30,136	30,189
OB Hospitalist Group, Inc.(3)(4)(8)	First lien senior secured loan	S+	5.25%		9/2027	67,724		67,192	67,724
OneOncology, LLC(3)(4)(9)	First lien senior secured loan	S+	4.75%		6/2030	242,024		240,906	242,024
OneOncology, LLC(3)(4)(9)	First lien senior secured delayed draw term loan	S+	5.00%		6/2030	123,673		122,936	123,673
OneOncology, LLC(3)(4)(9)(22)	First lien senior secured delayed draw term loan	S+	4.50%		6/2030	31,686		31,246	31,231
Pacific BidCo Inc.(3)(4)(10)(31)	First lien senior secured loan	S+	5.75%		8/2029	190,416		187,708	189,941
Pediatric Associates Holding Company, LLC(3)(9)	First lien senior secured loan	S+	3.25%		12/2028	31,896		31,160	31,134
Pediatric Associates Holding Company, LLC(3)(4)(9)	First lien senior secured loan	S+	4.50%		12/2028	27,138		26,427	27,138
PetVet Care Centers, LLC(3)(4)(8)	First lien senior secured loan	S+	6.00%		11/2030	238,106		236,286	214,295
PetVet Care Centers, LLC(3)(4)(8)(22)	First lien senior secured revolving loan	S+	6.00%		11/2029	3,326		3,119	—
Phoenix Newco, Inc. (dba Parexel)(3)(8)	First lien senior secured loan	S+	2.75%		12/2031	7,000		6,979	7,019
PG Buyer, LLC(3)(4)(9)	First lien senior secured loan	S+	4.50%		9/2031	29,509		29,226	29,361
Valeris, Inc. (fka Phantom Purchaser, Inc.)(3)(4)(9)	First lien senior secured loan	S+	5.00%		9/2031	88,525		87,766	88,525
Physician Partners, LLC(3)(4)(9)	First lien senior secured loan	S+	6.00%		12/2029	176,323		167,759	158,250
Physician Partners, LLC(3)(9)	First lien senior secured loan	S+	1.50%	2.50%	12/2029	18,108		11,957	8,534
Physician Partners, LLC(4)(9)	First lien senior secured loan	S+	3.00%	2.50%	12/2029	82,890		57,870	41,859
Plasma Buyer LLC (dba PathGroup)(3)(4)(9)(28)(29)	First lien senior secured loan	S+	5.75%		5/2029	112,522		105,818	87,205
Plasma Buyer LLC (dba PathGroup)(3)(4)(9)(28)(29)	First lien senior secured delayed draw term loan	S+	6.25%		5/2029	4,260		3,989	3,301
Plasma Buyer LLC (dba PathGroup)(3)(4)(9)(28)(29)	First lien senior secured revolving loan	S+	5.75%		5/2028	12,799		12,076	9,920
PPV Intermediate Holdings, LLC(3)(4)(9)(22)	First lien senior secured loan	S+	5.75%		8/2029	162,428		160,357	160,268
PPV Intermediate Holdings, LLC(3)(4)(9)	First lien senior secured delayed draw term loan	S+	6.00%		8/2029	9,947		9,880	9,872
Premise Health Holding Corp.(3)(4)(9)	First lien senior secured loan	S+	4.50%		11/2032	101,047		100,565	100,035
Quva Pharma, Inc.(3)(4)(9)	First lien senior secured loan	S+	2.75%	3.00%	4/2028	5,872		5,800	5,695
Quva Pharma, Inc.(3)(4)(9)	First lien senior secured loan	S+	2.75%	3.00%	4/2026	450		448	436
Quva Pharma, Inc.(3)(4)(9)(22)	First lien senior secured revolving loan	S+	5.50%		4/2026	336		336	323
SCHP Purchaser, Inc. (dba St. Croix Hospice)(3)(4)(9)	First lien senior secured loan	S+	4.50%		10/2032	119,308		118,139	118,115
SimonMed, Inc.(3)(4)(9)(22)	First lien senior secured loan	S+	4.75%		2/2032	270,211		268,882	268,150
SimonMed, Inc.(3)(4)(9)(22)	First lien senior secured revolving loan	S+	4.55%		2/2031	13,810		13,679	13,580
Soleo Holdings, Inc.(3)(4)(9)	First lien senior secured loan	S+	4.50%		2/2032	108,560		108,072	108,560
Soliant Lower Intermediate, LLC (dba Soliant)(3)(10)	First lien senior secured loan	S+	3.75%		7/2031	64,236		62,000	51,549
Tivity Health, Inc.(3)(4)(8)	First lien senior secured loan	S+	5.00%		6/2029	74,263		74,264	74,263
Unified Women's Healthcare, LP(3)(4)(9)	First lien senior secured loan	S+	5.00%		6/2029	163,067		162,216	163,067
Unified Women's Healthcare, LP(3)(4)(8)	First lien senior secured delayed draw term loan	S+	5.00%		6/2029	124,150		123,454	124,150
Valeris, Inc. (fka Phantom Purchaser, Inc.)(3)(4)(9)	First lien senior secured loan	S+	4.75%		9/2031	183,585		181,888	183,126
Vermont Aus Pty Ltd(3)(4)(17)(31)	First lien senior secured AUD term loan	B+	4.50%		3/2028	A$	69,987	46,216	46,671

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of December 31, 2025

(Amounts in thousands, except share amounts)


		Interest
Company(1)(25)	Investment	Ref. Rate	Cash	PIK	Maturity Date	Par / Units		Amortized Cost(2)(27)	Fair Value	% of Net Assets

WCG Intermediate Corp. (f/k/a Da Vinci Purchaser Corp.) (dba WCG)(3)(8)	First lien senior secured loan	S+	3.00%		2/2032	29,850		29,732	29,892
								5,009,254	4,933,485	25.0	%
Healthcare technology
Athenahealth Group Inc.(3)(8)	First lien senior secured loan	S+	2.75%		2/2029	9,120		9,120	9,129
BCPE Osprey Buyer, Inc. (dba PartsSource)(3)(4)(9)	First lien senior secured loan	S+	5.75%		8/2028	52,138		51,761	51,617
BCPE Osprey Buyer, Inc. (dba PartsSource)(3)(4)(8)	First lien senior secured delayed draw term loan	S+	5.75%		8/2028	25,292		25,037	25,039
BCPE Osprey Buyer, Inc. (dba PartsSource)(3)(4)(8)(22)	First lien senior secured revolving loan	S+	5.75%		8/2026	3,879		3,870	3,833
Bracket Intermediate Holding Corp.(3)(4)(9)	First lien senior secured loan	S+	4.75%		10/2031	52,036		51,528	51,516
Color Intermediate, LLC (dba ClaimsXten)(3)(4)(9)	First lien senior secured loan	S+	4.75%		10/2029	8,982		8,982	8,960
Cotiviti, Inc.(3)(8)	First lien senior secured loan	S+	2.75%		5/2031	9,960		9,653	9,553
CT Technologies Intermediate Holdings, Inc. (& Smart Holdings Corp.) (dba Datavant)(3)(4)(8)(22)	First lien senior secured loan	S+	5.00%		8/2031	353,893		352,190	353,893
CT Technologies Intermediate Holdings, Inc. (& Smart Holdings Corp.) (dba Datavant)(3)(4)(8)(22)	First lien senior secured loan	S+	4.75%		8/2031	100,140		99,579	99,640
Ensemble RCM, LLC(3)(9)	First lien senior secured loan	S+	3.00%		8/2029	3,459		3,444	3,474
GI Ranger Intermediate, LLC (dba Rectangle Health)(3)(4)(9)	First lien senior secured loan	S+	6.00%		10/2028	24,328		24,100	23,598
GI Ranger Intermediate, LLC (dba Rectangle Health)(3)(4)(9)(22)	First lien senior secured revolving loan	S+	6.00%		10/2027	223		213	173
Himalaya Topco LLC (dba HealthEdge)(3)(4)(8)	First lien senior secured loan	S+	2.75%	2.25%	6/2032	53,362		52,854	52,829
Imprivata, Inc.(3)(9)	First lien senior secured loan	S+	3.00%		12/2027	7,775		7,775	7,799
Indikami Bidco, LLC (dba IntegriChain)(3)(4)(8)	First lien senior secured loan	S+	4.00%	2.50%	12/2030	49,100		48,275	48,118
Indikami Bidco, LLC (dba IntegriChain)(3)(4)(8)	First lien senior secured delayed draw term loan	S+	6.00%		12/2030	751		736	736
Indikami Bidco, LLC (dba IntegriChain)(3)(4)(8)(22)	First lien senior secured revolving loan	S+	6.00%		6/2030	3,566		3,494	3,472
Inovalon Holdings, Inc.(3)(4)(9)	First lien senior secured loan	S+	2.75%	2.75%	11/2028	309,410		309,025	303,221
Inovalon Holdings, Inc.(3)(4)(9)	Second lien senior secured loan	S+		8.50%	11/2033	121,387		121,387	111,676
Intelerad Medical Systems Incorporated (fka 11849573 Canada Inc.)(3)(4)(9)(31)	First lien senior secured loan	S+	6.50%		8/2026	31,219		31,158	31,219
Interoperability Bidco, Inc. (dba Lyniate)(3)(4)(9)(22)	First lien senior secured loan	S+	5.75%		3/2028	77,758		77,620	77,344
Klick Inc.(3)(4)(8)(31)	First lien senior secured loan	S+	5.00%		11/2032	169,574		168,740	168,726
Modernizing Medicine, Inc. (dba ModMed)(3)(4)(9)	First lien senior secured loan	S+	2.50%	2.25%	4/2032	115,895		114,844	115,316
Raven Acquisition Holdings, LLC (dba R1 RCM)(3)(8)	First lien senior secured loan	S+	3.00%		11/2031	24,774		24,698	24,843
RL Datix Holdings (USA), Inc.(3)(4)(10)	First lien senior secured loan	S+	5.00%		4/2031	66,094		66,094	66,094
RL Datix Holdings (USA), Inc.(3)(4)(19)	First lien senior secured GBP term loan	SA+	5.00%		4/2031	£	30,607	41,306	41,168
Salinger Bidco Inc. (dba Surgical Information Systems)(3)(4)(9)	First lien senior secured loan	S+	5.75%		8/2031	59,336		58,578	59,336
Salinger Bidco Inc. (dba Surgical Information Systems)(3)(4)(9)(22)	First lien senior secured revolving loan	S+	5.75%		5/2031	479		411	479
Zelis Cost Management Buyer, Inc.(3)(8)	First lien senior secured loan	S+	2.75%		9/2029	7,905		7,855	7,820
Zelis Cost Management Buyer, Inc.(3)(8)	First lien senior secured loan	S+	3.25%		11/2031	70,252		69,949	69,641
								1,844,276	1,830,262	9.3	%

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of December 31, 2025

(Amounts in thousands, except share amounts)


		Interest
Company(1)(25)	Investment	Ref. Rate	Cash	PIK	Maturity Date	Par / Units	Amortized Cost(2)(27)	Fair Value	% of Net Assets

Household products
Home Service TopCo IV, Inc.(3)(4)(10)	First lien senior secured loan	S+	4.50%		12/2027	35,557	35,557	35,557
Home Service TopCo IV, Inc.(3)(4)(10)	First lien senior secured delayed draw term loan	S+	4.50%		12/2027	5,465	5,423	5,465
Mario Midco Holdings, Inc. (dba Len the Plumber)(3)(4)(9)	Unsecured facility	S+		10.75%	4/2032	36,885	36,374	35,040
Mario Purchaser, LLC (dba Len the Plumber)(3)(4)(9)	First lien senior secured loan	S+	5.75%		4/2029	115,454	114,199	111,125
Mario Purchaser, LLC (dba Len the Plumber)(3)(4)(9)(22)	First lien senior secured revolving loan	S+	5.75%		4/2028	7,341	7,279	7,040
Saber Parent Holdings Corp. (dba Service Logic)(3)(4)(9)	First lien senior secured loan	S+	4.50%		12/2032	89,829	89,382	89,380
Sentinel Buyer Corp. (dba SimpliSafe)(3)(4)(8)	First lien senior secured loan	S+	5.00%		11/2032	224,315	222,108	222,072
Southern Air & Heat Holdings, LLC(3)(4)(9)(22)	First lien senior secured loan	S+	4.75%		1/2029	2,169	2,157	2,169
Southern Air & Heat Holdings, LLC(3)(4)(10)(22)	First lien senior secured delayed draw term loan	S+	5.25%		1/2029	10,420	9,898	10,420
Walker Edison Furniture Company LLC(3)(4)(6)(22)(28)(29)	First lien senior secured loan	N/A	10.00%		2/2026	1,336	1,305	1,346
Walker Edison Furniture Company LLC(3)(4)(9)(22)(28)(29)	First lien senior secured delayed draw term loan	S+		6.75%	3/2027	4,717	3,072	46
Walker Edison Furniture Company LLC(3)(4)(9)(22)(28)(29)	First lien senior secured revolving loan	S+		6.25%	3/2027	1,333	1,297	—
							528,051	519,660	2.6	%
Human resource support services
AQ Carver Buyer, Inc. (dba CoAdvantage)(3)(9)	First lien senior secured loan	S+	5.50%		8/2029	21,994	21,687	20,868
BusinessSolver.com, Inc.(3)(4)(9)	First lien senior secured loan	S+	4.50%		12/2032	16,441	16,360	16,359
Cornerstone OnDemand, Inc.(3)(4)(8)	Second lien senior secured loan	S+	6.50%		10/2029	44,583	44,205	40,125
Dawn Bidco, LLC (dba Dayforce)(3)(8)	First lien senior secured loan	S+	3.00%		10/2032	122,500	122,206	122,059
IG Investments Holdings, LLC (dba Insight Global)(3)(4)(9)	First lien senior secured loan	S+	5.00%		9/2028	47,239	47,241	47,239

							251,699	246,650	1.2	%
Infrastructure and environmental services
AWP Group Holdings, Inc.(3)(4)(8)(22)	First lien senior secured loan	S+	4.50%		12/2030	44,348	44,349	43,874
Azuria Water Solutions, Inc. (f/k/a Aegion Corporation)(8)	First lien senior secured loan	S+	3.00%		5/2028	36,480	36,480	36,618
CHA Vision Holdings, Inc. (fka FR Vision Holdings, Inc.)(3)(4)(9)(22)	First lien senior secured loan	S+	5.00%		1/2031	65,113	64,528	65,113
GI Apple Midco LLC (dba Atlas Technical Consultants)(3)(4)(8)	First lien senior secured loan	S+	6.75%		4/2030	92,471	91,402	90,853
GI Apple Midco LLC (dba Atlas Technical Consultants)(3)(4)(8)(22)	First lien senior secured revolving loan	S+	6.75%		4/2029	4,987	4,865	4,793
KENE Acquisition, Inc. (dba Entrust Solutions Group)(3)(4)(9)	First lien senior secured loan	S+	4.75%		2/2031	24,098	23,982	24,098
KENE Acquisition, Inc. (dba Entrust Solutions Group)(3)(4)(9)(22)	First lien senior secured revolving loan	S+	4.75%		2/2031	396	396	396
Peachtree Buyer, Inc. (dba Pond & Company)(3)(4)(9)(22)	First lien senior secured loan	S+	4.50%		12/2032	93,379	92,281	92,274
Tamarack Intermediate, L.L.C. (dba Verisk 3E)(3)(4)(9)(22)	First lien senior secured loan	S+	5.00%		3/2029	41,016	40,613	41,016
USIC Holdings, Inc.(4)(9)(22)	First lien senior secured loan	S+	5.50%		9/2031	38,830	38,507	37,836
USIC Holdings, Inc.(4)(9)(22)	First lien senior secured revolving loan	S+	5.25%		9/2031	2,262	2,223	2,142
Vessco Midco Holdings, LLC(3)(4)(8)	First lien senior secured loan	S+	4.50%		7/2031	71,654	71,051	71,654

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of December 31, 2025

(Amounts in thousands, except share amounts)


		Interest
Company(1)(25)	Investment	Ref. Rate	Cash	PIK	Maturity Date	Par / Units	Amortized Cost(2)(27)	Fair Value	% of Net Assets

W.A. Kendall and Company, LLC(3)(4)(10)(22)	First lien senior secured loan	S+	5.75%		4/2030	53,159	52,249	51,644
W.A. Kendall and Company, LLC(3)(4)(10)(22)	First lien senior secured revolving loan	S+	5.88%		4/2030	4,553	4,480	4,431

VCI Asset Holdings 1 LLC(3)(4)(6)(31)	First lien senior secured loan	N/A	10.00%		11/2030	214,318	212,214	212,175
Vessco Midco Holdings, LLC(3)(4)(10)	First lien senior secured loan	S+	4.50%		7/2031	24,457	24,337	24,457
Vessco Midco Holdings, LLC(3)(4)(9)(22)	First lien senior secured delayed draw term loan	S+	4.50%		7/2031	19,745	19,560	19,745
							823,517	823,119	4.2	%
Insurance
Acrisure, LLC(3)(4)(6)(31)	Unsecured notes	N/A	8.50%		6/2029	18,375	18,375	19,180
Acrisure, LLC(3)(8)	First lien senior secured loan	S+	3.00%		11/2030	58,594	58,594	58,483
Alera Group, Inc.(3)(8)	First lien senior secured loan	S+	3.25%		5/2032	44,888	44,678	45,081
Alera Group, Inc.(3)(8)	Second lien senior secured loan	S+	5.50%		5/2033	124,688	124,095	126,907
AmeriLife Holdings LLC(3)(4)(9)(22)	First lien senior secured loan	S+	5.00%		8/2029	316,933	314,115	315,346
AmeriLife Holdings LLC(3)(4)(9)(22)	First lien senior secured revolving loan	S+	5.00%		8/2028	5,565	5,356	5,398
Ardonagh Midco 3 PLC(3)(9)(31)	First lien senior secured loan	S+	2.75%		2/2031	15,175	15,175	15,128
Asurion, LLC(3)(8)	Second lien senior secured loan	S+	5.25%		1/2029	79,017	76,546	77,437
Atlas US Finco, Inc. (dba Nearmap)(3)(4)(8)(31)	First lien senior secured loan	S+	4.75%		12/2029	73,102	72,776	72,737
Brightway Holdings, LLC(3)(4)(8)(22)	First lien senior secured loan	S+	5.75%		12/2027	21,028	20,916	21,028
Brightway Holdings, LLC(3)(4)(9)(22)	First lien senior secured delayed draw term loan	S+	5.75%		12/2027	7,167	7,122	7,167
CFC USA 2025 LLC (dba CFC Insurance)(3)(9)(31)	First lien senior secured loan	S+	3.75%		7/2032	80,000	79,244	77,704
Diamond Mezzanine 24 LLC (dba United Risk)(3)(4)(9)(22)	First lien senior secured loan	S+	5.00%		10/2030	129,597	129,019	129,597
Disco Parent, Inc. (dba Duck Creek Technologies, Inc.)(4)(9)	First lien senior secured loan	S+	3.25%		8/2032	25,000	24,940	25,125
Evolution BuyerCo, Inc. (dba SIAA)(3)(4)(9)	First lien senior secured loan	S+	4.75%		4/2030	234,171	233,257	234,171
Galway Borrower LLC(3)(4)(9)(22)	First lien senior secured delayed draw term loan	S+	4.50%		9/2028	11,241	11,166	11,241
HIG Operations Holdings, Inc. (dba Higginbotham)(4)(8)	First lien senior secured loan	S+	4.50%		12/2031	64,463	64,463	64,463
IMA Financial Group, Inc.(3)(8)	First lien senior secured loan	S+	3.00%		11/2028	26,158	26,138	26,203
Integrity Marketing Acquisition, LLC(3)(4)(9)	First lien senior secured loan	S+	5.00%		8/2028	378,984	377,532	378,984
Iris Specialty Acquisition LLC (dba Integrated Specialty Coverages)(3)(4)(9)	First lien senior secured loan	S+	4.50%		11/2032	41,724	41,518	41,515
KUSRP Intermediate, Inc. (dba U.S. Retirement and Benefits Partners)(3)(4)(8)	First lien senior secured loan	S+		10.60%	7/2030	19,232	19,099	19,232
KWOR Acquisition, Inc. (dba Alacrity Solutions)(3)(4)(9)	First lien senior secured loan	S+	1.00%	5.25%	2/2030	18,050	17,976	18,050
KWOR Acquisition, Inc. (dba Alacrity Solutions)(3)(4)(9)	First lien senior secured loan	S+	5.25%		2/2030	240	240	240
KWOR Intermediate I, Inc. (dba Alacrity Solutions)(3)(4)(9)	First lien senior secured loan	S+		8.00%	2/2030	6,339	6,289	6,212
Mitchell International, Inc.(3)(8)	First lien senior secured loan	S+	3.25%		6/2031	46,754	46,618	46,876
Mitchell International, Inc.(3)(8)	Second lien senior secured loan	S+	5.25%		6/2032	37,700	37,498	37,285
One, Inc. Software Corporation(3)(4)(9)	First lien senior secured loan	S+	4.50%		12/2032	100,750	100,250	100,246
Simplicity Financial Marketing Group Holdings, Inc.(3)(4)(9)(22)	First lien senior secured loan	S+	4.75%		12/2031	168,915	167,328	168,915
Summit Acquisition Inc. (dba K2 Insurance Services)(3)(4)(8)	First lien senior secured loan	S+	3.50%		10/2031	23,701	23,701	23,819

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of December 31, 2025

(Amounts in thousands, except share amounts)


		Interest
Company(1)(25)	Investment	Ref. Rate	Cash	PIK	Maturity Date	Par / Units		Amortized Cost(2)(27)	Fair Value	% of Net Assets

The Liberty Company Insurance Brokers, LLC(3)(4)(9)	First lien senior secured loan	S+	3.75%		10/2032	25,000		24,878	25,063
THG Acquisition, LLC (dba Hilb)(3)(4)(8)(22)	First lien senior secured loan	S+	4.75%		10/2031	99,624		98,683	98,773
Trucordia Insurance Holdings, LLC(3)(4)(8)	First lien senior secured loan	S+	3.25%		6/2032	103,740		103,496	102,962
Trucordia Insurance Holdings, LLC(3)(4)(8)	Second lien senior secured loan	S+	5.75%		6/2033	275,750		273,121	275,061
Truist Insurance Holdings, LLC(3)(9)	First lien senior secured loan	S+	2.75%		5/2031	3,500		3,492	3,501
USRP Holdings, Inc. (dba U.S. Retirement and Benefits Partners)(3)(4)(8)(22)	First lien senior secured loan	S+	5.00%		12/2029	43,017		42,819	43,017








								2,710,513	2,722,147	13.8	%
Internet software and services
Activate Holdings (US) Corp. (dba Absolute Software)(3)(4)(9)(31)	First lien senior secured loan	S+	5.25%		7/2030	5,653		5,635	5,653
AI Titan Parent, Inc. (dba Prometheus Group)(3)(4)(8)(22)	First lien senior secured loan	S+	4.50%		8/2031	35,490		35,168	35,110
AlphaSense, Inc.(3)(4)(9)	First lien senior secured loan	S+	6.25%		6/2029	3,533		3,507	3,525
Anaplan, Inc.(3)(4)(9)	First lien senior secured loan	S+	4.50%		6/2029	262,329		262,329	262,329
Appfire Technologies, LLC(3)(4)(9)(22)	First lien senior secured loan	S+	4.75%		3/2028	14,686		14,630	14,686
Aptean Acquiror, Inc. (dba Aptean)(3)(4)(9)	First lien senior secured loan	S+	4.75%		1/2031	121,216		120,271	121,216
Aptean Acquiror, Inc. (dba Aptean)(3)(4)(8)(22)	First lien senior secured revolving loan	S+	4.65%		1/2031	2,428		2,370	2,428
Armstrong Bidco Limited(3)(4)(19)(31)	First lien senior secured GBP term loan	SA+	5.25%		6/2029	£	40,433	49,062	54,113
Artifact Bidco, Inc. (dba Avetta)(3)(4)(9)	First lien senior secured loan	S+	4.15%		7/2031	15,498		15,434	15,498
Azurite Intermediate Holdings, Inc. (dba Alteryx, Inc.)(3)(4)(8)	First lien senior secured loan	S+	6.00%		3/2031	17,955		17,744	17,955
Barracuda Parent, LLC(3)(9)	First lien senior secured loan	S+	4.50%		8/2029	14,009		13,761	11,308
Barracuda Parent, LLC(3)(4)(9)	Second lien senior secured loan	S+	7.00%		8/2030	93,250		91,333	67,606
Barracuda Parent, LLC(3)(4)(9)	First lien senior secured loan	S+	6.50%		8/2029	34,116		33,282	30,022
Bayshore Intermediate #2, L.P. (dba Boomi)(3)(4)(9)	First lien senior secured loan	S+	2.50%	3.00%	10/2028	220,746		220,718	220,746
Bayshore Intermediate #2, L.P. (dba Boomi)(3)(4)(9)(22)	First lien senior secured revolving loan	S+	5.00%		10/2027	4,547		4,502	4,547
BCTO BSI Buyer, Inc. (dba Buildertrend)(3)(4)(9)	First lien senior secured loan	S+	6.50%		12/2028	1,191		1,188	1,191
BCTO WIW Holdings, Inc. (dba When I Work)(3)(4)(6)	Senior convertible notes	N/A		5.50%	8/2030	3,859		3,823	3,823
By Light Professional IT Services LLC(3)(4)(8)	First lien senior secured loan	S+	5.50%		7/2031	92,725		91,416	91,334
Catalis Intermediate, Inc. (fka GovBrands Intermediate, Inc.)(3)(4)(9)(22)	First lien senior secured loan	S+	5.50%		8/2027	9,922		9,842	9,708
CALABRIO, INC.(3)(4)(9)	First lien senior secured loan	S+	4.00%		11/2032	25,000		23,763	23,750
CivicPlus, LLC(3)(4)(9)	First lien senior secured loan	S+	3.25%	2.75%	8/2030	39,078		38,901	39,078
CivicPlus, LLC(3)(4)(9)(22)	First lien senior secured delayed draw term loan	S+	5.50%		8/2030	5,415		5,388	5,415
Cloud Software Group, Inc.(3)(9)	First lien senior secured loan	S+	3.25%		3/2031	79,413		79,413	79,476
Cloud Software Group, Inc.(3)(9)	First lien senior secured loan	S+	3.25%		8/2032	54,183		54,183	54,216
Clover Holdings 2, LLC (dba Cohesity)(3)(8)	First lien senior secured loan	S+	3.96%		12/2031	75,815		75,081	75,747
Coupa Holdings, LLC(3)(4)(9)	First lien senior secured loan	S+	5.25%		2/2030	23,979		23,979	23,979
CP PIK DEBT ISSUER, LLC (dba CivicPlus, LLC)(3)(4)(10)	Unsecured notes	S+		11.75%	6/2034	12,419		12,315	12,419
Crewline Buyer, Inc. (dba New Relic)(3)(4)(9)	First lien senior secured loan	S+	6.75%		11/2030	171,701		169,714	170,414
Databricks, Inc.(3)(4)(8)	First lien senior secured loan	S+	4.50%		1/2031	73,469		73,152	73,469

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of December 31, 2025

(Amounts in thousands, except share amounts)


		Interest
Company(1)(25)	Investment	Ref. Rate	Cash	PIK	Maturity Date	Par / Units		Amortized Cost(2)(27)	Fair Value	% of Net Assets

Delta TopCo, Inc. (dba Infoblox, Inc.)(3)(8)	First lien senior secured loan	S+	2.75%		11/2029	6,294		6,248	6,257
Delta TopCo, Inc. (dba Infoblox, Inc.)(3)(8)	Second lien senior secured loan	S+	5.25%		11/2030	82,075		81,626	80,745
Denali Intermediate Holdings, Inc. (dba Dun & Bradstreet)(3)(4)(8)	First lien senior secured loan	S+	5.50%		8/2032	252,841		249,109	249,048
Diamond Insure Bidco (dba Acturis)(3)(4)(14)(31)	First lien senior secured EUR term loan	E+	3.75%		7/2031	€	3,123	3,297	3,668
Diamond Insure Bidco (dba Acturis)(3)(4)(19)(31)	First lien senior secured GBP term loan	SA+	4.00%		7/2031	£	10,209	12,696	13,732
EET Buyer, Inc. (dba e-Emphasys)(3)(4)(9)(22)	First lien senior secured loan	S+	5.25%		11/2027	46,578		46,314	46,578
Einstein Parent, Inc. (dba Smartsheet)(3)(4)(9)	First lien senior secured loan	S+	6.50%		1/2031	76,841		76,112	76,265
Entrata, Inc.(3)(4)(8)	First lien senior secured loan	S+	3.00%		9/2032	5,000		4,988	5,025
Flexera Software LLC(3)(4)(9)	First lien senior secured loan	S+	4.50%		8/2032	129,403		128,974	129,079
Flexera Software LLC(3)(4)(13)	First lien senior secured EUR term loan	E+	4.50%		8/2032	€	31,803	37,158	37,257
Forescout Technologies, Inc.(3)(4)(9)	First lien senior secured loan	S+	4.50%		5/2032	164,574		164,019	163,751
Granicus, Inc.(3)(4)(9)	First lien senior secured loan	S+	3.50%	2.00%	1/2031	33,561		33,311	33,561
Granicus, Inc.(3)(4)(9)	First lien senior secured delayed draw term loan	S+	3.00%	2.00%	1/2031	4,971		4,935	4,959
GS Acquisitionco, Inc. (dba insightsoftware)(3)(4)(9)(22)	First lien senior secured loan	S+	5.25%		5/2028	9,582		9,574	9,482
Gusto, Inc.(3)(4)(9)	First lien senior secured loan	S+	4.50%		11/2030	67,479		67,233	67,226
Hyland Software, Inc.(3)(4)(9)	First lien senior secured loan	S+	5.00%		9/2030	144,291		144,291	144,291
Icefall Parent, Inc. (dba EngageSmart)(3)(4)(9)	First lien senior secured loan	S+	4.50%		1/2030	27,961		27,961	27,961
Infobip Inc.(3)(4)(9)(31)	First lien senior secured loan	S+	5.50%		6/2029	12,903		12,732	12,773
JS Parent, Inc. (dba Jama Software)(3)(4)(9)	First lien senior secured loan	S+	4.75%		4/2031	900		897	900
KnowBe4, Inc.(3)(9)	First lien senior secured loan	S+	3.75%		7/2032	48,000		47,910	47,971
Litera Bidco LLC(3)(4)(8)(22)	First lien senior secured loan	S+	5.00%		5/2028	42,523		42,388	42,523
Magnet Forensics, LLC (f/k/a Grayshift, LLC)(3)(4)(8)(31)	First lien senior secured loan	S+	4.50%		7/2028	166,394		166,257	166,394
Ministry Brands Holdings, LLC(3)(4)(8)	First lien senior secured loan	S+	5.50%		12/2028	52,393		51,877	52,000
Ministry Brands Holdings, LLC(3)(4)(12)(22)	First lien senior secured revolving loan	P+	4.50%		12/2027	395		364	360
Mitnick Corporate Purchaser, Inc.(4)(9)(22)	First lien senior secured revolving loan	S+	3.50%		5/2027	1,438		1,441	(2,031)
PDI TA Holdings, Inc.(3)(4)(9)(22)	First lien senior secured loan	S+	5.50%		2/2031	63,671		62,910	62,859
Perforce Software, Inc.(3)(8)	First lien senior secured loan	S+	4.75%		3/2031	4,925		4,909	4,127
Perforce Software, Inc.(3)(8)	First lien senior secured loan	S+	4.75%		6/2029	14,516		14,339	12,992
Project Alpha Intermediate Holding, Inc. (dba Qlik)(3)(9)	First lien senior secured loan	S+	3.25%		10/2030	54,365		54,313	54,245
Proofpoint, Inc.(3)(9)	First lien senior secured loan	S+	3.00%		8/2028	32,704		32,566	32,841
Proofpoint, Inc.(3)(4)(9)	Second lien senior secured loan	S+	5.75%		12/2033	35,748		35,390	35,748
Proofpoint, Inc.(3)(4)(14)	Second lien senior secured loan	E+	5.75%		12/2033	€	31,272	35,396	36,728
QAD, Inc.(3)(4)(8)	First lien senior secured loan	S+	4.75%		11/2027	45,811		45,811	45,811
Sophos Holdings, LLC(3)(8)(31)	First lien senior secured loan	S+	3.50%		3/2027	51,069		50,986	51,059
Securonix, Inc.(3)(4)(9)	First lien senior secured loan	S+	3.50%	3.75%	4/2029	30,805		30,642	27,801
Sitecore Holding III A/S(3)(4)(14)	First lien senior secured EUR term loan	E+	7.00%		3/2029	€	26,396	27,818	31,001
Sitecore Holding III A/S(3)(4)(9)	First lien senior secured loan	S+	7.00%		3/2029	4,577		4,556	4,577
Sitecore USA, Inc.(3)(4)(9)	First lien senior secured loan	S+	7.00%		3/2029	27,591		27,470	27,591
Storable, Inc.(3)(8)	First lien senior secured loan	S+	3.25%		4/2031	62,806		62,705	63,044
Storable Intermediate Holdings, LLC(3)(4)(8)	First lien senior secured loan	S+		6.00%	4/2032	30,135		30,002	30,135

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of December 31, 2025

(Amounts in thousands, except share amounts)


		Interest
Company(1)(25)	Investment	Ref. Rate	Cash	PIK	Maturity Date	Par / Units	Amortized Cost(2)(27)	Fair Value	% of Net Assets

Spaceship Purchaser, Inc. (dba Squarespace)(3)(4)(9)	First lien senior secured loan	S+	3.75%		10/2031	95,352	95,352	95,352
Tricentis Operations Holdings, Inc.(3)(4)(9)	First lien senior secured loan	S+	1.38%	4.88%	2/2032	52,162	51,710	51,641
Themis Solutions Inc. (dba Clio)(3)(4)(8)(31)	First lien senior secured loan	S+	1.75%	3.75%	10/2032	19,517	19,328	19,322
Thunder Purchaser, Inc. (dba Vector Solutions)(3)(4)(9)(22)	First lien senior secured loan	S+	5.25%		6/2028	44,328	44,157	44,328
Victors Purchaser, LLC (dba Service Express)(3)(4)(9)	First lien senior secured loan	S+	4.50%		12/2032	111,543	111,265	111,264
Victors Purchaser, LLC (dba Service Express)(3)(4)(8)(22)	First lien senior secured revolving loan	S+	4.50%		12/2032	1,419	1,336	1,377
VIRTUSA CORPORATION(3)(8)	First lien senior secured loan	S+	3.25%		2/2029	16,411	16,428	16,435
Zendesk, Inc.(3)(4)(9)	First lien senior secured loan	S+	5.00%		11/2028	201,214	199,306	201,214
							4,032,311	4,012,028	20.3	%
Leisure and entertainment
Aerosmith Bidco 1 Limited (dba Audiotonix)(3)(4)(9)(31)	First lien senior secured loan	S+	5.25%		7/2031	341,349	337,652	341,349
Birdie Bidco, Inc. (dba Concert Golf Partners)(3)(4)(9)	First lien senior secured loan	S+	4.50%		11/2032	148,886	148,152	148,142
Birdie Bidco, Inc. (dba Concert Golf Partners)(3)(4)(9)(22)	First lien senior secured revolving loan	S+	4.14%		11/2032	2,690	2,572	2,569
Bally’s Corporation(3)(9)(31)	First lien senior secured loan	S+	3.25%		10/2028	62,530	62,019	61,586
Eternal Buyer, LLC (dba Wedgewood Weddings)(3)(4)(8)	First lien senior secured loan	S+	4.50%		6/2032	76,861	76,499	76,477
Troon Golf, L.L.C.(3)(4)(9)(22)	First lien senior secured loan	S+	4.50%		8/2028	378,812	378,625	378,812
							1,005,519	1,008,935	5.1	%
Manufacturing
CPM Holdings, Inc.(8)	First lien senior secured loan	S+	4.50%		9/2028	4,761	4,681	4,732
CPM Holdings, Inc.(8)(22)	First lien senior secured revolving loan	S+	4.50%		6/2028	861	834	831
Engineered Machinery Holdings, Inc. (dba Duravant)(3)(9)(22)	First lien senior secured loan	S+	3.25%		11/2032	23,074	23,017	23,202

Engineered Machinery Holdings, Inc. (dba Duravant)(4)(9)	Second lien senior secured loan	S+	6.00%		5/2029	19,160	19,133	19,160
Faraday Buyer, LLC (dba MacLean Power Systems)(3)(4)(9)	First lien senior secured loan	S+	6.00%		10/2028	133,562	131,894	133,562
FR Flow Control CB LLC (dba Trillium Flow Technologies)(3)(4)(9)(31)	First lien senior secured loan	S+	5.00%		12/2029	140,118	139,250	140,118
Gloves Buyer, Inc. (dba Protective Industrial Products)(3)(8)	First lien senior secured loan	S+	4.00%		5/2032	100,007	99,542	99,367
Helix Acquisition Holdings, Inc. (dba MW Industries)(3)(4)(8)	First lien senior secured loan	S+	6.98%		3/2030	61,484	60,195	61,023
MHE Intermediate Holdings, LLC (dba OnPoint Group)(3)(4)(9)(22)	First lien senior secured loan	S+	6.00%		7/2027	60,964	60,770	59,386
MHE Intermediate Holdings, LLC (dba OnPoint Group)(3)(4)(9)	First lien senior secured loan	S+	6.25%		7/2027	4,620	4,585	4,516
Sonny's Enterprises, LLC(3)(4)(9)	First lien senior secured loan	S+	5.50%		8/2028	164,773	163,499	163,951
Sonny's Enterprises, LLC(3)(4)(9)(22)	First lien senior secured delayed draw term loan	S+	6.50%		8/2028	8,713	8,598	8,713
Sonny's Enterprises, LLC(3)(4)(9)(22)	First lien senior secured revolving loan	S+	5.50%		8/2027	10,394	10,253	10,265








							726,251	728,826	3.7	%
Pharmaceuticals
Opal US LLC(3)(9)(31)	First lien senior secured loan	S+	3.00%		4/2032	7,481	7,447	7,521
Puma Buyer, LLC (dba PANTHERx)(3)(4)(9)	First lien senior secured loan	S+	4.25%		3/2032	183,449	182,293	183,449
							189,740	190,970	1.0	%

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of December 31, 2025

(Amounts in thousands, except share amounts)


		Interest
Company(1)(25)	Investment	Ref. Rate	Cash	PIK	Maturity Date	Par / Units		Amortized Cost(2)(27)		Fair Value		% of Net Assets

Professional services
AmSpec Parent, LLC(3)(9)	First lien senior secured loan	S+	3.50%		12/2031	39,808		39,803		39,808
Apex Group Treasury LLC(3)(9)(31)	First lien senior secured loan	S+	3.50%		2/2032	137,263		136,647		128,808
Certinia Inc.(3)(4)(9)	First lien senior secured loan	S+	4.50%		8/2031	209,536		209,127		209,012
DCCM, LLC(3)(4)(8)	First lien senior secured loan	S+	4.75%		6/2032	53,506		53,005		52,971
Element Materials Technology(3)(9)(31)	First lien senior secured loan	S+	3.67%		6/2029	27,109		27,109		27,280
EP Purchaser, LLC (dba Entertainment Partners)(3)(9)	First lien senior secured loan	S+	4.50%		11/2028	25,391		24,902		18,076
Essential Services Holding Corporation (dba Turnpoint)(3)(4)(9)(22)	First lien senior secured revolving loan	S+	5.00%		6/2030	1,743		1,710		1,666
Essential Services Holding Corporation (dba Turnpoint)(3)(4)(9)	First lien senior secured loan	S+	5.00%		6/2031	35,548		35,253		34,926
Gerson Lehrman Group, Inc.(3)(4)(9)	First lien senior secured loan	S+	5.00%		12/2028	165,599		164,765		165,599
Guidehouse Inc.(3)(4)(8)	First lien senior secured loan	S+	4.75%		12/2030	108,532		108,532		107,447
Paris US Holdco, Inc. (dba Precinmac)(3)(4)(8)(22)	First lien senior secured loan	S+	4.75%		12/2031	70,147		69,461		69,951
Pike Corp.(3)(4)(9)	First lien senior secured loan	S+	4.50%		12/2032	245,776		244,552		244,547
Relativity ODA LLC(3)(4)(8)	First lien senior secured loan	S+	4.50%		5/2029	32,738		32,639		32,738
Sensor Technology Topco, Inc. (dba Humanetics)(3)(4)(9)	First lien senior secured loan	S+	6.50%		5/2028	249,583		249,216		249,583
Sensor Technology Topco, Inc. (dba Humanetics)(3)(4)(14)	First lien senior secured EUR term loan	E+	6.75%		5/2028	€	42,619	46,259		50,054
Sensor Technology Topco, Inc. (dba Humanetics)(3)(4)(8)(22)	First lien senior secured revolving loan	S+	6.50%		5/2028	6,854		6,835		6,854
Sensor Technology Topco, Inc. (dba Humanetics)(3)(4)(9)	First lien senior secured delayed draw term loan	S+	6.94%		5/2028	4,777		4,777		4,777
Sensor Technology Topco, Inc. (dba Humanetics)(3)(4)(14)	First lien senior secured EUR delayed draw term loan	E+	7.25%		5/2028	€	972	1,033		1,141
Sovos Compliance, LLC(3)(8)	First lien senior secured loan	S+	3.25%		8/2029	42,897		42,919		42,996
Thevelia (US) LLC (dba Tricor)(9)(31)	First lien senior secured loan	S+	3.00%		6/2029	10,935		10,935		10,963
Vensure Employer Services, Inc.(3)(4)(9)	First lien senior secured loan	S+	5.00%		9/2031	195,424		193,741		193,470
Vistage International, Inc.(3)(4)(9)	First lien senior secured loan	S+	3.75%		7/2029	29,536		29,536		29,388



								1,732,756		1,722,055		8.7	%
Specialty retail
Galls, LLC(3)(4)(9)(22)	First lien senior secured loan	S+	6.00%		3/2030	155,851		153,829		155,851
Ideal Image Development, LLC(3)(4)(9)(22)(28)(29)	First lien senior secured loan	S+		6.50%	2/2029	3,552		3,256		—
Ideal Image Development, LLC(3)(4)(9)(22)(28)(29)	First lien senior secured revolving loan	S+	6.00%		2/2029	715		678		420
Milan Laser Holdings LLC(3)(4)(9)	First lien senior secured loan	S+	5.00%		4/2027	19,802		19,751		19,307
The Shade Store, LLC(3)(4)(9)	First lien senior secured loan	S+		6.00%	10/2029	23,437		18,313		18,281





								195,827		193,859		1.0	%
Telecommunications
CCI BUYER, INC. (dba Consumer Cellular)(3)(4)(9)	First lien senior secured loan	S+	5.00%		5/2032	495,780		491,158		495,780
EOS Finco S.A.R.L(3)(9)(28)(29)(31)	First lien senior secured loan	S+		6.00%	10/2029	88,071		68,077		21,771
Level 3 Financing, Inc.(3)(8)(31)	First lien senior secured loan	S+	3.25%		3/2032	79,167		79,167		79,349




								638,402		596,900		3.0	%
Transportation
Lightbeam Bidco, Inc. (dba Lazer Spot)(3)(4)(9)(22)	First lien senior secured loan	S+	4.75%		5/2030	148,687		148,604		148,687

Motus Group, LLC(3)(9)	First lien senior secured loan	S+	3.75%		12/2028	32,118		32,108		31,932

								180,712		180,619		0.9	%
Total non-controlled/non-affiliated debt investments								$	33,684,592	$	33,511,862	169.6	%
Total non-controlled/non-affiliated misc. debt commitments(22)(23)(Note 8)								$	(16,124)	$	(11,163)	(0.1)	%
Total non-controlled/non-affiliated portfolio company debt investments								$	33,668,468	$	33,500,699	169.5	%

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of December 31, 2025

(Amounts in thousands, except share amounts)


		Interest
Company(1)(25)	Investment	Ref. Rate	Cash	PIK	Maturity Date	Par / Units	Amortized Cost(2)(27)		Fair Value		% of Net Assets

Equity Investments
Asset based lending and fund finance
Amergin Asset Management, LLC(3)(4)(29)(30)	Specialty finance equity investment	N/A			N/A	50,000,000	$	1	$	2,137
							1		2,137		—	%
Automotive services
Percheron Horsepower-A LP (dba Big Brand Tire & Service)(3)(5)(22)(29)(30)(31)	Limited Partner Interest	N/A			N/A	71,485	71,485		85,013
CD&R Value Building Partners I, L.P. (dba Belron)(3)(5)(29)(30)(31)	LP Interest	N/A			N/A	36,993	35,998		49,239
Metis HoldCo, Inc. (dba Mavis Tire Express Services)(3)(4)(6)(30)	Series A Convertible Preferred Stock	N/A		7.00%	N/A	10,769	14,701		14,884
							122,184		149,136		0.8	%
Buildings and real estate
Dodge Construction Network Holdings, L.P.(3)(4)(29)(30)	Class A-2 Common Units	N/A			N/A	—	123		17
Dodge Construction Network Holdings, L.P.(3)(4)(6)(30)	Series A Preferred Units	N/A		8.25%	N/A	143,963	3		2
							126		19		—	%
Business services
25CXBFS SCSP (dba Xplor)(4)(29)(30)(31)	Limited Partner Interest	N/A			N/A	10,000	10,000		10,000
Hercules Buyer, LLC (dba The Vincit Group)(3)(4)(29)(30)(32)	Common Units	N/A			N/A	10,000	12		14
Knockout Intermediate Holdings I Inc. (dba Kaseya Inc.)(3)(4)(10)(30)	Perpetual Preferred Stock	S+		10.75%	N/A	29,412	46,682		46,412
							56,694		56,426		0.3	%
Consumer products
ASP Conair Holdings LP(3)(4)(29)(30)	Class A Units	N/A			N/A	9,286	929		151
							929		151		—	%
Containers and packaging
TCB Holdings I LLC (dba TricorBraun)(3)(4)(6)(30)	Class A Preferred Units	N/A		14.00%	N/A	87,500	96,507		92,646
							96,507		92,646		0.5	%
Financial services
Snowbird Manager LP(3)(5)(29)(30)(31)	Limited Partner Interest	N/A			N/A	786,491	4,225		4,225
Vestwell Holdings Inc.(3)(4)(29)(30)	Series D Preferred Stock	N/A			N/A	50,726	1,007		1,134
							5,232		5,359		—	%
Food and beverage
Hissho Sushi Holdings, LLC(3)(4)(29)(30)	Class A Units	N/A			N/A	941,780	4,254		11,866
							4,254		11,866		0.1	%
Healthcare equipment and services
KPCI Co-Invest 2, L.P.(3)(4)(29)(30)(31)	Class A Units	N/A			N/A	2,146,109	21,461		21,461
Maia Aggregator, LP(3)(4)(29)(30)	Class A-2 Units	N/A			N/A	12,921,348	12,921		13,439
Patriot Holdings SCSp (dba Corza Health, Inc.)(3)(4)(29)(30)(31)	Class B Units	N/A			N/A	17,221	180		125
Patriot Holdings SCSp (dba Corza Health, Inc.)(3)(4)(6)(30)(31)	Class A Units	N/A		8.00%	N/A	1,251	1,674		1,666
Rhea Acquisition Holdings, LP(3)(4)(29)(30)	Series A-2 Units	N/A			N/A	11,964,286	11,964		12,303
							48,200		48,994		0.2	%
Healthcare providers and services
Baypine Commander Co-Invest, LP(3)(4)(29)(30)(31)	LP Interest	N/A			N/A	6,753	6,793		7,395
KOBHG Holdings, L.P. (dba OB Hospitalist)(3)(4)(29)(30)	Class A Interests	N/A			N/A	3,520	3,520		4,160

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of December 31, 2025

(Amounts in thousands, except share amounts)


		Interest
Company(1)(25)	Investment	Ref. Rate	Cash	PIK	Maturity Date	Par / Units	Amortized Cost(2)(27)	Fair Value	% of Net Assets

KWOL Acquisition, Inc. (dba Worldwide Clinical Trials)(3)(4)(29)(30)	Class A Interest	N/A			N/A	1,205	12,048	16,723
Lakefield Acquisition Corp. (dba Lakefield Veterinary Group)(3)(4)(29)(30)	Common Equity	N/A			N/A	1,329	3,563	3,654
Romulus Intermediate Holdings 1 Inc. (dba PetVet Care Centers)(3)(4)(6)(30)	Series A Preferred Stock	N/A		15.00%	N/A	27,355	36,346	30,468
XOMA Corporation(3)(4)(29)(30)	Warrants	N/A			N/A	54,000	369	518
							62,639	62,918	0.3	%
Healthcare technology
BEHP Co-Investor II, L.P.(3)(4)(29)(30)(31)	LP Interest	N/A			N/A	1,269,969	822	1,834
Minerva Holdco, Inc.(3)(4)(6)(30)	Senior A Preferred Stock	N/A		10.75%	N/A	100,000	150,543	150,641
ModMed Software Midco Holdings, Inc. (dba ModMed)(3)(4)(6)(30)	Series A Preferred Units	N/A		13.00%	N/A	25,474	27,097	27,317
Orange Blossom Parent, Inc.(3)(4)(29)(30)	Common Units	N/A			N/A	16,667	1,667	1,720
WP Irving Co-Invest, L.P.(3)(4)(29)(30)(31)	Partnership Units	N/A			N/A	1,250,000	730	1,805
							180,859	183,317	0.9	%
Household products
Rome Topco Holdings, LLC (dba SimpliSafe)(3)(4)(29)(30)	Class A Units	N/A			N/A	10,876	10,876	10,876
Rome Topco Holdings, LLC (dba SimpliSafe)(3)(4)(29)(30)	Class B Units	N/A			N/A	10,876,453	—	—
Walker Edison Holdco LLC(3)(4)(29)(30)	Common Units	N/A			N/A	29,167	2,821	—
							13,697	10,876	0.1	%
Human resource support services
Sunshine Software Holdings, Inc. (dba Cornerstone OnDemand, Inc.)(3)(4)(6)(30)	Series A Preferred Stock	N/A		10.50%	N/A	12,750	19,446	16,636
							19,446	16,636	0.1	%
Insurance
Accelerate Topco Holdings, LLC(3)(4)(29)(30)	Common Units	N/A			N/A	91,806	2,535	4,055
Evolution Parent, LP (dba SIAA)(3)(4)(29)(30)	LP Interest	N/A			N/A	2,703	270	349
GrowthCurve Capital Sunrise Co-Invest LP (dba Brightway)(3)(4)(29)(30)	LP Interest	N/A			N/A	49,976	508	525
Hockey Parent Holdings, L.P.(3)(4)(29)(30)	Class A Common Units	N/A			N/A	25,000	25,000	31,492
KWOR Intermediate I, Inc. (dba Alacrity Solutions)(3)(4)(29)(30)	Class A-1 Common Stock	N/A			N/A	3,605	1,726	1,500
KWOR Intermediate I, Inc. (dba Alacrity Solutions)(3)(4)(9)(30)	Preferred Stock	S+		8.00%	N/A	3,856	4,227	4,178
PCF Holdco, LLC (dba Trucordia)(3)(4)(29)(30)	Warrants	N/A			N/A	1,503,286	5,129	3,952
PCF Holdco, LLC (dba Trucordia)(3)(4)(6)(30)	Preferred equity	N/A		14.00%	N/A	19,423	21,787	28,751
							61,182	74,802	0.4	%
Infrastructure and environmental services

Valor Compute Infrastructure L.P.(3)(4)(22)(29)(30)(31)	LP Interest	N/A			N/A	3,751	3,751	3,750
VCI Intermediate TopCo 1 LLC(3)(4)(29)(30)(31)	Class B Units	N/A			N/A	10,716	10,719	10,715
							14,470	14,465	0.1	%

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of December 31, 2025

(Amounts in thousands, except share amounts)


		Interest
Company(1)(25)	Investment	Ref. Rate	Cash	PIK	Maturity Date	Par / Units	Amortized Cost(2)(27)		Fair Value		% of Net Assets

Internet software and services
AlphaSense, LLC(3)(4)(29)(30)	Series E Preferred Shares	N/A			N/A	84,645	765		1,055
Brooklyn Lender Co-Invest 2, L.P. (dba Boomi)(3)(4)(29)(30)	Common Units	N/A			N/A	1,729,439	1,729		2,902
Chrome Investors LP(3)(4)(22)(29)(30)(31)	LP Interest	N/A			N/A	7,339	7,341		7,339
Elliott Alto Co-Investor Aggregator L.P.(3)(4)(29)(30)(31)	LP Interest	N/A			N/A	6,530	6,572		14,986
Insight CP (Blocker) Holdings, L.P. (dba CivicPlus, LLC)(3)(4)(29)(30)(31)	LP Interest	N/A			N/A	992	992		1,309
Bird Holding B.V. (fka MessageBird Holding B.V.)(3)(4)(29)(30)(31)	Extended Series C Warrants	N/A			N/A	7,980	49		9
Nscale Global Holdings Limited(3)(4)(29)(30)(31)	Preferred equity	N/A			N/A	13,037	13,037		13,037
Nscale Global Holdings Limited(3)(4)(29)(30)(31)	Series B Preferred Shares	N/A			N/A	22,879	8,691		8,691
Project Alpine Co-Invest Fund, LP(3)(4)(29)(30)(31)	LP Interest	N/A			N/A	17,000	17,012		22,325
Project Hotel California Co-Invest Fund, L.P.(3)(29)(30)(31)	LP Interest	N/A			N/A	3,522	3,508		5,734
Thunder Topco L.P. (dba Vector Solutions)(3)(4)(29)(30)	Common Units	N/A			N/A	712,884	713		848
WMC Bidco, Inc. (dba West Monroe)(3)(4)(6)(30)	Senior Preferred Stock	N/A		11.25%	N/A	33,385	52,412		52,327
Zoro TopCo, Inc.(3)(4)(9)(30)	Series A Preferred Equity	S+		9.50%	N/A	5,472	7,917		8,133
Zoro TopCo, L.P.(3)(4)(29)(30)	Class A Common Units	N/A			N/A	1,380,129	13,801		15,491
							134,539		154,186		0.8	%
Manufacturing

Gloves Holdings, LP (dba Protective Industrial Products)(3)(4)(29)(30)	LP Interest	N/A			N/A	1,218	134		189
							134		189		—	%
Specialty retail
Ideal Topco, L.P.(3)(4)(29)(30)	Class A-2 Common Units	N/A			N/A	3,109,756	—		—
Ideal Topco, L.P.(3)(4)(29)(30)	Class A-1 Preferred Units	N/A			N/A	7,774,390	7,774		—
							7,774		—		—	%
Total non-controlled/non-affiliated portfolio company equity investments							$	828,867	$	884,123	4.5	%
Total non-controlled/non-affiliated portfolio company investments							$	34,497,335	$	34,384,822	174.0	%

Non-controlled/affiliated portfolio company investments
Debt Investments(7)
Education
Pluralsight, LLC(3)(4)(9)(24)(28)(29)	First lien senior secured loan	S+		7.50%	8/2029	1,386	$	1,345	$	1,133
Pluralsight, LLC(3)(4)(9)(24)	First lien senior secured loan	S+	3.00%	1.50%	8/2029	1,208	1,208		1,184
							2,553		2,317		—	%
Total non-controlled/affiliated debt investments							$	2,553	$	2,317	—	%
Total non-controlled/affiliated misc. debt commitments(22)(23)(Note 8)							$	—	$	(14)	—	%
Total non-controlled/affiliated portfolio company debt investments							$	2,553	$	2,303	—	%

Equity Investments
Asset based lending and fund finance
Wingspire Capital Holdings LLC(3)(4)(22)(24)(30)	Specialty finance equity investment	N/A			N/A	8,377,236	$	9,000	$	10,156
							9,000		10,156		0.1	%
Education
Paradigmatic Holdco LLC (dba Pluralsight)(3)(4)(24)(29)(30)	Common stock	N/A			N/A	396,827	1,053		—
							1,053		—		—	%

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of December 31, 2025

(Amounts in thousands, except share amounts)


		Interest
Company(1)(25)	Investment	Ref. Rate	Cash	PIK	Maturity Date	Par / Units	Amortized Cost(2)(27)		Fair Value		% of Net Assets

Pharmaceuticals
LSI Financing 1 DAC(3)(4)(24)(30)(31)	Specialty finance equity investment	N/A			N/A	4,161	4,211		4,105
							4,211		4,105		—	%
Total non-controlled/affiliated portfolio company equity investments							$	14,264	$	14,261	0.1	%
Total non-controlled/affiliated portfolio company investments							$	16,817	$	16,564	0.1	%

Controlled/affiliated portfolio company investments
Debt Investments(7)
Asset based lending and fund finance
AAM Series 1.1 Rail and Domestic Intermodal Feeder, LLC(3)(4)(6)(24)(31)	Specialty finance debt investment	N/A		12.00%	7/2030	58,702	$	58,702	$	58,702
AAM Series 2.1 Aviation Feeder, LLC(3)(4)(6)(24)(31)	Specialty finance debt investment	N/A		12.00%	11/2030	76,098	76,098		76,098
							134,800		134,800		0.7	%
Specialty Retail
Notorious Holdings LLC (dba Beauty Industry Group)(3)(4)(9)(24)	First lien senior secured loan	S+		9.00%	12/2031	24,376	24,134		24,132
Notorious Topco, LLC (dba Beauty Industry Group)(3)(4)(9)(24)	First lien senior secured loan	S+		7.25%	12/2030	50,783	50,561		50,529
							74,695		74,661		0.4	%
Total controlled/affiliated portfolio company debt investments							$	209,495	$	209,461	1.1	%
Total controlled/affiliated misc. debt commitments(22)(23)(Note 8)							$	—	$	(51)	—	%
Total controlled/affiliated portfolio company debt investments							$	209,495	$	209,410	1.1	%

Equity Investments
Asset based lending and fund finance
AAM Series 1.1 Rail and Domestic Intermodal Feeder, LLC(3)(4)(22)(24)(29)(30)(31)	Specialty finance equity investment	N/A			N/A	26,517	$	26,557	$	34,762
AAM Series 2.1 Aviation Feeder, LLC(3)(4)(24)(29)(30)(31)	Specialty finance equity investment	N/A			N/A	29,407	29,448		46,607
Blue Owl Cross-Strategy Opportunities 2025-1 LLC (fka Blue Owl Cross-Strategy Opportunities LLC)(3)(5)(24)(30)(31)(34)	Specialty finance equity investment	N/A			N/A	137,069	137,069		136,815
							193,074		218,184		1.1	%
Insurance
Fifth Season Investments LLC(3)(4)(24)(30)	Specialty finance equity investment	N/A			N/A	31	310,978		344,960
							310,978		344,960		1.7	%
Joint ventures
OCIC SLF LLC (fka Blue Owl Credit Income Senior Loan Fund LLC)(5)(24)(30)(31)	LLC Interest	N/A			N/A	314,800	314,808		280,331
Blue Owl Credit SLF LLC(3)(5)(24)(30)(31)	LLC Interest	N/A			N/A	76,960	76,967		76,791
Blue Owl Leasing LLC(3)(5)(24)(29)(30)(31)	LLC Interest	N/A			N/A	17,237	17,237		17,229
							409,012		374,351		1.9	%
Pharmaceuticals
LSI Financing LLC(3)(5)(22)(24)(29)(30)(31)	Specialty finance equity investment	N/A			N/A	296,883	296,883		321,093
							296,883		321,093		1.6	%
Specialty retail
Notorious Purchaser II, Inc. (dba Beauty Industry Group)(3)(4)(24)(29)(30)	Class B Common Stock	N/A			N/A	4,063	49,564		49,564
							49,564		49,564		0.3	%

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of December 31, 2025

(Amounts in thousands, except share amounts)


		Interest
Company(1)(25)	Investment	Ref. Rate	Cash	PIK	Maturity Date	Par / Units	Amortized Cost(2)(27)		Fair Value		% of Net Assets

Total controlled/affiliated portfolio company equity investments							$	1,259,511	$	1,308,152	6.6	%
Total controlled/affiliated portfolio company investments							$	1,469,006	$	1,517,562	7.7	%
Total Investments							$	35,983,158	$	35,918,948	181.8	%


	Interest Rate and Cross-currency Swaps as of December 31, 2025
	Company Receives	Company Pays	Maturity Date	Notional Amount		Fair Value		Upfront Payments/Receipts		Change in Unrealized Appreciation / (Depreciation)		Hedged Instrument	Footnote Reference
Interest rate swap(a)(b)(c)	7.75%	S + 4.33%	9/16/2027	$	600,000	$	(768)	$	—	$	(768)	September 2027 Notes	Notes 5 and 7
Cross-currency swap(a)(b)(c)(g)	6.50%	S + 2.67%	10/23/2027	253,778		(1,902)		—		18,733		AUD 2027 Notes	Notes 5 and 7
Interest rate swap(b)(c)(f)	6.50%	B + 2.72%	10/23/2027	46,993		(231)		—		(184)		AUD 2027 Notes	Notes 5 and 7
Interest rate swap(a)(b)(d)	5.90%	S + 2.18%	5/23/2028	500,000		3,936		—		3,936		May 2028 Notes	Notes 5 and 7
Interest rate swap(a)(b)(e)	7.95%	S + 4.49%	6/13/2028	650,000		70		—		70		June 2028 Notes	Notes 5 and 7
Interest rate swap(a)(b)(c)	7.75%	S + 3.65%	1/15/2029	550,000		10,005		—		10,404		January 2029 Notes	Notes 5 and 7
Interest rate swap(a)(b)(c)	6.60%	S + 2.39%	8/15/2029	900,000		23,947		—		20,202		September 2029 Notes	Notes 5 and 7
Interest rate swap(a)(b)(c)	5.80%	S + 2.62%	2/15/2030	1,000,000		(11,766)		—		32,753		March 2030 Notes	Notes 5 and 7
Interest rate swap(b)(d)(h)	4.25%	E + 1.93%	1/31/2031	587,218		(6,328)		—		(6,328)		EUR 2031 Notes	Notes 5 and 7
Interest rate swap(a)(b)(d)	6.65%	S + 2.90%	1/15/2031	750,000		7,717		—		7,717		March 2031 Notes	Notes 5 and 7
Total				$	5,837,989	$	24,680	$	—	$	86,535

_______________

(a)Contains a variable rate structure. Bears interest at a rate determined by SOFR.

(b)Instrument is used in a hedge accounting relationship. The associated change in fair value is recorded along with the change in net carrying value of the hedging item within interest expense.

(c)The Company has an ISDA agreement with Goldman Sachs Bank USA.

(d)The Company has an ISDA agreement with Deutsche Bank AG.

(e)The Company has an ISDA agreement with US Bank National Association.

(f) Contains a variable rate structure. Bears interest at a rate determined by BBSY.

(g)The associated change in foreign exchange rate of derivative is recorded along with the change in foreign exchange rate of the note within translation of assets and liabilities in foreign currencies.

(h)Contains a variable rate structure. Bears interest at a rate determined by EURIBOR.


	Forward Contracts as of December 31, 2025
	Notional Amount to be Purchased		Notional Amount to be Sold		Counterparty	Settlement Date	Change in Unrealized Appreciation / (Depreciation)		Footnote Reference
Foreign currency forward contract	$	60,102	£	45,425	SMBC Capital Markets, Inc.	1/20/2026	$	(1,103)	Note 7
Foreign currency forward contract	€	58,000	$	67,274	US Bank National Association	1/20/2026	945		Note 7
Total							$	(158)

_______________

(1)Certain portfolio company investments are subject to contractual restrictions on sales. Refer to footnote 30 for additional information on our restricted securities.

(2)The amortized cost represents the original cost adjusted for the amortization and accretion of premiums and discounts, as applicable, on debt investments using the effective interest method.

(4)Investments were valued using unobservable inputs and are considered Level 3 investments.

(5)Investment measured at NAV

(6)Investment contains a fixed-rate structure.

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of December 31, 2025

(Amounts in thousands, except share amounts)

(7)Unless otherwise indicated, loan contains a variable rate structure, and may be subject to an interest rate floor. Variable rate loans bear interest at a rate that may be determined by reference to either the SOFR (which can include one-, three-, six- or twelve-month SOFR), EURIBOR (which can include one-, three- or six-month EURIBOR), CORRA (which can include one- or three-month CORRA), BBSY (which can include one-, three-, or six-month BBSY), SONIA or an alternate base rate (which can include the Prime, at the borrower’s option, and which reset periodically based on the terms of the loan agreement.

(8)The interest rate on these investments is subject to 1 month SOFR, which as of December 31, 2025 was 3.69%.

(9)The interest rate on these investments is subject to 3 month SOFR, which as of December 31, 2025 was 3.65%.

(10)The interest rate on these investments is subject to 6 month SOFR, which as of December 31, 2025 was 3.57%

(11)Reserved.

(12)The interest rate on these investments is subject to Prime, which as of December 31, 2025 was 6.75%.

(13)The interest rate on these investments is subject to 1 month EURIBOR, which as of December 31, 2025 was 1.94%.

(14)The interest rate on these investments is subject to 3 month EURIBOR, which as of December 31, 2025 was 2.03%.

(15)Reserved.

(16)The interest rate on these investments is subject to 1 month BBSY, which as of December 31, 2025 was 3.50%.

(17)Reserved.

(18)Reserved.

(19)The interest rate on these investments is subject to SONIA, which as of December 31, 2025 was 3.73%.

(20)Reserved.

(21)The interest rate on these investments is subject to 3 month CORRA, which as of December 31, 2025 was 2.26%.

(22)Position or portion thereof is a partially unfunded debt or equity commitment. See “Note 8 — Commitments and Contingencies.”


					Unfunded
Portfolio Company	Commitment Type	Commitment Expiration Date	Funded Commitment		Commitment		Fair Value(23)
Non-controlled/non-affiliated - debt commitments
Aerosmith Bidco 1 Limited (dba Audiotonix)	First lien senior secured delayed draw term loan	7/2027	$	—	$	108,341	$	—
AI Titan Parent, Inc. (dba Prometheus Group)	First lien senior secured delayed draw term loan	9/2026	1,528		5,264		—
Allied Benefit Systems Intermediate LLC	First lien senior secured delayed draw term loan	12/2027	—		2,482		(6)
AlphaSense, Inc.	First lien senior secured delayed draw term loan	6/2029	—		716		(2)
AmeriLife Holdings LLC	First lien senior secured delayed draw term loan	2/2027	—		34,240		(86)
AmeriLife Holdings LLC	First lien senior secured delayed draw term loan	6/2026	30,785		1,409		—
Anesthesia Consulting & Management, LP	First lien senior secured delayed draw term loan	11/2027	—		7,715		(39)
Appfire Technologies, LLC	First lien senior secured delayed draw term loan	6/2026	—		2,688		—
Aptean Acquiror, Inc. (dba Aptean)	First lien senior secured delayed draw term loan	2/2027	—		10,410		—
Arctic Holdco, LLC (dba Novvia Group)	First lien senior secured delayed draw term loan	1/2027	10,925		6,747		—
Arctic US Bidco, Inc. (dba ThermoSafe)	First lien senior secured delayed draw term loan	11/2027	—		49,208		(123)
Artifact Bidco, Inc. (dba Avetta)	First lien senior secured delayed draw term loan	7/2027	—		3,793		—
Associations, Inc.	First lien senior secured delayed draw term loan	2/2027	45,399		36,254		—
Associations, Inc.	First lien senior secured delayed draw term loan	7/2028	13,526		24,896		—
Baker Tilly Advisory Group, LP	First lien senior secured delayed draw term loan	6/2027	—		57,843		—
Bamboo US BidCo LLC	First lien senior secured delayed draw term loan	11/2026	11,195		2,261		—
Birdie Bidco, Inc. (dba Concert Golf Partners)	First lien senior secured delayed draw term loan	11/2027	—		43,225		(108)
Bracket Intermediate Holding Corp.	First lien senior secured delayed draw term loan	10/2027	—		12,008		(60)
BusinessSolver.com, Inc.	First lien senior secured delayed draw term loan	12/2027	—		2,462		(6)

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of December 31, 2025

(Amounts in thousands, except share amounts)


				Unfunded
Portfolio Company	Commitment Type	Commitment Expiration Date	Funded Commitment	Commitment	Fair Value(23)
Brightway Holdings, LLC	First lien senior secured delayed draw term loan	1/2027	7,167	2,274	—
Cambrex Corporation	First lien senior secured delayed draw term loan	3/2027	—	33,294	—
Cambrex Corporation	First lien senior secured delayed draw term loan	9/2026	—	62,427	—
CCM Midco, LLC (f/k/a Cresset Capital Management, LLC)	First lien senior secured delayed draw term loan	1/2027	112	8,843	—
CHA Vision Holdings, Inc. (fka FR Vision Holdings, Inc.)	First lien senior secured delayed draw term loan	9/2027	606	10,472	—
CivicPlus, LLC	First lien senior secured delayed draw term loan	5/2027	5,415	3,763	—
CivicPlus, LLC	First lien senior secured delayed draw term loan	12/2027	—	25,316	—
Cohnreznick Advisory LLC	First lien senior secured delayed draw term loan	3/2027	—	6,774	—
Commander Buyer, Inc. (dba CenExel)	First lien senior secured delayed draw term loan	6/2027	—	33,764	—
CMG HoldCo, LLC (dba Crete United)	First lien senior secured delayed draw term loan	7/2027	17,606	34,920	(25)
Computer Services, Inc. (dba CSI)	First lien senior secured delayed draw term loan	11/2027	—	28,288	—
CoreTrust Purchasing Group LLC	First lien senior secured delayed draw term loan	5/2026	—	5,995	—
Coupa Holdings, LLC	First lien senior secured delayed draw term loan	6/2027	—	2,174	—
CCM Midco, LLC (f/k/a Cresset Capital Management, LLC)	First lien senior secured delayed draw term loan	6/2026	2,010	2,463	—
CT Technologies Intermediate Holdings, Inc. (& Smart Holdings Corp.) (dba Datavant)	First lien senior secured delayed draw term loan	7/2027	36,604	38,299	—
CT Technologies Intermediate Holdings, Inc. (& Smart Holdings Corp.) (dba Datavant)	First lien senior secured delayed draw term loan	8/2027	—	6,726	(34)
Databricks, Inc.	First lien senior secured delayed draw term loan	7/2026	—	16,531	—
Databricks, Inc.	First lien senior secured delayed draw term loan	7/2026	—	33,967	—
DCCM, LLC	First lien senior secured delayed draw term loan	6/2027	—	26,232	(131)
DCG ACQUISITION CORP. (dba DuBois Chemical)	First lien senior secured delayed draw term loan	6/2026	11,284	4,615	—
DuraServ LLC	First lien senior secured delayed draw term loan	11/2027	—	53,135	(266)
DuraServ LLC	First lien senior secured delayed draw term loan	3/2027	42,498	29,793	—
EET Buyer, Inc. (dba e-Emphasys)	First lien senior secured delayed draw term loan	1/2027	6,818	1,705	—
Engineered Machinery Holdings, Inc. (dba Duravant)	First lien senior secured delayed draw term loan	5/2026	35	88	—
EresearchTechnology, Inc. (dba Clario)	First lien senior secured delayed draw term loan	1/2027	4,666	28,660	—
Essential Services Holding Corporation (dba Turnpoint)	First lien senior secured delayed draw term loan	6/2026	—	6,970	(87)
Eternal Buyer, LLC (dba Wedgewood Weddings)	First lien senior secured delayed draw term loan	6/2027	—	15,411	—
First Eagle Holdings, Inc.	First lien senior secured delayed draw term loan	6/2027	—	4,375	(9)
FR Flow Control CB LLC (dba Trillium Flow Technologies)	First lien senior secured delayed draw term loan	6/2026	—	28,307	—

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of December 31, 2025

(Amounts in thousands, except share amounts)


				Unfunded
Portfolio Company	Commitment Type	Commitment Expiration Date	Funded Commitment	Commitment	Fair Value(23)
Galls, LLC	First lien senior secured delayed draw term loan	3/2026	32,683	6,438	—
Galway Borrower LLC	First lien senior secured delayed draw term loan	7/2026	10,145	39,539	—
GS Acquisitionco, Inc. (dba insightsoftware)	First lien senior secured delayed draw term loan	3/2026	121	204	—
GS Acquisitionco, Inc. (dba insightsoftware)	First lien senior secured delayed draw term loan	5/2027	—	888	(7)
Gusto, Inc.	First lien senior secured delayed draw term loan	11/2027	—	12,896	—
Hercules Borrower, LLC (dba The Vincit Group)	First lien senior secured delayed draw term loan	12/2028	—	8,132	—
HIG Operations Holdings, Inc. (dba Higginbotham)	First lien senior secured delayed draw term loan A	9/2026	—	5,375	—
HIG Operations Holdings, Inc. (dba Higginbotham)	First lien senior secured delayed draw term loan B	12/2027	—	5,000	(13)
Himalaya Topco LLC (dba HealthEdge)	First lien senior secured delayed draw term loan	6/2027	—	7,290	(36)
Himalaya Topco LLC (dba HealthEdge)	First lien senior secured delayed draw term loan	12/2027	—	7,290	(36)
Home Service TopCo IV, Inc.	First lien senior secured delayed draw term loan	2/2026	—	2,519	—
Horizon Avionics Buyer, LLC (dba Acron Aviation)	First lien senior secured delayed draw term loan	11/2027	—	49,936	(125)
Indigo Buyer, Inc. (dba Inovar Packaging Group)	First lien senior secured delayed draw term loan	7/2026	4,710	8,687	—
Integrity Marketing Acquisition, LLC	First lien senior secured delayed draw term loan	8/2026	—	24,080	—
Interoperability Bidco, Inc. (dba Lyniate)	First lien senior secured delayed draw term loan	6/2026	—	5,079	(25)
Iris Specialty Acquisition LLC (dba Integrated Specialty Coverages)	First lien senior secured delayed draw term loan	11/2028	—	7,032	(18)
Jellyfish Bidco Limited (dba JTC)	First lien senior secured GBP delayed draw term loan	11/2028	—	8,770	—
Jellyfish Bidco Limited (dba JTC)	First lien senior secured EUR term loan	11/2032	—	7,019	—
Jellyfish Bidco Limited (dba JTC)	First lien senior secured GBP term loan	11/2032	—	8,039	—
Jellyfish US Finco, Inc. (dba JTC)	First lien senior secured loan	11/2032	—	48,141	—
Klick Inc.	First lien senior secured delayed draw term loan	11/2027	—	18,088	(45)
KRIV Acquisition Inc. (dba Riveron)	First lien senior secured delayed draw term loan	9/2027	—	16,623	—
KWOR Acquisition, Inc. (dba Alacrity Solutions)	First lien senior secured delayed draw term loan	2/2027	—	3,857	—
KWOL Acquisition, Inc. (dba Worldwide Clinical Trials)	First lien senior secured delayed draw term loan	8/2027	98,647	114,006	—
Lakefield Acquisition Corp. (dba Lakefield Veterinary Group)	First lien senior secured delayed draw term loan	9/2026	10,652	40,893	—
Lightbeam Bidco, Inc. (dba Lazer Spot)	First lien senior secured delayed draw term loan	12/2027	10,837	15,172	—
Litera Bidco LLC	First lien senior secured delayed draw term loan	11/2026	8,697	767	—
Litera Bidco LLC	First lien senior secured delayed draw term loan	5/2027	—	3,981	—
MAJCO LLC (dba Big Brand Tire & Service)	First lien senior secured delayed draw term loan	9/2027	40,435	166,071	—
ManTech International Corporation	First lien senior secured delayed draw term loan	2/2026	—	403	—

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of December 31, 2025

(Amounts in thousands, except share amounts)


				Unfunded
Portfolio Company	Commitment Type	Commitment Expiration Date	Funded Commitment	Commitment	Fair Value(23)
Maple Acquisition, LLC (dba Medicus)	First lien senior secured delayed draw term loan	5/2026	—	20,448	—
ML Holdco, Inc. (dba Meridian Link)	First lien senior secured delayed draw term loan	10/2027	—	8,012	(20)
Monotype Imaging Holdings Inc.	First lien senior secured delayed draw term loan	2/2026	3,589	10,394	—
NELIPAK EUROPEAN HOLDINGS COÖPERATIEF U.A.	First lien senior secured EUR delayed draw term loan	3/2027	—	25,351	(190)
Nelipak Holding Company	First lien senior secured delayed draw term loan	3/2027	7,301	4,486	—
OneOncology, LLC	First lien senior secured delayed draw term loan	10/2027	31,686	86,925	—
One, Inc. Software Corporation	First lien senior secured delayed draw term loan	12/2027	—	19,375	(48)
Packaging Coordinators Midco, Inc.	First lien senior secured delayed draw term loan	4/2026	—	77,828	—
Packaging Coordinators Midco, Inc.	First lien senior secured delayed draw term loan	4/2026	2,825	8,393	—
Paris US Holdco, Inc. (dba Precinmac)	First lien senior secured delayed draw term loan	12/2026	—	18,063	—
Peachtree Buyer, Inc. (dba Pond & Company)	First lien senior secured delayed draw term loan	12/2027	—	31,126	(156)
PerkinElmer U.S. LLC	First lien senior secured delayed draw term loan	10/2027	—	35,613	—
PG Buyer, LLC	First lien senior secured delayed draw term loan	9/2027	—	7,074	—
Pike Corp.	First lien senior secured delayed draw term loan	12/2028	—	53,430	(134)
Premise Health Holding Corp.	First lien senior secured delayed draw term loan	11/2027	—	13,358	(67)
Raven Acquisition Holdings, LLC (dba R1 RCM)	First lien senior secured delayed draw term loan	10/2026	—	1,783	—
RL Datix Holdings (USA), Inc.	First lien senior secured delayed draw term loan	4/2027	—	14,908	—
Saber Parent Holdings Corp. (dba Service Logic)	First lien senior secured delayed draw term loan	12/2028	—	24,780	(62)
Savor Acquisition, Inc. (dba Sauer Brands)	First lien senior secured delayed draw term loan	3/2027	—	1,962	—
Salinger Bidco Inc. (dba Surgical Information Systems)	First lien senior secured delayed draw term loan	8/2026	—	5,742	—
Sentinel Buyer Corp. (dba SimpliSafe)	First lien senior secured delayed draw term loan	11/2027	—	18,684	(93)
Severin Acquisition, LLC (dba PowerSchool)	First lien senior secured delayed draw term loan	10/2027	5,732	21,481	—
SimonMed, Inc.	First lien senior secured delayed draw term loan	2/2027	32,034	13,861	—
Simplicity Financial Marketing Group Holdings, Inc.	First lien senior secured delayed draw term loan	12/2026	19,154	20,994	—
Smarsh Inc.	First lien senior secured delayed draw term loan	1/2027	—	20,347	(25)
Soleo Holdings, Inc.	First lien senior secured delayed draw term loan	2/2027	—	15,932	—
Sonny's Enterprises, LLC	First lien senior secured delayed draw term loan	6/2027	8,713	9,957	—
Southern Air & Heat Holdings, LLC	First lien senior secured delayed draw term loan	12/2027	10,420	20,889	—
Spaceship Purchaser, Inc. (dba Squarespace)	First lien senior secured delayed draw term loan	10/2027	—	17,957	—

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of December 31, 2025

(Amounts in thousands, except share amounts)


				Unfunded
Portfolio Company	Commitment Type	Commitment Expiration Date	Funded Commitment	Commitment	Fair Value(23)
Spotless Brands, LLC	First lien senior secured delayed draw term loan	3/2027	11,844	70,156	—
STS PARENT, LLC (dba STS Aviation Group)	First lien senior secured delayed draw term loan	10/2026	—	37,550	(188)
Tamarack Intermediate, L.L.C. (dba Verisk 3E)	First lien senior secured delayed draw term loan	7/2027	2,965	7,115	—
TBRS, Inc. (dba TEAM Technologies)	First lien senior secured delayed draw term loan	11/2026	—	18,303	—
Themis Solutions Inc. (dba Clio)	First lien senior secured delayed draw term loan	10/2027	—	8,310	(83)
THG Acquisition, LLC (dba Hilb)	First lien senior secured delayed draw term loan	10/2026	6,009	14,682	—
Thunder Purchaser, Inc. (dba Vector Solutions)	First lien senior secured delayed draw term loan	10/2026	20,369	6,858	—
Troon Golf, L.L.C.	First lien senior secured delayed draw term loan	9/2026	27,175	27,449	—
Tricentis Operations Holdings, Inc.	First lien senior secured delayed draw term loan	2/2027	—	10,055	(50)
Unified Women's Healthcare, LP	First lien senior secured delayed draw term loan	9/2027	—	14,872	—
Unit4 Group Holding B.V.	First lien senior secured EUR delayed draw term loan	1/2030	—	12,196	—
Unit4 Group Holding B.V.	First lien senior secured EUR term loan	1/2033	—	130,093	—
U.S. Urology Partners LLC	First lien senior secured delayed draw term loan	10/2027	—	25,000	(156)
USIC Holdings, Inc.	First lien senior secured delayed draw term loan	9/2026	1,274	954	—
USRP Holdings, Inc. (dba U.S. Retirement and Benefits Partners)	First lien senior secured delayed draw term loan	8/2026	6,164	7,774	—
Vensure Employer Services, Inc.	First lien senior secured delayed draw term loan	9/2026	—	3,125	(16)
Vessco Midco Holdings, LLC	First lien senior secured delayed draw term loan	7/2026	19,745	4,140	—
Vessco Midco Holdings, LLC	First lien senior secured delayed draw term loan	5/2028	—	23,778	—
Victors Purchaser, LLC (dba Service Express)	First lien senior secured delayed draw term loan	12/2027	—	8,737	(22)
Walker Edison Furniture Company LLC	First lien senior secured delayed draw term loan	2/2026	141	201	(6)
Walker Edison Furniture Company LLC	First lien senior secured delayed draw term loan	3/2027	305	131	—
W.A. Kendall and Company, LLC	First lien senior secured delayed draw term loan	12/2026	11,413	47,840	—
Wipfli Advisory LLC	First lien senior secured delayed draw term loan	4/2028	—	23,102	(33)
Wrench Group LLC	First lien senior secured delayed draw term loan	9/2027	—	32,404	—
WU Holdco, Inc. (dba PurposeBuilt Brands)	First lien senior secured delayed draw term loan	4/2027	—	46,130	—
Zendesk, Inc.	First lien senior secured delayed draw term loan	5/2026	—	14,609	—
ACR Group Borrower, LLC*	First lien senior secured revolving loan	3/2026	—	—	—
Accommodations Plus Technologies LLC	First lien senior secured revolving loan	5/2032	—	1,250	(11)
Activate Holdings (US) Corp. (dba Absolute Software)	First lien senior secured revolving loan	7/2029	—	352	—

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of December 31, 2025

(Amounts in thousands, except share amounts)


				Unfunded
Portfolio Company	Commitment Type	Commitment Expiration Date	Funded Commitment	Commitment	Fair Value(23)
Aerosmith Bidco 1 Limited (dba Audiotonix)	First lien senior secured revolving loan	7/2030	—	44,919	—
AI Titan Parent, Inc. (dba Prometheus Group)	First lien senior secured revolving loan	8/2031	—	4,245	(42)
Alera Group, Inc.	First lien senior secured revolving loan	5/2030	—	12,500	—
AmeriLife Holdings LLC	First lien senior secured revolving loan	8/2028	5,565	27,827	—
Anaplan, Inc.	First lien senior secured revolving loan	6/2028	—	16,528	—
Anesthesia Consulting & Management, LP	First lien senior secured revolving loan	12/2030	—	9,022	(90)
Appfire Technologies, LLC	First lien senior secured revolving loan	3/2028	350	1,283	—
Aptean Acquiror, Inc. (dba Aptean)	First lien senior secured revolving loan	1/2031	2,428	6,069	—
Arctic Holdco, LLC (dba Novvia Group)	First lien senior secured revolving loan	1/2031	2,130	9,706	—
Atlas Borrower, LLC (dba Anovo)	First lien senior secured revolving loan	9/2032	—	15,983	(160)
Artifact Bidco, Inc. (dba Avetta)	First lien senior secured revolving loan	7/2030	—	2,710	—
Arctic US Bidco, Inc. (dba ThermoSafe)	First lien senior secured multi-currency revolving loan	11/2032	—	16,403	(82)
Ascend Buyer, LLC (dba PPC Flexible Packaging)	First lien senior secured revolving loan	9/2028	1,146	7,041	—
Associations, Inc.	First lien senior secured revolving loan	7/2028	—	25,389	—
Atlas US Finco, Inc. (dba Nearmap)	First lien senior secured revolving loan	12/2028	—	7,697	(38)
AWP Group Holdings, Inc.	First lien senior secured revolving loan	12/2030	2,757	3,048	—
Azurite Intermediate Holdings, Inc. (dba Alteryx, Inc.)	First lien senior secured revolving loan	3/2031	—	1,995	—
Baker Tilly Advisory Group, LP	First lien senior secured revolving loan	6/2030	—	43,084	—
Bamboo US BidCo LLC	First lien senior secured revolving loan	10/2029	—	20,128	—
Bayshore Intermediate #2, L.P. (dba Boomi)	First lien senior secured revolving loan	10/2027	4,547	13,789	—
BCPE Pequod Buyer, Inc. (dba Envestnet)	First lien senior secured revolving loan	11/2029	—	16,634	—
BCPE Osprey Buyer, Inc. (dba PartsSource)	First lien senior secured revolving loan	8/2026	3,879	776	—
BCTO BSI Buyer, Inc. (dba Buildertrend)	First lien senior secured revolving loan	12/2028	—	161	—
Belmont Buyer, Inc. (dba Valenz)	First lien senior secured revolving loan	6/2029	—	6,650	—
Birdie Bidco, Inc. (dba Concert Golf Partners)	First lien senior secured revolving loan	11/2032	2,690	21,324	—
Blast Bidco Inc. (dba Bazooka Candy Brands)	First lien senior secured revolving loan	10/2029	—	4,179	—
Bristol Hospice L.L.C.	First lien senior secured revolving loan	8/2032	—	19,229	—
Bracket Intermediate Holding Corp.	First lien senior secured revolving loan	10/2031	—	5,003	(50)
Brightway Holdings, LLC	First lien senior secured revolving loan	12/2027	696	1,410	—

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of December 31, 2025

(Amounts in thousands, except share amounts)


				Unfunded
Portfolio Company	Commitment Type	Commitment Expiration Date	Funded Commitment	Commitment	Fair Value(23)
BTRS Holdings Inc. (dba Billtrust)	First lien senior secured revolving loan	12/2028	2,893	2,170	—
BusinessSolver.com, Inc.	First lien senior secured revolving loan	12/2032	—	1,097	(5)
By Light Professional IT Services LLC	First lien senior secured revolving loan	7/2031	—	7,025	(105)
Cadence, Inc.	First lien senior secured revolving loan	5/2028	810	2,084	—
Cambrex Corporation	First lien senior secured revolving loan	3/2032	1,665	27,468	—
Canadian Hospital Specialties Limited	First lien senior secured revolving loan	4/2027	235	198	—
Catalis Intermediate, Inc. (fka GovBrands Intermediate, Inc.)	First lien senior secured revolving loan	8/2027	108	773	—
CCI BUYER, INC. (dba Consumer Cellular)	First lien senior secured revolving loan	5/2032	—	29,023	—
CMG HoldCo, LLC (dba Crete United)	First lien senior secured revolving loan	11/2030	—	11,550	(29)
CCM Midco, LLC (f/k/a Cresset Capital Management, LLC)	First lien senior secured revolving loan	6/2029	—	2,239	—
Certinia Inc.	First lien senior secured revolving loan	8/2031	—	15,425	(39)
CHA Vision Holdings, Inc. (fka FR Vision Holdings, Inc.)	First lien senior secured revolving loan	1/2030	—	3,692	—
CivicPlus, LLC	First lien senior secured revolving loan	8/2030	—	6,058	—
Commander Buyer, Inc. (dba CenExel)	First lien senior secured revolving loan	6/2032	—	22,509	—
CoreTrust Purchasing Group LLC	First lien senior secured revolving loan	10/2029	—	14,183	—
Coupa Holdings, LLC	First lien senior secured revolving loan	2/2029	—	1,664	—
CPM Holdings, Inc.	First lien senior secured revolving loan	6/2028	861	4,139	—
Creek Parent, Inc. (dba Catalent)	First lien senior secured revolving loan	12/2031	—	42,297	(211)
Crewline Buyer, Inc. (dba New Relic)	First lien senior secured revolving loan	11/2030	—	17,226	(129)
CT Technologies Intermediate Holdings, Inc. (& Smart Holdings Corp.) (dba Datavant)	First lien senior secured revolving loan	8/2031	—	50,193	—
D4C Dental Brands, Inc.	First lien senior secured revolving loan	11/2029	4,913	8,188	—
DCG ACQUISITION CORP. (dba DuBois Chemical)	First lien senior secured revolving loan	6/2031	—	15,899	(159)
DCCM, LLC	First lien senior secured revolving loan	6/2032	—	10,493	(105)
Denali BuyerCo, LLC (dba Summit Companies)*	First lien senior secured revolving loan	9/2027	—	—	—
Denali Intermediate Holdings, Inc. (dba Dun & Bradstreet)	First lien senior secured revolving loan	8/2032	—	25,284	(379)
Deerfield Dakota Holdings	First lien senior secured revolving loan	9/2032	—	47,046	(235)
Diamond Mezzanine 24 LLC (dba United Risk)	First lien senior secured revolving loan	10/2030	1,976	4,199	—
Dresser Utility Solutions, LLC	First lien senior secured revolving loan	3/2029	—	10,552	—
DuraServ LLC	First lien senior secured revolving loan	6/2030	3,234	21,022	—

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of December 31, 2025

(Amounts in thousands, except share amounts)


				Unfunded
Portfolio Company	Commitment Type	Commitment Expiration Date	Funded Commitment	Commitment	Fair Value(23)
Eagle Family Foods Group LLC	First lien senior secured revolving loan	8/2030	—	20,344	—
EET Buyer, Inc. (dba e-Emphasys)	First lien senior secured revolving loan	11/2027	—	3,387	—
Einstein Parent, Inc. (dba Smartsheet)	First lien senior secured revolving loan	1/2031	—	7,949	(60)
Essential Services Holding Corporation (dba Turnpoint)	First lien senior secured revolving loan	6/2030	1,743	2,614	—
EresearchTechnology, Inc. (dba Clario)	First lien senior secured revolving loan	10/2031	—	16,663	—
Eternal Buyer, LLC (dba Wedgewood Weddings)	First lien senior secured revolving loan	6/2032	—	15,411	(77)
Evolution BuyerCo, Inc. (dba SIAA)	First lien senior secured revolving loan	4/2030	—	12,968	—
Fiesta Purchaser, Inc. (dba Shearer's Foods)	First lien senior secured revolving loan	2/2029	1,938	14,677	—
Flexera Software LLC	First lien senior secured revolving loan	8/2032	—	8,085	(20)
Forescout Technologies, Inc.	First lien senior secured revolving loan	5/2031	—	12,702	(64)
Formerra, LLC	First lien senior secured revolving loan	11/2028	—	526	—
Fortis Solutions Group, LLC	First lien senior secured revolving loan	10/2027	1,968	4,779	—
Foundation Consumer Brands, LLC	First lien senior secured revolving loan	2/2029	—	3,411	(17)
FR Flow Control CB LLC (dba Trillium Flow Technologies)	First lien senior secured revolving loan	12/2029	—	23,160	—
Galls, LLC	First lien senior secured revolving loan	3/2030	5,102	10,596	—
Galway Borrower LLC	First lien senior secured revolving loan	9/2028	1,096	5,170	—
Gaylord Chemical Company, L.L.C.	First lien senior secured revolving loan	12/2027	2,463	1,509	—
Gerson Lehrman Group, Inc.	First lien senior secured revolving loan	12/2028	—	8,404	—
GI Apple Midco LLC (dba Atlas Technical Consultants)	First lien senior secured revolving loan	4/2029	4,987	6,095	—
GI Ranger Intermediate, LLC (dba Rectangle Health)	First lien senior secured revolving loan	10/2027	223	1,450	—
Granicus, Inc.	First lien senior secured revolving loan	1/2031	—	4,633	—
GS Acquisitionco, Inc. (dba insightsoftware)	First lien senior secured revolving loan	5/2028	92	156	—
Hercules Borrower, LLC (dba The Vincit Group)	First lien senior secured revolving loan	12/2028	—	12,595	—
Himalaya Topco LLC (dba HealthEdge)	First lien senior secured revolving loan	6/2032	—	8,202	(82)
Hissho Parent, LLC	First lien senior secured revolving loan	5/2029	—	11,009	—
Home Service TopCo IV, Inc.	First lien senior secured revolving loan	12/2027	—	3,359	—
Horizon Avionics Buyer, LLC (dba Acron Aviation)	First lien senior secured revolving loan	3/2032	4,394	20,574	—
Hyland Software, Inc.	First lien senior secured revolving loan	9/2029	—	6,978	—
Icefall Parent, Inc. (dba EngageSmart)	First lien senior secured revolving loan	1/2030	—	2,749	—

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of December 31, 2025

(Amounts in thousands, except share amounts)


				Unfunded
Portfolio Company	Commitment Type	Commitment Expiration Date	Funded Commitment	Commitment	Fair Value(23)
Ideal Image Development, LLC	First lien senior secured revolving loan	2/2029	1,587	566	—
IG Investments Holdings, LLC (dba Insight Global)	First lien senior secured revolving loan	9/2028	—	4,866	—
Indigo Buyer, Inc. (dba Inovar Packaging Group)	First lien senior secured revolving loan	5/2028	—	12,700	—
Indikami Bidco, LLC (dba IntegriChain)	First lien senior secured revolving loan	6/2030	3,566	1,126	—
Integrated Specialty Coverages, LLC*	First lien senior secured revolving loan	7/2029	—	—	—
Integrity Marketing Acquisition, LLC	First lien senior secured revolving loan	8/2028	—	17,886	—
Intelerad Medical Systems Incorporated (fka 11849573 Canada Inc.)*	First lien senior secured revolving loan	8/2026	2,049	—	—
Interoperability Bidco, Inc. (dba Lyniate)	First lien senior secured revolving loan	3/2028	1,204	4,814	—
IRI Group Holdings, Inc. (f/k/a Circana Group, L.P. (f/k/a The NPD Group, L.P.))	First lien senior secured revolving loan	12/2028	—	23,738	—
Iris Specialty Acquisition LLC (dba Integrated Specialty Coverages)	First lien senior secured revolving loan	11/2032	—	6,188	(31)
Jellyfish Bidco Limited (dba JTC)	First lien senior secured multi-currency revolving loan	11/2032	—	14,616	—
Jeppesen Holdings, LLC	First lien senior secured multi-currency revolving loan	10/2032	—	863	(6)
JS Parent, Inc. (dba Jama Software)	First lien senior secured revolving loan	4/2031	—	88	—
KABAFUSION Parent, LLC	First lien senior secured revolving loan	11/2031	—	8,903	—
KENE Acquisition, Inc. (dba Entrust Solutions Group)	First lien senior secured revolving loan	2/2031	396	1,846	—
Klick Inc.	First lien senior secured revolving loan	11/2031	—	18,088	(90)
KRIV Acquisition Inc. (dba Riveron)	First lien senior secured revolving loan	7/2031	1,142	13,393	—
KWOL Acquisition, Inc. (dba Worldwide Clinical Trials)	First lien senior secured revolving loan	12/2029	—	45,413	(114)
KWOR Acquisition, Inc. (dba Alacrity Solutions)	First lien senior secured revolving loan	2/2030	—	2,877	—
Lakefield Acquisition Corp. (dba Lakefield Veterinary Group)	First lien senior secured revolving loan	9/2029	—	8,600	—
Lightbeam Bidco, Inc. (dba Lazer Spot)	First lien senior secured revolving loan	5/2029	—	11,685	—
Lignetics Investment Corp.	First lien senior secured revolving loan	10/2026	—	11,471	(29)
Litera Bidco LLC	First lien senior secured revolving loan	5/2028	—	2,266	—
MAJCO LLC (dba Big Brand Tire & Service)	First lien senior secured revolving loan	9/2032	—	59,002	(148)
Magnet Forensics, LLC (f/k/a Grayshift, LLC)	First lien senior secured revolving loan	7/2028	—	2,419	—
ManTech International Corporation	First lien senior secured revolving loan	9/2028	—	1,806	—
Maple Acquisition, LLC (dba Medicus)	First lien senior secured revolving loan	5/2030	—	15,336	—
Mario Purchaser, LLC (dba Len the Plumber)	First lien senior secured revolving loan	4/2028	7,341	697	—
McQueen Bidco PTY LTD. (dba Infomedia)	First lien senior secured revolving loan	12/2032	—	4,927	(12)

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of December 31, 2025

(Amounts in thousands, except share amounts)


				Unfunded
Portfolio Company	Commitment Type	Commitment Expiration Date	Funded Commitment	Commitment	Fair Value(23)
MHE Intermediate Holdings, LLC (dba OnPoint Group)	First lien senior secured revolving loan	7/2027	1,429	2,143	—
Milan Laser Holdings LLC	First lien senior secured revolving loan	4/2027	—	2,553	(64)
Ministry Brands Holdings, LLC	First lien senior secured revolving loan	12/2027	395	4,350	—
Minotaur Acquisition, Inc. (dba Inspira Financial)	First lien senior secured revolving loan	6/2030	—	25,814	—
Mitnick Corporate Purchaser, Inc.	First lien senior secured revolving loan	5/2027	1,438	7,938	—
Modernizing Medicine, Inc. (dba ModMed)	First lien senior secured revolving loan	4/2032	—	10,683	(53)
Monotype Imaging Holdings Inc.	First lien senior secured revolving loan	2/2030	—	21,041	—
Natural Partners, LLC	First lien senior secured revolving loan	11/2030	—	11,814	—
NELIPAK EUROPEAN HOLDINGS COÖPERATIEF U.A.	First lien senior secured EUR revolving loan	3/2031	413	4,316	—
Nelipak Holding Company	First lien senior secured revolving loan	3/2031	1,319	7,477	—
Neptune Holdings, Inc. (dba NexTech)	First lien senior secured revolving loan	8/2029	—	4,118	(10)
NMI Acquisitionco, Inc. (dba Network Merchants)	First lien senior secured revolving loan	9/2028	—	558	—
OAC Holdings I Corp. (dba Omega Holdings)	First lien senior secured revolving loan	3/2028	—	2,572	(39)
OB Hospitalist Group, Inc.	First lien senior secured revolving loan	9/2027	—	7,993	—
Offen, Inc.	First lien senior secured revolving loan	7/2029	—	2,268	(23)
Ole Smoky Distillery, LLC	First lien senior secured revolving loan	3/2028	—	3,302	(173)
One, Inc. Software Corporation	First lien senior secured revolving loan	12/2032	—	7,750	(39)
OneOncology, LLC	First lien senior secured revolving loan	6/2029	—	41,243	—
Packaging Coordinators Midco, Inc.	First lien senior secured revolving loan	10/2032	—	51,253	(256)
Paris US Holdco, Inc. (dba Precinmac)	First lien senior secured revolving loan	12/2031	677	8,354	—
Park Place Technologies, LLC*	First lien senior secured revolving loan	3/2030	—	—	—
Patriot Acquisition TopCo S.À R.L. (dba Corza Health, Inc.)	First lien senior secured revolving loan	1/2028	554	7,206	—
PDI TA Holdings, Inc.	First lien senior secured revolving loan	2/2031	3,683	1,339	—
Peachtree Buyer, Inc. (dba Pond & Company)	First lien senior secured revolving loan	12/2032	3,113	17,120	—
PG Buyer, LLC	First lien senior secured revolving loan	9/2031	—	4,042	(20)
PetVet Care Centers, LLC	First lien senior secured revolving loan	11/2029	3,326	29,932	—
Valeris, Inc. (fka Phantom Purchaser, Inc.)	First lien senior secured revolving loan	9/2031	—	33,898	(85)
Pike Corp.	First lien senior secured revolving loan	12/2032	—	35,620	(178)
Ping Identity Holding Corp.*	First lien senior secured revolving loan	10/2028	—	—	—

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of December 31, 2025

(Amounts in thousands, except share amounts)


				Unfunded
Portfolio Company	Commitment Type	Commitment Expiration Date	Funded Commitment	Commitment	Fair Value(23)
Plasma Buyer LLC (dba PathGroup)*	First lien senior secured revolving loan	5/2028	12,799	—	—
PPV Intermediate Holdings, LLC	First lien senior secured revolving loan	8/2029	1,482	10,372	—
Premise Health Holding Corp.	First lien senior secured revolving loan	11/2031	—	11,308	(113)
Pye-Barker Fire & Safety, LLC*	First lien senior secured revolving loan	5/2030	—	—	—
Puma Buyer, LLC (dba PANTHERx)	First lien senior secured revolving loan	3/2032	—	31,523	—
QAD, Inc.	First lien senior secured revolving loan	11/2027	—	6,000	—
Quva Pharma, Inc.	First lien senior secured revolving loan	4/2026	336	118	—
Relativity ODA LLC	First lien senior secured revolving loan	5/2029	—	2,797	—
Rhea Parent, Inc.	First lien senior secured revolving loan	12/2030	—	21,596	(216)
RL Datix Holdings (USA), Inc.	First lien senior secured revolving loan	10/2030	—	13,053	—
Saber Parent Holdings Corp. (dba Service Logic)	First lien senior secured revolving loan	12/2032	—	12,390	(62)
Salinger Bidco Inc. (dba Surgical Information Systems)	First lien senior secured revolving loan	5/2031	479	5,264	—
SCHP Purchaser, Inc. (dba St. Croix Hospice)	First lien senior secured revolving loan	10/2032	—	19,885	(199)
Soleo Holdings, Inc.	First lien senior secured revolving loan	2/2032	—	15,932	—
Securonix, Inc.	First lien senior secured revolving loan	4/2028	—	5,339	(521)
Sensor Technology Topco, Inc. (dba Humanetics)	First lien senior secured revolving loan	5/2028	6,854	13,708	—
Severin Acquisition, LLC (dba PowerSchool)	First lien senior secured revolving loan	10/2031	—	16,326	(204)
SimonMed, Inc.	First lien senior secured revolving loan	2/2031	13,810	16,879	—
Simplicity Financial Marketing Group Holdings, Inc.	First lien senior secured revolving loan	12/2031	—	20,119	—
Smarsh Inc.	First lien senior secured revolving loan	2/2029	4,175	6,622	—
Soliant Lower Intermediate, LLC (dba Soliant)	First lien senior secured revolving loan	6/2031	—	15,556	(3,072)
Sonny's Enterprises, LLC	First lien senior secured revolving loan	8/2027	10,394	15,507	—
Southern Air & Heat Holdings, LLC	First lien senior secured revolving loan	1/2029	30	252	—
Spaceship Purchaser, Inc. (dba Squarespace)	First lien senior secured revolving loan	10/2031	—	14,965	—
Spotless Brands, LLC	First lien senior secured revolving loan	7/2028	449	1,795	—
STS PARENT, LLC (dba STS Aviation Group)	First lien senior secured revolving loan	10/2030	10,702	4,318	—
SWK BUYER, Inc. (dba Stonewall Kitchen)	First lien senior secured revolving loan	3/2029	—	5,579	(167)
Tamarack Intermediate, L.L.C. (dba Verisk 3E)	First lien senior secured revolving loan	3/2029	—	5,336	—
TBRS, Inc. (dba TEAM Technologies)	First lien senior secured revolving loan	11/2030	—	20,918	(105)

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of December 31, 2025

(Amounts in thousands, except share amounts)


					Unfunded
Portfolio Company	Commitment Type	Commitment Expiration Date	Funded Commitment		Commitment		Fair Value(23)
The Better Being Co., LLC (fka Nutraceutical International Corporation)	First lien senior secured revolving loan	12/2029	—		13,257		(133)
Themis Solutions Inc. (dba Clio)	First lien senior secured revolving loan	10/2032	—		6,925		(69)
THG Acquisition, LLC (dba Hilb)	First lien senior secured revolving loan	10/2031	1,361		8,997		—
Thunder Purchaser, Inc. (dba Vector Solutions)	First lien senior secured revolving loan	6/2027	—		1,021		—
Tricentis Operations Holdings, Inc.	First lien senior secured revolving loan	2/2032	—		6,284		(63)
Troon Golf, L.L.C.	First lien senior secured revolving loan	8/2028	—		27,449		—
Truist Insurance Holdings, LLC	First lien senior secured revolving loan	5/2029	—		7,019		—
Unified Women's Healthcare, LP	First lien senior secured revolving loan	6/2029	—		8,120		—
Unit4 Group Holding B.V.	First lien senior secured EUR revolving loan	1/2033	—		16,262		—
USIC Holdings, Inc.	First lien senior secured revolving loan	9/2031	2,262		2,566		—
USRP Holdings, Inc. (dba U.S. Retirement and Benefits Partners)	First lien senior secured revolving loan	12/2029	—		4,975		—
Velocity HoldCo III Inc. (dba VelocityEHS)	First lien senior secured revolving loan	5/2029	—		399		—
Vessco Midco Holdings, LLC	First lien senior secured revolving loan	7/2031	—		7,962		—
Victors Purchaser, LLC (dba Service Express)	First lien senior secured revolving loan	12/2032	1,419		15,199		—
Vital Bidco AB (dba Vitamin Well)	First lien senior secured revolving loan	10/2030	—		52,912		—
Walker Edison Furniture Company LLC*	First lien senior secured revolving loan	3/2027	1,333		—		—
W.A. Kendall and Company, LLC	First lien senior secured revolving loan	4/2030	4,553		3,587		—
Wipfli Advisory LLC	First lien senior secured revolving loan	10/2032	—		15,401		(44)
Wrench Group LLC	First lien senior secured revolving loan	9/2031	6,049		26,355		—
WU Holdco, Inc. (dba PurposeBuilt Brands)	First lien senior secured revolving loan	4/2032	1,230		13,121		—
Zendesk, Inc.	First lien senior secured revolving loan	11/2028	—		17,609		—

Total non-controlled/non-affiliated - debt commitments			$	874,202	$	5,076,414	$	(11,163)
Non-controlled/non-affiliated - equity commitments
Chrome Investors LP	LP Interest	N/A	7,339		1,835		—
Percheron Horsepower-A LP (dba Big Brand Tire & Service)	Limited Partner Interest	N/A	71,485		11,748		—
Valor Compute Infrastructure L.P.	LP Interest	N/A	3,751		6,965		—
Total non-controlled/non-affiliated - equity commitments			$	82,575	$	20,548	$	—
Non-controlled/affiliated - debt commitments
Pluralsight, LLC	First lien senior secured delayed draw term loan	8/2029	$	—	$	496	$	(10)
Pluralsight, LLC	First lien senior secured revolving loan	8/2029	—		198		(4)
Total non-controlled/affiliated - debt commitments			$	—	$	694	$	(14)
Non-controlled/affiliated - equity commitments
Wingspire Capital Holdings LLC	Specialty finance equity investment	N/A	$	9,000	$	36,000	$	—

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of December 31, 2025

(Amounts in thousands, except share amounts)


					Unfunded
Portfolio Company	Commitment Type	Commitment Expiration Date	Funded Commitment		Commitment		Fair Value(23)
Total non-controlled/affiliated - equity commitments			$	9,000	$	36,000	$	—
Controlled/affiliated - debt commitments
Notorious Topco, LLC (dba Beauty Industry Group)	First lien senior secured revolving loan	12/2030	$	—	$	10,157	$	(51)
Total controlled/affiliated - debt commitments			$	—	$	10,157	$	(51)
Controlled/affiliated - equity commitments
AAM Series 1.1 Rail and Domestic Intermodal Feeder, LLC	Specialty finance equity investment	N/A	$	26,517	$	38,809	$	—
LSI Financing LLC	Specialty finance equity investment	N/A	296,883		119,025		—

Total controlled/affiliated - equity commitments			$	323,400	$	157,834	$	—
Total Portfolio Company Commitments			$	1,289,177	$	5,301,647	$	(11,228)

*Fully funded

(23)The negative cost and fair value results from unamortized fees, which are capitalized to the investment cost of unfunded commitments.

(24)As defined in the 1940 Act, the Company is deemed to “control” a portfolio company if the Company owns more than 25% of the portfolio company’s voting securities or has the power to exercise control over management or policies, including through a management agreement. As defined in the 1940 Act, the Company is an “affiliated person” of this portfolio company if the Company owns more than 5% of the portfolio company’s outstanding voting securities. Transactions related to the Company’s investments in non-controlled affiliates and controlled affiliates for the year ended December 31, 2025, were as follows:

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of December 31, 2025

(Amounts in thousands, except share amounts)


Company	Fair value as of December 31, 2024		Gross Additions (a)		Gross Reductions(b)		Net Change in Unrealized Gain/(Loss)		Realized Gain/(Loss)		Fair value as of December 31, 2025		Dividend Income		Interest and PIK Income		Other Income
Controlled Affiliates
AAM Series 2.1 Aviation Feeder, LLC(c)	$	77,680	$	36,408	$	(2,132)	$	10,749	$	—	$	122,705	$	—	$	7,500	$	—
AAM Series 1.1 Rail and Domestic Intermodal Feeder, LLC(c)	75,112		13,778		(86)		4,660		$	—	93,464		—		6,328		—
Blue Owl Credit SLF LLC(d)	4,294		72,696		—		(199)		$	—	76,791		3,355		—		—
Blue Owl Cross-Strategy Opportunities 2025-1 LLC (fka Blue Owl Cross-Strategy Opportunities LLC)	—		137,069		—		(254)		$	—	136,815		896		—		—
Blue Owl Leasing LLC(d)	—		17,237		—		(8)		$	—	17,229		—		—		—
Fifth Season Investments LLC	223,274		108,603		—		13,083		$	—	344,960		30,144		—		—
LSI Financing LLC	293,775		221,952		(213,772)		19,138		$	—	321,093		20,259		—		—
Notorious Topco, LLC (dba Beauty Industry Group)	—		124,258		—		(84)		$	—	124,174		—		316		2
OCIC SLF LLC (fka Blue Owl Credit Income Senior Loan Fund LLC)(d)	311,609		—		—		(31,278)		$	—	280,331		38,644		—		—
Total	$	985,744	$	732,001	$	(215,990)	$	15,807	$	—	$	1,517,562	$	93,298	$	14,144	$	2

Non-Controlled Affiliates
LSI Financing 1 DAC	$	4,771	$	—	$	(617)	$	(49)	$	—	$	4,105	$	342	$	—	$	—
Pluralsight, LLC	3,477		129		—		(1,303)		$	—	2,303		—		207		3
Wingspire Capital Holdings LLC	—		9,000		—		1,156		$	—	10,156		128		—		—
Total	$	8,248	$	9,129	$	(617)	$	(196)	$	—	$	16,564	$	470	$	207	$	3

_______________

(d) For further description of the Company’s investment in OCIC SLF LLC (f/k/a Blue Owl Credit Income Senior Loan Fund LLC) (“OCIC SLF”), Blue Owl Credit SLF LLC (“Credit SLF”), and Blue Owl Leasing LLC (“Blue Owl Leasing”) see “Note 4 — Investments.”

(25)Unless otherwise indicated, the Company’s portfolio companies are pledged as collateral supporting the amounts outstanding under the Revolving Credit Facility, SPV Asset Facilities and CLOs. See “Note 5 — Debt.”

(26)Investment is not pledged as collateral under the Company’s Amended and Restated Senior Secured Revolving Credit Agreement (the “Revolving Credit Facility”, credit facilities to which certain of our subsidiaries are parties (the “SPV Asset Facilities”) and collateral loan obligation transactions (“CLOs”).

(27)As of December 31, 2025, the net estimated unrealized loss on investments for U.S. federal income tax purposes was $9.4 million based on a tax cost basis of $35.9 billion. As of December 31, 2025, the estimated aggregate gross unrealized loss for U.S. federal income tax purposes was $358.1 million As of December 31, 2025, the estimated aggregate gross unrealized gain for U.S. federal income tax purposes was $348.7 million.

(28)Investment was on non-accrual status as of December 31, 2025.

(29)Investment is non-income producing.

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of December 31, 2025

(Amounts in thousands, except share amounts)

(30)Security acquired in transaction exempt from registration under the Securities Act of 1933, and may be deemed to be “restricted security” under the Securities Act. As of December 31, 2025, the aggregate fair value of these securities is $2.21 billion, or 11.2% of the Company’s net assets. The acquisition dates of the restricted securities are as follows:

Portfolio Company

Investment

Acquisition Date

25CXBFS SCSP (dba Xplor)

Limited Partner Interest

November 21, 2025

AAM Series 1.1 Rail and Domestic Intermodal Feeder, LLC**

Specialty finance equity investment

July 1, 2022

AAM Series 2.1 Aviation Feeder, LLC**

Specialty finance equity investment

July 1, 2022

Accelerate Topco Holdings, LLC

Common Units

September 1, 2022

AlphaSense, LLC

Series E Preferred Shares

June 27, 2024

Amergin Asset Management, LLC

Specialty finance equity investment

July 1, 2022

ASP Conair Holdings LP

Class A Units

May 17, 2021

Baypine Commander Co-Invest, LP

LP Interest

June 6, 2025

BEHP Co-Investor II, L.P.

LP Interest

May 6, 2022

Bird Holding B.V. (fka MessageBird Holding B.V.)

Extended Series C Warrants

May 5, 2021

Blue Owl Credit SLF LLC*

LLC Interest

August 1, 2024

Blue Owl Cross-Strategy Opportunities 2025-1 LLC (fka Blue Owl Cross-Strategy Opportunities LLC)**

Specialty finance equity investment

September 19, 2025

Blue Owl Leasing LLC**

Joint Venture

October 14, 2025

Brooklyn Lender Co-Invest 2, L.P. (dba Boomi)

Common Units

October 1, 2021

CD&R Value Building Partners I, L.P. (dba Belron)

LP Interest

December 2, 2021

Chrome Investors LP

LP Interest

January 25, 2025

Dodge Construction Network Holdings, L.P.

Class A-2 Common Units

March 16, 2022

Dodge Construction Network Holdings, L.P.

Series A Preferred Units

March 16, 2022

Elliott Alto Co-Investor Aggregator L.P.

LP Interest

September 28, 2022

Evolution Parent, LP (dba SIAA)

LP Interest

April 30, 2021

Fifth Season Investments LLC**

Specialty finance equity investment

October 17, 2022

Gloves Holdings, LP (dba Protective Industrial Products)

LP Interest

December 28, 2020

GrowthCurve Capital Sunrise Co-Invest LP (dba Brightway)

LP Interest

December 16, 2021

Hercules Buyer, LLC (dba The Vincit Group)

Common Units

December 15, 2020

Hissho Sushi Holdings, LLC

Class A Units

May 17, 2022

Hockey Parent Holdings, L.P.

Class A Common Units

September 14, 2023

Ideal Topco, L.P.

Class A-1 Preferred Units

February 20, 2024

Ideal Topco, L.P.

Class A-2 Common Units

February 20, 2024

Insight CP (Blocker) Holdings, L.P. (dba CivicPlus, LLC)

LP Interest

June 8, 2022

Knockout Intermediate Holdings I Inc. (dba Kaseya Inc.)

Perpetual Preferred Stock

June 22, 2022

KOBHG Holdings, L.P. (dba OB Hospitalist)

Class A Interests

September 27, 2021

KPCI Co-Invest 2, L.P.

Class A Units

October 15, 2025

KWOL Acquisition, Inc. (dba Worldwide Clinical Trials)

Class A Interest

December 12, 2023

KWOR Intermediate I, Inc. (dba Alacrity Solutions)

Preferred Stock

February 28, 2025

KWOR Intermediate I, Inc. (dba Alacrity Solutions)

Class A-1 Common Stock

February 28, 2025

Lakefield Acquisition Corp. (dba Lakefield Veterinary Group)

Common Equity

January 8, 2025

LSI Financing 1 DAC**

Specialty finance equity investment

December 14, 2022

LSI Financing LLC**

Specialty finance equity investment

November 25, 2024

Maia Aggregator, LP

Class A-2 Units

February 1, 2022

Metis HoldCo, Inc. (dba Mavis Tire Express Services)

Series A Convertible Preferred Stock

May 3, 2021

Minerva Holdco, Inc.

Senior A Preferred Stock

February 14, 2022

ModMed Software Midco Holdings, Inc. (dba ModMed)

Series A Preferred Units

April 30, 2025

Notorious Purchaser II, Inc. (dba Beauty Industry Group)**

Class B Common Stock

December 19, 2025

Nscale Global Holdings Limited

Series B Preferred Shares

September 29, 2025

Nscale Global Holdings Limited

Preferred equity

September 29, 2025

OCIC SLF LLC (fka Blue Owl Credit Income Senior Loan Fund LLC)*

LLC Interest

November 2, 2022

Orange Blossom Parent, Inc.

Common Units

July 29, 2022

Paradigmatic Holdco LLC (dba Pluralsight)

Common stock

August 22, 2024

Patriot Holdings SCSp (dba Corza Health, Inc.)

Class A Units

January 29, 2021

Patriot Holdings SCSp (dba Corza Health, Inc.)

Class B Units

January 29, 2021

PCF Holdco, LLC (dba Trucordia)

Preferred equity

February 16, 2023

PCF Holdco, LLC (dba Trucordia)

Warrants

February 16, 2023

Blue Owl Credit Income Corp.

Consolidated Schedules of Investments - Continued

As of December 31, 2025

(Amounts in thousands, except share amounts)

Portfolio Company

Investment

Acquisition Date

Percheron Horsepower-A LP (dba Big Brand Tire & Service)

Limited Partner Interest

September 23, 2025

Project Alpine Co-Invest Fund, LP

LP Interest

June 13, 2022

Project Hotel California Co-Invest Fund, L.P.

LP Interest

August 9, 2022

Rhea Acquisition Holdings, LP

Series A-2 Units

February 18, 2022

Rome Topco Holdings, LLC (dba SimpliSafe)

Class A Units

November 6, 2025

Rome Topco Holdings, LLC (dba SimpliSafe)

Class B Units

November 6, 2025

Romulus Intermediate Holdings 1 Inc. (dba PetVet Care Centers)

Series A Preferred Stock

November 15, 2023

Snowbird Manager LP

Limited Partner Interest

December 17, 2025

Sunshine Software Holdings, Inc. (dba Cornerstone OnDemand, Inc.)

Series A Preferred Stock

October 14, 2021

TCB Holdings I LLC (dba TricorBraun)

Class A Preferred Units

January 31, 2025

Thunder Topco L.P. (dba Vector Solutions)

Common Units

June 30, 2021

Valor Compute Infrastructure L.P.

LP Interest

October 3, 2025

VCI Intermediate TopCo 1 LLC

Class B Units

November 17, 2025

Vestwell Holdings Inc.

Series D Preferred Stock

December 20, 2023

Walker Edison Holdco LLC

Common Units

March 1, 2023

Wingspire Capital Holdings LLC**

Specialty finance equity investment

November 7, 2025

WMC Bidco, Inc. (dba West Monroe)

Senior Preferred Stock

November 9, 2021

WP Irving Co-Invest, L.P.

Partnership Units

May 18, 2022

XOMA Corporation

Warrants

December 15, 2023

Zoro TopCo, Inc.

Series A Preferred Equity

November 22, 2022

Zoro TopCo, L.P.

Class A Common Units

November 22, 2022

*Refer to “Note 4 — Investments - OCIC SLF LLC, Credit SLF and Blue Owl Leasing”, for further information.

** Refer to “Note 3 — Agreements and Related Party Transactions - Controlled/Affiliated Portfolio Companies.”

(31)This portfolio company is not a qualifying asset under Section 55(a) of the 1940 Act. Under the 1940 Act, the Company may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of total assets. As of December 31, 2025, non-qualifying assets represented 13.3% of total assets as calculated in accordance with the regulatory requirements.

(32)We invest in this portfolio company through underlying blocker entities Hercules Blocker 1 LLC, Hercules Blocker 2 LLC, Hercules Blocker 3 LLC, Hercules Blocker 4 LLC, and Hercules Blocker 5 LLC.

(33)Reserved.

(34)BOCSO was formed to hold alternative credit assets, including ABF. ABF is a subsector of private credit focused on generating income from pools of financial, physical or other assets. As of December 31, 2025, the portfolio consists of three investments totaling $500.0 million at cost and fair value, respectively, ranging in cost from $24.8 million to $304.4 million and with a fair value ranging from $24.8 million to $303.9 million. The largest investment is 62.0% of the total cost of BOCSO’s portfolio. As of December 31, 2025 the portfolio asset class composition was 62.0% ABF - Specialty finance, 33.0% ABF - Leasing, and 5.0% ABF - Commercial Real Estate.

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements

(Unaudited)

(Amounts in thousands, except share and per share amounts and as otherwise noted)

Note 1. Organization and Principal Business

Blue Owl Credit Income Corp. (the “Company”) is a Maryland corporation formed on April 22, 2020. The Company’s investment objective is to generate current income and, to a lesser extent, capital appreciation by targeting investment opportunities with favorable risk-adjusted returns. The Company was formed primarily to originate and make loans to, and make debt and equity investments in, U.S. middle market companies. Within this space, the Company predominantly focuses on investing in institutionally-backed, upper middle market businesses, which the Company categorizes as those that generate greater than $50 million of earnings before interest, taxes, depreciation and amortization (“EBITDA”) annually. The Company invests in senior secured or unsecured loans, subordinated loans or mezzanine loans and, to a lesser extent, equity and equity-related securities which include common and preferred stock, securities convertible into common stock, and warrants. The Company may make investments with shorter or longer maturities from time to time. The Company intends, under normal circumstances, to invest directly, or indirectly through its investments in OCIC SLF LLC (f/k/a Blue Owl Credit Income Senior Loan Fund LLC) (“OCIC SLF”) and Blue Owl Credit SLF LLC (“Credit SLF”) or any similarly situated companies, at least 80% of the value of its total assets in credit investments. The Company defines “credit” to mean debt investments made in exchange for regular interest payments. The target credit investments will typically have maturities between three and ten years and generally range in size between $20 million and $500 million, although the investment size will vary with the size of the Company’s capital base. The Company may on occasion invest in smaller or larger companies if an attractive opportunity presents itself, especially when there are dislocations in the capital markets, including the high yield and large syndicated loan markets, which are often referred to as “junk” investments.

The Company is an externally managed closed-end management investment company that has elected to be regulated as a BDC under the Investment Company Act of 1940, as amended (the “1940 Act”). In addition, the Company is treated as a regulated investment company (a “RIC”) under subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”). Because the Company has elected to be regulated as a BDC and as a RIC under the Code, the Company’s portfolio is subject to diversification and other requirements.

In November 2020, the Company commenced operations and made its first portfolio company investment. On October 23, 2020, the Company formed a wholly-owned subsidiary, OR Lending IC LLC, a Delaware limited liability company, which holds a California finance lenders license. OR Lending IC LLC makes loans to borrowers headquartered in California. From time to time the Company may form wholly-owned subsidiaries to facilitate the normal course of business.

Blue Owl Credit Advisors LLC (the “Adviser”) serves as the Company’s investment adviser. The Adviser is registered with the Securities and Exchange Commission (“SEC”) as an investment adviser under the Investment Advisers Act of 1940 (the “Advisers Act”), is an indirect affiliate of Blue Owl Capital Inc. (“Blue Owl”) (NYSE: OWL) and is part of Blue Owl’s Credit platform. Blue Owl consists of three investment platforms: (1) Credit, which includes several strategies, including direct lending, alternative credit, investment grade credit, liquid credit and other adjacent investment strategies, (2) Real Assets, which focuses on three primary investment strategies: net lease, real estate credit and digital infrastructure, and (3) GP Strategic Capital, which primarily focuses on acquiring equity stakes in, or providing debt financing to, large, multi-product private equity and private credit firms. Subject to the overall supervision of the Company’s board of directors (the “Board”), the Adviser manages the day-to-day operations of, and provides investment advisory and management services to, the Company.

The Company received an exemptive order that permits it to offer multiple classes of shares of common stock and to impose varying sales loads, asset-based servicing and/or distribution fees and early withdrawal fees. On November 12, 2020, the Company commenced its initial public offering pursuant to which it offered, on a continuous basis, up to $2,500,000,000 in any combination of shares of Class S, Class D and Class I common stock. On February 14, 2022, the Company commenced its follow-on offering, pursuant to which it offered on a continuous basis, up to $13,500,000,000 in any combination of shares of Class S, Class D and Class I common stock. On December 6, 2024, the Company commenced its current offering, pursuant to which it is offering on a continuous basis, up to $14,000,000,000 in any combination of shares of Class S, Class D and Class I common stock. The share classes have different upfront selling commissions and ongoing servicing fees. Each class of common stock is offered through Blue Owl Securities LLC (d/b/a Blue Owl Securities) (the “Dealer Manager” or “Blue Owl Securities”). The Dealer Manager is entitled to receive upfront selling commissions of up to 3.50% of the offering price of each Class S share sold in the offering and 1.50% of the offering price of each Class D share sold. Class I shares are not subject to upfront selling commissions. Any upfront selling commissions for the Class S shares and Class D shares sold in the offering will be deducted from the purchase price. Class S, Class D and Class I shares were offered at initial purchase prices per shares of $10.35, $10.15 and $10.00, respectively. Currently, the purchase price per share for each class of common stock varies, but will not be sold at a price below the Company’s net asset value per share of such class, as determined in accordance with the Company’s share pricing policy, plus applicable upfront selling commissions. The Company also engages in private placement offerings of its common stock.

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)

Note 2. Significant Accounting Policies

Basis of Presentation

The accompanying consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The Company is an investment company and, therefore, applies the specialized accounting and reporting guidance in Accounting Standards Codification (“ASC”) Topic 946, Financial Services – Investment Companies. In the opinion of management, all adjustments considered necessary for the fair presentation of the consolidated financial statements have been included. The Company’s fiscal year ends on December 31.

Reclassifications

As a result of changes in presentations, certain prior year amounts have been reclassified to conform to the current presentation. These reclassifications had no effect on the reported results of operations.

Use of Estimates

The preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements. Actual amounts could differ from those estimates and such differences could be material.

Consolidation

As provided under Regulation S-X and ASC Topic 946—Financial Services—Investment Companies, the Company will generally not consolidate its investment in a company other than a wholly-owned investment company or controlled operating company whose business consists of providing services to the Company. Accordingly, the Company consolidated the accounts of the Company’s wholly-owned subsidiaries that meet the aforementioned criteria in its consolidated financial statements. All significant intercompany balances and transactions have been eliminated in consolidation.

The Company does not consolidate its equity interests in joint ventures or specialty finance companies, see “Note 3 — Agreements and Related Party Transactions — Controlled, Affiliated/Non-Controlled and Affiliated Portfolio Companies” and “Note 4 — Investments — Joint Ventures” for additional details.

Cash and Restricted Cash

Cash consists of deposits held at custodian banks and restricted cash pledged as collateral. Cash is carried at cost, which approximates fair value. The Company deposits its cash with highly-rated banking corporations and, at times, may exceed the insured limits under applicable law. Restricted cash primarily relates to cash held as collateral for interest rate swaps.

Investments at Fair Value

Investment transactions are recorded on the trade date. Realized gains or losses are measured by the difference between the net proceeds received and the amortized cost basis of the investment using the specific identification method without regard to unrealized gains or losses previously recognized, and include investments charged off during the period, net of recoveries. The net change in unrealized gains or losses primarily reflects the change in investment values, including the reversal of previously recorded unrealized gains or losses with respect to investments realized during the period. Rule 2a-5 under the 1940 Act establishes requirements for determining fair value in good faith for purposes of the 1940 Act. Pursuant to Rule 2a-5, the Board designated the Adviser as the Company’s valuation designee to perform fair value determinations relating to the value of assets held by the Company for which market quotations are not readily available.

Investments for which market quotations are readily available are typically valued at the average bid price of those market quotations. To validate market quotations, the Company utilizes a number of factors to determine if the quotations are representative of fair value, including the source and number of the quotations. Debt and equity securities that are not publicly traded or whose market prices are not readily available, as is the case for substantially all of the Company’s investments, are valued at fair value as determined in good faith by the Adviser, as the valuation designee, based on, among other things, the input of the independent third-party valuation firm(s) engaged at the direction of the Adviser.

As part of the valuation process, the Adviser, as the valuation designee, takes into account relevant factors in determining the fair value of the Company’s investments, including: the estimated enterprise value of a portfolio company (i.e., the total fair value of the portfolio company’s debt and equity), the nature and realizable value of any collateral, the portfolio company’s ability to make payments based on its earnings and cash flow, the markets in which the portfolio company does business, a comparison of the portfolio company’s securities to any similar publicly traded securities, and overall changes in the interest rate environment and the credit markets that may affect the price at which similar investments may be made in the future. When an external event such as a purchase or sale transaction, public offering or subsequent equity sale occurs, the Adviser, as the valuation designee, considers whether the pricing indicated by the external event corroborates its valuation.

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)

The Adviser, as the valuation designee, undertakes a multi-step valuation process, which includes, among other procedures, the following:

•With respect to investments for which market quotations are readily available, those investments will typically be valued at the average bid price of those market quotations;

•With respect to investments for which market quotations are not readily available, the valuation process begins with the independent valuation firm(s) providing a preliminary valuation of each investment to the Adviser’s valuation committee;

•Preliminary valuation conclusions are documented and discussed with the Adviser’s valuation committee;

•The Adviser, as the valuation designee, reviews the recommended valuations and determines the fair value of each investment;

•Each quarter, the Adviser, as the valuation designee, will provide the Audit Committee a summary or description of material fair value matters that occurred in the prior quarter and on an annual basis, the Adviser, as the valuation designee, will provide the Audit Committee with a written assessment of the adequacy and effectiveness of its fair value process; and

•The Audit Committee oversees the valuation designee and will report to the Board on any valuation matters requiring the Board’s attention.

The Company conducts this valuation process on a quarterly basis.

The Company applies Financial Accounting Standards Board Accounting Standards Codification 820, Fair Value Measurements (“ASC 820”), as amended, which establishes a framework for measuring fair value in accordance with U.S. GAAP and required disclosures of fair value measurements. ASC 820 determines fair value to be the price that would be received for an investment in a current sale, which assumes an orderly transaction between market participants on the measurement date. Market participants are defined as buyers and sellers in the principal or most advantageous market (which may be a hypothetical market) that are independent, knowledgeable, and willing and able to transact. In accordance with ASC 820, the Company considers its principal market to be the market that has the greatest volume and level of activity. ASC 820 specifies a fair value hierarchy that prioritizes and ranks the level of observability of inputs used in determination of fair value. In accordance with ASC 820, these levels are summarized below:

•Level 1 – Valuations based on quoted prices in active markets for identical assets or liabilities that the Company has the ability to access.

•Level 2 – Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.

•Level 3 – Valuations based on inputs that are unobservable and significant to the overall fair value measurement.

Transfers between levels, if any, are recognized at the beginning of the period in which the transfer occurs. In addition to using the above inputs in investment valuations, the Company applies the valuation policy approved by its Board that is consistent with ASC 820. Consistent with the valuation policy, the Adviser, as the valuation designee, evaluates the source of the inputs, including any markets in which its investments are trading (or any markets in which securities with similar attributes are trading), in determining fair value. When an investment is valued based on prices provided by reputable dealers or pricing services (such as broker quotes), the Adviser, as the valuation designee, subjects those prices to various criteria in making the determination as to whether a particular investment would qualify for treatment as a Level 2 or Level 3 investment. For example, the Adviser, as the valuation designee, or the independent valuation firm(s), reviews pricing support provided by dealers or pricing services in order to determine if observable market information is being used, versus unobservable inputs.

The Company applies the practical expedient provided by the ASC Topic 820 relating to investments in certain entities that calculate net asset value per share (or its equivalent). ASC Topic 820 permits an entity holding investments in certain entities that either are investment companies, or have attributes similar to an investment company, and calculate NAV per share or its equivalent for which the fair value is not readily determinable, to measure the fair value of such investments on the basis of that NAV per share, or its equivalent, without adjustment. Investments which are valued using NAV per share as a practical expedient are not categorized within the fair value hierarchy as per ASC Topic 820.

Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Company’s investments may fluctuate from period to period. Additionally, the fair value of such investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values that may ultimately be realized. Further, such investments are generally less liquid than publicly traded securities and may be subject to contractual and other restrictions on resale. If the Company were required to liquidate a portfolio

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)

investment in a forced or liquidation sale, it could realize amounts that are different from the amounts presented and such differences could be material.

In addition, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different than the unrealized gains or losses reflected herein.

Financial and Derivative Instruments

The Company follows the guidance in ASC Topic 815 Derivatives and Hedging, when accounting for all derivative instruments. The Company designated certain interest rate swaps as hedging instruments, and as a result, the entire change in the fair value of the hedging instrument shall be recorded in the same line item of the Consolidated Statements of Operations as the hedged item. The Company’s interest rate swaps are used to hedge the Company’s fixed rate debt, and therefore both the periodic payment and the change in fair value for the effective hedge, if applicable, will be recognized as components of interest expense in the Consolidated Statements of Operations. Fair value is estimated by discounting remaining payments using applicable current market rates, or market quotes, if available. For all other derivatives, the Company does not utilize hedge accounting and values such derivatives at fair value with the unrealized gains or losses recorded in “net change in unrealized gains (losses) from foreign currency and other transactions” in the Company’s Consolidated Statements of Operations. The Company nets its derivatives by counterparty across all derivative instruments, not taking into account collateral posted, which is recorded separately, if applicable.

Foreign Currency Forward Contracts

The Company uses foreign currency forward contracts to reduce the Company’s exposure to fluctuations in the value of foreign currencies. In a foreign currency forward contract, the Company agrees to receive or deliver a fixed quantity of one currency for another at a pre-determined price at a future date. Foreign currency forward contracts are marked-to-market at the applicable forward rate. Unrealized gains (losses) on foreign currency forward contracts are recorded within other assets or other liabilities on the Consolidated Statements of Assets and Liabilities by counterparty on a net basis. The Company does not utilize hedge accounting and values forward contracts at fair value with the unrealized gains or losses recorded in net change in unrealized gains (losses) from foreign currency and other transactions in the Company’s Consolidated Statements of Operations.

Foreign Currency

Foreign currency amounts are translated into U.S. dollars on the following basis:

•cash, fair value of investments, outstanding debt, other assets and liabilities: at the spot exchange rate on the last business day of the period; and

•purchases and sales of investments, borrowings and repayments of such borrowings, income and expenses: at the rates of exchange prevailing on the respective dates of such transactions.

The Company includes net changes in fair values on investments held resulting from foreign exchange rate fluctuations with the change in unrealized gains (losses) on translation of assets and liabilities in foreign currencies on the Consolidated Statements of Operations. Fluctuations arising from the translation of foreign currency borrowings are included with the net change in unrealized gains (losses) on translation of assets and liabilities in foreign currencies on the Consolidated Statements of Operations.

Investments denominated in foreign currencies and foreign currency transactions may involve certain considerations and risks not typically associated with those of domestic origin, including unanticipated movements in the value of the foreign currency relative to the U.S. dollar.

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)

Interest and Dividend Income Recognition

Interest income is recorded on the accrual basis and includes accretion and amortization of discounts or premiums. Certain investments may have contractual PIK interest or dividends, the majority of which is structured at initial underwriting. PIK interest and dividends represent accrued interest or dividends that are added to the principal amount or liquidation amount of the investment on the respective interest or dividend payment dates rather than being paid in cash and generally becomes due at maturity or at the occurrence of a liquidation event.

PIK interest and PIK dividend income consisted of the following for the periods:


	For the Three Months Ended June 30,						For the Six Months Ended June 30,
	2026			2025			2026			2025
PIK Interest Income	$	39,561		$	32,237		$	74,878		$	60,999
PIK Interest Income as a % of Investment Income	4.7		%	4.1		%	4.5		%	4.1		%
PIK Dividend Income	$	15,591		$	14,341		$	31,030		$	27,685
PIK Dividend Income as a % of Investment Income	1.9		%	1.8		%	1.9		%	1.9		%
Total PIK Income	$	55,152		$	46,578		$	105,908		$	88,684
Total PIK Income as a % of Investment Income	6.6		%	6.0		%	6.3		%	6.0		%

Discounts and premiums to par value on securities purchased are amortized into interest income over the contractual life of the respective security using the effective yield method. The amortized cost of investments represents the original cost adjusted for the amortization and accretion of discounts or premiums, if any. Upon prepayment of a loan or debt security, any prepayment premiums, unamortized upfront loan origination fees and unamortized discounts are recorded as interest income in the current period.

Investments are generally placed on non-accrual status when there is reasonable doubt that principal or interest will be collected in full. Accrued interest is generally reversed when an investment is placed on non-accrual status. Interest payments received on non-accrual investments may be recognized as income or applied to principal depending upon management’s judgment regarding collectability. If at any point the Company believes PIK interest is not expected to be realized, the investment generating PIK interest will be placed on non-accrual status. When a PIK investment is placed on non-accrual status, the accrued, uncapitalized interest or dividends are generally reversed through interest income. Non-accrual investments are restored to accrual status when past due principal and interest is paid current and, in management’s judgment, are likely to remain current. Management may make exceptions to this treatment and determine to not place an investment on non-accrual status if the investment has sufficient collateral value and is in the process of collection.

Dividend income on preferred equity securities is recorded on the accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income on common equity securities is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly-traded portfolio companies.

Other Income

From time to time, the Company may receive fees for services provided to portfolio companies. These fees are generally only available to the Company as a result of closing investments, are generally paid at the closing of the investments, are generally non-recurring and are recognized as revenue when earned upon closing of the investment. The services that the Adviser provides vary by investment, but can include closing, work, diligence or other similar fees and fees for providing managerial assistance to the Company’s portfolio companies.

Offering Expenses

Costs associated with the offering of common shares of the Company are capitalized as deferred offering expenses and are included in prepaid expenses and other assets in the Consolidated Statements of Assets and Liabilities and are amortized over a twelve-month period from incurrence. Expenses for any additional offerings are deferred and amortized as incurred. These expenses consist primarily of legal fees and other costs incurred in connection with the Company’s share offerings, the preparation of the Company’s registration statement, and registration fees.

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)

Debt Issuance Costs

The Company records origination and other expenses related to its debt obligations as debt issuance costs. These expenses are deferred and amortized utilizing the effective yield method, over the estimated life of the related debt instrument. Debt issuance costs are presented on the Consolidated Statements of Assets and Liabilities as a direct deduction from the debt liability. In circumstances in which there is not an associated debt liability amount recorded in the consolidated financial statements when the debt issuance costs are incurred, such debt issuance costs will be reported on the Consolidated Statements of Assets and Liabilities as an asset until the debt liability is recorded.

Reimbursement of Transaction-Related Expenses

The Company may receive reimbursement for certain transaction-related expenses in pursuing investments. Transaction-related expenses, which are generally expected to be reimbursed by the Company’s portfolio companies, are typically deferred until the transaction is consummated and are recorded in prepaid expenses and other assets on the date incurred. The costs of successfully completed investments not otherwise reimbursed are borne by the Company and are included as a component of the investment’s cost basis.

Cash advances received in respect of transaction-related expenses are recorded as cash with an offset to accrued expenses and other liabilities. Accrued expenses and other liabilities are relieved as reimbursable expenses are incurred.

Income Taxes

The Company has elected to be treated as a RIC under the Code beginning with the taxable year ended December 31, 2020 and intends to qualify as a RIC annually. So long as the Company obtains and maintains its tax treatment as a RIC, it generally will not pay U.S. federal income taxes on any ordinary income or capital gains that it distributes at least annually to its shareholders as dividends. Rather, any tax liability related to income earned and distributed by the Company represents obligations of the Company’s investors and will not be reflected in the consolidated financial statements of the Company. However, the Company will be subject to U.S. federal income tax imposed at corporate rates on any income, including capital gains not distributed (or not deemed distributed) to its stockholders.

To qualify as a RIC, the Company must, among other things, meet certain source-of-income and asset diversification requirements. In addition, to qualify for RIC tax treatment, the Company must generally distribute to its shareholders on a timely basis, at least the sum of (i) 90% of its “investment company taxable income” for that year, which is generally its ordinary income plus the excess, if any, of its realized net short-term capital gains over its realized net long-term capital losses and (ii) its net tax-exempt income. In order for the Company not to be subject to U.S. federal excise taxes, it must distribute annually an amount at least equal to the sum of (i) 98% of its net ordinary income (taking into account certain deferrals and elections) for the calendar year, (ii) 98.2% of its capital gains in excess of capital losses for the one-year period ending on October 31 of the calendar year and (iii) certain undistributed amounts from previous years on which the Company paid no U.S. federal income tax. The Company, at its discretion, may carry forward taxable income in excess of calendar year dividends and pay a 4% nondeductible U.S. federal excise tax on this income.

Certain of the Company’s consolidated subsidiaries are subject to U.S. federal and state income taxes imposed at corporate rates.

The Company evaluates tax positions taken or expected to be taken in the course of preparing its consolidated financial statements to determine whether the tax positions are “more-likely-than-not” to be sustained by the applicable tax authority. Tax positions not deemed to meet the “more-likely-than-not” threshold are reserved and recorded as a tax benefit or expense in the current year. All penalties and interest associated with income taxes are included in income tax expense. Conclusions regarding tax positions are subject to review and may be adjusted at a later date based on factors including, but not limited to, on-going analyses of tax laws, regulations and interpretations thereof. There were no material uncertain income tax positions through December 31, 2025. As applicable, the Company’s prior three tax years remain subject to examination by U.S. federal, state and local tax authorities.

Income and Expense Allocations

Income and realized and unrealized capital gains and losses are allocated to each class of shares of the Company on the basis of the aggregate net asset value of that class in relation to the aggregate net asset value of the Company.

Expenses that are common to all share classes are borne by each class of shares based on the net assets of the Company attributable to each class. Expenses that are specific to a class of shares are allocated to such class either directly or through the servicing fees paid pursuant to the Company’s distribution plan. See “Note 3 — Agreements and Related Party Transactions – Shareholder Servicing Plan.”

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)

Distributions to Common Shareholders

Distributions to common shareholders are recorded on the record date. The amount to be distributed is determined by the Board and is generally based upon the earnings estimated by the Adviser. In addition, the Board may consider the level of undistributed taxable income carried forward from the prior year for distribution in the current year. Net realized long-term capital gains, if any, would be generally distributed at least annually although the Company may decide to retain such capital gains for investment.

Subject to the Company’s board of directors’ discretion and applicable legal restrictions, the Company intends to authorize and declare cash distributions to the Company’s shareholders on a monthly or quarterly basis and pay such distributions on a monthly basis. The per share amount of distributions for Class S, Class D, and Class I shares will differ because of different allocations of class-specific expenses. Specifically, because the ongoing servicing fees are calculated based on the Company’s net asset value for the Company’s Class S and Class D shares, the ongoing service fees will reduce the net asset value or, alternatively, the distributions payable, with respect to the shares of each such class, including shares issued under the Company’s distribution reinvestment plan. As a result, the distributions on Class S shares and Class D shares may be lower than the distributions on Class I shares.

The Company has adopted a distribution reinvestment plan which was amended and restated on May 6, 2024. The amended and restated distribution reinvestment plan provides for reinvestment of any cash distributions on behalf of shareholders who have enrolled in the distribution reinvestment plan. As a result, if the Board authorizes and declares a cash distribution, then the shareholders who have enrolled in the distribution reinvestment plan will have their cash distribution automatically reinvested in additional shares of the Company’s common stock, rather than receiving the cash distribution. The Company expects to use newly issued shares to implement the distribution reinvestment plan.

Segment Reporting

In accordance with ASC Topic 280 – “Segment Reporting (ASC 280),” the Company has determined that it has a single operating and reporting segment. As a result, the Company’s segment accounting policies are the same as described herein and the Company does not have any intra-segment sales and transfers of assets.

The Company operates through a single operating and reporting segment with an investment objective to generate both current income, and to a lesser extent, capital appreciation through debt and equity investments. The chief operating decision maker (“CODM”) is comprised of the Company’s chief executive officer, president, and chief financial officer and chief operating officer and assesses the performance and makes operating decisions of the Company on a consolidated basis primarily based on the Company’s net increase in shareholder’s equity resulting from operations (“net income”). In addition to numerous other factors and metrics, the CODM utilizes net income as a key metric in determining the amount of dividends to be distributed to the Company’s stockholders. As the Company’s operations comprise a single reporting segment, the segment assets are reflected on the accompanying consolidated balance sheet as “total assets” and the significant segment expenses are listed on the accompanying Consolidated Statements of Operations.

New Accounting Pronouncements

The Company’s management does not believe that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the accompanying consolidated financial statements.

Note 3. Agreements and Related Party Transactions

As of June 30, 2026, the Company had payables to affiliates of $87.6 million, comprised of $60.8 million of accrued performance based incentive fees, $20.0 million of management fees, and approximately $6.9 million of costs and expenses reimbursable to the Adviser pursuant to the Administration Agreement. As of December 31, 2025, the Company had payables to affiliates of $92.6 million, comprised of $62.6 million of accrued performance based incentive fees, $20.7 million of management fees, and $9.3 million of costs and expenses reimbursable to the Adviser pursuant to the Administration Agreement.

Administration Agreement

The Company has entered into an amended and restated Administration Agreement (the “Administration Agreement”) with the Adviser. The Administration Agreement became effective on May 18, 2021. Under the terms of the Administration Agreement, the Adviser performs, or oversees the performance of, required administrative services, which include providing office space, equipment and office services, maintaining financial records, preparing reports to shareholders and reports filed with the SEC, and managing the payment of expenses, and the performance of administrative and professional services rendered by others.

The Administration Agreement also provides that the Company reimburses the Adviser for certain organization costs incurred prior to the commencement of the Company’s operations, and for certain offering costs.

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)

The Company reimburses the Adviser for services performed for it pursuant to the terms of the Administration Agreement. In addition, pursuant to the terms of the Administration Agreement, the Adviser may delegate its obligations under the Administration Agreement to an affiliate or to a third party and the Company will reimburse the Adviser for any services performed for it by such affiliate or third party.

Unless earlier terminated as described below, the Administration Agreement will remain in effect from year to year if approved annually by a majority of the Board or by the holders of a majority of the Company’s outstanding voting securities and, in each case, a majority of the independent directors. On May 4, 2026, the Board approved the continuation of the Administration Agreement. The Administration Agreement may be terminated at any time, without the payment of any penalty, upon 60 days’ written notice, by the vote of a majority of the outstanding voting securities of the Company (as defined in the 1940 Act), or by the vote of a majority of the Board or by the Adviser.

No person who is an officer, director, or employee of the Adviser or its affiliates and who serves as a director of the Company receives any compensation from the Company for his or her services as a director. However, the Company reimburses the Adviser (or its affiliates) for an allocable portion of the compensation paid by the Adviser or its affiliates to the Company’s Chief Compliance Officer, Chief Financial Officer and their respective staffs (based on the percentage of time those individuals devote, on an estimated basis, to the business and affairs of the Company). Directors who are not affiliated with the Adviser receive compensation for their services and reimbursement of expenses incurred to attend meetings.

The table below presents costs and expenses reimbursable to the Adviser under the terms of the Administration Agreement:


	For the Three Months Ended June 30,				For the Six Months Ended June 30,
	2026		2025		2026		2025
Costs and expenses reimbursable to the Adviser	$	3,591	$	2,301	$	6,167	$	4,317

Investment Advisory Agreement

The Company has entered into an amended and restated Investment Advisory Agreement (the “Investment Advisory Agreement”) with the Adviser. The Investment Advisory Agreement became effective on May 18, 2021. Under the terms of the Investment Advisory Agreement, the Adviser is responsible for managing the Company’s business and activities, including sourcing investment opportunities, conducting research, performing diligence on potential investments, structuring its investments, and monitoring its portfolio companies on an ongoing basis through a team of investment professionals.

The Adviser’s services under the Investment Advisory Agreement are not exclusive, and accordingly, the Adviser may provide similar services to others.

Under the terms of the Investment Advisory Agreement, the Company pays the Adviser a base management fee and may also pay a performance based incentive fee. The cost of both the management fee and the incentive fee will ultimately be borne by the Company’s shareholders.

Unless earlier terminated as described below, the Investment Advisory Agreement will remain in effect from year-to-year if approved annually by a majority of the Board or by the holders of a majority of the Company’s outstanding voting securities and, in each case, by a majority of independent directors. On May 4, 2026, the Board approved the continuation of the Investment Advisory Agreement.

The Investment Advisory Agreement will automatically terminate within the meaning of the 1940 Act and related SEC guidance and interpretations in the event of its assignment. In accordance with the 1940 Act, without payment of penalty, the Company may terminate the Investment Advisory Agreement with the Adviser upon 60 days’ written notice. The decision to terminate the agreement may be made by a majority of the Board of Directors or the shareholders holding a majority (as defined under the 1940 Act) of the outstanding shares of the Company’s common stock or the Adviser. In addition, without payment of any penalty, the Adviser may generally terminate the Investment Advisory Agreement upon 120 days’ written notice.

From time to time, the Adviser may pay amounts owed by the Company to third-party providers of goods or services, including the Board, and the Company will subsequently reimburse the Adviser for such amounts paid on its behalf. Amounts payable to the Adviser are settled in the normal course of business without formal payment terms.

The base management fee is payable monthly in arrears. The base management fee is calculated at an annual rate of 1.25% based on the average value of the Company’s net assets at the end of the two most recently completed calendar months. All or part of the base management fee not taken as to any month will be deferred without interest and may be taken in any such month prior to the occurrence of a liquidity event. Base management fees for any partial month are prorated based on the number of days in the month. Any portion of management fees waived shall not be subject to recoupment.

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)

The table below presents the management fees for the following periods:


	For the Three Months Ended June 30,				For the Six Months Ended June 30,
	2026		2025		2026		2025
Management fees	$	60,628	$	51,723	$	123,087	$	98,195
Management fee waivers	(236)		(212)		(465)		(287)
Management fees, net of management fee waivers	$	60,392	$	51,511	$	122,622	$	97,908

Pursuant to the Investment Advisory Agreement, the Adviser is entitled to an incentive fee. The incentive fee consists of two parts: (i) an incentive fee on income and (ii) an incentive fee on capital gains. Each part of the incentive fee is outlined below.

The incentive fee on income is calculated and payable quarterly in arrears and is based upon the Company’s pre- incentive fee net investment income for the immediately preceding calendar quarter. In the case of a liquidation of the Company or if the Investment Advisory Agreement is terminated, the fee will also become payable as of the effective date of the event.

The incentive fee on income for each calendar quarter is calculated as follows:

•No incentive fee on income will be payable in any calendar quarter in which the pre-incentive fee net investment income does not exceed a quarterly return to investors of 1.25% of the Company’s net asset value for that immediately preceding calendar quarter. The Company refers to this as the quarterly preferred return.

•All of the Company’s pre-incentive fee net investment income, if any, that exceeds the quarterly preferred return, but is less than or equal to 1.43%, which the Company refers to as the upper level breakpoint, of the Company’s net asset value for that immediately preceding calendar quarter, will be payable to the Company’s Adviser. The Company refers to this portion of the incentive fee on income as the “catch-up.” It is intended to provide an incentive fee of 12.50% on all of the Company’s pre-incentive fee net investment income when the pre-incentive fee net investment income reaches 1.43% of the Company’s net asset value for that calendar quarter, measured as of the end of the immediately preceding calendar quarter. The quarterly preferred return of 1.25% and upper level breakpoint of 1.43% are also adjusted for the actual number of days each calendar quarter.

•For any quarter in which the Company’s pre-incentive fee net investment income exceeds the upper level break point of 1.43% of the Company’s net asset value for that immediately preceding calendar quarter, the incentive fee on income will equal 12.50% of the amount of the Company’s pre-incentive fee net investment income, because the quarterly preferred return and catch up will have been achieved.

•Pre-incentive fee net investment income is defined as investment income and any other income, accrued during the calendar quarter, minus operating expenses for the quarter, including the base management fee, expenses payable under the Investment Advisory Agreement and the Administration Agreement, any interest expense and dividends paid on any issued and outstanding preferred stock, but excluding the incentive fee. Pre-incentive fee net investment income does not include any expense support payments or any reimbursement by the Company of expense support payments, or any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation.

The second component of the incentive fee, the “Capital Gains Incentive Fee”, will be determined and payable in arrears as of the end of each calendar year during which the Investment Advisory Agreement is in effect. In the case of a liquidation, or if the Investment Advisory Agreement is terminated, the fee will also become payable as of the effective date of such event. The annual fee will equal (i) 12.50% of the Company’s realized capital gains on a cumulative basis from inception through the end of such calendar year, computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, less (ii) the aggregate amount of any previously paid incentive fees on capital gains as calculated in accordance with U.S. GAAP. The Company will accrue but will not pay a Capital Gains Incentive Fee with respect to unrealized appreciation because a Capital Gains Incentive Fee would be owed to the Adviser if the Company was to sell the relevant investment and realize a capital gain. In no event will the incentive fee on capital gains payable pursuant hereto be in excess of the amount permitted by the Advisers Act, including Section 205 thereof.

The table below presents the incurred performance based incentive fees based on net investment income and accrued capital gains based incentive fees for the following periods:


	For the Three Months Ended June 30,				For the Six Months Ended June 30,
	2026		2025		2026		2025
Performance based incentive fees based on net investment income	$	60,771	$	56,824	$	121,611	$	109,499
Performance based incentive fees based on capital gains	—		—		—		—

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)

Under the terms of the Investment Advisory Agreement, the Adviser is entitled to receive up to 1.5% of gross offering proceeds raised in the continuous public offering until all organization and offering costs paid by the Adviser or its affiliates have been recovered. The Adviser is responsible for the payment of the Company’s organization and offering expenses to the extent that these expenses exceed 1.5% of the aggregate gross offering proceeds, without recourse against or reimbursement by the Company. The Company bears all other expenses of its operations and transactions including, without limitation, those relating to: expenses deemed to be “organization and offering expenses” for purposes of Financial Industry Regulatory Authority (“FINRA”) Conduct Rule 2310(a)(12) (exclusive of commissions, the dealer manager fee, any discounts and other similar expenses paid by investors at the time of sale of the Company’s stock); the cost of corporate and organizational expenses relating to offerings of shares of common stock, subject to limitations included in the Investment Advisory Agreement; the cost of calculating the Company’s net asset value, including the cost of any third-party valuation services; the cost of effecting any sales and repurchases of the common stock and other securities; fees and expenses payable under any dealer manager agreements, if any; debt service and other costs of borrowings or other financing arrangements; costs of hedging; expenses, including travel expense, incurred by the Adviser, or members of the Investment Team, or payable to third parties, performing due diligence on prospective portfolio companies and, if necessary, enforcing the Company’s rights; escrow agent, transfer agent and custodial fees and expenses; fees and expenses associated with marketing efforts; federal and state registration fees, any stock exchange listing fees and fees payable to rating agencies; federal, state and local taxes; independent directors’ fees and expenses, including certain travel expenses; costs of preparing financial statements and maintaining books and records and filing reports or other documents with the SEC (or other regulatory bodies) and other reporting and compliance costs, including registration fees, listing fees and licenses, and the compensation of professionals responsible for the preparation of the foregoing; the costs of any reports, proxy statements or other notices to shareholders (including printing and mailing costs); the costs of any shareholder or director meetings and the compensation of personnel responsible for the preparation of the foregoing and related matters; commissions and other compensation payable to brokers or dealers; research and market data; fidelity bond, directors and officers errors and omissions liability insurance and other insurance premiums; direct costs and expenses of administration, including printing, mailing, long distance telephone and staff; fees and expenses associated with independent audits, outside legal and consulting costs; costs of winding up; costs incurred in connection with the formation or maintenance of entities or vehicles to hold the Company’s assets for tax or other purposes; extraordinary expenses (such as litigation or indemnification); and costs associated with reporting and compliance obligations under the Advisers Act and applicable federal and state securities laws. Notwithstanding anything to the contrary contained herein, the Company shall reimburse the Adviser (or its affiliates) for an allocable portion of the compensation paid by the Adviser (or its affiliates) to the Company’s Chief Compliance Officer and Chief Financial Officer and their respective staffs (based on a percentage of time such individuals devote, on an estimated basis, to the business affairs of the Company). Any such reimbursements will not exceed actual expenses incurred by the Adviser and its affiliates.

The table below presents organization and offering costs reimbursable to the Adviser that were incurred by the Company for the following periods subject to the 1.5% organization and offering cost cap:


	For the Three Months Ended June 30,				For the Six Months Ended June 30,
	2026		2025		2026		2025
Organization & offering costs	$	15	$	100	$	58	$	200

Affiliated Transactions

The Company may be prohibited under the 1940 Act from participating in certain transactions with its affiliates without prior approval of the directors who are not interested persons, and in some cases, the prior approval of the SEC. The Company, the Adviser and certain of their affiliates were granted an order for exemptive relief that permitted co-investing with affiliates of the Company subject to various approvals of the Board and other conditions. On May 6, 2025, the Company, the Adviser and certain of their affiliates were granted a new order for exemptive relief that superseded the prior order for exemptive relief (the “Order”) by the SEC for the Company to co-invest with other funds managed by the Adviser or certain affiliates, in a manner consistent with the Company’s investment objective, positions, policies, strategies and restrictions as well as regulatory requirements and other pertinent factors. Pursuant to such Order, the Company generally is permitted to co-invest with certain of its affiliates if such co-investments are done on the same terms and at the same time, as further detailed in the Order. The Order requires that a “required majority” (as defined in Section 57(o) of the 1940 Act) of directors who are not “interested persons” of the Company, the Adviser, or any of their respective affiliates, as defined in the 1940 Act (“Independent Directors”) make certain conclusions in connection with certain co-investment transactions, including (1) in most instances when the Company co-invests with an affiliated entity (as defined in the co-investment application) in an issuer where an affiliated entity has an existing investment in the issuer unless the transaction is completed on a pro rata basis, and (2) if the Company disposes of an asset acquired in a co-investment transaction under the Order unless the disposition is done on a pro rata basis or the disposition is of a tradable security. Pursuant to the Order, the Board will oversee the Company’s participation in the co-investment program. As required by the Order, the Company has adopted, and the Board, including a required

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)

majority of the Independent Directors, has approved, policies and procedures reasonably designed to ensure compliance with the conditions of the Order. The Board, including a required majority of the Independent Directors, also reviewed the Co-Investment Policies of the Adviser to ensure that they are reasonably designed to prevent the Company from being disadvantaged by participation in the co-investment program. The Adviser and the Company’s Chief Compliance Officer will also provide reporting to the Board.

The Adviser is affiliated with Blue Owl Technology Credit Advisors LLC (“OTCA”), Blue Owl Technology Credit Advisors II LLC (“OTCA II”), Blue Owl Credit Private Fund Advisors LLC (“OPFA”) and Blue Owl Diversified Credit Advisors LLC (“ODCA” together with OTCA, OTCA II, OPFA and the Adviser, the “Blue Owl Credit Advisers”), which are also registered investment advisers. The Blue Owl Credit Advisers are indirect affiliates of Blue Owl and comprise part of Blue Owl’s Credit platform, which includes several strategies, including direct lending, alternative credit, investment grade credit, liquid credit and other adjacent investment strategies. The Blue Owl Credit Advisers’ allocation policies seek to ensure equitable allocation of investment opportunities over time between the Company and other funds managed by the Adviser or its affiliates and address the co-investment restrictions set forth under the 1940 Act. As a result of the Order, there could be significant overlap in the Company’s investment portfolio and the investment portfolio of the BDCs, interval fund, private funds and separately managed accounts managed by the Blue Owl Credit Advisers (collectively the “Blue Owl Credit Clients”) and/or other funds managed by the Adviser or its affiliates that could avail themselves of the Order. In addition, the Adviser and its affiliates are permitted to allocate an investment to a number of products across platforms that it views as appropriate for the particular investment objectives, strategies and characteristics of such products.

Dealer Manager Agreement

The Company has entered into a dealer manager agreement (the “Dealer Manager Agreement”) with Blue Owl Securities, an affiliate of the Adviser, and participating broker-dealer agreements with certain broker-dealers. Under the terms of the Dealer Manager Agreement and the participating broker-dealer agreements, Blue Owl Securities serves as the dealer manager, and certain participating broker-dealers solicit capital, for the Company’s public offering of shares of Class S, Class D, and Class I common stock. Blue Owl Securities will be entitled to receive upfront selling commissions of up to 3.50% of the offering price of each Class S share sold in this offering. Blue Owl Securities will be entitled to receive upfront selling commissions of up to 1.50% of the offering price of each Class D share sold in this offering. Blue Owl Securities anticipates that all or a portion of the upfront selling commissions will be retained by, or reallowed (paid) to, participating broker-dealers. Blue Owl Securities will not receive upfront selling commissions with respect to any class of shares issued pursuant to the Company’s distribution reinvestment plan or with respect to purchases of Class I shares.

Upfront selling commissions for sales of Class S and Class D shares may be reduced or waived in connection with volume or other discounts, other fee arrangements or for sales to certain categories of purchasers.

Blue Owl Securities, an affiliate of Blue Owl, is registered as a broker-dealer with the SEC and is a member of FINRA.

Shareholder Servicing Plan

Subject to FINRA limitations on underwriting compensation and pursuant to a distribution plan adopted by the Company in compliance with Rules 12b-1 and 17d-3 under the 1940 Act, as if those rules applied to the Company, the Company will pay Blue Owl Securities servicing fees for ongoing services as follows:

•with respect to the Company’s outstanding Class S shares equal to 0.85% per annum of the aggregate net asset value of the Company’s outstanding Class S shares; and

•with respect to the Company’s outstanding Class D shares equal to 0.25% per annum of the aggregate net asset value of the Company’s outstanding Class D shares.

The Company will not pay an ongoing servicing fee with respect to the Company’s outstanding Class I shares. The table below presents the shareholder servicing fees for Class S and D shares for the following periods:


	For the Three Months Ended June 30,				For the Six Months Ended June 30,
	2026		2025		2026		2025
Shareholder servicing fees - Class S	$	13,078	$	12,187	$	26,378	$	23,273
Shareholder servicing fees - Class D	259		345		605		667
Total Shareholder Servicing Fees	$	13,337	$	12,532	$	26,983	$	23,940

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)

The servicing fees are paid monthly in arrears. Blue Owl Securities will reallow (pay) all or a portion of the ongoing servicing fees to participating broker-dealers and servicing broker-dealers for ongoing services performed by such broker-dealers, and will waive ongoing servicing fees to the extent a broker-dealer is not eligible to receive it for failure to provide such services. Because the ongoing servicing fees are calculated based on the Company’s net asset values for the Company’s Class S and Class D shares, they will reduce the net asset values or, alternatively, the distributions payable, with respect to the shares of each such class, including shares issued under its distribution reinvestment plan. The Company will cease paying ongoing servicing fees at the date at which total underwriting compensation from any source in connection with this offering equals 10% of the gross proceeds from its offering (excluding proceeds from issuances pursuant to its distribution reinvestment plan). This limitation is intended to ensure that the Company satisfies the requirements of FINRA Rule 2310, which provides that the maximum aggregate underwriting compensation from any source, including compensation paid from offering proceeds and in the form of “trail commissions,” payable to underwriters, broker-dealers, or affiliates thereof participating in an offering may not exceed 10% of gross offering proceeds, excluding proceeds received in connection with the issuance of shares through a distribution reinvestment plan.

License Agreement

On July 6, 2023, the Company entered into a license agreement (the “License Agreement”), with an affiliate of Blue Owl, pursuant to which the Company was granted a non-exclusive license to use the name “Blue Owl.” Under the License Agreement, the Company has a right to use the Blue Owl name for so long as the Adviser or one of its affiliates remains the Company’s investment adviser. Other than with respect to this limited license, the Company will have no legal right to the “Blue Owl” name or logo.

Controlled, Affiliated/Non-Controlled and Affiliated Portfolio Companies

Under the 1940 Act, the Company is required to separately identify non-controlled investments where it owns 5% or more of a portfolio company’s outstanding voting securities as investments in “affiliated” companies. In addition, under the 1940 Act, the Company is required to separately identify investments where it owns more than 25% of a portfolio company’s outstanding voting securities and/or has the power to exercise control over the management or policies of such portfolio company as investments in “controlled” companies. Under the 1940 Act, “non-affiliated investments” are defined as investments that are neither controlled investments nor affiliated investments. Detailed information with respect to the Company’s non-controlled, non-affiliated; non-controlled, affiliated; and controlled affiliated investments is contained in the accompanying consolidated financial statements, including the consolidated schedule of investments.

The Company has made investments in controlled, affiliated companies, including OCIC SLF, Credit SLF and Blue Owl Leasing, Amergin AssetCo, Fifth Season Investments LLC (“Fifth Season”), BOCSO, LSI Financing LLC, and Owl HP Finance. For further description of OCIC SLF, Credit SLF, and Blue Owl Leasing, see “Note 4 — Investments — Joint Ventures.”

The Company has also made investments in non-controlled, affiliated companies, including LSI Financing 1 DAC (“LSI Financing DAC”) and Wingspire Capital Holdings LLC (“Wingspire”).

Amergin was created to invest in a leasing platform focused on railcar and aviation assets. Amergin consists of Amergin AssetCo and Amergin Asset Management, LLC, which has entered into a Servicing Agreement with Amergin AssetCo. The Company made an initial equity commitment to Amergin AssetCo on July 1, 2022. As of June 30, 2026, the Company’s commitment to Amergin AssetCo is $231.4 million, of which $84.6 million is equity and $146.8 million is debt. As of June 30, 2026, the fair value of the Company’s investment in Amergin AssetCo was $228.2 million. The Company does not consolidate its equity interest in Amergin AssetCo.

Fifth Season is a portfolio company created to invest in life settlement assets. On July 18, 2022, the Company made an initial equity commitment to Fifth Season. As of June 30, 2026, the fair value of the Company’s investment in Fifth Season is $365.6 million. The Company does not consolidate its equity interest in Fifth Season.

BOCSO is a portfolio company formed to hold alternative credit assets, including ABF. ABF is a subsector of private credit focused on generating income from pools of financial, physical or other assets. On September 18, 2025, the Company made an initial equity contribution to BOCSO. As of June 30, 2026, the Company’s investment at fair value in BOCSO was $255.9 million and the Company’s total commitment was $256.6 million. The Company does not consolidate its equity interest in BOCSO.

LSI Financing LLC is a separately managed portfolio company formed to indirectly own royalty purchase agreements and loans in the life sciences space. The Adviser provides consulting services to a subsidiary of LSI Financing LLC in exchange for a fee. The Adviser has agreed to waive a portion of the management fee payable by the Company pursuant to the Investment Advisory Agreement equal to the Company’s pro rata amount of such consulting fee. On November 25, 2024, the Company made an initial equity commitment to LSI Financing LLC. As of June 30, 2026, the fair value of the Company’s investment in LSI Financing LLC is $527.2 million and the Company’s total commitment is $627.6 million. The Company does not consolidate its equity interest in LSI Financing LLC.

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)

LSI Financing DAC is a portfolio company formed to acquire contractual rights to revenue pursuant to earnout agreements generally in the life sciences space. On December 14, 2022, the Company made an initial equity commitment to LSI Financing DAC. As of June 30, 2026, the fair value of the Company’s investment in LSI Financing DAC is $3.2 million and total commitment is $3.3 million. The Company does not consolidate its equity interest in LSI Financing DAC.

Wingspire is an independent diversified direct lender focused on providing asset-based commercial finance loans and related senior secured loans to U.S.-based middle-market borrowers. Wingspire offers a wide variety of asset-based financing solutions to businesses in an array of industries, including revolving credit facilities, machinery and equipment term loans, real estate term loans, first-in/last-out tranches, cash flow term loans, and opportunistic/bridge financings. Wingspire conducts its business through an indirectly owned subsidiary, Wingspire Capital LLC. On November 7, 2025, the Company made its initial commitment to Wingspire. As of June 30, 2026, the fair value of the Company’s investment in Wingspire is $50.4 million and the Company’s total commitment is $45.0 million. The Company does not consolidate its equity interest in Wingspire.

Owl-HP Finance is an investment partnership with Hearthstone Residential Holdings (“Hearthstone”), a majority-owned subsidiary of Five Point Holdings, LLC (NYSE:FPH). Owl-HP Finance was created to invest in residential land banking (or lot option) programs that provide capital to public home builders. As of June 30, 2026, the Company’s investment at fair value in Owl-HP Finance was $104.2 million and the Company’s total commitment was $215.5 million. The Company does not consolidate its equity interest in Owl-HP Finance.

Note 4. Investments

Investments at fair value and amortized cost consisted of the below as of the following periods:


	June 30, 2026				December 31, 2025
	Amortized Cost		Fair Value		Amortized Cost		Fair Value
First-lien senior secured debt investments	$	31,522,055	$	31,053,486	$	31,727,075	$	31,597,264
Second-lien senior secured debt investments	1,487,237		1,320,759		1,554,896		1,500,498
Unsecured debt investments	439,632		441,892		463,745		479,850
Specialty finance debt investments	146,790		146,790		134,800		134,800
Preferred equity investments	524,734		491,965		508,942		496,312
Common equity investments	414,912		491,911		370,541		435,238
Specialty finance equity investments	1,294,004		1,390,072		814,147		900,635
Joint ventures	429,322		353,272		409,012		374,351
Total Investments	$	36,258,686	$	35,690,147	$	35,983,158	$	35,918,948

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)

The industry composition of investments based on fair value consisted of the below as of the following periods:


	June 30, 2026		December 31, 2025
Advertising and media	1.4	%	1.3	%
Aerospace and defense	0.9		0.9
Asset based lending and fund finance(1)	1.8		1.5
Automotive aftermarket(2)	0.0		0.0
Automotive services	2.3		2.1
Buildings and real estate(3)	3.3		2.9
Business services	3.8		3.9
Chemicals	2.2		2.1
Consumer products	1.3		1.6
Containers and packaging	2.4		2.7
Distribution	2.0		2.5
Education	0.5		0.6
Energy equipment and services	0.2		0.2
Financial services	6.3		6.5
Food and beverage	4.4		4.7
Healthcare equipment and services	7.0		7.0
Healthcare providers and services	13.9		13.9
Healthcare technology	5.7		5.6
Household products	1.4		1.5
Human resource support services	0.6		0.7
Infrastructure and environmental services	2.1		2.3
Insurance(4)	8.7		8.8
Internet software and services	13.6		11.6
Joint ventures(5)	1.0		1.0
Leisure and entertainment	2.7		2.8
Manufacturing	0.8		2.0
Pharmaceuticals(6)	2.2		1.4
Professional services	4.7		4.8
Specialty retail	0.9		0.9
Telecommunications	1.4		1.7
Transportation	0.5		0.5
Total	100.0	%	100.0	%

______________

(1)Includes investments in Amergin AssetCo, BOCSO and Wingspire.

(2)Rounds to less than 0.1%.

(3)Includes investment in Owl-HP Finance.

(4)Includes equity investment in Fifth Season.

(5)Includes equity investments in OCIC SLF, Credit SLF and Blue Owl Leasing. See below, within Note 4, for more information regarding OCIC SLF, Credit SLF and Blue Owl Leasing.

(6)Includes equity investments in LSI Financing DAC and LSI Financing LLC.

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)

The geographic composition of investments based on fair value consisted of the below as of the following periods:


	As of June 30, 2026		As of December 31, 2025
United States:
Midwest	17.1	%	17.5	%
Northeast	20.8		21.9
South	33.3		32.8
West	20.1		19.2
International	8.7		8.6
Total	100.0	%	100.0	%

Joint Ventures

OCIC SLF LLC

OCIC SLF, a Delaware limited liability company, was formed as a wholly-owned subsidiary of the Company and commenced operations on February 14, 2022. On November 2, 2022 (“OCIC SLF Effective Date”), the Company and State Teachers Retirement System of Ohio (“OSTRS” and together with the Company, the “Members” and each, a “Member”) entered into an Amended and Restated Limited Liability Company Agreement to co-manage OCIC SLF as a joint-venture. OCIC SLF’s principal purpose is to make investments, primarily in senior secured loans that are made to middle-market companies, broadly syndicated loans and in senior and subordinated notes issued by collateralized loan obligations. The Company and OSTRS have agreed to contribute $437.5 million and $62.5 million, respectively, to OCIC SLF. The Company and OSTRS have a 87.5% and 12.5% economic ownership, respectively, in OCIC SLF. Except under certain circumstances, contributions to OCIC SLF cannot be redeemed. OCIC SLF is managed by a board consisting of an equal number of representatives appointed by each Member and which acts unanimously. Investment decisions must be approved unanimously by an investment committee consisting of an equal number of representative appointed by each Member.

Prior to the OCIC SLF Effective Date, OCIC SLF’s wholly owned subsidiaries, ORCIC JV WH LLC and ORCIC JV WH II entered into revolving loan facilities (the “OCIC SLF Debt Facilities”) and in connection therewith entered into master sale and participation agreements pursuant to which we contributed certain collateral assets to the Subsidiaries and such collateral assets became collateral under the OCIC SLF Debt Facilities (the “OCIC SLF Debt Facility Assets”).

On the OCIC SLF Effective Date, the Company was deemed to have made a capital contribution of approximately $108.9 million and OSTRS acquired a 12.5% interest in OCIC SLF from the Company for approximately $15.6 million. The amount of the Company’s deemed contribution, and OSTRS’ purchase from the Company, were based on the fair value of the OCIC SLF SPV Debt Facility Assets less certain amounts that had been distributed to the Company and subject to certain adjustments. In connection therewith, the Company and OSTRS agreed and acknowledged that OCIC SLF SPV Debt Facility Assets were assets of OCIC SLF as if they had been acquired pursuant to the terms of the LLC Agreement.

The Company has determined that OCIC SLF is an investment company under ASC Topic 946, however, in accordance with such guidance, the Company will generally not consolidate its investment in a company other than a wholly owned investment company subsidiary or a controlled operating company whose business consists of providing services to the Company. Accordingly, the Company does not consolidate its non-controlling interest in OCIC SLF.

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)

The table below sets forth OCIC SLF’s consolidated financial data as of and for the following periods:


	As of June 30, 2026		As of December 31, 2025
Consolidated Balance Sheet Data
Cash	$	60,791	$	58,827
Investments at fair value	1,602,176		1,626,107
Total Assets	1,680,676		1,704,149
Total Debt (net of unamortized debt issuance costs)	1,313,194		1,312,107
Total Liabilities	1,382,586		1,383,769
Total OCIC SLF Members' Equity	$	298,090	$	320,380


	For the Three Months Ended June 30,				For the Six Months Ended June 30,
	2026		2025		2026		2025
Consolidated Statement of Operations Data
Income
Investment income	$	28,304	$	31,826	$	56,455	$	65,975
Expenses
Net operating expenses	20,290		21,970		41,188		43,929
Net investment income (loss)	$	8,014	$	9,856	$	15,267	$	22,046


Total net realized and unrealized gain (loss)	1,177		370		(37,291)		(22,980)
Net Increase (Decrease) in OCIC SLF Members' Equity Resulting from Operations	$	9,191	$	10,226	$	(22,024)	$	(934)

The Company’s proportional share of OCIC SLF’s distributions for the following periods:


	For the Three Months Ended June 30,				For the Six Months Ended June 30,
	2026		2025		2026		2025
Dividend income	$	7,012	$	9,399	$	13,358	$	18,989

Blue Owl Credit SLF LLC

Credit SLF, a Delaware limited liability company, is a joint venture among the Company, Blue Owl Capital Corporation, Blue Owl Capital Corporation II, Blue Owl Technology Finance Corp., Blue Owl Technology Income Corp., and State Teachers Retirement System of Ohio (each, a “Credit SLF Member” and collectively, the “Credit SLF Members”). Credit SLF’s principal purpose is to make investments primarily in senior secured loans to middle market companies, broadly syndicated loans and in senior and subordinated notes issued by collateralized loan obligations. Credit SLF is managed by a board of directors comprised of an equal number of directors appointed by each Credit SLF Member and which acts unanimously. Investment decisions must be approved by Credit SLF’s board. The Credit SLF Members coinvest through Credit SLF, or its wholly owned subsidiaries. Credit SLF’s date of inception was May 6, 2024 and Credit SLF made its first portfolio company investment on July 23, 2024.

Credit SLF’s investments at fair value are determined in accordance with FASB ASC 820, as amended; however, determination of such fair value is not included in the Company’s valuation process.

Other than for purposes of the 1940 Act, the Company does not believe it has control over this portfolio company. Accordingly, the Company does not consolidate its non-controlling interest in Credit SLF.

On May 15, 2025 the Credit SLF Members modified their capital commitments to Credit SLF and the Company’s capital commitment was increased to $46.3 million. On September 4, 2025, certain Credit SLF Members increased their capital commitments to Credit SLF and the Company’s capital commitment was increased to $87.2 million. In the first quarter of 2026, certain Credit SLF Members further increased their capital commitments to Credit SLF and the Company’s capital commitment was increased to $136.4 million of which $36.9 million was unfunded as of June 30, 2026.

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)

As of June 30, 2026, the capital commitment and economic ownership of each Credit SLF Member is as follows:


Members	Capital Commitment		Net Contributed Capital		Economic Ownership Interest(1)
Blue Owl Capital Corporation	$	446,460	$	431,928	64.4	%
Blue Owl Capital Corporation II(2)	244		244		0.0	%
Blue Owl Credit Income Corp.	136,419		99,482		14.8	%
Blue Owl Technology Finance Corp.	53,812		39,656		5.9	%
Blue Owl Technology Income Corp.	16,161		16,161		2.4	%
State Teachers Retirement System of Ohio	93,299		83,924		12.5	%
Total	$	746,395	$	671,395	100.0	%

_______________

(1) This represents each equity holder’s ownership percentage at June 30, 2026 based on net contributed capital.

(2) Economic ownership interest for Blue Owl Capital Corporation II is 0.04%.

The table below sets forth Credit SLF’s consolidated financial data as of and for the following periods:


	As of June 30, 2026		As of December 31, 2025
Consolidated Balance Sheet Data
Cash	$	258,490	$	124,718
Investments at fair value	2,624,338		2,343,367
Total Assets	2,903,962		2,477,523
Total Debt (net of unamortized debt issuance costs)	2,069,196		1,728,363
Total Liabilities	2,296,807		1,863,454
Total Credit SLF Members’ Equity	$	607,155	$	614,069


	For the Three Months Ended June 30,				For the Six Months Ended June 30,
	2026		2025		2026		2025(1)
Consolidated Statement of Operations Data

Investment income	$	42,053	$	31,420	$	83,057	$	55,117

Net operating expenses	26,186		18,482		51,216		32,139
Net investment income (loss)	$	15,867	$	12,938	$	31,841	$	22,978


Total net realized and unrealized gain (loss)	(7,626)		9,319		(59,616)		(6,785)
Net Increase (Decrease) in Credit SLF Members’ Equity Resulting from Operations	$	8,241	$	22,257	$	(27,775)	$	16,193

The Company’s proportional share of Credit SLF’s distributions for the following periods:


	For the Three Months Ended June 30,				For the Six Months Ended June 30,
	2026		2025		2026		2025
Dividend income	$	2,211	$	330	$	3,939	$	453

Blue Owl Leasing LLC

Blue Owl Leasing, a Delaware limited liability company, is a joint venture among the Company, Blue Owl Capital Corporation, Blue Owl Capital Corporation II, Blue Owl Technology Finance Corp., Blue Owl Technology Income Corp., Blue Owl Alternative Credit Fund and California State Teachers Retirement System (each, a “Blue Owl Leasing Member” and collectively, the “Blue Owl Leasing Members”). Blue Owl Leasing’s principal purpose is to make investments, either directly or indirectly through financing subsidiaries or other persons, primarily in leases and loans. Investment decisions must be approved by Blue Owl Leasing. The Blue Owl Leasing Members coinvest through Blue Owl Leasing, or its wholly owned subsidiaries. Blue Owl Leasing’s date of inception was June 30, 2025 and Blue Owl Leasing made its first portfolio company investment on October 23, 2025.

Blue Owl Leasing’s investments at fair value are determined in accordance with FASB ASC 820, as amended; however, such fair value is not included in the Company’s valuation process.

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)

As of June 30, 2026, the capital commitment, called capital and economic ownership of each Blue Owl Leasing Member is as follows:


Members	Capital Commitment		Net Contributed Capital		Economic Ownership Interest(1)
Blue Owl Capital Corporation	$	860	$	860	2.2	%
Blue Owl Capital Corporation II	90		90		0.2	%
Blue Owl Credit Income Corp.	30,952		1,900		4.7	%
Blue Owl Technology Finance Corp.	8,955		800		2.0	%
Blue Owl Technology Income Corp.	3,918		350		0.9	%
Blue Owl Alternative Credit Fund	31,000		31,000		77.5	%
California State Teachers Retirement System	10,825		5,000		12.5	%
Total	$	86,600	$	40,000	100.0	%

_______________

(1) This represents each equity holder’s ownership percentage at June 30, 2026, based on net contributed capital.

The table below sets forth Blue Owl Leasing’s consolidated financial data as of and for the following periods:


	As of June 30, 2026		As of December 31, 2025(1)
Consolidated Balance Sheet Data
Cash	$	3,344	$	34,555
Investments at fair value	39,680		39,628
Total Assets	43,407		74,531
Total Debt (net of unamortized debt issuance costs)	2,512		9,754
Total Liabilities	3,486		10,076
Total Blue Owl Leasing Members’ Equity	$	39,921	$	64,455

_______________

(1) Blue Owl Leasing’s date of inception was June 30, 2025.


	For the Three Months Ended June 30,		For the Six Months Ended June 30,
	2026			2026
Consolidated Statement of Operations Data
Income
Investment income	$	1,044		$	2,087
Expenses
Net operating expenses	785			1,656
Net investment income (loss)	$	259		$	431


Total net realized and unrealized gain (loss)	132			(107)
Net Increase (Decrease) in Blue Owl Leasing Members’ Equity Resulting From Operations	$	391		$	324

The Company’s proportional shares of Blue Owl Leasing’s distributions for the following periods:


	For the Three Months Ended June 30,		For the Six Months Ended June 30,
	2026			2026
Dividend income	$	41		$	41

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)

Note 5. Debt

In accordance with the 1940 Act, with certain limitations, the Company is allowed to borrow amounts such that its asset coverage, as defined in the 1940 Act, is at least 150% after such borrowing. The Company’s asset coverage was 207% and 223% as of June 30, 2026 and December 31, 2025, respectively.

Debt obligations consisted of the following as of the following periods:


	June 30, 2026
	Aggregate Principal Committed		Outstanding Principal		Unused Portion(7)		Amount Available(1)		Unamortized Debt Issuance Costs		Net Carrying Value
Revolving Credit Facility(2)(3)(6)	$	3,900,000	$	591,509	$	3,221,359	$	3,221,359	$	(17,955)	$	573,554
SPV Asset Facility I	650,000		294,200		355,800		140,237		(7,000)		287,200
SPV Asset Facility II	2,000,000		1,002,000		998,000		142,979		(15,999)		986,001
SPV Asset Facility III	2,000,000		1,233,500		766,500		123,961		(14,750)		1,218,750
SPV Asset Facility IV	500,000		160,100		339,900		180,188		(5,029)		155,071
SPV Asset Facility V	750,000		606,250		143,750		66,509		(4,653)		601,597
SPV Asset Facility VI	1,350,000		677,000		673,000		368,660		(9,694)		667,306
SPV Asset Facility VII	500,000		397,000		103,000		59,661		(2,267)		394,733
SPV Asset Facility VIII	1,000,000		662,500		337,500		220,731		(5,030)		657,470
SPV Asset Facility IX	300,000		230,000		70,000		70,000		(2,377)		227,623
SPV Asset Facility X	750,000		250,000		500,000		80,599		(4,588)		245,412
SPV Asset Facility XI	500,000		250,000		250,000		113,602		(1,589)		248,411
CLO VIII	375,000		375,000		—		—		(2,117)		372,883
CLO XI	272,000		272,000		—		—		(3,922)		268,078

CLO XV	312,000		312,000		—		—		(2,382)		309,618
CLO XVI	420,000		420,000		—		—		(2,316)		417,684
CLO XVII	325,000		325,000		—		—		(2,455)		322,545
CLO XVIII	260,000		260,000		—		—		(1,619)		258,381
CLO XIX	260,000		260,000		—		—		(1,768)		258,232
CLO XXII	737,500		737,500		—		—		(2,910)		734,590
CLO XXIV	600,000		600,000		—		—		(2,640)		597,360
September 2026 Notes	350,000		350,000		—		—		(410)		349,590
February 2027 Notes	500,000		500,000		—		—		(996)		499,004
September 2027 Notes(4)	600,000		600,000		—		—		2,348		596,750
AUD 2027 Notes(2)(4)(5)	302,157		302,157		—		—		(1,318)		307,764
May 2028 Notes(4)	500,000		500,000		—		—		(5,289)		491,706
June 2028 Notes(4)	650,000		650,000		—		—		4,251		645,843
January 2029 Notes(4)	550,000		550,000		—		—		112		542,480
September 2029 Notes(4)	900,000		900,000		—		—		(6,029)		898,697
March 2030 Notes(4)	1,000,000		1,000,000		—		—		(15,936)		955,404
EUR 2031 Notes(2)(4)	571,808		571,808		—		—		(8,386)		554,608
March 2031 Notes(4)	750,000		750,000		—		—		(14,319)		729,115
October 2031 Notes(4)	500,000		500,000		—		—		(11,067)		488,593
Total Debt	$	24,935,465	$	17,089,524	$	7,758,809	$	4,788,486	$	(170,099)	$	16,862,053

_______________

(1)The amount available reflects any limitations related to each credit facility’s borrowing base.

(2)Includes unrealized gain (loss) on translation of borrowings denominated in foreign currencies.

(3)The amount available and unused portion are reduced by $87.1 million of outstanding letters of credit.

(4)Net carrying value is inclusive of change in fair market value of effective hedge.

(5)AUD 2027 Notes are net of a cross-currency swap.

(6)As of June 30, 2026, the Company’s Revolving Credit Facility borrowing base value was $13.38 billion excluding cash.

(7)The unused portion is the amount upon which commitment fees, if any, are based.

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)


	December 31, 2025
	Aggregate Principal Committed		Outstanding Principal		Unused Portion(7)		Amount Available(1)		Unamortized Debt Issuance (Costs) Premium		Net Carrying Value
Revolving Credit Facility(2)(3)(6)	$	3,850,000	$	995,268	$	2,774,463	$	2,774,463	$	(20,441)	$	974,827
SPV Asset Facility I	650,000		238,600		411,400		32,307		(7,346)		231,254
SPV Asset Facility II	2,000,000		932,000		1,068,000		173,356		(18,062)		913,938
SPV Asset Facility III	2,000,000		1,233,500		766,500		142,656		(16,599)		1,216,901
SPV Asset Facility IV	500,000		175,000		325,000		135,793		(5,314)		169,686
SPV Asset Facility V	750,000		606,250		143,750		43,905		(5,344)		600,906
SPV Asset Facility VI	1,350,000		646,000		704,000		48,201		(12,323)		633,677
SPV Asset Facility VII(2)	500,000		463,585		36,415		35,092		(2,650)		460,935
SPV Asset Facility VIII	1,000,000		587,500		412,500		100,696		(5,293)		582,207
SPV Asset Facility IX	300,000		230,000		70,000		27,908		(2,693)		227,307
SPV Asset Facility X	750,000		—		750,000		—		(5,206)		(5,206)
CLO VIII	375,000		375,000		—		—		(2,213)		372,787
CLO XI	260,000		260,000		—		—		(1,466)		258,534
CLO XV	312,000		312,000		—		—		(2,504)		309,496
CLO XVI	420,000		420,000		—		—		(2,432)		417,568
CLO XVII	325,000		325,000		—		—		(2,575)		322,425
CLO XVIII	260,000		260,000		—		—		(1,699)		258,301
CLO XIX	260,000		260,000		—		—		(1,776)		258,224
CLO XXII	737,500		737,500		—		—		(3,238)		734,262
September 2026 Notes	350,000		350,000		—		—		(1,219)		348,781
February 2027 Notes	500,000		500,000		—		—		(1,783)		498,217
September 2027 Notes(4)	600,000		600,000		—		—		3,252		602,558
AUD 2027 Notes(2)(4)(5)	300,771		300,771		—		—		(1,801)		297,500
May 2028 Notes(4)	500,000		500,000		—		—		(6,572)		497,070
June 2028 Notes(4)	650,000		650,000		—		—		5,232		655,313
January 2029 Notes(4)	550,000		550,000		—		—		(8,860)		551,308
September 2029 Notes(4)	900,000		900,000		—		—		(6,878)		916,757
March 2030 Notes(4)	1,000,000		1,000,000		—		—		(17,838)		970,380
EUR 2031 Notes(2)(4)	587,218		587,218		—		—		(9,107)		571,783
March 2031 Notes(4)	750,000		750,000		—		—		(15,595)		742,633
Total Debt	$	23,287,489	$	15,745,192	$	7,462,028	$	3,514,377	$	(180,343)	$	15,590,329

_______________

(1)The amount available reflects any limitations related to each credit facility’s borrowing base.

(2)Includes unrealized gain (loss) on translation of borrowings denominated in foreign currencies.

(3)The amount available and unused portion are reduced by $80.3 million of outstanding letters of credit.

(4)Net carrying value is inclusive of change in fair market value of effective hedge.

(5)AUD 2027 Notes are net of a cross-currency swap.

(6)As of December 31, 2025, the Company’s Revolving Credit Facility borrowing base value was $15.84 billion excluding cash.

(7)The unused portion is the amount upon which commitment fees, if any, are based.

100

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)

The table below presents the components of interest expense for the following periods:


	For the Three Months Ended June 30,						For the Six Months Ended June 30,
	2026			2025			2026			2025
Interest expense	$	254,772		$	235,797		$	501,454		$	449,373
Amortization of debt issuance costs	12,394			13,927			23,416			24,965
Net change in unrealized (gain) loss on effective interest rate swaps and hedged items included in interest expense(1)	70			239			(427)			(7,815)
Total Interest Expense	$	267,236		$	249,963		$	524,443		$	466,523
Average interest rate	6.1		%	6.6		%	6.1		%	6.7		%
Average daily borrowings	$	16,785,733		$	14,036,753		$	16,533,522		$	13,272,417

(1)Refer to the September 2027, AUD 2027, May 2028, June 2028, January 2029, September 2029, March 2030, EUR 2031, March 2031 and October 2031 Notes below and to “Note 7 — Derivative Instruments” for details on the facilities’ interest rate swaps.

Credit Facilities

Revolving Credit Facility

On August 11, 2022, the Company entered into an Amended and Restated Senior Secured Revolving Credit Agreement (as amended from time to time, the “Revolving Credit Facility”). The parties to the Revolving Credit Facility include the Company, as Borrower, the lenders from time to time parties thereto (each a “Revolving Credit Lender” and collectively, the “Revolving Credit Lenders”) and Sumitomo Mitsui Banking Corporation, as Administrative Agent. On October 18, 2024 (the “Revolving Credit Facility Third Amendment Date”), the Revolving Credit Facility was amended to extend the availability period and maturity date, increase the total facility amount and make various other changes. The following describes the terms of the Revolving Credit Facility as modified through January 23, 2026.

The Revolving Credit Facility is guaranteed by certain subsidiaries of ours in existence as of the Revolving Credit Facility Third Amendment Date, and will be guaranteed by certain subsidiaries of ours that are formed or acquired by us thereafter (each a “Guarantor” and collectively, the “Guarantors”). Proceeds of the Revolving Credit Facility may be used for general corporate purposes, including the funding of portfolio investments.

The Revolving Credit Facility provides for, on an aggregated basis, a total of outstanding term loans and revolving credit facility commitments in the principal amount of $3.90 billion, which is comprised of (a) a term loan in a principal amount of $150.0 million and (b) subject to availability under the borrowing base, which is based on the Company’s portfolio investments and other outstanding indebtedness, a revolving credit facility in a principal amount of up to $3.75 billion (increased from $3.70 billion to $3.75 billion on January 23, 2026). The amount available for borrowing under the Revolving Credit Facility is reduced by any standby letters of credit issued through the Revolving Credit Facility. Maximum capacity under the Revolving Credit Facility may be increased to $4.60 billion through the Company’s exercise of an uncommitted accordion feature through which existing and new lenders may, at their option, agree to provide additional financing. The Revolving Credit Facility includes a $200.0 million limit for swingline loans and is secured by a perfected first-priority interest in substantially all of the portfolio investments held by the Company and each Guarantor, subject to certain exceptions.

The availability period under the Revolving Credit Facility will terminate on October 18, 2028 (the “Revolving Credit Facility Commitment Termination Date”). The Revolving Credit Facility will mature on October 18, 2029 (the “Revolving Credit Facility Maturity Date”). During the period from the Revolving Credit Facility Commitment Termination Date to the Revolving Credit Facility Maturity Date, the Company will be obligated to make mandatory prepayments under the Revolving Credit Facility out of the proceeds of certain asset sales and other recovery events and equity and debt issuances.

The Company may borrow amounts in U.S. dollars or certain other permitted currencies. Amounts drawn under the Revolving Credit Facility in U.S. dollars bear interest at term SOFR plus any applicable credit adjustment spread plus margin of 1.875% per annum, or the alternative base rate plus margin of 0.875% per annum. With respect to loans denominated in U.S. dollars, the Company may elect either term SOFR or the alternative base rate at the time of drawdown, and such loans may be converted from one rate to another at any time at the Company’s option, subject to certain conditions. Amounts drawn under the Revolving Credit Facility in other permitted currencies bear interest at the relevant rate specified therein (including any applicable credit adjustment spread) plus margin of 1.875% per annum. Beginning on and after the Revolving Credit Facility Third Amendment Date, the Company also pays a fee of 0.350% on undrawn amounts under the Revolving Credit Facility.

101

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)

The Revolving Credit Facility includes customary covenants, including certain limitations on the incurrence by the Company of additional indebtedness and on the Company’s ability to make distributions to the Company’s shareholders, or redeem, repurchase or retire shares of stock, upon the occurrence of certain events and certain financial covenants related to asset coverage and other maintenance covenants, as well as customary events of default. The Revolving Credit Facility requires a minimum asset coverage ratio with respect to the consolidated assets of the Company and its subsidiaries to senior securities that constitute indebtedness of no less than 1.50 to 1.00 at any time.

SPV Asset Facilities

Certain of the Company’s wholly owned subsidiaries are parties to credit facilities (the “SPV Asset Facilities”). Pursuant to the SPV Asset Facilities, from time to time the Company sells and contributes certain investments to these wholly owned subsidiaries pursuant to sale and contribution agreements by and between the Company and the wholly owned subsidiaries. No gain or loss is recognized as a result of these contributions. Proceeds from the SPV Asset Facilities are used to finance the origination and acquisition of eligible assets by the wholly owned subsidiary, including the purchase of such assets from the Company. The Company retains a residual interest in assets contributed to or acquired to the wholly owned subsidiary through the Company’s ownership of the wholly owned subsidiary. The SPV Asset Facilities are secured by a perfected first priority security interest in the assets of these wholly owned subsidiaries and on any payments received by such wholly owned subsidiaries in respect of those assets. Assets pledged to lenders under the SPV Asset Facilities will not be available to pay the Company’s debts. The SPV Asset Facilities contain customary covenants, including certain limitations on the incurrence by the Company of additional indebtedness and on the Company’s ability to make distributions to its shareholders, or redeem, repurchase or retire shares of stock, upon the occurrence of certain events, and customary events of default (with customary cure and notice provisions). Borrowings of the wholly owned subsidiaries under the SPV Asset Facilities are considered the Company’s borrowings for purposes of complying with the asset coverage requirements under the 1940 Act.

SPV Asset Facility I

On September 16, 2021 (the “SPV Asset Facility I Closing Date”), Core Income Funding I LLC (“Core Income Funding I”), a Delaware limited liability company, entered into a Credit Agreement (the “SPV Asset Facility I”), with Core Income Funding I, as borrower, the lenders from time to time parties thereto (the “SPV Asset Facility I Lenders”), Natixis, New York Branch, as Administrative Agent, State Street Bank and Trust Company as Collateral Agent, Collateral Administrator, Custodian and Document Custodian. The parties to the SPV Asset Facility I have entered into various amendments, including to increase or decrease the amount available under the facility, replace the Collateral Custodian, extend the termination date and extend the maturity date, and make various other changes. The following describes the terms of the SPV Asset Facility I as amended through July 24, 2025 (the “SPV Asset Facility I Fifth Amendment Date”).

The maximum principal amount of SPV Asset Facility I is $650.0 million; the availability of this amount is subject to an overcollateralization ratio test, which is based on the value of Core Income Funding I’s assets from time to time, and satisfaction of certain conditions, including an interest coverage ratio test, certain concentration limits and collateral quality tests.

The SPV Asset Facility I provides for the ability to (1) draw term loans and (2) draw and redraw revolving loans under the SPV Asset Facility I through May 15, 2028 unless the revolving commitments are terminated or converted to term loans sooner as provided in the SPV Asset Facility I (the “ SPV Asset Facility I Commitment Termination Date”). Unless otherwise terminated, the SPV Asset Facility I will mature on May 15, 2036 (the “SPV Asset Facility I Stated Maturity”). Prior to the SPV Asset Facility I Stated Maturity, proceeds received by Core Income Funding I from principal and interest, dividends, or fees on assets must be used to pay fees, expenses and interest on outstanding borrowings, and the excess may be returned to the Company, subject to certain conditions. On the SPV Asset I Facility Stated Maturity, Core Income Funding I must pay in full all outstanding fees and expenses and all principal and interest on outstanding borrowings, and the excess may be returned to the Company.

Amounts drawn bear interest at Term SOFR (or, in the case of certain lenders that are commercial paper conduits, the lower of their cost of funds and Term SOFR plus 0.10%) plus an applicable margin that ranges from 1.50% to 2.00% depending on a ratio of broadly syndicated loans to middle-market loans in the collateral. From the SPV Asset I Facility Closing Date to the SPV Asset I Facility Commitment Termination Date, there is a commitment fee that steps up during the six months after the SPV Asset I Facility Closing Date from 0.00% to 0.625% per annum, which rate remains in effect to but excluding May 15, 2025, and then equals 0.50% per annum thereafter on the undrawn amount, if any, of the revolving commitments in the SPV Asset Facility I.

102

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)

SPV Asset Facility II

On October 5, 2021 (the “SPV Asset Facility II Closing Date”), Core Income Funding II LLC (“Core Income Funding II”), a Delaware limited liability company, entered into a loan and financing and servicing agreement (as amended through the date hereof, the “SPV Asset Facility II”), with Core Income Funding II, as borrower, us, as equityholder and service provider, the lenders from time to time parties thereto (the “SPV Asset Facility II Lenders”), Deutsche Bank AG, New York Branch, as Facility Agent, State Street Bank and Trust Company, as collateral agent and collateral custodian. The parties to the SPV Asset Facility II have entered into various amendments, including to increase the amount available under the facility, extend the revolving period and termination date, change the interest rate and make various other changes. The following describes the terms of the SPV Asset Facility II as amended through April 18, 2025 (the “SPV Asset Facility II Ninth Amendment Date”).

The maximum principal amount of the SPV Asset Facility II is $2.00 billion; the availability of this amount is subject to the borrowing base, which is determined on the basis of the value and types of Core Income Funding II’s assets from time to time, and satisfaction of certain conditions, including interest spread and weighted average coupon tests, certain concentration limits and collateral quality tests.

The SPV Asset Facility II provides for the ability to borrow, reborrow, repay and prepay advances under the SPV Asset Facility II until April 18, 2028 unless such period is extended or accelerated under the terms of the SPV Asset Facility II (the “SPV Asset Facility II Revolving Period”). Unless otherwise extended, accelerated or terminated under the terms of the SPV Asset Facility II, the SPV Asset Facility II will mature on the date that is two years after the last day of the SPV Asset Facility II Revolving Period, on April 18, 2030 (the “SPV Asset Facility II Termination Date”). Prior to the Facility Termination Date, proceeds received by Core Income Funding II from principal and interest, dividends, or fees on assets must be used to pay fees, expenses and interest on outstanding advances, and the excess may be returned to the Company, subject to certain conditions. On the SPV Asset Facility II Termination Date, Core Income Funding II must pay in full all outstanding fees and expenses and all principal and interest on outstanding advances, and the excess may be returned to the Company.

Amounts drawn under the SPV Asset Facility II bear interest at Term SOFR (or, in the case of certain SPV Asset Facility II Lenders that are commercial paper conduits, the lower of (a) their cost of funds and (b) Term SOFR, such Term SOFR not to be lower than zero) plus a spread equal to 1.70% per annum, which spread will increase (a) on and after the end of the SPV Asset Facility II Revolving Period by 0.15% per annum if no event of default has occurred and (b) by 2.00% per annum upon the occurrence of an event of default (such spread, the “SPV Asset Facility II Applicable Margin”). Term SOFR may be replaced as a base rate under certain circumstances. During the SPV Asset Facility II Revolving Period, Core Income Funding II will pay an undrawn fee ranging from 0.00% to 0.25% per annum on the undrawn amount, if any, of the revolving commitments in the SPV Asset Facility II. During the SPV Asset Facility II Revolving Period, if the undrawn commitments are in excess of a certain portion (initially 30.0% and increasing in stages to 35%, 40%, 45% and 50%) of the total commitments under the SPV Asset Facility II, Core Income Funding II will also pay a make-whole fee equal to the SPV Asset Facility II Applicable Margin multiplied by such excess undrawn commitment amount, reduced by the undrawn fee payable on such excess. Core Income Funding II will also pay Deutsche Bank AG, New York Branch, certain fees (and reimburse certain expenses) in connection with its role as facility agent.

SPV Asset Facility III

On March 24, 2022 (the “SPV Asset Facility III Closing Date”), Core Income Funding III LLC (“Core Income Funding III”), a Delaware limited liability company, entered into a Credit Agreement (the “SPV Asset Facility III”), with Core Income Funding III, as borrower, the Adviser, as servicer, the lenders from time to time parties thereto (the “SPV Asset Facility III Lenders”), Bank of America, N.A., as administrative agent, State Street Bank and Trust Company, as collateral agent, Alter Domus (US) LLC as collateral custodian and Bank of America, N.A., as sole lead arranger and sole book manager. The parties to the SPV Asset Facility III have entered into various amendments, including to increase the maximum principal amount available under the facility, extend the availability period and maturity date, change the interest rate, replace the collateral custodian and make various other changes. The following describes the terms of SPV Asset Facility III amended through May 22, 2025 (the “SPV Asset Facility III Third Amendment Date”).

The maximum principal amount of the SPV Asset Facility III is $2.00 billion, which can be drawn in multiple currencies subject to certain conditions; the availability of this amount is subject to the borrowing base, which is determined on the basis of the value and types of Core Income Funding III’s assets from time to time, and satisfaction of certain conditions, including certain portfolio criteria.

103

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)

The SPV Asset Facility III provides for the ability to draw and redraw revolving loans under the SPV Asset Facility III for a period of up to three years after the SPV Asset Facility III Third Amendment Date unless the commitments are terminated sooner as provided in the SPV Asset Facility III (the “SPV Asset Facility III Commitment Termination Date”). Unless otherwise terminated, the SPV Asset Facility III will mature on May 22, 2030 (the “SPV Asset Facility III Stated Maturity”). To the extent the commitments are terminated or permanently reduced during the first year following the SPV Asset Facility III Third Amendment Date, Core Income Funding III may owe a prepayment penalty. Prior to the SPV Asset Facility III Stated Maturity, proceeds received by Core Income Funding III from principal and interest, dividends, or fees on assets must be used to pay fees, expenses and interest on outstanding borrowings, and the excess may be returned to the Company, subject to certain conditions. On the SPV Asset Facility III Stated Maturity, Core Income Funding III must pay in full all outstanding fees and expenses and all principal and interest on outstanding borrowings, and the excess may be returned to the Company.

Amounts drawn in U.S. dollars are benchmarked to Daily SOFR, amounts drawn in British pounds are benchmarked to SONIA plus an adjustment of 0.12%, amounts drawn in Canadian dollars are benchmarked to CORRA plus an adjustment of 0.30%, and amounts drawn in Euros are benchmarked to EURIBOR, and in each case plus a spread equal to the Applicable Margin. As of the SPV Asset Facility III Third Amendment Date, the “SPV Asset Facility III Applicable Margin” ranges from 1.525% to 1.95% depending on the composition of the collateral. The SPV Asset Facility III also allows for amounts drawn in U.S. dollars to bear interest at an alternate base rate without a spread.

From the SPV Asset Facility III Closing Date to the SPV Asset Facility III Commitment Termination Date, there is a commitment fee, calculated on a daily basis, on the undrawn amount under the SPV Asset Facility III.

SPV Asset Facility IV

On March 16, 2022 (the “SPV Asset Facility IV Closing Date”), Core Income Funding IV LLC (“Core Income Funding IV”), a Delaware limited liability company, entered into a Credit Agreement (the “SPV Asset Facility IV”), with Core Income Funding IV, as Borrower, the lenders from time to time parties thereto (the “SPV Asset Facility IV Lenders”), Sumitomo Mitsui Banking Corporation, as Administrative Agent, State Street Bank and Trust Company, as Collateral Agent, Collateral Administrator and Custodian and Alter Domus (US) LLC as Document Custodian. On February 28, 2025, the parties to the SPV Asset Facility IV entered into Amendment No. 1 in order to replace Alter Domus (US) as collateral custodian with State Street Bank and Trust Company and make various other changes. The following describes the terms of SPV Asset Facility IV amended through February 28, 2025 (the “SPV Asset Facility IV First Amendment Date”).

The maximum principal amount of the SPV Asset Facility IV is $500.0 million; the availability of this amount is subject to an overcollateralization ratio test, which is based on the value of Core Income Funding IV’s assets from time to time, and satisfaction of certain conditions, including an interest coverage ratio test, certain concentration limits and collateral quality tests.

The SPV Asset Facility IV provides for the ability to (1) draw term loans and (2) draw and redraw revolving loans under the SPV Asset Facility IV until March 16, 2027, unless the revolving commitments are terminated or converted to term loans sooner as provided in the SPV Asset Facility IV (the “SPV Asset Facility IV Commitment Termination Date”). Unless otherwise terminated, the SPV Asset Facility IV will mature on March 16, 2035 (the “SPV Asset Facility IV Stated Maturity”). Prior to the SPV Asset Facility IV Stated Maturity, proceeds received by Core Income Funding IV from principal and interest, dividends, or fees on assets must be used to pay fees, expenses and interest on outstanding borrowings, and the excess may be returned to the Company, subject to certain conditions. On the SPV Asset Facility IV Stated Maturity, Core Income Funding IV must pay in full all outstanding fees and expenses and all principal and interest on outstanding borrowings, and the excess may be returned to the Company.

Amounts drawn bear interest at Term SOFR (or, in the case of certain SPV Asset Facility IV Lenders that are commercial paper conduits, the lower of their cost of funds and Term SOFR plus 0.15%) plus an applicable margin that ranges from 1.40% to 2.05% depending on a ratio of broadly syndicated loans to middle-market loans in the collateral. From the SPV Asset Facility IV Closing Date to the SPV Asset Facility IV Commitment Termination Date, there is a commitment fee payable at a rate of 0.50% per annum on the undrawn amount, if any, of the revolving commitments in the SPV Asset Facility IV during the commitment period.

SPV Asset Facility V

On March 9, 2023 (the “SPV Asset Facility V Closing Date”), Core Income Funding V LLC (“Core Income Funding V”), a Delaware limited liability company, entered into a loan and security agreement (the “SPV Asset Facility V”), with Core Income Funding V, as Borrower, the Company, as Servicer and Equityholder, the lenders from time to time parties thereto (the “SPV Asset Facility V Lenders”), Wells Fargo Bank, National Association, as Administrative Agent, State Street Bank and Trust Company, as Collateral Agent, and Alter Domus (US) LLC as Collateral Custodian. The parties to the SPV Asset Facility V have entered into various amendments, including to increase the amount available under the facility, replace the Collateral Custodian and make various other changes. On April 29, 2025, the parties to the SPV Asset Facility V entered into the Third Amendment to Loan and Security Agreement. The following describes the terms of SPV Asset Facility V as amended through April 29 2025 (the “SPV Asset Facility V Third Amendment Date”).

104

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)

The maximum principal amount of the SPV Asset Facility V is $750.0 million; the availability of this amount is subject to a borrowing base test, which is based on the value of Core Income Funding V’s assets from time to time, and satisfaction of certain conditions, including certain concentration limits and other portfolio tests.

The SPV Asset Facility V provides for the ability to borrow, reborrow, repay and prepay advances under the SPV Asset Facility V until October 15, 2027 unless such period is extended or accelerated under the terms of the SPV Asset Facility V (the “SPV Asset Facility V Reinvestment Period”). Unless otherwise extended, accelerated or terminated under the terms of the SPV Asset Facility V, the SPV Asset Facility V will mature on October 16, 2029 (the “SPV Asset Facility V Maturity Date”). Prior to the SPV Asset Facility V Maturity Date, proceeds received by Core Income Funding V from principal and interest, dividends, or fees on assets must be used to pay fees, expenses and interest on outstanding advances, and the excess may be returned to the Company, subject to certain conditions. On the SPV Asset Facility V Maturity Date, Core Income Funding V must pay in full all outstanding fees and expenses and all principal and interest on outstanding advances, and the excess may be returned to the Company.

Amounts drawn bear interest at Daily Simple SOFR plus a weighted average spread equal to 1.60% per annum for the portion of the assets constituting broadly syndicated loans and 2.05% for the portion of the assets not constituting broadly syndicated loans, which spread will increase by 2.00% per annum upon the occurrence and during the existence of an event of default or following the SPV Asset Facility V Termination Date (such spread, the “SPV Asset Facility V Applicable Spread”). Daily Simple SOFR may be replaced as a base rate under certain circumstances. During the SPV Asset Facility V Reinvestment Period, Core Income Funding V will pay an undrawn fee of 0.50% per annum on the undrawn amount, if any, of the revolving commitments in the SPV Asset Facility V that are not subject to the separate, higher fee described below. On and after the SPV Asset Facility V Third Amendment Date and during the SPV Asset Facility V Reinvestment Period, if the undrawn commitments are in excess of a certain portion (initially 40% and decreasing to 32.5%) of the total commitments under the SPV Asset Facility V, such portion will not be subject to the undrawn fee described above, but Core Income Funding V will pay a separate fee on this portion of the undrawn commitments equal to 1.25% multiplied by such excess undrawn commitment amount over 40% or 32.5% of the total commitments, as applicable.

SPV Asset Facility VI

On August 29, 2023 (the “SPV Asset Facility VI Closing Date”), Core Income Funding VI LLC (“Core Income Funding VI”), a Delaware limited liability company, entered into a Credit Agreement (the “SPV Asset Facility VI”), with Core Income Funding VI LLC, as Borrower, the lenders from time to time parties thereto (the “SPV Asset Facility VI Lenders”), The Bank of Nova Scotia, as Administrative Agent and State Street Bank and Trust Company as Collateral Agent, Collateral Administrator, Custodian and Document Custodian. The parties to the SPV Asset Facility VI have entered into various amendments, including to reduce the term commitment under the SPV Asset Facility VI and prepay all of the outstanding term loans, replace the collateral custodian and make various other changes. On October 10, 2025, the parties to SPV Asset Facility VI entered into Amendment No. 4 to SPV Asset Facility VI. The following describes the terms of SPV Asset Facility VI as amended through May 5, 2026 (the “SPV Asset Facility VI Fifth Amendment Date”).

The maximum principal amount of the SPV Asset Facility VI is $1.35 billion, which can be drawn in multiple currencies subject to certain conditions; the availability of this amount is subject to an overcollateralization ratio test, which is based on the value of Core Income Funding VI’s assets from time to time, and satisfaction of certain conditions, including an interest coverage ratio test, certain concentration limits and collateral quality tests.

The SPV Asset Facility VI provides for the ability to draw and redraw revolving loans under the SPV Asset Facility VI for a period after the SPV Asset Facility VI Fifth Amendment Date until April 10, 2028 unless the revolving commitments are terminated sooner as provided in the SPV Asset Facility VI (the “SPV Asset Facility VI Commitment Termination Date”). Unless otherwise terminated, the SPV Asset Facility VI will mature on April 10, 2035 (the “SPV Asset Facility VI Stated Maturity”). Prior to the SPV Asset Facility VI Stated Maturity, proceeds received by Core Income Funding VI from principal and interest, dividends, or fees on assets must be used to pay fees, expenses and interest on outstanding borrowings, and the excess may be returned to the Company, subject to certain conditions. On the SPV Asset Facility VI Stated Maturity, Core Income Funding VI must pay in full all outstanding fees and expenses and all principal and interest on outstanding borrowings, and the excess may be returned to the Company.

Amounts drawn in U.S. dollars are benchmarked to Term SOFR, amounts drawn in British pounds are benchmarked to ICE Term SONIA, amounts drawn in Canadian dollars are benchmarked to Term Canadian Overnight Repo Rate Average, and amounts drawn in Euros are benchmarked to EURIBOR, in each case plus an applicable margin that ranges from 1.50% to 1.90% depending on a ratio of broadly syndicated loans to middle-market loans in the collateral, subject to certain conditions during the SPV Asset Facility VI Reinvestment Period. From the SPV Asset Facility VI Closing Date to the SPV Asset Facility VI Commitment Termination Date, there is a commitment fee that ranges from 0.35% to 0.55% per annum, depending on a ratio of broadly syndicated loans to middle-market loans in the collateral, subject to certain conditions, on the undrawn amount, if any, of the revolving commitments in the SPV Asset Facility VI.

105

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)

SPV Asset Facility VII

On May 21, 2024 (the “SPV Asset Facility VII Closing Date”), Core Income Funding VII LLC (“Core Income Funding VII”), a Delaware limited liability company, entered into a Credit Agreement (the “SPV Asset Facility VII”), with Core Income Funding VII LLC, as Borrower, the lenders from time to time parties thereto (the “SPV Asset Facility VII Lenders”), Citibank, N.A., as Administrative Agent, State Street Bank and Trust Company as Custodian, Collateral Agent and Collateral Administrator. The following describes the terms of SPV Asset Facility VII as amended through October 18, 2024 (the “SPV Asset Facility VII First Amendment Date”).

The maximum principal amount of the SPV Asset Facility VII is $500.0 million, which can be drawn in multiple currencies subject to certain conditions; the availability of this amount is subject to a borrowing base test (which is based on the value of Core Income Funding VII’s assets from time to time, an advance rate and concentration limitations) and satisfaction of certain conditions, including collateral quality tests.

The SPV Asset Facility VII provides for the ability to draw and redraw revolving loans under the SPV Asset Facility VII for a period of until May 21, 2027 (the “SPV Asset Facility VII Reinvestment Period”) unless the SPV Asset Facility VII Reinvestment Period is terminated sooner as provided in the SPV Asset Facility VII. Unless otherwise terminated, the SPV Asset Facility VII will mature two years after the last day of the SPV Asset Facility VII Reinvestment Period on May 21, 2029 (the “SPV Asset Facility VII Stated Maturity”). To the extent the commitments are terminated or permanently reduced during the first two years following the SPV Asset Facility VII Closing Date, Core Income Funding VII may owe a prepayment penalty. Prior to the SPV Asset Facility VII Stated Maturity, proceeds received by Core Income Funding VII from principal and interest, dividends, or fees on assets must be used to pay fees, expenses and interest on outstanding borrowings, and the excess may be returned to the Company, subject to certain conditions. On the SPV Asset Facility VII Stated Maturity, Core Income Funding VII must pay in full all outstanding fees and expenses and all principal and interest on outstanding borrowings, and the excess may be returned to the Company.

Amounts drawn in U.S. dollars are benchmarked to Term SOFR, amounts drawn in British pounds are benchmarked to SONIA, amounts drawn amounts drawn in Canadian dollars are benchmarked to Daily Compounded CORRA, and amounts drawn in Euros are benchmarked to EURIBOR, and in each case plus a spread equal to the Applicable Margin. The “Applicable Margin” ranges from 1.60% to 2.10%, depending on the type of asset being funded by such draw and the utilization level of the SPV Asset Facility VII. Core Income Funding VII also paid Citibank an upfront fee and will reimburse certain expenses in connection with Citibank’s role as Administrative Agent. From the SPV Asset Facility VII Closing Date until the end of SPV Asset Facility VII Reinvestment Period, there is a commitment fee that steps up from the date that is nine months after the SPV Asset Facility VII Closing Date from 0.25% to up to 1.50% per annum, depending on the undrawn amount, if any, of the commitments in the SPV Asset Facility VII.

SPV Asset Facility VIII

On December 17, 2024 (the “SPV Asset Facility VIII Closing Date”), Core Income Funding VIII LLC (“Core Income Funding VIII”), a Delaware limited liability company, entered into a Credit Agreement (the “SPV Asset Facility VIII”), with Core Income Funding VIII LLC, as Borrower, the lenders from time to time parties thereto (the “SPV Asset Facility VIII Lenders”), Natixis, New York Branch, as Facility Agent, and State Street Bank and Trust Company as Collateral Agent, Collateral Administrator, Custodian and Document Custodian. On May 15, 2025, the parties to the SPV Asset Facility VIII entered into an amendment in order to, among other things, increase the size of the facility and add additional classes of loans. The following describes the terms of SPV Asset Facility VIII as most recently amended on May 15, 2025.

The maximum principal amount of the SPV Asset Facility VIII is $1.00 billion; the availability of this amount is subject to an overcollateralization ratio test, which is based on the value of Core Income Funding VIII’s assets from time to time, and satisfaction of certain conditions, including an interest coverage ratio test, certain concentration limits and collateral quality tests.

The SPV Asset Facility VIII provides for the ability to (1) draw term loans and (2) draw and redraw revolving loans under the SPV Asset Facility VIII for a period of up to three years after the SPV Asset Facility VIII Closing Date unless the revolving commitments are terminated or converted to term loans sooner as provided in the SPV Asset Facility VIII (the “SPV Asset Facility VIII Commitment Termination Date”). Unless otherwise terminated, the SPV Asset Facility VIII will mature on December 17, 2035 (the “SPV Asset Facility VIII Stated Maturity”). Prior to the SPV Asset Facility VIII Stated Maturity, proceeds received by Core Income Funding VIII from principal and interest, dividends, or fees on assets must be used to pay fees, expenses and interest on outstanding borrowings, and the excess may be returned to the Company, subject to certain conditions. On the SPV Asset Facility VIII Stated Maturity, Core Income Funding VIII must pay in full all outstanding fees and expenses and all principal and interest on outstanding borrowings, and the excess may be returned to the Company.

Amounts drawn bear interest at Term SOFR (or, in the case of certain lenders that are commercial paper conduits, their cost of funds) plus an applicable margin of (i) with respect to the Class A-R Loans and the Class A-T Loans, 1.75%, (ii) with respect to the Class A-D1 Loans, 1.65%, (iii) with respect to the Class A-D2 Loans, 1.93%, (iv) with respect to the Class A-D3 Loans, 1.78% and (v) with respect to the Class A-D4 Loans, 2.06%. From the SPV Asset Facility VIII Closing Date to the SPV Asset Facility VIII

106

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)

Commitment Termination Date, there is a commitment fee that steps up on the date that is three months after the SPV Asset Facility VIII Closing Date from 0.25% to 0.50% per annum on the undrawn amount, if any, of the revolving commitments in the SPV Asset Facility VIII.

SPV Asset Facility IX

On August 12, 2025 (the “SPV Asset Facility IX Closing Date”), Core Income Funding IX LLC (“Core Income Funding IX”), a Delaware limited liability company, entered into a Revolving Credit and Security Agreement (the “SPV Asset Facility IX”), with Core Income Funding IX, as borrower, BNP Paribas, as administrative agent, State Street Bank and Trust Company, as collateral agent, and the lenders party thereto.

The maximum principal amount of SPV Asset Facility IX is $300.0 million; the availability of this amount is subject to a borrowing base test, which is based on the value of Core Income Funding IX’s assets from time to time, and satisfaction of certain conditions, including an overcollateralization test, coverage tests, collateral quality tests, and certain concentration limits.

The SPV Asset Facility IX provides for the ability to draw and redraw revolving loans under the SPV Asset Facility IX for a period of up to 3 years after the SPV Asset Facility IX Closing Date. Unless otherwise terminated, the SPV Asset Facility IX will mature on August 12, 2030 (the “SPV Asset Facility IX Stated Maturity”). Prior to the SPV Asset Facility IX Stated Maturity, proceeds received by Core Income Funding IX from principal and interest, dividends, or fees on assets must be used to pay fees, expenses and interest on outstanding borrowings, and the excess may be returned to the Company or reinvested to purchase new assets, subject to certain conditions. On the SPV Asset Facility IX Stated Maturity, Core Income Funding IX must pay in full all outstanding fees and expenses and all principal and interest on outstanding borrowings, and the excess may be returned to the Company.

Amounts drawn bear interest at a reference rate (initially SOFR) plus an applicable margin equal to 1.95% per annum. The undrawn amount of the aggregate revolving commitment not subject to such spread payment is subject to an undrawn fee of, after the first three months after the SPV Asset Facility IX Closing Date, a range of 0.50% per annum to 1.50% per annum based on the undrawn amount. SPV Asset Facility IX is subject to a prepayment fee for the first two years after the SPV Asset Facility IX Closing Date.

SPV Asset Facility X

On December 31, 2025 (the “SPV Asset Facility X Closing Date”), Core Income Funding X LLC (“Core Income Funding X”), a Delaware limited liability company, entered into a Revolving Credit and Security Agreement (the “SPV Asset Facility X”), with Core Income Funding X, as borrower, Société Générale, as administrative agent and swingline lender, State Street Bank and Trust Company, as collateral agent, collateral administrator, custodian and document custodian, and the lenders party thereto.

The maximum principal amount of SPV Asset Facility X is $750.0 million; the availability of this amount is subject to a borrowing base test, which is based on the value of Core Income Funding X’s assets from time to time, and satisfaction of certain conditions, including an overcollateralization test, coverage tests, collateral quality tests, and certain concentration limits.

The SPV Asset Facility X provides for the ability to draw term loans and to draw and redraw revolving loans under the SPV Asset Facility X for a period of up to 3 years after the SPV Asset Facility X Closing Date. Unless otherwise terminated, the SPV Asset Facility X will mature on December 31, 2035 (the “SPV Asset Facility X Stated Maturity”). Prior to the SPV Asset Facility X Stated Maturity, proceeds received by Core Income Funding X from principal and interest, dividends, or fees on assets must be used to pay fees, expenses and interest on outstanding borrowings, and the excess may be returned to the Company or reinvested to purchase new assets, subject to certain conditions. On the SPV Asset Facility X Stated Maturity, Core Income Funding X must pay in full all outstanding fees and expenses and all principal and interest on outstanding borrowings, and the excess may be returned to the Company.

Amounts drawn bear interest at a reference rate (initially SOFR) plus an applicable margin equal to 1.75% per annum. The undrawn amount of the aggregate term commitment and revolving commitment not subject to such spread payment is subject to an undrawn fee of, after the SPV Asset Facility X Closing Date, 0.50% per annum; provided that after the nine-month anniversary of the SPV Asset Facility X Closing Date, if the drawn amount is less than 50.0% of the aggregate term commitment and revolving commitment, then the portion of the undrawn amount constituting the positive difference between the drawn amount and 50.0% of the aggregate term commitment and revolving commitment is subject to an undrawn fee of 1.00% per annum.

SPV Asset Facility XI

On March 5, 2026 (the “SPV Asset Facility XI Closing Date”), Core Income Funding XI LLC (“Core Income Funding XI”), a Delaware limited liability company and newly formed subsidiary of the Company, entered into a Credit Agreement (the “SPV Asset Facility XI”), with Core Income Funding XI, as borrower, the Adviser, as servicer, the lenders from time to time parties thereto, Bank of America, N.A., as administrative agent, The Bank of New York Mellon Trust Company, National Association, as collateral agent and as collateral custodian and Bank of America, N.A., as sole lead arranger and sole book manager.

107

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)

The maximum principal amount of SPV Asset Facility XI is $500.0 million; the availability of this amount is subject to the borrowing base, which is determined on the basis of the value and types of Core Income Funding XI’s assets from time to time, and satisfaction of certain conditions, including certain portfolio criteria.

The SPV Asset Facility XI provides for the ability to draw and redraw revolving loans under the SPV Asset Facility XI for a period of up to two years after the SPV Asset Facility XI Closing Date unless the commitments are terminated sooner as provided in the SPV Asset Facility XI (the “SPV Asset Facility XI Commitment Termination Date”). Unless otherwise terminated, the SPV Asset Facility XI will mature on March 5, 2029 (the “SPV Asset Facility XI Stated Maturity”). Prior to the SPV Asset Facility XI Stated Maturity, proceeds received by Core Income Funding XI from principal and interest, dividends, or fees on assets must be used to pay fees, expenses and interest on outstanding borrowings, and the excess may be returned to the Company, subject to certain conditions. On the SPV Asset Facility XI Stated Maturity, Core Income Funding XI must pay in full all outstanding fees and expenses and all principal and interest on outstanding borrowings, and the excess may be returned to the Company.

Amounts drawn in U.S. dollars are benchmarked to Term SOFR or Daily SOFR (depending on the timing of the borrowing), plus a spread equal to 1.35%. The SPV Asset Facility XI also allows for amounts drawn in U.S. dollars to bear interest at an alternate base rate without a spread. From the SPV Asset Facility XI Closing Date to the SPV Asset Facility XI Commitment Termination Date, there is a commitment fee, calculated on a daily basis, ranging from 0.45% to 1.10% on the undrawn amount under the SPV Asset Facility XI.

Debt Securitization Transactions

The Company incurs secured financing through debt securitization transactions (also known as collateralized loan obligation transactions) (the “CLO Transactions”) issued by the Company’s consolidated subsidiaries (the “CLO Issuers”), which are backed by a portfolio of collateral obligations consisting of middle-market loans and participation interests in middle-market loans as well as by other assets of the CLO Issuers. The CLO Issuers issue preferred shares which are not secured by the collateral securing the CLO Transactions which the Company purchases. The Company acts as retention holder in connection with the CLO Transactions for the purposes of satisfying certain U.S. and European Union regulations requiring sponsors of securitization transactions to retain exposure to the performance of the securitized assets and as such is required to retain a portion of a CLO Issuer’s preferred shares. Notes issued by CLO Issuers have not been registered under the Securities Act of 1933, as amended (the “Securities Act”), or any state securities (e.g., “blue sky”) laws, and may not be offered or sold in the United States absent registration with the Securities and Exchange Commission or pursuant to an applicable exemption from such registration. The Adviser serves as collateral manager for the CLO Issuers under a collateral management agreement. The Adviser is entitled to receive fees for providing these services. The Adviser routinely waives its right to receive such fees but may rescind such waiver at any time; provided, however, that if the Adviser rescinds such waiver, the management fee payable to Adviser pursuant to the Investment Advisory Agreement will be offset by the amount of the collateral management fee attributable to a CLO Issuer’s equity or notes owned by the Company. Assets pledged to debt holders of the CLO Transactions and the other secured parties under each CLO Transaction’s documentation will not be available to pay the debts of the Company. The Company consolidates the financial statements of the CLO Issuers in its consolidated financing statements.

CLO VIII

On October 21, 2022 (the “CLO VIII Closing Date”), the Company completed a $391.7 million term debt securitization transaction (the “CLO VIII Transaction”). The secured notes and preferred shares issued in the CLO VIII Transaction and the secured loan borrowed in the CLO VIII Transaction were issued and incurred, as applicable, by the Company’s consolidated subsidiary Owl Rock CLO VIII, LLC, a limited liability company organized under the laws of the State of Delaware (the “CLO VIII Issuer”).

The CLO VIII Transaction was executed by (A) the issuance of the following classes of notes and preferred shares pursuant to an indenture and security agreement dated as of the CLO VIII Closing Date (the “CLO VIII Indenture”), by and among the CLO VIII Issuer and State Street Bank and Trust Company: (i) $152.0 million of AAA(sf) Class A-T Notes, which bear interest at three-month term SOFR plus 2.50%, (ii) $46.0 million of AAA(sf) Class A-F Notes, which bear interest at 6.02%, (iii) $32.0 million of AA(sf) Class B Notes, which bear interest at three-month term SOFR plus 3.50% and (iv) $30.0 million of A(sf) Class C Notes, which bear interest at 4.90% (together, the “CLO VIII Secured Notes”) and (B) the borrowing by the CLO VIII Issuer of $30.0 million under floating rate Class A-L loans (the “Class A-L Loans” and together with the CLO VIII Secured Notes, the “CLO VIII Debt”). The Class A-L Loans bear interest at three-month term SOFR plus 2.50%. The Class A-L Loans were borrowed under a loan agreement (the “A-L Loan Agreement”), dated as of the CLO VIII Closing Date, by and among the CLO VIII Issuer, as borrower, various financial institutions, as lenders, and State Street Bank and Trust Company, as collateral trustee and loan agent. The CLO VIII Debt is secured by middle-market loans, participation interests in middle-market loans and other assets of the CLO VIII Issuer. The CLO VIII Debt is scheduled to mature on the Payment Date (as defined in the CLO VIII Indenture) in November, 2034. The CLO VIII Secured Notes were privately placed by Natixis Securities Americas LLC as placement agent.

Concurrently with the issuance of the CLO VIII Secured Notes and the borrowing under the Class A-L Loans, the CLO VIII Issuer issued approximately $101.7 million of subordinated securities in the form of 101,675 preferred shares at an issue price of one thousand U.S. dollars per share (the “CLO VIII Preferred Shares”).

108

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)

As part of the CLO VIII Transaction, the Company entered into a loan sale agreement with the CLO VIII Issuer dated as of the CLO VIII Closing Date, which provided for the sale and contribution of approximately $143.1 million funded par amount of middle-market loans from the Company to the CLO VIII Issuer on the CLO VIII Closing Date and for future sales from the Company to the CLO VIII Issuer on an ongoing basis. Such loans constituted part of the initial portfolio of assets securing the CLO VIII Debt. The remainder of the initial portfolio assets securing the CLO VIII Debt consisted of approximately $113.0 million funded par amount of middle-market loans purchased by the CLO VIII Issuer from Core Income Funding I LLC, a wholly-owned subsidiary of the Company, under an additional loan sale agreement executed on the CLO VIII Closing Date between the CLO VIII Issuer and Core Income Funding I LLC. No gain or loss was recognized as a result of these sales and contributions. The Company and Core Income Funding I LLC each made customary representations, warranties, and covenants to the CLO VIII Issuer under the applicable loan sale agreement.

Through November 20, 2026, a portion of the proceeds received by the CLO VIII Issuer from the loans securing the CLO VIII Debt may be used by the CLO VIII Issuer to purchase additional middle-market loans under the direction of the Adviser in its capacity as collateral manager for the CLO VIII Issuer and in accordance with the Company’s investing strategy and ability to originate eligible middle-market loans.

The CLO VIII Debt is the secured obligation of the CLO VIII Issuer, and the CLO VIII Indenture, the A-L Loan Agreement each include customary covenants and events of default.

CLO VIII Refinancing

On April 24, 2025 (the “CLO VIII Refinancing Date”), the Company completed a $500.7 million term debt securitization refinancing (the “CLO VIII Refinancing”). The secured notes and preferred shares issued in the CLO VIII Refinancing were issued by the CLO VIII Issuer, as issuer (the “CLO VIII Refinancing Issuer”).

The CLO VIII Refinancing was executed by (A) the issuance of the following classes of notes pursuant to an indenture and security agreement dated as of October 21, 2022 (the “Original CLO VIII Closing Date”), by and between the CLO VIII Refinancing Issuer and State Street Bank and Trust Company, as amended and supplemented by the first supplemental indenture dated as of the CLO VIII Refinancing Date (the “CLO VIII Refinancing Indenture”), by and between the CLO VIII Refinancing Issuer and State Street Bank and Trust Company: (i) $275.0 million of AAA(sf) Class A-1R Notes, which bear interest at the Benchmark plus 1.49%, (ii) $30.0 million of AAA(sf) Class A-2R Notes, which bear interest at the Benchmark plus 1.80%, (iii) $35.0 million of AA(sf) Class B-R Notes, which bear interest at the Benchmark plus 1.90% and (iv) $35.0 million of A(sf) Class C-R Notes, which bear interest at the Benchmark plus 2.40% (together, the “CLO VIII Refinancing Secured Notes”). The CLO VIII Refinancing Secured Notes are secured by middle market loans, participation interests in middle market loans and other assets of the CLO VIII Refinancing Issuer. The CLO VIII Refinancing Secured Notes are scheduled to mature on the Payment Date in April 2037. The CLO VIII Refinancing Secured Notes were privately placed by Natixis Securities Americas LLC, as Placement Agent. The proceeds from the CLO VIII Refinancing were used to redeem in full the classes of notes issued on the Original CLO VIII Closing Date, to repay the loans incurred on the Original CLO VIII Closing Date, to pay expenses incurred in connection with the CLO VIII Refinancing and to purchase additional assets from the Company.

Concurrently with the issuance of the CLO VIII Refinancing Secured Notes, the CLO VIII Refinancing Issuer issued $24.0 million of additional subordinated securities in the form of 24,000 of its preferred shares (the “CLO VIII Refinancing Additional Preferred Shares”). The CLO VIII Refinancing Additional Preferred Shares were issued by the CLO VIII Refinancing Issuer as part of its issued share capital and are not secured by the collateral securing the CLO VIII Refinancing Secured Notes. The Company purchased all of the CLO VIII Refinancing Additional Preferred Shares issued on the CLO VIII Refinancing Date. On the Original CLO VIII Closing Date, the CLO VIII Refinancing Issuer issued $101.7 million of subordinated interests in the form of 101,675 of its preferred shares which the Company purchased and continues to hold. The total amount of outstanding preferred shares as of the Refinancing Date is 125,675.

On the Original CLO VIII Closing Date, the CLO VIII Refinancing Issuer entered into a loan sale agreement with the Company, which provided for the sale and contribution of approximately $143.0 million par amount of middle market loans from the Company to the CLO VIII Refinancing Issuer on the Original CLO VIII Closing Date and for future sales from the Company to the CLO VIII Refinancing Issuer on an ongoing basis. Such loans constituted part of the initial portfolio of assets securing the CLO VIII Secured Notes. As part of the CLO VIII Refinancing, the CLO VIII Refinancing Issuer and the Company entered into an amended and restated loan sale agreement dated as of the CLO VIII Refinancing Date (the “BOCIC CLO VIII Loan Sale Agreement”), which provides for the sale and contribution of approximately $192.3 million par amount of middle market loans from the Company to the CLO VIII Refinancing Issuer on the CLO VIII Refinancing Date and for future sales from the Company to the CLO VIII Refinancing Issuer on an ongoing basis. Such loans constituted part of the portfolio of assets securing the CLO VIII Refinancing Secured Notes. The Company made customary representations, warranties, and covenants to the CLO VIII Refinancing Issuer under the applicable loan sale agreement.

109

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)

Through April 24, 2029, a portion of the proceeds received by the CLO VIII Refinancing Issuer from the loans securing the CLO VIII Refinancing Secured Notes may be used by the CLO VIII Refinancing Issuer to purchase additional middle market loans under the direction of the Adviser, in its capacity as collateral manager for the CLO VIII Refinancing Issuer and in accordance with the Company’s investing strategy and ability to originate eligible middle market loans.

The CLO VIII Refinancing Secured Notes are the secured obligation of the CLO VIII Refinancing Issuer, and the CLO VIII Refinancing Indenture includes customary covenants and events of default.

CLO XI

On May 24, 2023 (the “CLO XI Closing Date”), the Company completed a $395.8 million term debt securitization transaction (the “CLO XI Transaction”). The secured notes and preferred shares issued in the CLO XI Transaction and the secured loan borrowed in the CLO XI Transaction were issued and incurred, as applicable, by the Company’s consolidated subsidiary Owl Rock CLO XI, LLC, a limited liability company organized under the laws of the State of Delaware (the “CLO XI Issuer”).

The CLO XI Transaction was executed by (A) the issuance of the following classes of notes and preferred shares pursuant to an indenture and security agreement dated as of the CLO XI Closing Date (the “CLO XI Indenture”), by and among the CLO XI Issuer and State Street Bank and Trust Company: (i) $152.5 million of AAA(sf) Class A-1T Notes, which bear interest at three-month term SOFR plus 2.50%, (ii) $25.5 million of AAA(sf) Class A-1F Notes, which bear interest at 6.10% and (iii) $32.0 million of AA(sf) Class B Notes, which bear interest at three-month term SOFR plus 3.60% (together, the “CLO XI Secured Notes”) and (B) the borrowing by the Issuer of $50.0 million under floating rate Class A-1L loans (the “CLO XI Class A-1L Loans” and together with the CLO XI Secured Notes, the “CLO XI Debt”). The CLO XI Class A-1L Loans bear interest at three-month term SOFR plus 2.50%. The CLO XI Class A-1L Loans were borrowed under a loan agreement (the “CLO XI A-1L Loan Agreement”), dated as of the CLO XI Closing Date, by and among the CLO XI Issuer, as borrower, various financial institutions, as lenders, and State Street Bank and Trust Company, as collateral trustee and loan agent. The CLO XI Debt is secured by middle-market loans, participation interests in middle-market loans and other assets of the Issuer. The CLO XI Debt is scheduled to mature on the Payment Date (as defined in the CLO XI Indenture) in May, 2035. The CLO XI Secured Notes were privately placed by SMBC Nikko Securities America, Inc. as Initial Purchaser.

Concurrently with the issuance of the CLO XI Secured Notes and the borrowing under the CLO XI Class A-1L Loans, the CLO XI Issuer issued approximately $135.8 million of subordinated securities in the form of 135,820 preferred shares at an issue price of one thousand U.S. dollars per share (the “CLO XI Preferred Shares”).

As part of the CLO XI Transaction, the Company entered into a loan sale agreement with the CLO XI Issuer dated as of the CLO XI Closing Date, which provided for the contribution of approximately $96.4 million funded par amount of middle-market loans from the Company to the CLO XI Issuer on the CLO XI Closing Date and for future sales from the Company to the CLO XI Issuer on an ongoing basis. Such loans constituted part of the initial portfolio of assets securing the CLO XI Debt. The remainder of the initial portfolio assets securing the CLO XI Debt consisted of approximately $260.6 million funded par amount of middle-market loans purchased by the CLO XI Issuer from Core Income Funding IV LLC, a wholly-owned subsidiary of the Company, under an additional loan sale agreement executed on the CLO XI Closing Date between the CLO XI Issuer and Core Income Funding IV LLC (the “Core Income Funding IV Loan Sale Agreement”). No gain or loss was recognized as a result of these sales and contributions. The Company and Core Income Funding IV LLC each made customary representations, warranties, and covenants to the CLO XI Issuer under the applicable loan sale agreement.

Through May 15, 2027, a portion of the proceeds received by the CLO XI Issuer from the loans securing the CLO XI Debt may be used by the CLO XI Issuer to purchase additional middle-market loans under the direction of the Adviser in its capacity as collateral manager for the CLO XI Issuer and in accordance with the Company’s investing strategy and ability to originate eligible middle-market loans.

The CLO XI Debt is the secured obligation of the CLO XI Issuer, and the CLO XI Indenture and CLO XI A-1L Loan Agreement each include customary covenants and events of default.

CLO XI Refinancing

On April 27, 2026 (the “CLO XI Refinancing Date”), the Company completed a $395.8 million term debt securitization refinancing (the “CLO XI Refinancing”). The secured notes issued in the CLO XI Refinancing and the secured loans borrowed in the CLO XI Refinancing and the preferred shares outstanding as of the CLO XI Refinancing Date were issued and incurred, as applicable, by the CLO XI Issuer, as issuer.

110

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)

The CLO XI Refinancing was executed by (A) the issuance of the following classes of notes pursuant to an amended and restated indenture and security agreement dated as of the CLO XI Refinancing Date (the “CLO XI Refinancing Indenture”), by and between the CLO XI Issuer and State Street Bank and Trust Company: (i) $82 million of AAA(sf) Class A-R Notes, which initially bear interest at Benchmark plus 1.45% and (ii) $40 million of AA(sf) Class B-R Notes, which initially bear interest at Benchmark plus 2.00% (together, the “CLO XI Refinancing Secured Notes”) and (B) the borrowing by the Issuer of (i) $50 million under floating rate Class A-1-RL loans (the “CLO XI Refinancing Class A-1-RL Loans”) and (ii) $100 million under floating rate Class A-2-RL loans (the “CLO XI Refinancing Class A-2-RL Loans”, and together with the Class A-1-RL Loans and Secured Notes, the “CLO XI Refinancing Debt”). The CLO XI Refinancing Class A-1-RL Loans initially bear interest at Benchmark plus 1.45%. The CLO XI Refinancing Class A-2-RL Loans initially bear interest at Benchmark plus 1.45%. The CLO XI Refinancing Class A-1-RL Loans were borrowed under a loan agreement (the “CLO XI Refinancing A-1-RL Loan Agreement”) and the CLO XI Refinancing Class A-2-RL Loans were borrowed under a loan agreement (the “CLO XI Refinancing A-2-RL Loan Agreement”), dated as of the CLO XI Refinancing Date, by and among the CLO XI Issuer, as borrower, the lenders party thereto, and State Street Bank and Trust Company, as collateral trustee and loan agent. The CLO XI Refinancing Debt is secured by middle market loans, participation interests in middle market loans and other assets of the CLO XI Issuer. The CLO XI Refinancing Debt is scheduled to mature on the Payment Date (as defined in the CLO XI Refinancing Indenture) in April 2039. The CLO XI Refinancing Secured Notes were privately placed by SMBC Nikko Securities America, Inc., as Placement Agent. The proceeds from the CLO XI Refinancing were used to redeem in full the classes of notes and 12,000 of the preferred shares issued on the CLO XI Closing Date and to pay expenses incurred in connection with the CLO XI Refinancing.

The Company purchased all of the CLO XI Preferred Shares on the CLO XI Closing Date, $12,000,000 of which were redeemed on the CLO XI Refinancing Date. 123,820 CLO XI Preferred Shares remain outstanding as of the CLO XI Refinancing Date.

On the CLO XI Closing Date, the Company entered into a loan sale agreement with the CLO XI Issuer, which provided for the contribution of approximately $96.4 million funded par amount of middle market loans from the Company to the CLO XI Issuer on the CLO XI Closing Date and for future sales from the Company to the CLO XI Issuer on an ongoing basis. Such loans constituted part of the initial portfolio of assets securing the CLO XI Refinancing Debt. As part of the CLO XI Refinancing, the Company entered into an amended and restated loan sale agreement dated as of the CLO XI Refinancing Date, which provided for the contribution and sale of approximately $56.1 million funded par amount of middle market loans from the Company to the CLO XI Issuer on the CLO XI Refinancing Date and for future sales from the Company to the CLO XI Issuer on an ongoing basis. Such loans constituted the initial portfolio of assets securing the CLO XI Refinancing Debt. The Company made customary representations, warranties, and covenants to the CLO XI Issuer under the loan sale agreement.

Through April 2031, a portion of the proceeds received by the CLO XI Issuer from the loans securing the CLO XI Refinancing Debt may be used by the CLO XI Issuer to purchase additional middle market loans under the direction of the Adviser , in its capacity as collateral manager for the CLO XI Issuer and in accordance with the Company’s investing strategy and ability to originate eligible middle market loans.

The CLO XI Refinancing Debt is the secured obligation of the CLO XI Issuer, and the CLO XI Refinancing Indenture, the CLO XI Refinancing A-1-RL Loan Agreement and the CLO XI Refinancing A-2-RL Loan Agreement each include customary covenants and events of default.

CLO XII

On July 18, 2023 (the “CLO XII Closing Date”), the Company completed a $396.5 million term debt securitization transaction (the “CLO XII Transaction”). The secured notes and preferred shares issued in the CLO XII Transaction and the secured loan borrowed in the CLO XII Transaction were issued and incurred, as applicable, by the Company’s consolidated subsidiary Owl Rock CLO XII, LLC, a limited liability company organized under the laws of the State of Delaware (the “CLO XII Issuer”).

The CLO XII Transaction was executed by (A) the issuance of the following classes of notes and preferred shares pursuant to an indenture and security agreement dated as of the CLO XII Closing Date (the “CLO XII Indenture”), by and among the CLO XII Issuer and State Street Bank and Trust Company: (i) $90.0 million of AAA(sf) Class A-1A Notes, which bore interest at three-month term SOFR plus 2.55%, (ii) $22.0 million of AAA(sf) Class A-1B Notes, which bore interest at 6.37%, (iii) $8.0 million of AAA(sf) Class A-2 Notes, which bore interest at three-month term SOFR plus 3.10% and (iv) $24.0 million of AA(sf) Class B Notes, which bore interest at three-month term SOFR plus 3.55% (together, the “CLO XII Secured Notes”) and (B) the borrowing by the CLO XII Issuer of $116.0 million under floating rate Class A-1L loans (the “CLO XII Class A-1L Loans” and together with the CLO XII Secured Notes, the “CLO XII Debt”). The CLO XII Class A-1L Loans bore interest at three-month term SOFR plus 2.55%. The CLO XII Class A-1L Loans were borrowed under a credit agreement (the “CLO XII Class A-1L Credit Agreement”), dated as of the CLO XII Closing Date, by and among the CLO XII Issuer, as borrower, various financial institutions, as lenders, and State Street Bank and Trust Company, as collateral trustee and loan agent. The CLO XII Debt was secured by middle-market loans, participation interests in middle-market loans and other assets of the CLO XII Issuer. The CLO XII Secured Notes were privately placed by BofA Securities, Inc. as Initial Purchaser.

111

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)

On August 8, 2025, the CLO XII Issuer redeemed and paid in full the CLO XII Debt, plus accrued and unpaid interest thereon though, August 8, 2025.

Concurrently with the issuance of the CLO XII Secured Notes and the borrowing under the CLO XII Class A-1L Loans, the CLO XII Issuer issued approximately $136.5 million of subordinated securities in the form of 136,500 preferred shares at an issue price of one thousand U.S. dollars per share (the “CLO XII Preferred Shares”).

As part of the CLO XII Transaction, the Company entered into a loan sale agreement with the CLO XII Issuer dated as of the CLO XII Closing Date (the “CLO XII OCIC Loan Sale Agreement”), which provided for the contribution of approximately $78.0 million funded par amount of middle-market loans from the Company to the CLO XII Issuer on the CLO XII Closing Date and for future sales from the Company to the CLO XII Issuer on an ongoing basis. Such loans constituted part of the initial portfolio of assets securing the CLO XII Debt. The remainder of the initial portfolio assets securing the CLO XII Debt consisted of approximately $295.7 million funded par amount of middle-market loans purchased by the CLO XII Issuer from Core Income Funding III LLC, a wholly-owned subsidiary of the Company, under an additional loan sale agreement executed on the CLO XII Closing Date between the CLO XII Issuer and Core Income Funding III LLC (the “CLO XII Core Income Funding III Loan Sale Agreement”). No gain or loss was recognized as a result of these sales and contributions. The Company and Core Income Funding III LLC each made customary representations, warranties, and covenants to the CLO XII Issuer under the applicable loan sale agreement.

Through July 20, 2026, a portion of the proceeds received by the CLO XII Issuer from the loans securing the CLO XII Debt could be used by the CLO XII Issuer to purchase additional middle-market loans under the direction of the Adviser in its capacity as collateral manager for the CLO XII Issuer and in accordance with the Company’s investing strategy and ability to originate eligible middle-market loans.

The CLO XII Debt was the secured obligation of the CLO XII Issuer, and the CLO XII Indenture and CLO XII Class A-1L Credit Agreement each include customary covenants and events of default.

CLO XV

On January 30, 2024 (the “CLO XV Closing Date”), the Company completed a $478.0 million term debt securitization transaction (the “CLO XV Transaction”). The secured notes and preferred shares issued in the CLO XV Transaction and the secured loan borrowed in the CLO XV Transaction were issued and incurred, as applicable, by the Company’s consolidated subsidiary Owl Rock CLO XV, LLC, a limited liability company organized under the laws of the State of Delaware (the “CLO XV Issuer”).

The CLO XV Transaction was executed by (A) the issuance of the following classes of notes and preferred shares pursuant to an indenture and security agreement dated as of the CLO XV Closing Date (the “CLO XV Indenture”), by and among the CLO XV Issuer and State Street Bank and Trust Company: (i) $273.6 million of AAA(sf) Class A Notes, which bear interest at three-month term SOFR plus 2.30%, (ii) $38.4 million of AA(sf) Class B Notes, which bear interest at three-month term SOFR plus 3.20% (together, the “CLO XV Secured Notes”). The CLO XV Secured Notes are secured by middle-market loans, participation interests in middle-market loans and other assets of the CLO XV Issuer. The CLO XV Secured Notes are scheduled to mature on the Payment Date (as defined in the CLO XV Indenture) in January, 2036. The CLO XV Secured Notes were privately placed by Natixis Securities Americas LLC as placement agent.

Concurrently with the issuance of the CLO XV Secured Notes, the CLO XV Issuer issued approximately $166.0 million of subordinated securities in the form of 165,980 preferred shares at an issue price of one thousand U.S. dollars per share (the “CLO XV Preferred Shares”).

As part of the CLO XV Transaction, the Company entered into a loan sale agreement with the CLO XV Issuer dated as of the CLO XV Closing Date (the “CLO XV OCIC Loan Sale Agreement”), which provided for the contribution of approximately $115.4 million funded par amount of middle-market loans from the Company to the CLO XV Issuer on the CLO XV Closing Date and for future sales from the Company to the CLO XV Issuer on an ongoing basis. Such loans constituted part of the initial portfolio of assets securing the CLO XV Secured Notes. The remainder of the initial portfolio assets securing the CLO XV Secured Notes consisted of approximately $329.7 million funded par amount of middle-market loans purchased by the CLO XV Issuer from Core Income Funding I LLC, a wholly-owned subsidiary of the Company, under an additional loan sale agreement executed on the CLO XV Closing Date between the CLO XV Issuer and Core Income Funding I LLC (the “CLO XV Core Income Funding I Loan Sale Agreement”). No gain or loss was recognized as a result of these sales and contributions. The Company and Core Income Funding I LLC each made customary representations, warranties, and covenants to the CLO XV Issuer under the applicable loan sale agreement.

Through January 20, 2028, a portion of the proceeds received by the CLO XV Issuer from the loans securing the CLO XV Secured Notes may be used by the CLO XV Issuer to purchase additional middle-market loans under the direction of the Adviser in its capacity as collateral manager for the CLO XV Issuer and in accordance with the Company’s investing strategy and ability to originate eligible middle-market loans.

112

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)

The CLO XV Secured Notes are the secured obligation of the CLO XV Issuer, and the CLO XV Indenture each include customary covenants and events of default.

CLO XVI

On March 7, 2024 (the “CLO XVI Closing Date”), the Company completed a $597.0 million term debt securitization transaction (the “CLO XVI Transaction”). The secured notes and preferred shares issued in the CLO XVI Transaction and the secured loan borrowed in the CLO XVI Transaction were issued and incurred, as applicable, by the Company’s consolidated subsidiary Owl Rock CLO XVI, LLC, a limited liability company organized under the laws of the State of Delaware (the “CLO XVI Issuer”).

The CLO XVI Transaction was executed by the issuance of the following classes of notes and preferred shares pursuant to an indenture dated as of the CLO XVI Closing Date (the “CLO XVI Indenture”), by and among the CLO XVI Issuer and State Street Bank and Trust Company: (i) $342.0 million of AAA(sf) Class A Notes, which bear interest at three-month term SOFR plus 2.00%, (ii) $48.0 million of AA(sf) Class B Notes, which bear interest at three-month term SOFR plus 2.50% and (iii) $30.0 million of A(sf) Class C Notes, which bear interest at three-month term SOFR plus 3.30% (together, the “CLO XVI Secured Notes”). The CLO XVI Secured Notes are secured by middle-market loans, participation interests in middle-market loans and other assets of the CLO XVI Issuer. The CLO XVI Secured Notes are scheduled to mature on the Payment Date (as defined in the CLO XVI Indenture) in April, 2036. The CLO XVI Secured Notes were privately placed by Deutsche Bank Securities Inc. as Initial Purchaser.

Concurrently with the issuance of the CLO XVI Secured Notes, the CLO XVI Issuer issued approximately $177.0 million of subordinated securities in the form of 177,000 preferred shares at an issue price of one thousand U.S. dollars per share (the “CLO XVI Preferred Shares”).

As part of the CLO XVI Transaction, the Company entered into a loan sale agreement with the CLO XVI Issuer dated as of the CLO XVI Closing Date (the “OCIC CLO XVI Loan Sale Agreement”), which provided for the contribution of approximately $206.6 million funded par amount of middle-market loans from the Company to the CLO XVI Issuer on the CLO XVI Closing Date and for future sales from the Company to the CLO XVI Issuer on an ongoing basis. Such loans constituted part of the initial portfolio of assets securing the CLO XVI Secured Notes. The remainder of the initial portfolio assets securing the CLO XVI Secured Notes consisted of approximately $356.5 million funded par amount of middle-market loans purchased by the CLO XVI Issuer from Core Income Funding II LLC, a wholly-owned subsidiary of the Company, under an additional loan sale agreement executed on the CLO XVI Closing Date between the CLO XVI Issuer and Core Income Funding II LLC (the “CLO XVI Core Income Funding II Loan Sale Agreement”). The Company and Core Income Funding II LLC each made customary representations, warranties, and covenants to the CLO XVI Issuer under the applicable loan sale agreement. No gain or loss was recognized as a result of these sales and contributions.

Through April 20, 2028, a portion of the proceeds received by the CLO XVI Issuer from the loans securing the CLO XVI Secured Notes may be used by the CLO XVI Issuer to purchase additional middle-market loans under the direction of the Adviser, in its capacity as collateral manager for the CLO XVI Issuer and in accordance with the Company’s investing strategy and ability to originate eligible middle-market loans.

The CLO XVI Secured Notes are the secured obligation of the CLO XVI Issuer, and the CLO XVI Indenture includes customary covenants and events of default.

CLO XVII

On July 18, 2024 (the “CLO XVII Closing Date”), the Company completed a $500.6 million term debt securitization transaction (the “CLO XVII Transaction”). The secured notes and preferred shares issued in the CLO XVII Transaction and the secured loan borrowed in the CLO XVII Transaction were issued and incurred, as applicable, by the Company’s consolidated subsidiary Owl Rock CLO XVII, LLC, a limited liability company organized under the laws of the State of Delaware (the “CLO XVII Issuer”).

The CLO XVII Transaction was executed by the issuance of the following classes of notes and preferred shares pursuant to an indenture dated as of the CLO XVII Closing Date (the “CLO XVII Indenture”), by and among the CLO XVII Issuer and State Street Bank and Trust Company: (i) $275.0 million of AAA(sf) Class A-1 Notes, which bear interest at three-month term SOFR plus 1.68%, (ii) $25.0 million of AAA(sf) Class A-2 Notes, which bear interest at three-month term SOFR plus 1.85% and (iii) $25.0 million of AA(sf) Class B Notes, which bear interest at three-month term SOFR plus 1.95% (together, the “CLO XVII Secured Notes”). The CLO XVII Secured Notes are secured by middle-market loans, participation interests in middle-market loans and other assets of the CLO XVII Issuer. The CLO XVII Secured Notes are scheduled to mature on the Payment Date (as defined in the CLO XVII Indenture) in July 2036. The CLO XVII Secured Notes were privately placed by Natixis Securities Americas LLC, as Placement Agent.

Concurrently with the issuance of the CLO XVII Secured Notes, the CLO XVII Issuer issued approximately $175.6 million of subordinated securities in the form of 177,590 preferred shares at an issue price of one thousand U.S. dollars per share (the “CLO XVII Preferred Shares”).

113

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)

As part of the CLO XVII Transaction, the Company entered into a loan sale agreement with the CLO XVII Issuer dated as of the CLO XVII Closing Date (the “CLO XVII OCIC Loan Sale Agreement”), which provided for the contribution of approximately $463.2 million funded par amount of middle-market loans from the Company to the CLO XVII Issuer on the CLO XVII Closing Date and for future sales from the Company to the CLO XVII Issuer on an ongoing basis. Such loans constituted part of the initial portfolio of assets securing the CLO XVII Secured Notes. The remainder of the initial portfolio assets securing the CLO XVII Secured Notes consisted of approximately $12.0 million funded par amount of middle-market loans purchased by the CLO XVII Issuer from Core Income Funding I LLC, a wholly-owned subsidiary of the Company, under an additional loan sale agreement executed on the CLO XVII Closing Date between the CLO XVII Issuer and Core Income Funding I LLC (the “CLO XVII Core Income Funding I Loan Sale Agreement”). The Company and Core Income Funding I LLC each made customary representations, warranties, and covenants to the CLO XVII Issuer under the applicable loan sale agreement. No gain or loss was recognized as a result of these sales and contributions.

Through the Payment Date in July 2028, a portion of the proceeds received by the CLO XVII Issuer from the loans securing the CLO XVII Secured Notes may be used by the CLO XVII Issuer to purchase additional middle-market loans under the direction of the Adviser, in its capacity as collateral manager for the CLO XVII Issuer and in accordance with the Company’s investing strategy and ability to originate eligible middle-market loans.

The CLO XVII Secured Notes are the secured obligation of the CLO XVII Issuer, and the CLO XVII Indenture includes customary covenants and events of default.

CLO XVIII

On July 12, 2024 (the “CLO XVIII Closing Date”), the Company completed a $399.8 million term debt securitization transaction (the “CLO XVIII Transaction”). The secured notes and preferred shares issued in the CLO XVIII Transaction and the secured loan borrowed in the CLO XVIII Transaction were issued and incurred, as applicable, by the Company’s consolidated subsidiary Owl Rock CLO XVIII, LLC, a limited liability company organized under the laws of the State of Delaware (the “CLO XVIII Issuer”).

The CLO XVIII Transaction was executed by (A) the issuance of the following classes of notes and preferred shares pursuant to an indenture dated as of the CLO XVIII Closing Date (the “CLO XVIII Indenture”), by and among the CLO XVIII Issuer and State Street Bank and Trust Company: (i) $178.0 million of AAA(sf) Class A Notes, which bear interest at three-month term SOFR plus 1.70%, (ii) $32.0 million of AA(sf) Class B Notes, which bear interest at three-month term SOFR plus 1.95% (together, the “CLO XVIII Secured Notes”) and (B) the borrowing by the CLO XVIII Issuer of $50.0 million under floating rate Class A-1L Loans (the “CLO XVIII Class A-1L Loans” and together with the CLO XVIII Secured Notes, the “CLO XVIII Debt”). The CLO XVIII Class A-1L Loans bear interest at three-month term SOFR plus 1.70%. The CLO XVIII Class A-1L Loans were borrowed under a loan agreement (the “CLO XVIII A-1L Loan Agreement”), dated as of the CLO XVIII Closing Date, by and among the CLO XVIII Issuer, as borrower, various financial institutions, as lenders, and State Street Bank and Trust Company, as collateral trustee and loan agent. The CLO XVIII Debt is secured by middle-market loans, participation interests in middle-market loans and other assets of the CLO XVIII Issuer. The CLO XVIII Debt is scheduled to mature on the Payment Date (as defined in the CLO XVIII Indenture) in July 2036. The CLO XVIII Secured Notes were privately placed by Deutsche Bank Securities Inc. as Initial Purchaser.

Concurrently with the issuance of the CLO XVIII Secured Notes, the CLO XVIII Issuer issued approximately $139.8 million of subordinated securities in the form of 139,800 preferred shares at an issue price of one thousand U.S. dollars per share (the “CLO XVIII Preferred Shares”).

As part of the CLO XVIII Transaction, the Company entered into a loan sale agreement with the CLO XVIII Issuer dated as of the CLO XVIII Closing Date (the “CLO XVIII OCIC Loan Sale Agreement”), which provided for the contribution of approximately $246.2 million funded par amount of middle-market loans from the Company to the CLO XVIII Issuer on the CLO XVIII Closing Date and for future sales from the Company to the CLO XVIII Issuer on an ongoing basis. Such loans constituted part of the initial portfolio of assets securing the CLO XVIII Secured Notes. The remainder of the initial portfolio assets securing the CLO XVIII Secured Notes consisted of approximately $146.4 million funded par amount of middle-market loans purchased by the CLO XVIII Issuer from Core Income Funding IV LLC, a wholly-owned subsidiary of the Company, under an additional loan sale agreement executed on the CLO XVIII Closing Date between the CLO XVIII Issuer and Core Income Funding IV LLC (the “CLO XVIII Core Income Funding IV Loan Sale Agreement”). The Company and Core Income Funding IV LLC each made customary representations, warranties, and covenants to the CLO XVIII Issuer under the applicable loan sale agreement. No gain or loss was recognized as a result of these sales and contributions.

Through the Payment Date in July 2029, a portion of the proceeds received by the CLO XVIII Issuer from the loans securing the CLO XVIII Debt may be used by the CLO XVIII Issuer to purchase additional middle-market loans under the direction of the Adviser, in its capacity as collateral manager for the CLO XVIII Issuer and in accordance with the Company’s investing strategy and ability to originate eligible middle-market loans.

114

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)

The CLO XVIII Debt is the secured obligation of the CLO XVIII Issuer, and the CLO XVIII Indenture and CLO XVIII A-1L Loan Agreement each include customary covenants and events of default.

CLO XIX

On October 29, 2024 (the “CLO XIX Closing Date”), the Company completed a $401.3 million term debt securitization transaction (the “CLO XIX Transaction”). The secured notes and preferred shares issued in the CLO XIX Transaction and the secured loan borrowed in the CLO XIX Transaction were issued and incurred, as applicable, by the Company’s consolidated subsidiary Owl Rock CLO XIX, LLC, a limited liability company organized under the laws of the State of Delaware (the “CLO XIX Issuer”).

The CLO XIX Transaction was executed by (A) the issuance of the following classes of notes and preferred shares pursuant to an indenture and security agreement dated as of the Closing Date (the “CLO XIX Indenture”), by and among the CLO XIX Issuer and State Street Bank and Trust Company: (i) $153 million of AAA(sf) Class A Notes, which bear interest at three-month term SOFR plus 1.65% and (ii) $32 million of AA(sf) Class B Notes, which bear interest at three-month term SOFR plus 1.90% (together, the “Secured Notes”) and (B) the borrowing by the CLO XIX Issuer of (i) $50 million under floating rate Class A-1L-1 loans (the “CLO XIX Class A-1L-1 Loans”) and (ii) $25 million under floating rate Class A-1L-2 loans (the “CLO XIX Class A-1L-2 Loans” and together with the CLO XIX Class A-1L-1 Loans and the Secured Notes, the “CLO XIX Debt”). The CLO XIX Class A-1L-1 Loans bear interest at three-month term SOFR plus 1.65%. The CLO XIX Class A-1L-2 Loans bear interest at three-month term SOFR plus 1.65%. The CLO XIX Class A-1L-1 Loans were borrowed under a loan agreement (the “CLO XIX A-1L-1 Loan Agreement”), dated as of the CLO XIX Closing Date, by and among the CLO XIX Issuer, as borrower, the lenders party thereto, and State Street Bank and Trust Company, as collateral trustee and loan agent. The CLO XIX Class A-1L-2 Loans were borrowed under a loan agreement (the “CLO XIX A-1L-2 Loan Agreement”), dated as of the CLO XIX Closing Date, by and among the CLO XIX Issuer, as borrower, the lenders party thereto, and State Street Bank and Trust Company, as collateral trustee and loan agent. The CLO XIX Debt is secured by middle market loans, participation interests in middle market loans and other assets of the CLO XIX Issuer. The CLO XIX Debt is scheduled to mature on the Payment Date (as defined in the Indenture) in October 2037. The CLO XIX Secured Notes were privately placed by BofA Securities, Inc., as Initial Purchaser.

Concurrently with the issuance of the CLO XIX Secured Notes, the CLO XIX Issuer issued approximately $141.3 million of subordinated securities in the form of 141,300 preferred shares at an issue price of one thousand U.S. dollars per share (the “CLO XIX Preferred Shares”).

As part of the CLO XIX Transaction, the Company entered into a loan sale agreement with the CLO XIX Issuer dated as of the CLO XIX Closing Date (the “CLO XIX OCIC Loan Sale Agreement”), which provided for the contribution and sale of approximately $301.2 million funded par amount of middle market loans from the Company to the CLO XIX Issuer on the CLO XIX Closing Date and for future sales from the CLO XIX Company to the CLO XIX Issuer on an ongoing basis. Such loans constituted part of the initial portfolio of assets securing the CLO XIX Debt. The remainder of the initial portfolio assets securing the CLO XIX Debt consisted of approximately $56.2 million funded par amount of middle market loans purchased by the CLO XIX Issuer from Core Income Funding III LLC, a wholly-owned subsidiary of the Company, under an additional loan sale agreement executed on the Closing Date between the CLO XIX Issuer and Core Income Funding III LLC (the “CLO XIX Core Income Funding III Loan Sale Agreement”). The Company and Core Income Funding III LLC each made customary representations, warranties, and covenants to the CLO XIX Issuer under the applicable loan sale agreement. No gain or loss was recognized as a result of these sales or contributions.

Through October 2029, a portion of the proceeds received by the CLO XIX Issuer from the loans securing the Debt may be used by the CLO XIX Issuer to purchase additional middle market loans under the direction of the Adviser, in its capacity as collateral manager for the CLO XIX Issuer and in accordance with the Company’s investing strategy and ability to originate eligible middle market loans.

The CLO XIX Debt is the secured obligation of the CLO XIX Issuer, and the CLO XIX Indenture, the CLO XIX A-1L-1 Loan Agreement and the CLO XIX A-1L-2 Loan Agreement each include customary covenants and events of default.

CLO XXII

On September 24, 2025 (the “CLO XXII Closing Date”), the Company completed a $1.00 billion term debt securitization transaction (the “CLO XXII Transaction”). The secured notes and preferred shares issued in the CLO XXII Transaction and the secured loan borrowed in the CLO XXII Transaction were issued and incurred, as applicable, by the Company’s consolidated subsidiary Owl Rock CLO XXII, LLC, a limited liability company organized under the laws of the State of Delaware (the “CLO XXII Issuer”).

The CLO XXII Transaction was executed by (A) the issuance of the following classes of notes and preferred shares pursuant to an indenture and security agreement dated as of the CLO XXII Closing Date (the “CLO XXII Indenture”), by and among the CLO XXII Issuer and State Street Bank and Trust Company: (i) $415 million of AAA(sf) Class A Notes, which bear interest at three-month term SOFR plus 1.47%, (ii) $90 million of AA(sf) Class B Notes, which bear interest at three-month term SOFR plus 1.80% and (iii) $57.5 million of A(sf) Class C Notes, which bear interest at three-month term SOFR plus 2.20% (together, the “CLO XXII Secured

115

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)

Notes”) and (B) the borrowing by the CLO XXII Issuer of (i) $150 million under floating rate Class A-1L loans (the “CLO XXII Class A-1L Loans”), (ii) $15 million under floating rate Class A-2L loans (the “CLO XXII Class A-2L Loans”) and (iii) $10 million under floating rate Class B-L Loans (the “CLO XXII Class B-L Loans” and together with the CLO XXII Class A-1L Loans, the CLO XXII Class A-2L Loans and the CLO XXII Secured Notes, the “CLO XXII Debt”). The CLO XXII Class A-1L Loans bear interest at three-month term SOFR plus 1.47%. The CLO XXII Class A-2L Loans bear interest at three-month term SOFR plus 1.47%. The CLO XXII Class B-L Loans bear interest at three-month term SOFR plus 1.80%. The CLO XXII Class A-1L Loans were borrowed under a loan agreement (the “CLO XXII A-1L Loan Agreement”), dated as of the CLO XXII Closing Date, by and among the CLO XXII Issuer, as borrower, the lenders party thereto, and State Street Bank and Trust Company, as collateral trustee and loan agent. The CLO XXII Class A-2L Loans and the Class B-L Loans were borrowed under a loan agreement (the “CLO XXII A-2L Loan and B-L Loan Agreement”), dated as of the CLO XXII Closing Date, by and among the CLO XXII Issuer, as borrower, the lenders party thereto, and State Street Bank and Trust Company, as collateral trustee and loan agent. The CLO XXII Debt is secured by middle market loans, participation interests in middle market loans and other assets of the Issuer. The CLO XXII Debt is scheduled to mature on the Payment Date (as defined in the CLO XXII Indenture) in October 2037. The CLO XXII Secured Notes were privately placed by SMBC Nikko Securities America, Inc., as Placement Agent and NatWest Markets Securities Inc., as Co-Placement Agent.

Concurrently with the issuance of the CLO XXII Secured Notes, the CLO XXII Issuer issued approximately $262.7 million of subordinated securities in the form of 262,700 preferred shares at an issue price of one thousand U.S. dollars per share (the “CLO XXII Preferred Shares”).

As part of the CLO XXII Transaction, the Company entered into a loan sale agreement with the CLO XXII Issuer dated as of the CLO XXII Closing Date (the “CLO XXII OCIC Loan Sale Agreement”), which provided for the contribution and sale of approximately $496.7 million funded par amount of middle market loans from the Company to the CLO XXII Issuer on the CLO XXII Closing Date and for future sales from the Company to the CLO XXII Issuer on an ongoing basis. Such loans constituted part of the initial portfolio of assets securing the CLO XXII Debt. The remainder of the initial portfolio assets securing the CLO XXII Debt consisted of approximately $457.6 million funded par amount of middle market loans purchased by the Issuer from Core Income Funding IV LLC, a wholly-owned subsidiary of the Company, under an additional loan sale agreement executed on the CLO XXII Closing Date between the CLO XXII Issuer and Core Income Funding IV LLC (the “CLO XXII Core Income Funding IV Loan Sale Agreement”). The Company and Core Income Funding IV LLC each made customary representations, warranties, and covenants to the Issuer under the applicable loan sale agreement. No gain or loss was recognized as a result of these sales or contributions.

Through the Payment Date in October 2029, a portion of the proceeds received by the CLO XXII Issuer from the loans securing the CLO XXII Debt may be used by the CLO XXII Issuer to purchase additional middle market loans under the direction of the Adviser, in its capacity as collateral manager for the CLO XXII Issuer and in accordance with the Company’s investing strategy and ability to originate eligible middle market loans.

The CLO XXII Debt is the secured obligation of the CLO XXII Issuer, and the CLO XXII Indenture, the CLO XXII A-1L Loan Agreement and the CLO XXII A-2L Loan Agreement and CLO XXII B-L Loan Agreement each include customary covenants and events of default.

CLO XXIV

On March 5, 2026 (the “CLO XXIV Closing Date”), the Company completed a $800.0 million term debt securitization transaction (the “CLO XXIV Transaction”). The secured notes and preferred shares issued in the CLO XXIV Transaction and the secured loan borrowed in the CLO XXIV Transaction were issued and incurred, as applicable, by the Company’s consolidated subsidiary Owl Rock CLO XXIV, LLC, a limited liability organized under the laws of the State of Delaware (the “CLO XXIV Issuer”).

The CLO XXIV Transaction was executed by (A) the issuance of the following classes of notes and preferred shares pursuant to an indenture and security agreement dated as of the CLO XXIV Closing Date (the “CLO XXIV Indenture”), by and among the CLO XXIV Issuer and The Bank of New York Mellon Trust Company, National Association: (i) $383 million of AAA(sf) Class A Notes, which bear interest at three-month term SOFR plus 1.39%, (ii) $108 million of AA(sf) Class B Notes, which bear interest at three-month term SOFR plus 1.70% and (iii) $56 million of A(sf) Class C Notes, which bear interest at three-month term SOFR plus 1.90% (together, the “CLO XXIV Secured Notes”) and (B) the borrowing by the Issuer of (i) $53 million under floating rate Class A-L loans (the “CLO XXIV Class A-L Loans” and together with the Secured Notes, the “CLO XXIV Debt”). The Class A-L Loans bear interest at three-month term SOFR plus 1.39%. The Class A-L Loans were borrowed under a credit agreement (the “CLO XXIV A-L Credit Agreement”), dated as of the CLO XXIV Closing Date, by and among the CLO XXIV Issuer, as borrower, the lenders party thereto, and The Bank of New York Mellon Trust Company, National Association, as collateral trustee and loan agent. The CLO XXIV Debt is secured by middle market loans, participation interests in middle market loans and other assets of the CLO XXIV Issuer. The CLO XXIV Debt is scheduled to mature on the Payment Date (as defined in the CLO XXIV Indenture) in January 2038. The CLO XXIV Secured Notes were privately placed by J.P. Morgan Securities LLC, as Placement Agent.

116

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)

Concurrently with the issuance of the CLO XXIV Secured Notes, the CLO XXIV Issuer issued approximately $200.95 million of subordinated securities in the form of 200,950 preferred shares at an issue price of one thousand U.S. dollars per share (the “CLO XXIV Preferred Shares”).

As part of the CLO XXIV Transaction, the Company entered into a loan sale agreement with the CLO XXIV Issuer dated as of the CLO XXIV Closing Date, which provided for the contribution and sale of approximately $766.018 million funded par amount of middle market loans from the Company to the CLO XXIV Issuer on the CLO XXIV Closing Date and for future sales from the Company to the CLO XXIV Issuer on an ongoing basis. Such loans constituted the initial portfolio of assets securing the CLO XXIV Debt. The Company made customary representations, warranties, and covenants to the Issuer under the loan sale agreement. No gain or loss was recognized as a result of these sales or contributions.

Through January 2030, a portion of the proceeds received by the CLO XXIV Issuer from the loans securing the CLO XXIV Debt may be used by the CLO XXIV Issuer to purchase additional middle market loans under the direction of the Adviser, in its capacity as collateral manager for the CLO XXIV Issuer and in accordance with the Company’s investing strategy and ability to originate eligible middle market loans.

The CLO XXIV Debt is the secured obligation of the CLO XXIV Issuer, and the CLO XXIV Indenture and the CLO XXIV A-L Credit Agreement each include customary covenants and events of default.

Unsecured Notes

On November 30, 2022, the Company entered into an agreement of removal, appointment and acceptance (the “Tripartite Agreement”), with Computershare Trust Company, N.A., as successor to Wells Fargo Bank, National Association (the “Retiring Trustee”) and Truist Bank (the “Successor Trustee”), with respect to the Indenture, dated September 23, 2021 between the Company and the Retiring Trustee (the “Base Indenture”), the first supplemental indenture, dated September 23, 2021 (the “First Supplemental Indenture”) between the Company and the Retiring Trustee, the second supplemental indenture, dated February 8, 2022 (the “Second Supplemental Indenture”) between the Company and the Retiring Trustee, the third supplemental indenture, dated March 29, 2022 (the “Third Supplemental Indenture”) between the Company and the Retiring Trustee, and the Fourth Supplemental Indenture, dated September 16, 2022 (the “Fourth Supplemental Indenture” and together with the Base Indenture, the First Supplemental Indenture, the Second Supplemental Indenture and the Third Supplemental Indenture, the “Indenture”) between the Company and the Retiring Trustee.

The Tripartite Agreement provided that, effective as of the date thereof, (1) the Retiring Trustee assigns, transfers, delivers and confirms to the Successor Trustee all of its rights, title and interest under the Indenture and all of the rights, power, trusts and duties as trustee, security registrar, paying agent, authenticating agent and depositary custodian under the Indenture; and (2) the Successor Trustee accepts its appointment successor trustee, security registrar, paying agent, authenticating agent and depositary custodian under the Indenture, and accepts the rights, indemnities, protections, powers, trust and duties of or afforded to Retiring Trustee as trustee, security registrar, paying agent, authenticating agent and depositary custodian under the Indenture. The Successor Trustee’s appointment in its capacities as paying agent and security registrar became effective on December 14, 2022.

March 2025 Notes

On March 29, 2022, the Company issued $500.0 million aggregate principal amount of 5.500% notes due 2025 (the notes initially issued on March 29, 2022, together with the registered notes issued in the exchange offer described below, the “March 2025 Notes”) in a private placement in reliance on Section 4(a)(2) of the Securities Act, and for initial resale by the Initial Purchasers to persons they reasonably believe to be qualified institutional buyers pursuant to the exemption from registration provided by Rule 144A promulgated under the Securities Act. When initially issued, the March 2025 Notes were not registered under the Securities Act and could not be offered or sold in the United States absent registration or an applicable exemption from registration. On March 21, 2025, the maturity date for the March 2025 Notes, the Company repaid in full all $500.0 million in aggregate principal amount of the March 2025 Notes, plus the accrued and unpaid interest thereon through, but excluding, March 21, 2025.

The March 2025 Notes were issued pursuant to the Base Indenture and the Third Supplemental Indenture (together, the “March 2025 Indenture”). The March 2025 Notes bore interest at a rate of 5.500% per year payable semi-annually on March 21 and September 21 of each year, commencing on September 21, 2022. Concurrent with the issuance of the March 2025 Notes, in connection with the offering, the Company entered into a Registration Rights Agreement, dated as of March 29, 2022 (the “March 2025 Registration Rights Agreement”), for the benefit of the purchasers of the March 2025 Notes. Pursuant to the terms of the March 2025 Registration Rights Agreement, the Company filed a registration statement with the SEC and, on July 25, 2022, commenced an offer to exchange the notes initially issued on March 29, 2022 for newly issued registered notes with substantially similar terms, which expired on August 23, 2022 and was completed promptly thereafter.

The March 2025 Notes were the Company’s direct, general unsecured obligations and ranked senior in right of payment to all of the Company’s future indebtedness or other obligations that were expressly subordinated, or junior, in right of payment to the March 2025 Notes. The March 2025 Notes ranked pari passu, or equal, in right of payment with all of the Company’s existing and future

117

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)

indebtedness or other obligations that was not so subordinated, or junior to the March 2025 Notes. The March 2025 Notes ranked effectively subordinated, or junior, to any of the Company’s future secured indebtedness or other obligations (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness. The March 2025 Notes ranked structurally subordinated, or junior, to all existing and future indebtedness and other obligations (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

September 2026 Notes

On September 23, 2021, the Company issued $350.0 million aggregate principal amount of 3.125% notes due 2026 (the notes initially issued on September 23, 2021, together with the registered notes issued in the exchange offer described below, the “September 2026 Notes”) in a private placement in reliance on Section 4(a)(2) of the Securities Act, and for initial resale to qualified institutional buyers pursuant to the exemption from registration provided by Rule 144A promulgated under the Securities Act. When initially issued, the September 2026 Notes were not registered under the Securities Act and could not be offered or sold in the United States absent registration or an applicable exemption from registration.

The September 2026 Notes were issued pursuant to the Base Indenture and the First Supplemental Indenture (together, the “September 2026 Indenture”). The September 2026 Notes will mature on September 23, 2026 and may be redeemed in whole or in part at our option at any time or from time to time at the redemption prices set forth in the September 2026 Indenture. The September 2026 Notes initially bear interest at a rate of 3.125% per year payable semi-annually on March 23 and September 23 of each year, commencing on March 23, 2022. Concurrent with the issuance of the September 2026 Notes, the Company entered into a Registration Rights Agreement (the “September 2026 Registration Rights Agreement”) for the benefit of the purchasers of the September 2026 Notes. Pursuant to the terms of the September 2026 Registration Rights Agreement, the Company filed a registration statement with the SEC and, on July 25, 2022, commenced an offer to exchange the notes initially issued on September 23, 2021 for newly issued registered notes with substantially similar terms, which expired on August 23, 2022 and was completed promptly thereafter.

The September 2026 Notes are the direct, general unsecured obligations and will rank senior in right of payment to all of the future indebtedness or other obligations that are expressly subordinated, or junior, in right of payment to the September 2026 Notes. The September 2026 Notes rank pari passu, or equal, in right of payment with all of the Company’s existing and future indebtedness or other obligations that are not so subordinated, or junior. The September 2026 Notes rank effectively subordinated, or junior, to any of the Company’s future secured indebtedness or other obligations (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness. The September 2026 Notes rank structurally subordinated, or junior, to all existing and future indebtedness and other obligations (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

The September 2026 Indenture contains certain covenants, including covenants requiring the Company to (i) comply with the asset coverage requirements of the 1940 Act, whether or not it is subject to those requirements, and (ii) provide financial information to the holders of the September 2026 Notes and the Successor Trustee if the Company is no longer subject to the reporting requirements under the Exchange Act. These covenants are subject to important limitations and exceptions that are described in the September 2026 Indenture.

In addition, if a change of control repurchase event, as defined in the September 2026 Indenture, occurs prior to maturity, holders of the September 2026 Notes will have the right, at their option, to require the Company to repurchase for cash some or all of the September 2026 Notes at a repurchase price equal to 100% of the aggregate principal amount of the September 2026 Notes being repurchased, plus accrued and unpaid interest to, but excluding, the repurchase date.

February 2027 Notes

On February 8, 2022, the Company issued $500.0 million aggregate principal amount of 4.70% notes due 2027 (the notes initially issued on February 8, 2022, together with the registered notes issued in the exchange offer described below, the “February 2027 Notes”) in a private placement in reliance on Section 4(a)(2) of the Securities Act, and for initial resale to qualified institutional buyers pursuant to the exemption from registration provided by Rule 144A promulgated under the Securities Act. When initially issued, the February 2027 Notes were not registered under the Securities Act and could not be offered or sold in the United States absent registration or an applicable exemption from registration.

The February 2027 Notes were issued pursuant to the Base Indenture and the Second Supplemental Indenture (together, the “February 2027 Indenture”). The February 2027 Notes will mature on February 8, 2027 and may be redeemed in whole or in part at the Company’s option at any time or from time to time at the redemption prices set forth in the February 2027 Indenture. The February 2027 Notes initially bear interest at a rate of 4.70% per year payable semi-annually on February 8 and August 8 of each year, commencing on August 8, 2022. Concurrent with the issuance of the February 2027 Notes the Company entered into a Registration Rights Agreement (the “February 2027 Registration Rights Agreement”) for the benefit of the purchasers of the February 2027 Notes. Pursuant to the terms of the February 2027 Registration Rights Agreement the Company filed a registration statement with the SEC

118

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)

and, on July 25, 2022, commenced an offer to exchange the notes initially issued on February 8, 2022 for newly issued registered notes with substantially similar terms, which expired on August 23, 2022 and was completed promptly thereafter.

The February 2027 Notes are the Company’s direct, general unsecured obligations and rank senior in right of payment to all of its future indebtedness or other obligations that are expressly subordinated, or junior, in right of payment to the February 2027 Notes. The February 2027 Notes rank pari passu, or equal, in right of payment with all of the Company’s existing and future indebtedness or other obligations that are not so subordinated, or junior to the February 2027 Notes. The February 2027 Notes rank effectively subordinated, or junior, to any of the Company’s future secured indebtedness or other obligations (including unsecured indebtedness that we later secure) to the extent of the value of the assets securing such indebtedness. The February 2027 Notes rank structurally subordinated, or junior, to all existing and future indebtedness and other obligations (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

The February 2027 Indenture contains certain covenants, including covenants requiring the Company to (i) comply with asset coverage requirements of the 1940 Act, whether or not it is subject to those requirements, and (ii) provide financial information to the holders of the February 2027 Notes and the Successor Trustee if the Company is no longer subject to the reporting requirements under the Exchange Act. These covenants are subject to important limitations and exceptions that are described in the Indenture. In addition, if a change of control repurchase event, as defined in the February 2027 Indenture, occurs prior to maturity, holders of the February 2027 Notes have the right, at their option, to require us to repurchase for cash some or all of the February 2027 Notes at a repurchase price equal to 100% of the aggregate principal amount of the February 2027 Notes being repurchased, plus accrued and unpaid interest to, but excluding, the repurchase date.

September 2027 Notes

On September 16, 2022, the Company issued $600.0 million aggregate principal amount of 7.750% notes due 2027 (the notes initially issued on September 16, 2022, together with the registered notes issued in the exchange offer described below, the “September 2027 Notes”) in a private placement in reliance on Section 4(a)(2) of the Securities Act, and for initial resale to qualified institutional buyers pursuant to the exemption from registration provided by Rule 144A promulgated under the Securities Act. When initially issued, the September 2027 Notes were not registered under the Securities Act and could not be offered or sold in the United States absent registration or an applicable exemption from registration.

The September 2027 Notes were issued pursuant to the Base Indenture and the Fourth Supplemental Indenture (together, the “September 2027 Indenture”). The September 2027 Notes will mature on September 16, 2027 and may be redeemed in whole or in part at the Company’s option at any time or from time to time at the redemption prices set forth in the September 2027 Indenture. The September 2027 Notes bear interest at a rate of 7.750% per year payable semi-annually on March 16 and September 16 of each year, commencing on March 16, 2023. Concurrent with the issuance of the September 2027 Notes, the Company entered into a Registration Rights Agreement (the “September 2027 Registration Rights Agreement”) for the benefit of the purchasers of the September 2027 Notes. Pursuant to the terms of the September 2027 Registration Rights Agreement, the Company filed a registration statement with the SEC and, on July 21, 2023, commenced an offer to exchange the notes initially issued on September 16, 2022 for newly issued registered notes with substantially similar terms, which expired on August 23, 2023 and was completed promptly thereafter.

The September 2027 Notes are the Company’s direct, general unsecured obligations and rank senior in right of payment to all of the Company’s future indebtedness or other obligations that are expressly subordinated, or junior, in right of payment to the September 2027 Notes. The September 2027 Notes rank pari passu, or equal, in right of payment with all of the Company’s existing and future indebtedness or other obligations that are not so subordinated, or junior to the September 2027 Notes. The September 2027 Notes rank effectively subordinated, or junior, to any of the Company’s future secured indebtedness or other obligations (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness. The September 2027 Notes rank structurally subordinated, or junior, to all existing and future indebtedness and other obligations (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

The September 2027 Indenture contains certain covenants, including covenants requiring the Company to (i) comply with Section 18(a)(1)(A) of the 1940 Act whether or not it is subject to those requirements, and (ii) provide financial information to the holders of the September 2027 Notes and the Successor Trustee if the Company is no longer subject to the reporting requirements under the Exchange Act. These covenants are subject to important limitations and exceptions that are described in the September 2027 Indenture.

In addition, if a change of control repurchase event, as defined in the Indenture, occurs prior to maturity, holders of the September 2027 Notes will have the right, at their option, to require the Company to repurchase for cash some or all of the September 2027 Notes at a repurchase price equal to 100% of the aggregate principal amount of the September 2027 Notes being repurchased, plus accrued and unpaid interest to, but not including, the repurchase date.

In connection with the issuance of the September 2027 Notes, on October 18, 2022, the Company entered into centrally cleared interest rate swaps. The notional amount of the centrally cleared interest rate swap was $600.0 million. The Company received fixed

119

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)

rate interest at 7.750% and paid variable rate interest based on SOFR plus 3.840%. The centrally cleared interest rate swaps had a termination date of September 16, 2027. On September 16, 2025, the Company terminated the centrally cleared interest rate swaps and received proceeds equal to the fair value of the centrally cleared interest rate swaps as of the termination date totaling $6.3 million. Contemporaneously, the Company entered into a bilateral interest rate swap with the same notional, fixed rate and termination date as the swaps terminated, and a variable rate interest based on SOFR plus 4.325%. The adjustment to the net carrying value of the September 2027 Notes offsetting the fair value of the centrally cleared swaps was capitalized to the September 2027 Notes as of the swap termination date and will amortize to the September 2027 Notes maturity date as a component of interest expense on the Consolidated Statements of Operations. The interest expense related to the September 2027 Notes is equally offset by the proceeds received from the fixed rate leg of the interest rate swaps. The swap adjusted interest expense is included as a component of interest expense on the Company’s Consolidated Statements of Operations. Depending on the nature of the balance at period end, the fair value of the interest rate swap is either included as a component of accrued expenses and other liabilities or prepaid expenses and other assets on the Company’s Consolidated Statements of Assets and Liabilities. The change in fair value of the interest rate swaps, is offset by the change in net carrying value of the September 2027 Notes, with the remaining difference included as a component of interest expense on the Consolidated Statements of Operations.

AUD 2027 Notes

On October 23, 2024, the Company issued A$450.0 million 6.500% Fixed Rate Notes due October 23, 2027 (the “AUD 2027 Notes”) under its A$2,500,000,000 Australian debt issuance program (the “Australian Debt Issuance Program”). The Australian Debt Issuance Program provides for the Company to issue debt securities from time to time. Debt securities issued pursuant to the Australian Debt Issuance Program (i) are issued pursuant to Regulation S under the U.S. Securities Act of 1933, as amended (the “Securities Act”), (ii) are not registered under the Securities Act, (iii) may not be offered or sold in the United States or to a U.S. person without registration under, or an applicable exemption from the registration requirements of the Securities Act, and (iv) are to be issued in amount not exceeding an aggregate of A$2.5 billion.

The terms of the AUD 2027 Notes are set out in a Pricing Supplement, dated October 21, 2024 (the “AUD 2027 Notes Pricing Supplement”) and the Note Deed Poll, dated October 6, 2024 (the “AUD 2027 Notes Note Deed Poll”) and the AUD 2027 Notes were issued pursuant to the Dealer Common Terms Deed Poll, dated October 6, 2024 (the “AUD 2027 Notes Dealer Common Terms Deed Poll”) and a Subscription Agreement (the “ AUD 2027 Notes Subscription Agreement”), dated October 21, 2024, by and among the Company and Deutsche Bank AG, Sydney Branch and Mizuho Securities Asia Limited, named as the joint lead managers and dealers therein (the “AUD 2027 Notes Dealers”).

The net proceeds from the sale of the AUD 2027 Notes offering were approximately A$446.643 million, after deducting the fees paid to the AUD 2027 Notes Dealers.

The AUD 2027 Notes will mature on October 23, 2027, and may be redeemed in whole at the Company’s option as set forth in the AUD 2027 Notes Pricing Supplement. The AUD 2027 Notes bear interest at 6.500% per year payable semi-annually on April 23 and October 23 of each year, commencing on April 23, 2025. The AUD 2027 Notes will be the Company’s direct, general unsecured obligations and will rank senior in right of payment to all of the Company’s future indebtedness or other obligations that are expressly subordinated, or junior, in right of payment to the AUD 2027 Notes. The AUD 2027 Notes will rank pari passu, or equal, in right of payment with all of the Company’s existing and future indebtedness or other obligations that are not so subordinated, or junior to the AUD 2027 Notes. The AUD 2027 Notes will rank effectively subordinated, or junior, to any of the Company’s future secured indebtedness or other obligations (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness. The AUD 2027 Notes will rank structurally subordinated, or junior, to all existing and future indebtedness and other obligations (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

In addition, if a change of control repurchase event, as defined in the AUD 2027 Notes Pricing Supplement, occurs prior to maturity, holders of the AUD 2027 Notes will have the right, at their option, to require the Company to repurchase for cash some or all of the AUD 2027 Notes at a repurchase price equal to 100% of the aggregate principal amount of the AUD 2027 Notes being repurchased, plus accrued and unpaid interest to, but not including, the redemption date.

In connection with the issuance of the AUD 2027 Notes, the Company entered into both a bilateral cross-currency swap and interest rate swap, for notional amounts of A$379.0 million and A$71.0 million, respectively. The Company will receive fixed rate interest of 6.500% and will pay variable rate interest based on, one-month SOFR plus 2.67% and three-month BBSY plus 2.72%, for the bilateral cross-currency swap and interest rate swap, respectively. The swaps mature on October 23, 2027. The interest expense related to the AUD 2027 Notes is equally offset by the proceeds received from the interest rate swaps. The swap adjusted interest expense is included as a component of interest expense on the Company’s Consolidated Statements of Operations. Depending on the nature of the balance at period end, the fair value of the interest rate swap is either included as a component of accrued expenses and other liabilities or prepaid expenses and other assets on the Company’s Consolidated Statements of Assets and Liabilities. The change in fair value of the interest rate swap is offset by the change in net carrying value of the AUD 2027 Notes, with the remaining

120

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)

difference included as a component of interest expense on the Company’s Consolidated Statements of Operations. The change in foreign exchange rate of the cross-currency swap is offset by the change in foreign exchange rate of the AUD 2027 Notes, with the remaining difference included as a component of translation of assets and liabilities in foreign currencies on the Company’s Consolidated Statements of Operations.

May 2028 Notes

On May 23, 2025, the Company issued $500.0 million aggregate principal amount of its 5.900% notes due 2028 (the “May 2028 Notes”) in a private placement in reliance on Section 4(a)(2) of the Securities Act, and for initial resale to qualified institutional buyers pursuant to the exemption from registration provided by Rule 144A promulgated under the Securities Act and non-U.S. persons outside the United States in compliance with Regulation S under the Securities Act. The May 2028 Notes have not been registered under the Securities Act and may not be offered or sold in the United States absent registration or an applicable exemption from registration.

The May 2028 Notes were issued pursuant to the Base Indenture and a Tenth Supplemental Indenture, dated as of May 23, 2025 (the “Tenth Supplemental Indenture” and together with the Base Indenture, the “May 2028 Indenture”), between the Company and the Trustee. The May 2028 Notes will mature on May 23, 2028 and may be redeemed in whole or in part at the Company’s option at any time or from time to time at the redemption prices set forth in the May 2028 Indenture. The May 2028 Notes bear interest at a rate of 5.900% per year payable semi-annually on May 23 and November 23 of each year, commencing on November 23, 2025. Concurrent with the issuance of the May 2028 Notes, the Company entered into a Registration Rights Agreement (the “May 2028 Registration Rights Agreement”) for the benefit of the purchasers of the May 2028 Notes. Pursuant to the May 2028 Registration Rights Agreement, the Company is obligated to file a registration statement with the SEC with respect to an offer to exchange the May 2028 Notes for a new issue of debt securities registered under the Securities Act with terms substantially identical to those of the May 2028 Notes (except for provisions relating to transfer restrictions and payment of additional interest) and to use its commercially reasonable efforts to consummate such exchange offer on the earliest practicable date after the registration statement has been declared effective but in no event later than 365 days after the initial issuance of the May 2028 Notes. If the Company fails to satisfy its registration obligations under the May 2028 Registration Rights Agreement, it will be required to pay additional interest to the holders of the May 2028 Notes.

The May 2028 Notes are the Company’s direct, general unsecured obligations and rank senior in right of payment to all of the Company’s future indebtedness or other obligations that are expressly subordinated, or junior, in right of payment to the May 2028 Notes. The May 2028 Notes rank pari passu, or equal, in right of payment with all of the Company’s existing and future indebtedness or other obligations that are not so subordinated, or junior, to the May 2028 Notes. The May 2028 Notes rank effectively subordinated, or junior, to any of the Company’s future secured indebtedness or other obligations (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness. The May 2028 Notes rank structurally subordinated, or junior, to all existing and future indebtedness and other obligations (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

The May 2028 Indenture contains certain covenants, including covenants requiring the Company to (i) comply with Section 18(a)(1)(A) of the 1940 Act, as modified by Section 61(a) of the 1940 Act, for the period of time during which the May 2028 Notes are outstanding, whether or not it is subject to those requirements, and (ii) provide financial information to the holders of the May 2028 Notes and the Trustee if the Company is no longer subject to the reporting requirements under the Exchange Act. These covenants are subject to important limitations and exceptions that are described in the May 2028 Indenture.

In addition, if a change of control repurchase event, as defined in the May 2028 Indenture, occurs prior to maturity, holders of the May 2028 Notes will have the right, at their option, to require the Company to repurchase for cash some or all of the May 2028 Notes at a repurchase price equal to 100% of the aggregate principal amount of the May 2028 Notes being repurchased, plus accrued and unpaid interest to, but not including, the repurchase date.

In connection with the issuance of the May 2028 Notes, on May 23, 2025 the Company entered into a bilateral interest rate swap. The notional amount of the interest rate swaps is $500.0 million. The Company will receive fixed rate interest at 5.900% and pay variable rate interest based on SOFR plus 2.1761%. The interest rate swaps mature on May 23, 2028. The interest expense related to the May 2028 Notes is equally offset by the proceeds received from the interest rate swaps. The swap adjusted interest expense is included as a component of interest expense on the Company’s Consolidated Statements of Operations. Depending on the nature of the balance at period end, the fair value of the interest rate swap is either included as a component of accrued expenses and other liabilities or prepaid expenses and other assets on the Company’s Consolidated Statements of Assets and Liabilities. The change in fair value of the interest rate swap is offset by the change in net carrying value of the May 2028 Notes, with the remaining difference included as a component of interest expense on the Company’s Consolidated Statements of Operations.

121

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)

June 2028 Notes

On June 13, 2023, the Company issued $500.0 million aggregate principal amount of its 7.950% notes due 2028 and on July 14, 2023, the Company issued an additional $150.0 million aggregate principal amount of its 7.950% notes due 2028 (together, the “June 2028 Notes”) in a private placement in reliance on Section 4(a)(2) of the Securities Act, and for initial resale to qualified institutional buyers pursuant to the exemption from registration provided by Rule 144A promulgated under the Securities Act. The June 2028 Notes have not been registered under the Securities Act and may not be offered or sold in the United States absent registration or an applicable exemption from registration.

The June 2028 Notes were issued pursuant to the Base Indenture and the Fifth Supplemental Indenture (together with the Base Indenture, the “June 2028 Indenture”), between the Company and the Trustee. The June 2028 Notes will mature on June 13, 2028 and may be redeemed in whole or in part at the Company’s option at any time or from time to time at the redemption prices set forth in the June 2028 Indenture. The June 2028 Notes bear interest at a rate of 7.950% per year payable semi-annually on June 13 and December 13 of each year, commencing on December 13, 2023. Concurrent with the issuance of the June 2028 Notes, the Company entered into a Registration Rights Agreement (the “June 2028 Registration Rights Agreement”) for the benefit of the purchasers of the June 2028 Notes. Pursuant to the June 2028 Registration Rights Agreement, the Company is obligated to file a registration statement with the SEC with respect to an offer to exchange the June 2028 Notes for a new issue of debt securities registered under the Securities Act with terms substantially identical to those of the June 2028 Notes (except for provisions relating to transfer restrictions and payment of additional interest) and to use its commercially reasonable efforts to consummate such exchange offer on the earliest practicable date after the registration statement has been declared effective but in no event later than 365 days after the initial issuance of the June 2028 Notes. If the Company fails to satisfy its registration obligations under the June 2028 Registration Rights Agreement, it will be required to pay additional interest to the holders of the June 2028 Notes.

The June 2028 Notes are the Company’s direct, general unsecured obligations and rank senior in right of payment to all of the Company’s future indebtedness or other obligations that are expressly subordinated, or junior, in right of payment to the June 2028 Notes. The June 2028 Notes rank pari passu, or equal, in right of payment with all of the Company’s existing and future indebtedness or other obligations that are not so subordinated, or junior to the June 2028 Notes. The June 2028 Notes rank effectively subordinated, or junior, to any of the Company’s future secured indebtedness or other obligations (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness. The June 2028 Notes will rank structurally subordinated, or junior, to all existing and future indebtedness and other obligations (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

The June 2028 Indenture contains certain covenants, including covenants requiring the Company to (i) comply with Section 18(a)(1)(A) of the 1940 Act whether or not it is subject to those requirements, and (ii) provide financial information to the holders of the June 2028 Notes and the Trustee if the Company is no longer subject to the reporting requirements under the Exchange Act. These covenants are subject to important limitations and exceptions that are described in the June 2028 Indenture.

In addition, if a change of control repurchase event, as defined in the Indenture, occurs prior to maturity, holders of the June 2028 Notes will have the right, at their option, to require the Company to repurchase for cash some or all of the June 2028 Notes at a repurchase price equal to 100% of the aggregate principal amount of the June 2028 Notes being repurchased, plus accrued and unpaid interest to, but not including, the repurchase date.

In connection with the issuance of the June 2028 Notes, on February 16, 2024, the Company entered into centrally cleared interest rate swaps. The notional amount of the interest rate swaps is $650.0 million. The Company will receive fixed rate interest at 7.950% and pay variable rate interest based on SOFR plus 3.790%. The centrally cleared interest rate swaps had a termination date of May 13, 2028. On December 15, 2025, the Company terminated the centrally cleared interest rate swaps and received proceeds equal to the fair value of the centrally cleared interest rate swaps as of the termination date totaling $11.4 million. Contemporaneously, the Company entered into a bilateral interest rate swap with the same notional, fixed rate and termination date as the terminated swaps, and a variable rate interest based on SOFR plus 4.486%. The basis adjustment to the net carrying value of the June 2028 Notes offsetting the fair value of the centrally cleared interest rate swaps was capitalized to the June 2028 Notes as of the swap termination date and will amortize to the June 2028 Notes maturity date as a component of interest expense on the Consolidated Statements of Operations. The interest expense related to the June 2028 Notes is equally offset by the proceeds received from the fixed rate leg of the interest rate swaps. The swap adjusted interest expense is included as a component of interest expense on the Company’s Consolidated Statements of Operations. Depending on the nature of the balance at period end, the fair value of the interest rate swap is either included as a component of accrued expenses and other liabilities or prepaid expenses and other assets on the Company’s Consolidated Statements of Assets and Liabilities. The change in fair value of the interest rate swaps including the interest rate swap through their termination date, is offset by the change in net carrying value of the June 2028 Notes, with the remaining difference included as a component of interest expense on the Company’s Consolidated Statements of Operations.

122

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)

January 2029 Notes

On December 4, 2023, the Company issued $550.0 million aggregate principal amount of its 7.750% notes due 2029 (the “January 2029 Notes”) in a private placement in reliance on Section 4(a)(2) of the Securities Act, and for initial resale to qualified institutional buyers pursuant to the exemption from registration provided by Rule 144A promulgated under the Securities Act. The January 2029 Notes have not been registered under the Securities Act and may not be offered or sold in the United States absent registration or an applicable exemption from registration.

The January 2029 Notes were issued pursuant to the Base Indenture and a Sixth Supplemental Indenture, dated as of December 4, 2023 (the “Sixth Supplemental Indenture” and together with the Base Indenture, the “January 2029 Indenture”), between the Company and the Trustee. The January 2029 Notes will mature on January 15, 2029 and may be redeemed in whole or in part at the Company’s option at any time or from time to time at the redemption prices set forth in the January 2029 Indenture. The January 2029 Notes bear interest at a rate of 7.750% per year payable semi-annually on January 15 and July 15 of each year, commencing on July 15, 2024. Concurrent with the issuance of the January 2029 Notes, the Company entered into a Registration Rights Agreement (the “January 2029 Registration Rights Agreement”) for the benefit of the purchasers of the January 2029 Notes. Pursuant to the January 2029 Registration Rights Agreement, the Company is obligated to file a registration statement with the SEC with respect to an offer to exchange the January 2029 Notes for a new issue of debt securities registered under the Securities Act with terms substantially identical to those of the January 2029 Notes (except for provisions relating to transfer restrictions and payment of additional interest) and to use its commercially reasonable efforts to consummate such exchange offer on the earliest practicable date after the registration statement has been declared effective but in no event later than 365 days after the initial issuance of the January 2029 Notes. If the Company fails to satisfy its registration obligations under the January 2029 Registration Rights Agreement, it will be required to pay additional interest to the holders of the January 2029 Notes.

The January 2029 Notes are the Company’s direct, general unsecured obligations and rank senior in right of payment to all of the Company’s future indebtedness or other obligations that are expressly subordinated, or junior, in right of payment to the January 2029 Notes. The January 2029 Notes rank pari passu, or equal, in right of payment with all of the Company’s existing and future indebtedness or other obligations that are not so subordinated, or junior, to the January 2029 Notes. The January 2029 Notes rank effectively subordinated, or junior, to any of the Company’s future secured indebtedness or other obligations (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness. The January 2029 Notes rank structurally subordinated, or junior, to all existing and future indebtedness and other obligations (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

The January 2029 Indenture contains certain covenants, including covenants requiring the Company to (i) comply with Section 18(a)(1)(A) of the 1940 Act, as modified by Section 61(a) of the 1940 Act, for the period of time during which the January 2029 Notes are outstanding, whether or not it is subject to those requirements, and (ii) provide financial information to the holders of the January 2029 Notes and the Trustee if the Company is no longer subject to the reporting requirements under the Exchange Act. These covenants are subject to important limitations and exceptions that are described in the January 2029 Indenture.

In addition, if a change of control repurchase event, as defined in the January 2029 Indenture, occurs prior to maturity, holders of the January 2029 Notes will have the right, at their option, to require the Company to repurchase for cash some or all of the January 2029 Notes at a repurchase price equal to 100% of the aggregate principal amount of the January 2029 Notes being repurchased, plus accrued and unpaid interest to, but not including, the repurchase date.

In connection with the issuance of the January 2029 Notes, on November 28, 2023 the Company entered into centrally cleared interest rate swaps. The notional amount of the interest rate swaps is $550.0 million. The Company will receive fixed rate interest at 7.750% and pay variable rate interest based on SOFR plus 3.647%. The centrally cleared interest rate swaps had a termination date of January 15, 2029. On January 15, 2026, the Company terminated the centrally cleared interest rate swap and received proceeds equal to the fair value of the centrally cleared interest rate swap as of the termination date, adjusted for accrued swap interest then owed, totaling $10.1 million. Contemporaneously, the Company entered into a bilateral interest rate swap with the same notional, fixed rate and termination date as the swaps terminated, and a variable rate interest based on SOFR plus 4.2310%. The adjustment to the net carrying value of the 2029 Notes offsetting the fair value of the centrally cleared swaps was capitalized to the 2029 Notes as of the swap termination date and will amortize to the maturity date as a component of interest expense on the Consolidated Statements of Operations.

The interest expense related to the January 2029 Notes is equally offset by the proceeds received from the interest rate swaps. The swap adjusted interest expense is included as a component of interest expense on the Company’s Consolidated Statements of Operations. Depending on the nature of the balance at period end, the fair value of the interest rate swap is either included as a component of accrued expenses and other liabilities or prepaid expenses and other assets on the Company’s Consolidated Statements of Assets and Liabilities. The change in fair value of the interest rate swap is offset by the change in net carrying value of the January 2029 Notes, with the remaining difference included as a component of interest expense on the Company’s Consolidated Statements of Operations.

123

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)

September 2029 Notes

On May 14, 2024, the Company issued $500.0 million aggregate principal amount of its 6.600% notes due 2029 and on January 22, 2025, the Company issued an additional $400.0 million aggregate principal amount of our 6.600% notes due 2029 (together, the “September 2029 Notes”) in a private placement in reliance on Section 4(a)(2) of the Securities Act, and for initial resale to qualified institutional buyers pursuant to the exemption from registration provided by Rule 144A under the Securities Act and non-U.S. persons outside the United States in compliance with Regulation S under the Securities Act. The September 2029 Notes have not been registered under the Securities Act and may not be offered or sold in the United States absent registration or an applicable exemption from registration.

The September 2029 Notes were issued pursuant to the Base Indenture and an Eighth Supplemental Indenture, dated as of May 14, 2024 (the “Eighth Supplemental Indenture” and together with the Base Indenture, the “September 2029 Indenture”), between the Company and the Trustee. The September 2029 Notes will mature on September 15, 2029 and may be redeemed in whole or in part at the Company’s option at any time or from time to time at the redemption prices set forth in the September 2029 Indenture. The September 2029 Notes bear interest at a rate of 6.600% per year payable semi-annually on March 15 and September 15 of each year, commencing on September 15, 2024. Concurrent with the issuance of the September 2029 Notes, the Company entered into a Registration Rights Agreement (the “September 2029 Registration Rights Agreement”) for the benefit of the purchasers of the September 2029 Notes. Pursuant to the September 2029 Registration Rights Agreement, the Company is obligated to file a registration statement with the SEC with respect to an offer to exchange the September 2029 Notes for a new issue of debt securities registered under the Securities Act with terms substantially identical to those of the September 2029 Notes (except for provisions relating to transfer restrictions and payment of additional interest) and to use its commercially reasonable efforts to consummate such exchange offer on the earliest practicable date after the registration statement has been declared effective but in no event later than 365 days after the initial issuance of the September 2029 Notes. If the Company fails to satisfy its registration obligations under the September 2029 Registration Rights Agreement, it will be required to pay additional interest to the holders of the September 2029 Notes.

The September 2029 Notes are the Company’s direct, general unsecured obligations and rank senior in right of payment to all of the Company’s future indebtedness or other obligations that are expressly subordinated, or junior, in right of payment to the September 2029 Notes. The September 2029 Notes rank pari passu, or equal, in right of payment with all of the Company’s existing and future indebtedness or other obligations that are not so subordinated, or junior, to the September 2029 Notes. The September 2029 Notes rank effectively subordinated, or junior, to any of the Company’s future secured indebtedness or other obligations (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness. The September 2029 Notes rank structurally subordinated, or junior, to all existing and future indebtedness and other obligations (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

The September 2029 Indenture contains certain covenants, including covenants requiring the Company to (i) comply with Section 18(a)(1)(A) of the 1940 Act, as modified by Section 61(a) of the 1940 Act, for the period of time during which the September 2029 Notes are outstanding, whether or not it is subject to those requirements, and (ii) provide financial information to the holders of the September 2029 Notes and the Trustee if the Company is no longer subject to the reporting requirements under the Exchange Act. These covenants are subject to important limitations and exceptions that are described in the September 2029 Indenture.

In addition, if a change of control repurchase event, as defined in the September 2029 Indenture, occurs prior to maturity, holders of the September 2029 Notes will have the right, at their option, to require the Company to repurchase for cash some or all of the September 2029 Notes at a repurchase price equal to 100% of the aggregate principal amount of the September 2029 Notes being repurchased, plus accrued and unpaid interest to, but not including, the repurchase date.

In connection with the May 14, 2024 issuance of the September 2029 Notes, on May 14, 2024, the Company entered into a bilateral interest rate swap. The notional amount of the interest rate swap is $500.0 million. The Company will receive fixed rate interest at 6.600% and pay variable rate interest based on SOFR plus 2.337%. In connection with the January 22, 2025 issuance of the September 2029 Notes, on January 22, 2025, the Company entered into a bilateral interest rate swap. The notional amount of the interest rate swap is $400.0 million. The Company will receive fixed rate interest at 6.600% and pay variable rate interest based on SOFR plus 2.457%.The interest rate swaps mature on August 15, 2029. The interest expense related to the September 2029 Notes is equally offset by the proceeds received from the interest rate swaps. The swap’s adjusted interest expense is included as a component of interest expense on the Company’s Consolidated Statements of Operations. Depending on the nature of the balance at period end, the fair value of the interest rate swaps is either included as a component of accrued expenses and other liabilities or prepaid expenses and other assets on the Company’s Consolidated Statements of Assets and Liabilities. The change in fair value of the interest rate swaps is offset by the change in net carrying value of the September 2029 Notes, with the remaining difference included as a component of interest expense on the Company’s Consolidated Statements of Operations.

124

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)

March 2030 Notes

On September 13, 2024, the Company issued $1.00 billion aggregate principal amount of its 5.800% notes due 2030 (the “March 2030 Notes”) in a private placement in reliance on Section 4(a)(2) of the Securities Act, and for initial resale to qualified institutional buyers pursuant Rule 144A under the Securities Act and non-U.S. persons outside the United States in compliance with Regulation S under the Securities Act. The March 2030 Notes have not been registered under the Securities Act and may not be offered or sold in the United States absent registration or an applicable exemption from registration.

The March 2030 Notes were issued pursuant to the Base Indenture and a Ninth Supplemental Indenture, dated as of September 13, 2024 (the “Ninth Supplemental Indenture” and together with the Base Indenture, the “March 2030 Indenture”), between the Company and the Trustee. The March 2030 Notes will mature on March 15, 2030 and may be redeemed in whole or in part at the Company’s option at any time or from time to time at the redemption prices set forth in the March 2030 Indenture. The March 2030 Notes bear interest at a rate of 5.800% per year payable semi-annually on March 15 and September 15 of each year, commencing on March 15, 2025. Concurrent with the issuance of the March 2030 Notes, the Company entered into a Registration Rights Agreement (the “March 2030 Registration Rights Agreement”) for the benefit of the purchasers of the March 2030 Notes. Pursuant to the March 2030 Registration Rights Agreement, the Company is obligated to file a registration statement with the SEC with respect to an offer to exchange the March 2030 Notes for a new issue of debt securities registered under the Securities Act with terms substantially identical to those of the March 2030 Notes (except for provisions relating to transfer restrictions and payment of additional interest) and to use its commercially reasonable efforts to consummate such exchange offer on the earliest practicable date after the registration statement has been declared effective but in no event later than 365 days after the initial issuance of the March 2030 Notes. If the Company fails to satisfy its registration obligations under the March 2030 Registration Rights Agreement, it will be required to pay additional interest to the holders of the March 2030 Notes.

The March 2030 Notes are the Company’s direct, general unsecured obligations and rank senior in right of payment to all of the Company’s future indebtedness or other obligations that are expressly subordinated, or junior, in right of payment to the March 2030 Notes. The March 2030 Notes rank pari passu, or equal, in right of payment with all of the Company’s existing and future indebtedness or other obligations that are not so subordinated, or junior, to the March 2030 Notes. The March 2030 Notes rank effectively subordinated, or junior, to any of the Company’s future secured indebtedness or other obligations (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness. The March 2030 Notes rank structurally subordinated, or junior, to all existing and future indebtedness and other obligations (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

The March 2030 Indenture contains certain covenants, including covenants requiring the Company to (i) comply with Section 18(a)(1)(A) of the 1940 Act, as modified by Section 61(a) of the 1940 Act, for the period of time during which the March 2030 Notes are outstanding, whether or not it is subject to those requirements, and (ii) provide financial information to the holders of the March 2030 Notes and the Trustee if the Company is no longer subject to the reporting requirements under the Exchange Act. These covenants are subject to important limitations and exceptions that are described in the March 2030 Indenture.

In addition, if a change of control repurchase event, as defined in the March 2030 Indenture, occurs prior to maturity, holders of the March 2030 Notes will have the right, at their option, to require the Company to repurchase for cash some or all of the March 2030 Notes at a repurchase price equal to 100% of the aggregate principal amount of the March 2030 Notes being repurchased, plus accrued and unpaid interest to, but not including, the repurchase date.

In connection with the issuance of the March 2030 Notes, on September 10, 2024 the Company entered into a bilateral interest rate swap. The notional amount of the interest rate swaps is $1.00 billion. The Company will receive fixed rate interest at 5.800% and pay variable rate interest based on SOFR plus 2.619%. The interest rate swaps mature on February 15, 2030. The interest expense related to the March 2030 Notes is equally offset by the proceeds received from the interest rate swaps. The swap adjusted interest expense is included as a component of interest expense on the Company’s Consolidated Statements of Operations. Depending on the nature of the balance at period end, the fair value of the interest rate swap is either included as a component of accrued expenses and other liabilities or prepaid expenses and other assets on the Company’s Consolidated Statements of Assets and Liabilities. The change in fair value of the interest rate swap is offset by the change in net carrying value of the March 2030 Notes, with the remaining difference included as a component of interest expense on the Company’s Consolidated Statements of Operations.

March 2031 Notes

On February 1, 2024, the Company issued $750.0 million aggregate principal amount of its 6.650% notes due 2031 (the “March 2031 Notes”) in a private placement in reliance on Section 4(a)(2) of the Securities Act, and for initial resale to qualified institutional buyers pursuant to the exemption from registration provided by Rule 144A promulgated under the Securities Act. The March 2031 Notes have not been registered under the Securities Act and may not be offered or sold in the United States absent registration or an applicable exemption from registration.

125

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)

The March 2031 Notes were issued pursuant to the Base Indenture and a Seventh Supplemental Indenture, dated as of February 1, 2024 (the “Seventh Supplemental Indenture” and together with the Base Indenture, the “March 2031 Indenture”), between the Company and the Trustee. The March 2031 Notes will mature on March 15, 2031 and may be redeemed in whole or in part at the Company’s option at any time or from time to time at the redemption prices set forth in the March 2031 Indenture. The March 2031 Notes bear interest at a rate of 6.650% per year payable semi-annually on March 15 and September 15 of each year, commencing on September 15, 2024. Concurrent with the issuance of the March 2031 Notes, the Company entered into a Registration Rights Agreement (the “March 2031 Registration Rights Agreement”) for the benefit of the purchasers of the March 2031 Notes. Pursuant to the March 2031 Registration Rights Agreement, the Company is obligated to file a registration statement with the SEC with respect to an offer to exchange the March 2031 Notes for a new issue of debt securities registered under the Securities Act with terms substantially identical to those of the March 2031 Notes (except for provisions relating to transfer restrictions and payment of additional interest) and to use its commercially reasonable efforts to consummate such exchange offer on the earliest practicable date after the registration statement has been declared effective but in no event later than 365 days after the initial issuance of the March 2031 Notes. If the Company fails to satisfy its registration obligations under the March 2031 Registration Rights Agreement, it will be required to pay additional interest to the holders of the March 2031 Notes.

The March 2031 Notes are the Company’s direct, general unsecured obligations and rank senior in right of payment to all of the Company’s future indebtedness or other obligations that are expressly subordinated, or junior, in right of payment to the March 2031 Notes. The March 2031 Notes rank pari passu, or equal, in right of payment with all of the Company’s existing and future indebtedness or other obligations that are not so subordinated, or junior, to the March 2031 Notes. The March 2031 Notes rank effectively subordinated, or junior, to any of the Company’s future secured indebtedness or other obligations (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness. The March 2031 Notes rank structurally subordinated, or junior, to all existing and future indebtedness and other obligations (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

The March 2031 Indenture contains certain covenants, including covenants requiring the Company to (i) comply with Section 18(a)(1)(A) of the 1940 Act, as modified by Section 61(a) of the 1940 Act, for the period of time during which the March 2031 Notes are outstanding, whether or not it is subject to those requirements, and (ii) provide financial information to the holders of the March 2031 Notes and the Trustee if the Company is no longer subject to the reporting requirements under the Exchange Act. These covenants are subject to important limitations and exceptions that are described in the March 2031 Indenture.

In addition, if a change of control repurchase event, as defined in the March 2031 Indenture, occurs prior to maturity, holders of the March 2031 Notes will have the right, at their option, to require the Company to repurchase for cash some or all of the March 2031 Notes at a repurchase price equal to 100% of the aggregate principal amount of the March 2031 Notes being repurchased, plus accrued and unpaid interest to, but not including, the repurchase date.

In connection with the issuance of the March 2031 Notes, on January 29, 2024, the Company entered into centrally cleared interest rate swaps. The notional amount of the centrally cleared interest rate swaps was $750.0 million. The Company received fixed rate interest at 6.650% and paid variable rate interest based on SOFR plus 2.902%. The centrally cleared interest rate swaps had a termination date of January 15, 2031. On July 15, 2025, the Company terminated the centrally cleared interest rate swaps and entered into a bilateral interest rate swap with the same notional, fixed rate and termination date as the swaps terminated, and a variable rate interest based on SOFR plus 2.895%. The adjustment to the net carrying value of the March 2031 Notes, offsetting the fair value of the centrally cleared interest rate swaps was capitalized to the March 2031 Notes as of the swap termination date and will amortize to the March 2031 Notes maturity date as a component of interest expense on the Consolidated Statements of Operations. The interest expense related to the March 2031 Notes is equally offset by the proceeds received from the fixed rate leg of the interest rate swaps. The swap adjusted interest expense is included as a component of interest expense on the Company’s Consolidated Statements of Operations. Depending on the nature of the balance at period end, the fair value of the interest rate swap is either included as a component of accrued expenses and other liabilities or prepaid expenses and other assets on the Company’s Consolidated Statements of Assets and Liabilities. The change in fair value of the interest rate swaps, including the interest rate swaps through their termination date, is offset by the change in net carrying value of the March 2031 Notes, with the remaining difference included as a component of interest expense on the Company’s Consolidated Statements of Operations.

October 2031 Notes

On June 11, 2026, the Company issued $500.0 million aggregate principal amount of its 6.550% notes due 2031 (the “October 2031 Notes”) in a private placement in reliance on Section 4(a)(2) of the Securities Act, and for initial resale to qualified institutional buyers pursuant to the exemption from registration provided by Rule 144A promulgated under the Securities Act. The October 2031 Notes have not been registered under the Securities Act and may not be offered or sold in the United States absent registration or an applicable exemption from registration.

The October 2031 Notes were issued pursuant to the Base Indenture and an Eleventh Supplemental Indenture, dated as of June 11, 2026 (the “Eleventh Supplemental Indenture” and together with the Base Indenture, the “October 2031 Indenture”), between the

126

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)

Company and the Trustee. The October 2031 Notes will mature on October 15, 2031 and may be redeemed in whole or in part at the Company’s option at any time or from time to time at the redemption prices set forth in the October 2031 Indenture. The October 2031 Notes bear interest at a rate of 6.550% per year payable semi-annually on April 15 and October 15 of each year, commencing on October 15, 2026. Concurrent with the issuance of the October 2031 Notes, the Company entered into a Registration Rights Agreement (the “October 2031 Registration Rights Agreement”) for the benefit of the purchasers of the October 2031 Notes. Pursuant to the October 2031 Registration Rights Agreement, the Company is obligated to file a registration statement with the SEC with respect to an offer to exchange the October 2031 Notes for a new issue of debt securities registered under the Securities Act with terms substantially identical to those of the October 2031 Notes (except for provisions relating to transfer restrictions and payment of additional interest) and to use its commercially reasonable efforts to consummate such exchange offer on the earliest practicable date after the registration statement has been declared effective but in no event later than 365 days after the initial issuance of the October 2031 Notes. If the Company fails to satisfy its registration obligations under the October 2031 Registration Rights Agreement, it will be required to pay additional interest to the holders of the October 2031 Notes.

The October 2031 Notes are the Company’s direct, general unsecured obligations and rank senior in right of payment to all of the Company’s future indebtedness or other obligations that are expressly subordinated, or junior, in right of payment to the October 2031 Notes. The October 2031 Notes rank pari passu, or equal, in right of payment with all of the Company’s existing and future indebtedness or other obligations that are not so subordinated, or junior, to the October 2031 Notes. The October 2031 Notes rank effectively subordinated, or junior, to any of the Company’s future secured indebtedness or other obligations (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness. The October 2031 Notes rank structurally subordinated, or junior, to all existing and future indebtedness and other obligations (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

The October 2031 Indenture contains certain covenants, including covenants requiring the Company to (i) comply with Section 18(a)(1)(A) of the 1940 Act, as modified by Section 61(a) of the 1940 Act, for the period of time during which the October 2031 Notes are outstanding, whether or not it is subject to those requirements, and (ii) provide financial information to the holders of the October 2031 Notes and the Trustee if the Company is no longer subject to the reporting requirements under the Exchange Act. These covenants are subject to important limitations and exceptions that are described in the October 2031 Indenture.

In addition, if a change of control repurchase event, as defined in the October 2031 Indenture, occurs prior to maturity, holders of the October 2031 Notes will have the right, at their option, to require the Company to repurchase for cash some or all of the October 2031 Notes at a repurchase price equal to 100% of the aggregate principal amount of the October 2031 Notes being repurchased, plus accrued and unpaid interest to, but not including, the repurchase date.

In connection with the issuance of the October 2031 Notes, on January 29, 2024, the Company entered into two bilateral interest rate swaps. The combined notional amount of the bilateral interest rate swaps was $500.0 million. The Company will receive fixed rate interest at 6.550% and pay variable rate interest based on SOFR plus 2.499%. The bilateral interest rate swaps have a termination date of October 15, 2031. The adjustment to the net carrying value of the October 2031 Notes, offsetting the fair value of the bilateral interest rate swaps was capitalized to the October 2031 Notes as of the swap termination date and will amortize to the October 2031 Notes maturity date as a component of interest expense on the Consolidated Statements of Operations. The interest expense related to the October 2031 Notes is equally offset by the proceeds received from the fixed rate legs of the interest rate swaps. The swap adjusted interest expense is included as a component of interest expense on the Company’s Consolidated Statements of Operations.

Global Medium Term Notes Program

On April 4, 2025, the Company established a €5.00 billion (or its equivalent in any other currency) global medium term note program (the “GMTN Program”). Under the GMTN Program, the Company may issue unsecured notes (“GMTN Notes”) to one or more managers from time to time with such terms, including currency, interest rate and maturity, as agreed by the Company and such manager(s).

GMTN Notes issued under the GMTN Program are subject to and with the benefit of the Agency Agreement, dated April 4, 2025, by and among the Company, Deutsche Bank AG, London Branch as issuing and principal paying agent, a transfer agent and as exchange agent and Deutsche Bank Trust Company Americas as registrar, a paying agent and a transfer agent (the “GMTN Agency Agreement”). Holders of GMTN Notes issued under the GMTN Program shall have the benefit of a deed of covenant, dated April 4, 2025 and made by the Company (the “GMTN Deed of Covenant”) and, where applicable, a deed poll, dated April 4, 2025 and made by the Company (the “GMTN Deed Poll”).

127

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)

GMTN Notes issued under the GMTN Program will be in registered form and (i) may be issued to non-“U.S. Persons” (as defined in Regulation S under the Securities Act) outside the United States in compliance with Regulation S under the Securities Act, or to persons reasonably believed to be qualified institutional buyers pursuant to Rule 144A under the Securities Act, (ii) are not and will not be registered under the Securities Act, (iii) may not be offered or sold in the United States or to, or for the account or benefit of, U.S. Persons without registration under, or pursuant to an applicable exemption from, the registration requirements of the Securities Act, and (iv) are to be issued in amount not exceeding an aggregate of €5.00 billion (or its equivalent in other currencies) outstanding at any time.

EUR 2031 Notes

On September 11, 2025, the Company issued €500.0 million 4.250% Notes due 2031 (the “EUR 2031 Notes”) under the GMTN Program.

The terms of the EUR 2031 Notes are set out in a Pricing Supplement, dated September 9, 2025 (the “EUR 2031 Notes Pricing Supplement”) and the EUR 2031 Notes were issued pursuant to a Subscription Agreement (the “EUR 2031 Notes Subscription Agreement”), dated September 9, 2025, by and among the Company, the Adviser and Deutsche Bank AG, London Branch, Goldman Sachs International, HSBC Bank plc, ING Bank N.V., J.P. Morgan Securities plc and Natixis, as active bookrunners, and Banco Santander, S.A., Crédit Agricole Corporate and Investment Bank, NatWest Markets Plc, SMBC Bank International plc and Société Genéralé, as passive bookrunners, and BNP PARIBAS, as co-manager (together the “EUR 2031 Notes Managers”).

The EUR 2031 Notes were issued subject to and with the benefit of the GMTN Agency Agreement. Holders of the EUR 2031 Notes have the benefit of the GMTN Deed of Covenant and, where applicable, the GMTN Deed Poll.

The EUR 2031 Notes will mature on January 31, 2031, and may be redeemed at the Company’s option as set forth in the EUR 2031 Notes Pricing Supplement. The EUR 2031 Notes bear interest at 4.250% per year, which shall be payable annually in arrears on January 31 in each year, commencing on January 31, 2026, up to and including the maturity date. The EUR 2031 Notes will be the Company’s direct, unconditional and unsecured obligations and will rank pari passu, or equal, in right of payment among themselves and equally with all other unsecured obligations of the Company from time to time outstanding.

The EUR 2031 Notes have been admitted to the Official List of the International Stock Exchange.

In connection with the issuance of the EUR 2031 Notes, on September 11, 2025, the Company entered into a bilateral interest rate swap. The notional amount of the interest rate swaps is €500.0 million. The Company will receive fixed rate interest at 4.250% and pay variable rate interest based on EURIBOR plus 1.93%. The interest rate swaps mature on January 31, 2031. The interest expense related to the EUR 2031 Notes is equally offset by the proceeds received from the interest rate swaps. The swap adjusted interest expense is included as a component of interest expense on the Company’s Consolidated Statements of Operations. Depending on the nature of the balance at period end, the fair value of the interest rate swap is either included as a component of accrued expenses and other liabilities or prepaid expenses and other assets on the Company’s Consolidated Statements of Assets and Liabilities. The change in fair value of the interest rate swap is offset by the change in net carrying value of the EUR 2031 Notes, with the remaining difference included as a component of interest expense on the Company’s Consolidated Statements of Operations.

128

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)

Maturity of Debt Obligations

The table below presents a summary of the Company’s contractual payment obligations under credit facilities and notes as of June 30, 2026:


	Total		Less than 1 year		1-3 Years		3-5 Years		After 5 years
Revolving Credit Facility	$	591,509	$	—	$	—	$	591,509	$	—
SPV Asset Facility I	294,200		—		—		—		294,200
SPV Asset Facility II	1,002,000		—		—		1,002,000		—
SPV Asset Facility III	1,233,500		—		—		1,233,500		—
SPV Asset Facility IV	160,100		—		—		—		160,100
SPV Asset Facility V	606,250		—		—		606,250		—
SPV Asset Facility VI	677,000		—		—		—		677,000
SPV Asset Facility VII	397,000		—		397,000		—		—
SPV Asset Facility VIII	662,500		—		—		—		662,500
SPV Asset Facility IX	230,000		—		—		230,000		—
SPV Asset Facility X	250,000		—		—		—		250,000
SPV Asset Facility XI	250,000		—		250,000		—		—
CLO VIII	375,000		—		—		—		375,000
CLO XI	272,000		—		—		—		272,000
CLO XV	312,000		—		—		—		312,000
CLO XVI	420,000		—		—		—		420,000
CLO XVII	325,000		—		—		—		325,000
CLO XVIII	260,000		—		—		—		260,000
CLO XIX	260,000		—		—		—		260,000
CLO XXII	737,500		—		—		—		737,500
CLO XXIV	600,000		—		—		—		600,000
September 2026 Notes	350,000		350,000		—		—		—
February 2027 Notes	500,000		500,000		—		—		—
September 2027 Notes	600,000		—		600,000		—		—
AUD 2027 Notes	302,157		—		302,157		—		—
May 2028 Notes	500,000		—		500,000		—		—
June 2028 Notes	650,000		—		650,000		—		—
January 2029 Notes	550,000		—		550,000		—		—
September 2029 Notes	900,000		—		—		900,000		—
March 2030 Notes	1,000,000		—		—		1,000,000		—
EUR 2031 Notes	571,808		—		—		571,808		—
March 2031 Notes	750,000		—		—		750,000		—
October 2031 Notes	500,000		—		—		—		500,000
Total Contractual Obligations	$	17,089,524	$	850,000	$	3,249,157	$	6,885,067	$	6,105,300

129

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)

Note 6. Fair Value of Financial Instruments

Investments

The following tables present the fair value hierarchy of cash, investments, and derivatives as of the following periods:


	Fair Value Hierarchy as of June 30, 2026
	Level 1		Level 2		Level 3		Total
Cash (including restricted and foreign cash)	$	753,496	$	—	$	—	$	753,496
Investments:
First-lien senior secured debt investments	—		2,996,555		28,056,931		31,053,486
Second-lien senior secured debt investments	—		233,498		1,087,261		1,320,759
Unsecured debt investments	—		56,120		385,772		441,892
Specialty finance debt investments	—		—		146,790		146,790
Preferred equity investments	—		—		491,965		491,965
Common equity investments	—		3,779		335,534		339,313
Specialty finance equity investments	—		—		502,738		502,738
Subtotal	$	—	$	3,289,952	$	31,006,991	$	34,296,943
Investments measured at NAV(1)	—		—		—		1,393,204
Total investments at fair value	$	—	$	3,289,952	$	31,006,991	$	35,690,147
Derivatives:
Derivative assets	$	—	$	1,294	$	—	$	1,294
Derivative liabilities	$	—	$	53,047	$	—	$	53,047

_______________

(1)Includes equity investments in OCIC SLF, Credit SLF, BOCSO, LSI Financing LLC, Blue Owl Leasing and Owl-HP Finance, which are measured at fair value using the net asset value per share (or its equivalent) as a practical expedient and have not been categorized in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Consolidated Statements of Assets and Liabilities.


	Fair Value Hierarchy as of December 31, 2025
	Level 1		Level 2		Level 3		Total
Cash (including restricted and foreign cash)	$	736,554	$	—	$	—	$	736,554
Investments:
First-lien senior secured debt investments	$	—	$	4,068,098	$	27,529,166	$	31,597,264
Second-lien senior secured debt investments	—		394,837		1,105,661		1,500,498
Unsecured debt investments	—		—		479,850		479,850
Specialty finance debt investments	—		—		134,800		134,800
Preferred equity investments	—		—		496,312		496,312
Common equity investments	—		5,734		291,027		296,761
Specialty finance equity investments	—		—		442,727		442,727
Subtotal	$	—	$	4,468,669	$	30,479,543	$	34,948,212
Investments measured at NAV(1)	—		—		—		970,736
Total investments at fair value	$	—	$	4,468,669	$	30,479,543	$	35,918,948
Derivatives:
Derivative assets	$	—	$	26,582	$	—	$	26,582
Derivative liabilities	$	—	$	2,060	$	—	$	2,060

_______________

(1)Includes equity investments in OCIC SLF, Credit SLF, BOCSO, LSI Financing LLC and Blue Owl Leasing, which are measured at fair value using the net asset value per share (or its equivalent) as a practical expedient and have not been categorized in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Consolidated Statements of Assets and Liabilities.

The following tables present changes in the fair value of investments for which Level 3 inputs were used to determine the fair value as of and for the following periods:

130

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)


	As of and for the Three Months Ended June 30, 2026
	Debt Investments								Equity Investments
	First-Lien Senior Secured		Second-Lien Senior Secured		Unsecured		Specialty Finance		Preferred		Common		Specialty Finance		Total
Fair value, beginning of period	$	27,737,177	$	1,020,719	$	439,084	$	136,796	$	506,595	$	305,124	$	441,545	$	30,587,040
Purchases of investments, net	1,394,038		—		—		10,249		—		15,249		58,222		1,477,758
Payment-in-kind	22,382		3,892		10,999		223		22,040		34		—		59,570
Proceeds from investments, net	(826,113)		—		(5,584)		(478)		(15,140)		(584)		(901)		(848,800)
Net change in unrealized gain (loss)	(32,671)		(27,692)		(4,966)		—		(21,879)		15,485		3,872		(67,851)
Net realized gains (losses)	1,415		—		585		—		19		226		—		2,245
Net amortization/accretion of discount/premium on investments	16,570		297		90		—		330		—		—		17,287

Transfers into (out of) Level 3(1)	(255,867)		90,045		(54,436)		—		—		—		—		(220,258)
Fair Value, End of Period	$	28,056,931	$	1,087,261	$	385,772	$	146,790	$	491,965	$	335,534	$	502,738	$	31,006,991

_______________

(1)Transfers between levels, if any, are recognized at the beginning of the period in which the transfers occur. For the three months ended June 30, 2026, transfers into (out of) Level 3 were as a result of changes in the observability of significant inputs for certain portfolio companies.

131

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)


	As of and for the Six Months Ended June 30, 2026
	Debt Investments								Equity Investments
	First-Lien Senior Secured		Second-Lien Senior Secured		Unsecured		Specialty Finance		Preferred		Common		Specialty Finance		Total
Fair value, beginning of period	$	27,529,166	$	1,105,661	$	479,850	$	134,800	$	496,312	$	291,027	$	442,727	$	30,479,543
Purchases of investments, net	3,128,100		—		—		10,250		9,879		48,138		60,561		3,256,928
Payment-in-kind	42,870		7,757		19,213		2,464		30,743		67		—		103,114
Proceeds from investments, net	(2,100,057)		—		(47,956)		(724)		(17,373)		(1,726)		(901)		(2,168,737)
Net change in unrealized gain (loss)	(262,666)		(58,820)		(14,004)		—		(20,143)		276		351		(355,006)
Net realized gains (losses)	(6,333)		—		4,277		—		(8,048)		(2,598)		—		(12,702)
Net accretion/amortization of discount/premium on investments	37,117		587		231		—		595		—		—		38,530

Transfers into (out of) Level 3(1)	(311,266)		32,076		(55,839)		—		—		350		—		(334,679)
Fair Value, End of Period	$	28,056,931	$	1,087,261	$	385,772	$	146,790	$	491,965	$	335,534	$	502,738	$	31,006,991

_______________

(1)Transfers between levels, if any, are recognized at the beginning of the period in which the transfers occur. For the six months ended June 30, 2026, transfers into (out of) Level 3 were as a result of changes in the observability of significant inputs for certain portfolio companies.

132

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)


	As of and for the Three Months Ended June 30, 2025
	Debt Investments								Equity Investments
	First-Lien Senior Secured		Second-Lien Senior Secured		Unsecured		Specialty Finance		Preferred		Common		Specialty Finance		Total
Fair value, beginning of period	$	21,628,557	$	516,554	$	383,588	$	104,262	$	431,404	$	214,793	$	321,762	$	23,600,920
Purchases of investments, net	2,817,774		624,587		—		8,409		25,660		6,855		42,056		3,525,341
Payment-in-kind	16,301		3,767		12,126		620		17,857		31		—		50,702
Proceeds from investments, net	(973,825)		(18,907)		(29,854)		—		(6,459)		(25,527)		(1,811)		(1,056,383)
Net change in unrealized gain (loss)	(50,058)		(6,643)		11,412		—		1,500		(1,546)		12,839		(32,496)
Net realized gains (losses)	3,357		—		1,659		—		64		9,760		—		14,840
Net amortization of discount on investments	19,918		915		332		—		358		—		—		21,523

Transfers into (out of) Level 3(1)	(378,366)		(30,222)		—		—		—		—		—		(408,588)
Fair Value, End of Period	$	23,083,658	$	1,090,051	$	379,263	$	113,291	$	470,384	$	204,366	$	374,846	$	25,715,859

_______________

(1)Transfers between levels, if any, are recognized at the beginning of the period in which the transfers occur. For the three months ended June 30, 2025, transfers into (out of) Level 3 were as a result of changes in the observability of significant inputs for certain portfolio companies.

133

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)


	As of and for the Six Months Ended June 30, 2025
	Debt Investments								Equity Investments
	First-Lien Senior Secured		Second-Lien Senior Secured		Unsecured		Specialty Finance		Preferred		Common		Specialty Finance		Total
Fair value, beginning of period	$	19,332,178	$	451,426	$	366,496	$	90,736	$	359,901	$	206,420	$	291,656	$	21,098,813
Purchases of investments, net	5,365,853		624,587		(369)		21,936		111,079		17,695		63,267		6,204,048
Payment-in-kind	30,051		6,035		22,853		924		25,937		62		—		85,862
Proceeds from investments, net	(1,453,791)		(26,507)		(29,854)		—		(34,235)		(25,539)		(3,139)		(1,573,065)
Net change in unrealized gain (loss)	(5,320)		(4,545)		23,456		(305)		2,560		(1,702)		23,062		37,206
Net realized gains (losses)	(38,805)		(11,345)		(4,206)		—		339		9,760		—		(44,257)
Net amortization/accretion of premium/discount on investments	38,564		1,115		887		—		986		—		—		41,552
Transfers between investment types	(16,148)		—		—		—		3,817		1,726		—		(10,605)
Transfers into (out of) Level 3(1)	(168,924)		49,285		—		—		—		(4,056)		—		(123,695)
Fair Value, End of Period	$	23,083,658	$	1,090,051	$	379,263	$	113,291	$	470,384	$	204,366	$	374,846	$	25,715,859

_______________

(1)Transfers between levels, if any, are recognized at the beginning of the period in which the transfers occur. For the six months ended June 30, 2025, transfers into (out of) Level 3 were as a result of changes in the observability of significant inputs for certain portfolio companies.

134

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)

The below tables present information with respect to the net change in unrealized gains (losses) on investments for which Level 3 inputs were used in determining the fair value that are still held by the Company for the following periods:


	For the Three Months Ended June 30,				For the Six Months Ended June 30,
	2026		2025		2026		2025
First-lien senior secured debt investments	$	(31,241)	$	(40,500)	$	(255,082)	$	(43,243)
Second-lien senior secured debt investments	(27,692)		(5,990)		(58,820)		(12,954)
Unsecured debt investments	(4,966)		11,412		(14,004)		23,456
Specialty finance debt investments	—		—		—		(305)
Preferred equity investments	(20,874)		1,499		(27,735)		2,561
Common equity investments	15,375		9,457		(3,589)		11,214
Specialty finance equity investments	3,872		12,489		351		23,062
Total Investments	$	(65,526)	$	(11,633)	$	(358,879)	$	3,791

The following tables present quantitative information about the significant unobservable inputs of the Company’s Level 3 investments as of June 30, 2026 and December 31, 2025. The weighted average range of unobservable inputs is based on fair value of investments. The tables are not intended to be all-inclusive, but instead capture the significant unobservable inputs relevant to the Company’s determination of fair value.

As of June 30, 2026

Fair Value

Valuation Technique

Unobservable Input

Range (Weighted Average)

Impact to Valuation from an Increase in Input

First-lien senior secured debt investments

27,457,280

Yield Analysis

Market Yield

6.9% - 79.4% (10.0%)

Decrease

509,048

Transaction

Transaction Price

98.5% - 99.6% (99.4%)

Increase

90,603

Recovery Analysis

Recovery Rate

8.0% - 100.0% (56.2%)

Increase

Second-lien senior secured debt investments

1,087,261

Yield Analysis

Market Yield

10.3% - 47.0% (15.4%)

Decrease

Unsecured debt investments(1)

368,436

Yield Analysis

Market Yield

5.4% - 22.5% (13.8%)

Decrease

Market Approach

EBITDA Multiple

12.0x - 12.0x (12.0x)

Increase

Specialty finance debt investments

146,790

Yield Analysis

Market Yield

12.3% - 12.3% (12.3%)

Decrease

Preferred equity investments

441,890

Yield Analysis

Market Yield

12.9% - 53.5% (18.6%)

Decrease

37,907

Market Approach

EBITDA Multiple

9.5x - 9.5x (9.5x)

Increase

12,168

Market Approach

Revenue Multiple

13.3x - 13.5x (13.5x)

Increase

Common equity investments

224,642

Market Approach

EBITDA Multiple

5.5x - 27.8x (13.4x)

Increase

69,854

Market Approach

Revenue Multiple

5.0x - 47.5x (16.0x)

Increase

21,276

Market Approach

Market Adjustment Factor

(13.1)% - 26.3% (6.0%)

Increase

16,977

Transaction

Transaction Price

18.0% - 200.2% (129.0%)

Increase

1,737

Yield Analysis

Market Yield

8.4% - 8.4% (8.4%)

Decrease

1,039

Option Pricing Model

Volatility

70.0% - 70.0% (70.0%)

Increase

Market Approach

Gross Profit Multiple

9.3x - 9.3x (9.3x)

Increase

Specialty finance equity investments

365,639

Market Approach

AUM Multiple

1.0x - 1.0x (1.0x)

Increase

81,407

Market Approach

Recovery Rate

124.0% - 153.6% (141.3%)

Increase

50,386

Market Approach

Book Multiple

1.2x - 1.2x (1.2x)

Increase

3,245

Yield Analysis

Market Yield

11.8% - 11.8% (11.8%)

Decrease

2,061

Discounted Cash Flow Analysis

Market Yield

20.0% - 20.0% (20.0%)

Decrease

_______________

(1)Excludes $17.3 million of unsecured level 3 investments valued based on indicative quotes.

135

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)

As of December 31, 2025

Fair Value

Valuation Technique

Unobservable Input

Range (Weighted Average)

Impact to Valuation from an Increase in Input

First-lien senior secured debt investments

23,991,494

Yield Analysis

Market Yield

6.0% - 86.4% (9.2%)

Decrease

3,434,307

Recent Transaction

Transaction Price

95.0% - 100.0% (99.4%)

Increase

103,365

Collateral Analysis

Recovery Rate

0.0% - 107.2% (77.7%)

Increase

Second-lien senior secured debt investments

1,105,661

Yield Analysis

Market Yield

8.4% - 62.4% (13.5%)

Decrease

Unsecured debt investments(2)

404,796

Yield Analysis

Market Yield

5.5% - 17.6% (12.2%)

Decrease

Market Approach

EBITDA Multiple

12.0x - 12.0x (12.0x)

Increase

Specialty finance debt investments

134,800

Yield Analysis

Market Yield

11.6% - 11.6% (11.6%)

Decrease

Preferred equity investments

472,395

Yield Analysis

Market Yield

11.6% - 35.3% (14.8%)

Decrease

21,728

Market Approach

EBITDA Multiple

128.9x - 128.9x (128.9x)

Increase

2,189

Market Approach

Revenue Multiple

11.3x - 14.8x (13.1x)

Increase

Common equity investments

70,440

Recent Transaction

Transaction Price

100.0% - 100.0% (100.0%)

Increase

154,563

Market Approach

EBITDA Multiple

8.8x - 25.5x (14.6x)

Increase

49,366

Market Approach

Revenue Multiple

6.3x - 13.0x (10.3x)

Increase

518

Option Pricing Model

Volatility

70.0% - 70.0% (70.0%)

Increase

1,666

Yield Analysis

Market Yield

8.5% - 8.5% (8.5%)

Decrease

14,465

Market Approach

Market Adjustment Factor

0.0% - 0.0% (0.0%)

Increase

Market Approach

Gross Profit Multiple

9.0x - 9.0x (9.0x)

Increase

Specialty finance equity investments

355,116

Market Approach

AUM Multiple

1.1x - 1.3x (1.1x)

Increase

81,369

Market Approach

N/A(1)

N/A

Increase

4,105

Yield Analysis

Market Yield

11.5% - 11.5% (11.5%)

Decrease

2,137

Discounted Cash Flow Analysis

Discount Rate

20.0% - 20.0% (20.0%)

Decrease

______________

(1) Fair value based on a weighting of the appraised value of the portfolio company’s underlying assets and their cost.

(2) Excludes $75.0 million of unsecured level 3 investments valued based on indicative quotes.

The Adviser, as valuation designee, typically determines the fair value of the Company’s performing Level 3 debt investments utilizing a yield analysis. In a yield analysis, a price is ascribed for each investment based upon an assessment of current and expected market yields for similar investments and risk profiles. Additional consideration is given to the expected life, portfolio company performance since close, and other terms and risks associated with an investment. Among other factors, a determinant of risk is the amount of leverage used by the portfolio company relative to its total enterprise value, and the rights and remedies of the Company’s investment within the portfolio company’s capital structure.

When the debtor is not performing or when there is insufficient value to cover the investment, the Company may utilize a net recovery approach to determine the fair value of debt investments in subject companies. A net recovery analysis typically consists of two steps. First, the total enterprise value for the subject company is estimated using standard valuation approaches, most commonly the market approach. Second, the fair value for each investment in the subject company is then estimated by allocating the subject company’s total enterprise value to the outstanding securities in the capital structure based upon various factors, including seniority, preferences, and other features if deemed relevant to each security in the capital structure.

Significant unobservable quantitative inputs typically used in the fair value measurement of the Company’s Level 3 debt investments primarily include current market yields, including relevant market indices, but may also include quotes from brokers, dealers, and pricing services as indicated by comparable investments. For the Company’s Level 3 equity investments, a market approach, based on comparable financial performance multiples such as publicly-traded company and comparable market transaction multiples of revenues, EBITDA, or some combination thereof and comparable market transactions typically would be used.

Debt Not Carried at Fair Value

Fair value is estimated by discounting remaining payments using applicable current market rates, which take into account changes in the Company’s marketplace credit ratings, or market quotes, if available. The following table presents the carrying and fair values of the Company’s debt obligations as of the following periods:

136

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)


	June 30, 2026						December 31, 2025
	Net Carrying Value(1)		Unamortized Debt Issuance (Costs) Premium		Fair Value		Net Carrying Value(1)		Unamortized Debt Issuance (Costs) Premium		Fair Value
Revolving Credit Facility(2)	$	573,554	$	(17,955)	$	573,554	$	974,827	$	(20,441)	$	974,827
SPV Asset Facility I	287,200		(7,000)		287,200		231,254		(7,346)		231,254
SPV Asset Facility II	986,001		(15,999)		986,001		913,938		(18,062)		913,938
SPV Asset Facility III	1,218,750		(14,750)		1,218,750		1,216,901		(16,599)		1,216,901
SPV Asset Facility IV	155,071		(5,029)		155,071		169,686		(5,314)		169,686
SPV Asset Facility V	601,597		(4,653)		601,597		600,906		(5,344)		600,906
SPV Asset Facility VI	667,306		(9,694)		667,306		633,677		(12,323)		633,677
SPV Asset Facility VII	394,733		(2,267)		394,733		460,935		(2,650)		460,935
SPV Asset Facility VIII	657,470		(5,030)		657,470		582,207		(5,293)		582,207
SPV Asset Facility IX	227,623		(2,377)		227,623		227,307		(2,693)		227,307
SPV Asset Facility X	245,412		(4,588)		245,412		(5,206)		(5,206)		(5,206)
SPV Asset Facility XI	248,411		(1,589)		248,411		—		—		—
CLO VIII	372,883		(2,117)		372,883		372,787		(2,213)		372,787
CLO XI	268,078		(3,922)		268,078		258,534		(1,466)		258,534
CLO XV	309,618		(2,382)		309,618		309,496		(2,504)		309,496
CLO XVI	417,684		(2,316)		417,684		417,568		(2,432)		417,568
CLO XVII	322,545		(2,455)		322,545		322,425		(2,575)		322,425
CLO XVIII	258,381		(1,619)		258,381		258,301		(1,699)		258,301
CLO XIX	258,232		(1,768)		258,232		258,224		(1,776)		258,224
CLO XXII	734,590		(2,910)		734,590		734,262		(3,238)		734,262
CLO XXIV	597,360		(2,640)		597,360		—		—		—
September 2026 Notes	349,590		(410)		348,250		348,781		(1,219)		345,625
February 2027 Notes	499,004		(996)		497,500		498,217		(1,783)		498,750
September 2027 Notes	596,750		2,348		613,500		602,558		3,252		624,000
AUD 2027 Notes(2)	307,764		(1,318)		298,380		297,500		(1,801)		300,771
May 2028 Notes	491,706		(5,289)		498,750		497,070		(6,572)		507,500
June 2028 Notes	645,843		4,251		672,750		655,313		5,232		687,375
January 2029 Notes	542,480		112		566,500		551,308		(8,860)		581,625
September 2029 Notes	898,697		(6,029)		904,500		916,757		(6,878)		924,750
March 2030 Notes	955,404		(15,936)		975,000		970,380		(17,838)		997,500
EUR 2031 Notes(2)	554,608		(8,386)		553,224		571,783		(9,107)		568,133
March 2031 Notes	729,115		(14,319)		748,125		742,633		(15,595)		772,500
October 2031 Notes(2)	488,593		(11,067)		497,500		—		—		—
Total Debt	$	16,862,053	$	(170,099)	$	16,976,478	$	15,590,329	$	(180,343)	$	15,746,558

_______________

(1)Inclusive of change in fair market value of effective hedge.

(2)Includes unrealized gain (loss) on translation of borrowings denominated in foreign currencies.

The below table presents fair value measurements of the Company’s debt obligations as of the following periods if debt was measured at fair value:


	June 30, 2026		December 31, 2025
Level 1	$	—	$	—
Level 2	7,173,979		6,808,529
Level 3	9,802,499		8,938,029
Total Debt	$	16,976,478	$	15,746,558

137

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)

Financial Instruments Not Carried at Fair Value

As of June 30, 2026 and December 31, 2025, the carrying amounts of the Company’s other assets and liabilities approximate fair value due to their short maturities. These financial instruments would be categorized as Level 3 within the hierarchy.

Note 7. Derivative Instruments

The Company enters into derivative instruments from time to time to help mitigate its foreign currency and interest rate risk exposures. See “Note 6 — Fair Value of Investments” for additional disclosures related to the fair value hierarchy for derivative instruments.

The table below presents the fair value and notional value of the derivative assets and liabilities for the following periods:


		As of June 30, 2026						As of December 31, 2025
	Counterparty	Notional Amount		Assets		Liabilities		Notional Amount		Assets		Liabilities
Derivatives designated as hedges:
Interest Rate Swap September 2027 Notes	Goldman Sachs Bank USA	$	600,000	$	—	$	(5,802)	$	600,000	$	—	$	(768)
Interest Rate Swap AUD 2027 Notes	Goldman Sachs Bank USA	A$	450,000	6,516		(474)		A$	450,000	—		(2,133)
Interest Rate Swap May 2028 Notes	Deutsche Bank AG	500,000		—		(3,229)		500,000		3,936		—
Interest Rate Swap June 2028 Notes	US Bank National Association	650,000		—		(8,549)		650,000		70		—
Interest Rate Swap January 2029 Notes	Goldman Sachs Bank USA	550,000		—		(7,650)		550,000		10,005		—
Interest Rate Swap March 2030 Notes	Goldman Sachs Bank USA	1,000,000		—		(28,571)		1,000,000		—		(11,766)
Interest Rate Swap March 2031 Notes	Deutsche Bank AG	750,000		—		(7,540)		750,000		7,717		—
Interest Rate Swap September 2029 Notes	Goldman Sachs Bank USA	900,000		5,306		—		900,000		23,947		—
Interest Rate Swap EUR 2031 Notes	Deutsche Bank AG	€	500,000	—		(8,814)		€	500,000	—		(6,328)
Interest Rate Swap October 2031 Notes	Pinnacle Bank	250,000		—		(177)		—		—		—
Interest Rate Swap October 2031 Notes	Regions Bank	250,000		—		(177)		—		—		—
Total Derivatives Designated as Hedges(1)(2)				$	11,822	$	(70,983)			$	45,675	$	(20,995)

Derivatives not designated as hedges:
Foreign currency forward contract GBP	Royal Bank of Canada	£	45,425	$	61,537	$	(60,243)	£	45,425	$	60,102	$	(61,205)
Foreign currency forward contract CAD	US Bank National Association	C$	286,242	208,516		(202,638)		—		—		—
Foreign currency forward contract EUR	US Bank National Association	€	15,980	18,711		(18,473)		€	58,000	68,219		(67,274)
Total Derivatives not Designated as Hedges				$	288,764	$	(281,354)			$	128,321	$	(128,479)

_______________

(1)The net fair value of the derivatives designated as hedges is recorded in prepaid expenses and other assets or accrued expenses and other liabilities in the Consolidated Statements of Assets and Liabilities.

(2)The Company’s unsecured notes, that are designated in a qualifying hedging relationship, had carrying value of $6.2 billion and $5.8 billion, net of the related cumulative hedging adjustments that represented an increase (decrease) to the carrying value of the notes of $(57.4) million and $25.5 million as of June 30, 2026 and December 31, 2025, respectively.

138

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)

The tables below present net unrealized gains and losses on effective interest rate swaps and hedged items included in interest expense for the following periods:


	Three Months Ended June 30, 2026						Six Months Ended June 30, 2026
	Change in Unrealized Gain (Loss) on:						Change in Unrealized Gain (Loss) on:
	Interest Rate Swaps		Hedged Items		Net		Interest Rate Swaps		Hedged Items		Net

Derivatives designated as hedges:
Interest Rate Swap September 2027 Notes	$	(2,011)	$	1,945	$	(66)	$	(5,034)	$	4,904	$	(130)
Interest Rate Swap AUD 2027 Notes	2,117		(2,053)		64		8,175		(8,395)		(220)
Interest Rate Swap May 2028 Notes	(3,743)		3,496		(247)		(7,165)		6,647		(518)
Interest Rate Swap June 2028 Notes	(4,528)		4,463		(65)		(8,619)		8,489		(130)
Interest Rate Swap January 2029 Notes	(5,011)		5,001		(10)		(7,582)		8,918		1,336
Interest Rate Swap March 2030 Notes	(10,923)		11,084		161		(16,805)		16,878		73
Interest Rate Swap March 2031 Notes	(9,880)		9,905		25		(15,257)		14,794		(463)
Interest Rate Swap September 2029 Notes	(11,140)		11,348		208		(18,641)		18,909		268
Interest Rate Swap EUR 2031 Notes	4,838		(4,838)		—		(2,486)		2,486		—
Interest Rate Swaps October 2031 Notes	(354)		340		(14)		(354)		340		(14)
Net Change in Unrealized Gain (Loss) on Interest Rate Swaps and Hedged Items(1)			$	56					$	202

_______________

(1)Recorded and recognized as components of interest expense in the Consolidated Statements of Operations with the exception of the net change in unrealized gain (loss) of $123 thousand and $(225) thousand, respectively, for the three and six months ended June 30, 2026, related to the impact of foreign exchange on the AUD 2027 Notes hedge, which is recorded and recognized as a component of the net change in unrealized gain (loss) on the translation of assets and liabilities in foreign currencies in the Consolidated Statements of Operations.


	Three Months Ended June 30, 2025						Six Months Ended June 30, 2025

	Interest Rate Swaps		Hedged Items		Net		Interest Rate Swaps		Hedged Items		Net

Derivatives designated as hedges:
Interest Rate Swap September 2027 Notes	$	2,533	$	(2,396)	$	137	$	7,975	$	(7,396)	$	579
Interest Rate Swap AUD 2027 Notes	16,539		(17,549)		(1,010)		20,089		(21,232)		(1,143)
Interest Rate Swap May 2028 Notes	3,574		(3,511)		63		3,574		(3,511)		63
Interest Rate Swap June 2028 Notes	3,644		(3,850)		(206)		11,034		(11,327)		(293)
Interest Rate Swap January 2029 Notes	3,987		(4,018)		(31)		10,967		(11,119)		(152)
Interest Rate Swap March 2030 Notes	10,647		(10,726)		(79)		30,851		(24,895)		5,956
Interest Rate Swap March 2031 Notes	7,738		(7,764)		(26)		22,625		(20,784)		1,841
Interest Rate Swap September 2029 Notes	7,356		(7,412)		(56)		22,242		(22,460)		(218)
Net Change in Unrealized Gain (Loss) on Interest Rate Swaps and Hedged Items(1)			$	(1,208)					$	6,633

_______________

(1)Recorded and recognized as components of interest expense in the Consolidated Statements of Operations with the exception of the net change in unrealized gain (loss) of $(1.0) million and $(1.2) million, respectively, for the three and six months ended June 30, 2025, related to the impact of foreign exchange on the AUD 2027 Notes hedge, which is recorded and recognized as a component of the net change in unrealized gain (loss) on the translation of assets and liabilities in foreign currencies in the Consolidated Statements of Operations.

139

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)

The table below presents net unrealized gains and losses on derivative instruments not designated as a qualifying hedge accounting relationship recognized by the Company for the following periods:


	For the Three Months Ended June 30, 2026		For the Six Months Ended June 30, 2026
Derivatives not designated as hedges:
Foreign currency forward contract GBP	$	561	$	2,400
Foreign currency forward contract EUR	1		(707)
Foreign currency forward contract CAD	4,716		5,878
Total Net Unrealized Gain (Loss)(1)	$	5,278	$	7,571

_______________

(1)Recorded and recognized as components of translation of assets and liabilities in foreign currencies and other transactions in the Consolidated Statements of Operations.

For the three and six months ended June 30, 2026, the Company recognized a realized loss of $0.6 million and $2.0 million, respectively, primarily related to the GBP foreign currency forward contracts. The Company did not hold any foreign currency forward contracts for the three and six months ended June 30, 2025.

In connection with the unsecured notes, the Company has received (made) the following periodic payments on the interest rate swaps for the following periods:


	For the Three Months Ended June 30,				For the Six Months Ended June 30,
	2026		2025		2026		2025
September 2027 Notes	$	—	$	—	$	(1,670)	$	(2,364)
AUD 2027 Notes - Interest rate swap	A$	41	A$	(213)	A$	41	A$	(213)
AUD 2027 Notes - Cross-currency swap(1)	(8,349)		(1,339)		(8,349)		(1,339)
May 2028 Notes	(365)		—		(365)		—
June 2028 Notes	(1,177)		(1,039)		(1,177)		(1,039)
January 2029 Notes	—		—		(612)		(2,864)
September 2029 Notes	—		—		(969)		(1,341)
March 2030 Notes	—		—		(4,087)		(8,101)
March 2031 Notes	—		—		932		(3,523)
EUR 2031 Notes	€	(4,888)	—		€	(4,688)	—
October 2031 Notes	—		—		—		—

_______________

(1)For three and six months ended June 30, 2026, the Company also received A$12.3 million and A$12.3 million of periodic payments on the interest rate swaps, respectively.

140

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)

Note 8. Commitments and Contingencies

Portfolio Company Commitments

From time to time, the Company may enter into commitments to fund investments in the form of revolving credit, delayed draw, or equity commitments, which require the Company to provide funding when requested by portfolio companies in accordance with underlying loan agreements. The Company had the following outstanding unfunded commitments as of the following periods:


	As of June 30, 2026		As of December 31, 2025
Revolving loan commitments	$	2,207,500	$	2,252,294
Delayed draw loan commitments	2,240,422		2,834,971
Debt commitments	$	4,447,922	$	5,087,265

Specialty finance equity commitments	$	271,817	$	193,834
Common equity commitments	16,288		20,548
Equity commitments	$	288,105	$	214,382

Total Unfunded Commitments	$	4,736,027	$	5,301,647

As of June 30, 2026, the Company believed it had adequate financial resources to satisfy the unfunded portfolio company commitments.

Organizational and Offering Costs

The Adviser has incurred organization and offering costs on behalf of the Company in the amount of $3.8 million for the period from April 22, 2020 (“Inception”) to June 30, 2026, of which $3.8 million has been charged to the Company pursuant to the Investment Advisory Agreement. Under the Investment Advisory Agreement and Administration Agreement, the Adviser is entitled to receive up to 1.5% of gross offering proceeds raised in the Company’s continuous public offering until all organization and offering costs paid by the Adviser have been recovered. The Adviser is responsible for the payment of the Company’s organization and offering expenses to the extent that these expenses exceed 1.5% of the aggregate gross offering proceeds, without recourse against or reimbursement by the Company.

Other Commitments and Contingencies

In the ordinary course of business, the Company may guarantee certain obligations in connection with its portfolio companies (in particular, certain controlled portfolio companies). Under these guarantee arrangements, payments may be required to be made to third parties if such guarantees are called upon or if the portfolio companies were to default on their related obligations, as applicable. The Company evaluates the probability of a loss under these guarantee arrangements, if any, periodically. The Company historically has not recorded a related liability as it considers the probability of a loss from the guarantees to be remote.

From time to time, the Company may become a party to certain legal proceedings incidental to the normal course of its business. As of June 30, 2026, the Company was not aware of any material pending or threatened litigation that would require accounting recognition or financial statement disclosure.

Note 9. Net Assets

Authorized Capital and Share Class Description

As of June 30, 2026, the Company has the authority to issue the following shares:


Classification	Number of Shares (in thousands)	Par Value
Class S Shares	1,500,000	$	0.01
Class D Shares	1,000,000	$	0.01
Class I Shares	2,000,000	$	0.01
Total	4,500,000

The Company’s Class S shares are subject to upfront selling commissions of up to 3.50% of the offering price. Pursuant to a distribution plan adopted by the Company in compliance with Rules 12b-1 and 17d-3 under the 1940 Act, as if those rules applied to the Company, the Company’s Class S shares are subject to annual ongoing services fees of 0.85% of the current net asset value of such shares, as determined in accordance with FINRA rules.

141

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)

The Company’s Class D shares are subject to upfront selling commissions of up to 1.50% of the offering price. Pursuant to a distribution plan adopted by the Company in compliance with Rules 12b-1 and 17d-3 under the 1940 Act, as if those rules applied to the Company, the Company’s Class D shares are subject to annual ongoing services fees of 0.25% of the current net asset value of such shares, as determined in accordance with FINRA rules.

The Company’s Class I shares are not subject to upfront selling commissions. The Company’s Class I shares are not subject to annual ongoing servicing fees.

Share Issuances

On September 30, 2020, the Company issued 100 Class I common shares for $1.0 thousand to the Adviser.

On November 12, 2020, the Company issued 700,000 Class I common shares for $7.0 million to an entity affiliated with the Adviser, and met the minimum offering requirement for the Company’s continuous public offering of $2.5 million.

The following table summarizes transactions with respect to shares of the Company’s common stock during the following periods:


	For the Three Months Ended June 30, 2026
	S			D			I			Total
	Shares	Amount		Shares	Amount		Shares	Amount		Shares	Amount
Shares/gross proceeds from the continuous public offering	3,784,310	$	34,947	40,924	$	372	8,057,341	$	73,560	11,882,575	$	108,879
Shares/gross proceeds from the private placements	—	—		—	—		994,249	9,082		994,249	9,082
Share transfer between classes	(2,454,406)	(22,367)		(10,788,196)	(98,065)		13,211,127	120,432		(31,475)	—
Reinvestment of distributions	6,730,920	61,296		279,864	2,550		12,587,335	115,010		19,598,119	178,856
Repurchased shares	(19,244,245)	(174,160)		(3,411,226)	(30,906)		(82,588,966)	(749,908)		(105,244,437)	(954,974)
Total shares/gross proceeds	(11,183,421)	(100,284)		(13,878,634)	(126,049)		(47,738,914)	(431,824)		(72,800,969)	(658,157)
Sales load	—	(500)		—	—		—	—		—	(500)
Total Shares/Net Proceeds	(11,183,421)	$	(100,784)	(13,878,634)	$	(126,049)	(47,738,914)	$	(431,824)	(72,800,969)	$	(658,657)

_______________

(1)In certain cases, and subject to the Dealer Manager’s approval, including in situations where a holder of Class S or Class D shares exits a relationship with a participating broker-dealer for this offering and does not enter into a new relationship with a participating broker-dealer for this offering, such holder’s shares may be exchanged into an equivalent net asset value amount of Class I shares.

142

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)


	For the Three Months Ended June 30, 2025
	S			D			I			Total
	Shares	Amount		Shares	Amount		Shares	Amount		Shares	Amount
Shares/gross proceeds from the continuous public offering	51,688,712	$	492,582	1,517,635	$	14,350	101,484,029	$	960,146	154,690,376	$	1,467,078
Shares/gross proceeds from the private placements	—	—		—	—		11,478,190	108,615		11,478,190	108,615
Share transfer between classes(1)	(1,175,154)	(11,105)		(140,367)	(1,329)		1,311,848	12,434		(3,673)	—
Reinvestment of distributions	6,588,253	62,172		472,436	4,463		12,283,947	116,250		19,344,636	182,885
Repurchased shares	(11,418,472)	(107,562)		(2,032,236)	(19,164)		(35,711,561)	(337,475)		(49,162,269)	(464,201)
Total shares/gross proceeds	45,683,339	436,087		(182,532)	(1,680)		90,846,453	859,970		136,347,260	1,294,377
Sales load	—	(4,820)		—	(1)		—	—		—	(4,821)
Total Shares/Net Proceeds	45,683,339	$	431,267	(182,532)	$	(1,681)	90,846,453	$	859,970	136,347,260	$	1,289,556

_______________

143

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)


	For the Six Months Ended June 30, 2026
	S			D			I			Total
	Shares	Amount		Shares	Amount		Shares	Amount		Shares	Amount
Shares/gross proceeds from the continuous public offering	20,970,843	$	195,750	525,776	$	4,867	54,215,614	$	501,926	75,712,233	$	702,543
Shares/gross proceeds from the private placements	—	—		—	—		9,478,503	87,648		9,478,503	87,648
Share transfer between classes(1)	(5,471,634)	(50,378)		(10,794,551)	(98,123)		16,227,423	148,501		(38,762)	—
Reinvestment of distributions	13,957,765	127,996		718,671	6,605		26,404,571	242,880		41,081,007	377,481
Repurchased shares	(40,615,946)	(368,246)		(8,304,337)	(75,383)		(162,126,307)	(1,474,452)		(211,046,590)	(1,918,081)
Total shares/gross proceeds	(11,158,972)	(94,878)		(17,854,441)	(162,034)		(55,800,196)	(493,497)		(84,813,609)	(750,409)
Sales load	—	(2,327)		—	—		—	—		—	(2,327)
Total Shares/Net Proceeds	(11,158,972)	$	(97,205)	(17,854,441)	$	(162,034)	(55,800,196)	$	(493,497)	(84,813,609)	$	(752,736)

_______________


	For the Six Months Ended June 30, 2025
	S			D			I			Total
	Shares	Amount		Shares	Amount		Shares	Amount		Shares	Amount
Shares/gross proceeds from the continuous public offering	108,481,998	$	1,038,294	7,457,584	$	71,457	206,382,830	$	1,962,936	322,322,412	$	3,072,687
Shares/gross proceeds from the private placements	—	—		—	—		45,593,805	434,252		45,593,805	434,252
Share Transfers between classes(1)	(3,545,454)	(33,695)		(137,634)	(1,305)		3,671,997	35,000		(11,091)	—
Reinvestment of distributions	12,419,785	117,752		898,923	8,532		23,347,287	222,026		36,665,995	348,310
Repurchased shares	(17,073,676)	(161,060)		(2,234,098)	(21,076)		(51,363,763)	(486,014)		(70,671,537)	(668,150)
Total shares/gross proceeds	100,282,653	961,291		5,984,775	57,608		227,632,156	2,168,200		333,899,584	3,187,099
Sales load	—	(9,394)		—	(431)		—	—		—	(9,825)
Total Shares/Net Proceeds	100,282,653	$	951,897	5,984,775	$	57,177	227,632,156	$	2,168,200	333,899,584	$	3,177,274

_______________

144

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)

In accordance with the Company’s share pricing policy, the Company will modify its public offering prices to the extent necessary to comply with the requirements of the 1940 Act, including the requirement that it not sell shares at a net offering price below the net asset value per share unless the Company obtains the requisite approval from its shareholders.

The changes to the Company’s offering price per share for the six months ended June 30, 2026 and 2025, were as follows:


S
Effective Date	Net Offering Price (per share)		Maximum Upfront Sales Load (per share)		Maximum Offering Price (per share)












January 1, 2025	$	9.54	$	0.33	$	9.87
February 1, 2025	9.54		0.33		9.87
March 1, 2025	9.51		0.33		9.84
April 1, 2025	9.46		0.33		9.79
May 1, 2025	9.40		0.33		9.73
June 1, 2025	9.44		0.33		9.77






January 1, 2026	9.32		0.33		9.65
February 1, 2026	9.25		0.32		9.57
March 1, 2026	9.11		0.32		9.43
April 1, 2026	9.08		0.32		9.40
May 1, 2026	9.12		0.32		9.44
June 1, 2026	9.12		0.32		9.44


D
Effective Date	Net Offering Price (per share)		Maximum Upfront Sales Load (per share)		Maximum Offering Price (per share)












January 1, 2025	$	9.55	$	0.14	$	9.69
February 1, 2025	9.55		0.14		9.69
March 1, 2025	9.52		0.14		9.66
April 1, 2025	9.47		0.14		9.61
May 1, 2025	9.41		0.14		9.55
June 1, 2025	9.45		0.14		9.59






January 1, 2026	9.33		0.14		9.47
February 1, 2026	9.26		0.14		9.40
March 1, 2026	9.12		0.14		9.26
April 1, 2026	9.09		0.14		9.23
May 1, 2026	9.13		0.14		9.27
June 1, 2026	9.13		0.14		9.27

145

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)


I
Effective Date	Net Offering Price (per share)		Maximum Upfront Sales Load (per share)		Maximum Offering Price (per share)












January 1, 2025	$	9.57	$	—	$	9.57
February 1, 2025	9.57		—		9.57
March 1, 2025	9.54		—		9.54
April 1, 2025	9.49		—		9.49
May 1, 2025	9.42		—		9.42
June 1, 2025	9.47		—		9.47






January 1, 2026	9.34		—		9.34
February 1, 2026	9.28		—		9.28
March 1, 2026	9.13		—		9.13
April 1, 2026	9.11		—		9.11
May 1, 2026	9.15		—		9.15
June 1, 2026	9.15		—		9.15

Distributions

The Board authorizes and declares monthly distribution amounts per share of common stock, payable monthly in arrears. The following tables present cash distributions per share that were recorded during the following periods:


	For Six Months Ended June 30, 2026
Declaration Date	Record Date	Payment Date	Distribution Per Share(1)		Distribution Amount(2)
					S		D		I
November 4, 2025	January 30, 2026	February 25, 2026	$	0.07010	$	43,232	$	4,123	$	99,296
February 18, 2026	February 27, 2026	March 30, 2026	0.07010		44,082		4,158		100,913
February 18, 2026	March 31, 2026	April 28, 2026	0.07010		42,572		3,817		96,488
February 18, 2026	April 30, 2026	May 31, 2026	0.07010		43,084		3,110		97,904
May 5, 2026	May 29, 2026	June 23, 2026	0.07010		43,054		3,110		98,405
May 5, 2026	June 30, 2026	July 27, 2026	0.07010		42,015		2,879		93,139






		Total	$	0.42060	$	258,039	$	21,197	$	586,145

_______________

(1)Distributions per share are gross of shareholder servicing fees.

(2)Distribution amounts are net of shareholder servicing fees.


	For Six Months Ended June 30, 2025
Declaration Date	Record Date	Payment Date	Distribution Per Share(1)		Distribution Amount(2)
					S		D		I
November 5, 2024	January 31, 2025	February 25, 2025	$	0.07010	$	33,890	$	3,499	$	69,929
February 18, 2025	February 28, 2025	March 25, 2025	0.07010		35,308		3,794		72,626
February 18, 2025	March 31, 2025	April 24, 2025	0.10280		54,669		5,767		111,979
February 18, 2025	April 30, 2025	May 23, 2025	0.07010		37,635		3,966		79,647
May 6, 2025	May 30, 2025	June 25, 2025	0.07010		38,551		3,988		82,474
May 6, 2025	June 30, 2025	July 24, 2025	0.10280		59,206		5,749		121,070






		Total	$	0.48600	$	259,259	$	26,763	$	537,725

_______________

(1)Distributions per share are gross of shareholder servicing fees.

(2)Distribution amounts are net of shareholder servicing fees.

146

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)

Share Repurchases

The Board has complete discretion to determine whether the Company will engage in any share repurchase, and if so, the terms of such repurchase. At the discretion of the Board, the Company may use cash on hand, cash available from borrowings, and cash from the sale of its investments as of the end of the applicable period to repurchase shares. The Company has commenced a share repurchase program pursuant to which the Company intends to conduct quarterly repurchase offers to allow its shareholders to tender their shares at a price equal to the net offering price per share for the applicable class of shares on each date of repurchase. All shares purchased by the Company pursuant to the terms of each offer to repurchase will be retired and thereafter will be authorized and unissued shares. The Company intends to limit the number of shares to be repurchased in each quarter to no more than 5.00% of its outstanding shares of common stock. Any periodic repurchase offers are subject in part to the Company’s available cash and compliance with the BDC and RIC qualification and diversification rules promulgated under the 1940 Act and the Code, respectively. While the Company intends to continue to conduct quarterly tender offers as described above, the Company is not required to do so and may suspend, modify or terminate the share repurchase program at any time.


Offer Date	Class	Tender Offer Expiration	Tender Offer (in thousands)		Purchase Price per Share		Shares Repurchased












February 26, 2025	S	March 31, 2025	$	53,498	$	9.46	5,655,204
February 26, 2025	D	March 31, 2025	1,912		9.47		201,862
February 26, 2025	I	March 31, 2025	148,539		9.49		15,652,202
May 23, 2025	S	June 30, 2025	107,562		9.42		11,418,472
May 23, 2025	D	June 30, 2025	19,164		9.43		2,032,236
May 23, 2025	I	June 30, 2025	337,475		9.45		35,711,561






February 27, 2026	S	March 31, 2026	194,086		9.08		21,371,701
February 27, 2026	D	March 31, 2026	44,477		9.09		4,893,111
February 27, 2026	I	March 31, 2026	724,544		9.11		79,537,341
May 22, 2026	S	June 30, 2026	174,160		9.05		19,244,245
May 22, 2026	D	June 30, 2026	30,906		9.06		3,411,226
May 22, 2026	I	June 30, 2026	749,908		9.08		82,588,966

Note 10. Earnings Per Share

The following tables set forth the computation of basic and diluted earnings per common share for the following periods:


	For the Three Months Ended June 30,
	2026						2025
	S		D		I		S		D		I
Increase (decrease) in net assets resulting from operations	$	110,713	$	7,953	$	252,890	$	114,113	$	11,606	$	242,465
Weighted average shares of common stock outstanding—basic and diluted	677,788,032		45,717,405		1,402,819,846		607,882,907		58,468,742		1,172,654,549
Earnings (loss) per common share—basic and diluted	$	0.16	$	0.17	$	0.18	$	0.19	$	0.20	$	0.21


	For the Six Months Ended June 30,
	2026						2025
	S		D		I		S		D		I
Increase (decrease) in net assets resulting from operations	$	77,189	$	5,589	$	208,412	$	191,514	$	19,942	$	408,461
Weighted average shares of common stock outstanding—basic and diluted	681,694,382		53,129,561		1,417,455,689		580,809,758		56,573,122		1,108,266,084
Earnings (loss) per common share—basic and diluted	$	0.11	$	0.11	$	0.15	$	0.33	$	0.35	$	0.37

147

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)

Note 11. Income Taxes

The Company has elected to be treated as a RIC under Subchapter M of the Code, and intends to operate in a manner so as to qualify for the tax treatment applicable to RICs. To qualify for tax treatment as a RIC thereafter, the Company must, among other things, distribute to its shareholders in each taxable year generally at least 90% of the Company’s investment company taxable income, as defined by the Code, and net tax-exempt income for that taxable year. To maintain tax treatment as a RIC, the Company, among other things, intends to make the requisite distributions to its shareholders, which generally relieves the Company from corporate-level U.S. federal income taxes.

Depending on the level of taxable income earned in a tax year, the Company can be expected to carry forward taxable income (including net capital gains, if any) in excess of current year dividend distributions from the current tax year into the next tax year and pay a nondeductible 4% U.S. federal excise tax on such taxable income, as required. To the extent that the Company determines that its estimated current year annual taxable income will be in excess of estimated current year dividend distributions from such income, the Company will accrue excise tax on estimated excess taxable income.

For the three and six months ended June 30, 2026, the Company did not record an expense for U.S. federal excise tax. For the three and six months ended June 30, 2025, the Company recorded an expense for U.S. federal excise tax of $0.6 million and $0.8 million, respectively.

Taxable Subsidiaries

Certain of the Company’s consolidated subsidiaries are subject to U.S. federal and state corporate-level income taxes. For three and six months ended June 30, 2026, the Company recorded a net tax expense/(benefit) of approximately $(4.0) thousand and $(29.0) thousand, respectively, for taxable subsidiaries. For the three and six months ended June 30, 2025, the company recorded a net tax expense/(benefit) of approximately $(216.0) thousand and $(207.0) thousand, respectively, for taxable subsidiaries.

The Company recorded a net deferred tax liability of $1.6 million and $1.6 million as of June 30, 2026 and December 31, 2025, respectively, for taxable subsidiaries, which are primarily related to GAAP to tax outside basis differences in the taxable subsidiaries’ investment in certain partnership interests.

Note 12. Financial Highlights

The table below presents the financial highlights for a common share outstanding during the following periods:


	For the Six Months Ended June 30,
	2026									2025
	S			D			I			S			D			I
Per share data:
Net asset value, at beginning of period	$	9.32		$	9.33		$	9.34		$	9.54		$	9.55		$	9.57
Results of operations:
Net investment income(1)	0.37			0.39			0.41			0.41			0.44			0.45
Net realized and unrealized gain (loss)(2)	(0.26)			(0.25)			(0.25)			(0.08)			(0.09)			(0.08)
Net increase (decrease) in net assets resulting from operations	$	0.11		$	0.14		$	0.16		$	0.33		$	0.35		$	0.37
Distributions:
Distributions from net investment income(3)	(0.37)			(0.39)			(0.41)			(0.41)			(0.44)			(0.45)

Distributions from excess of net investment income(3)	(0.01)			(0.02)			(0.01)			(0.04)			(0.03)			(0.04)
Net increase (decrease) in net assets from shareholders' distributions(3)	$	(0.38)		$	(0.41)		$	(0.42)		$	(0.45)		$	(0.47)		$	(0.49)
Total increase (decrease) in net assets	(0.27)			(0.27)			(0.26)			(0.12)			(0.12)			(0.12)
Net Asset Value, at End of Period(7)	$	9.05		$	9.06		$	9.08		$	9.42		$	9.43		$	9.45

Total Return(4)	1.2		%	1.5		%	1.8		%	3.5		%	3.8		%	3.9		%

Ratios:
Ratio of net expenses to average net assets(5)(6)	9.2		%	8.3		%	8.4		%	9.6		%	9.0		%	8.7		%
Ratio of net investment income to average net assets(6)	8.3		%	8.6		%	9.3		%	9.0		%	9.6		%	9.9		%

148

Blue Owl Credit Income Corp.

Notes to Consolidated Financial Statements (Unaudited) — Continued

(Amounts in thousands, except share and per share amounts and as otherwise noted)


	For the Six Months Ended June 30,
	2026									2025
	S			D			I			S			D			I
Portfolio turnover rate	8.6		%	8.6		%	8.6		%	16.4		%	16.4		%	16.4		%

Supplemental Data:
Weighted-average shares outstanding	681,694,382			53,129,561			1,417,455,689			580,809,758			56,573,122			1,108,266,084
Shares outstanding, end of period	661,205,795			42,288,502			1,328,690,083			615,947,390			57,044,599			1,180,086,396
Net Assets, End of Period	$	5,985,992		$	383,271		$	12,064,083		$	5,804,679		$	538,161		$	11,152,206

_______________

(1)The per share data was derived using the weighted average shares outstanding during the period.

(2)The amount shown at this caption is the balancing amount derived from the other figures in the schedule. The amount shown at this caption for a share outstanding throughout the period may not agree with the change in the aggregate gains and losses in portfolio securities for the period because of the timing of sales of the Company’s shares in relation to fluctuating market values for the portfolio.

(3)Distributions per share were calculated using shares outstanding at the respective record date.

(4)Total return is not annualized. An investment in the Company is subject to maximum upfront sales load of 3.5% and 1.5% for Class S and Class D common stock, respectively, of the offering price, which will reduce the amount of capital available for investment. Class I common stock is not subject to upfront sales load. Total return displayed is net of all fees, including all operating expenses such as management fees, incentive fees, general and administrative expenses, organization and amortized offering expenses, and interest expenses. Total return is calculated as the change in NAV per share (assuming dividends and distributions, if any, are reinvested in accordance with the Company’s dividend reinvestment plan), if any, divided by the beginning NAV per share (which for the purposes of this calculation is equal to the net offering price in effect at that time).

(5)Operating expenses may vary in the future based on the amount of capital raised, the Adviser’s election to continue expense support, and other unpredictable variables. For the six months ended June 30, 2026, the total operating expenses to average net assets were 9.2%, 8.3% and 8.4%, for Class S, Class D, and Class I common stock, respectively, prior to management fee waivers, expense support provided by the Adviser, and expense recoupment paid to the Adviser, if any. For the six months ended June 30, 2025, the total operating expenses to average net assets were 9.6%, 9.0% and 8.8%, for Class S, Class D, and Class I common stock, respectively, prior to management fee waivers, expense support provided by the Adviser, and expense recoupment paid to the Adviser, if any. Past performance is not a guarantee of future results.

(6)The ratio reflects an annualized amount, except in the case of non-recurring expenses and offering expenses.

(7)Totals presented may not sum due to rounding.

Note 13. Subsequent Events

In preparing these financial statements, the Company has evaluated events and transactions for potential recognition or disclosure through the date of issuance. There are no subsequent events to disclose except for the following:

Dividend

On August 4, 2026, the Company’s Board approved a distribution of (i) $0.070100 per share, payable on or before September 30, 2026 to shareholders of record as of August 31, 2026, (ii) $0.070100 per share, payable on or before October 30, 2026 to shareholders of record as of September 30, 2026, and (iii) $0.070100 per share, payable on or before November 30, 2026 to shareholders of record as of October 30, 2026.

Equity Raise

Subsequent to June 30, 2026 and through August 2, 2026, the Company issued 1,128,668 shares of Class S common stock and 3,295,873 shares of Class I common stock and raised total gross proceeds of $10.3 million and $29.9 million, respectively. In addition, the Company received $39.0 million in subscription payments which the Company accepted on August 3, 2026 which is pending the Company’s determination of the net asset value per share applicable to such purchase.

149

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The information contained in this section should be read in conjunction with “ITEM 1. FINANCIAL STATEMENTS.” This discussion contains forward-looking statements, which relate to future events or the future performance or financial condition of Blue Owl Credit Income Corp. and involves numerous risks and uncertainties, including, but not limited to, those described in our Form 10-K for the year ended December 31, 2025, in “Item 1A. Risk Factors.” This discussion also should be read in conjunction with the “Cautionary Statement Regarding Forward Looking Statements” set forth on page 3 of this quarterly report on Form 10-Q (“Quarterly Report”). Actual results could differ materially from those implied or expressed in any forward-looking statements.

Overview

Blue Owl Credit Income Corp. (the “Company”, “we”, “us”, or “our”) is an externally managed, non-diversified closed-end management investment company that has elected to be treated as a business development company (“BDC”) under the 1940 Act. Formed as a Maryland corporation on April 22, 2020, we are externally managed by Blue Owl Credit Advisors LLC (the “Adviser”) which is responsible for sourcing potential investments, conducting due diligence on prospective investments, analyzing investment opportunities, structuring investments and monitoring our portfolio on an ongoing basis. We have elected to be treated as a RIC under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”), and we intend to operate in a manner so as to qualify for the tax treatment applicable to RICs. On October 23, 2020, we formed a wholly-owned subsidiary, OR Lending IC LLC, a Delaware limited liability company, which holds a California finance lenders license. OR Lending IC LLC makes loans to borrowers headquartered in California. From time to time we may form wholly-owned subsidiaries to facilitate the normal course of business.

We are externally managed by Blue Owl Credit Advisors LLC (“the Adviser” or “our Adviser”). The Adviser is registered with the U.S. Securities and Exchange Commission (the “SEC”) as an investment adviser under the Investment Advisers Act of 1940, as amended (the “Advisers Act”), is an indirect affiliate of Blue Owl Capital Inc. (“Blue Owl”) (NYSE: OWL) and is part of Blue Owl’s Credit platform. Subject to the overall supervision of our Board, our Adviser manages our day-to-day operations, and provides investment advisory and management services, to us. The Adviser or its affiliates may engage in certain origination activities and receive attendant arrangement, structuring or similar fees. Our Adviser is responsible for managing our business and activities, including sourcing investment opportunities, conducting research, performing diligence on potential investments, structuring our investments, and monitoring our portfolio companies on an ongoing basis through a team of investment professionals.

We have received an exemptive order that permits us to offer multiple classes of shares of common stock and to impose varying sales loads, asset-based servicing and/or distribution fees and early withdrawal fees. On November 12, 2020, we commenced our initial public offering pursuant to which we offered, on a continuous basis, $2,500,000,000 in any combination of amount of shares of Class S, Class D and Class I common stock, and we sold 700,000 shares pursuant to the subscription agreement with an entity affiliated with the Adviser and met the minimum offering requirement for our continuous public offering. The purchase price of these shares sold in the private placement was $10.00 per share. On February 14, 2022, we commenced our follow-on offering, on a continuous basis, pursuant to which we offered of up to $13,500,000,000 in any combination of amount of shares of Class S, Class D and Class I common stock. On December 6, 2024, we commenced our current offering pursuant to which we are offering up to $14,000,000,000 in any combination of amount of shares of Class S, Class D and Class I common stock. The share classes have different upfront selling commissions and ongoing servicing fees. Each class of common stock will be offered through Blue Owl Securities LLC (d/b/a Blue Owl Securities) (the “Dealer Manager”). The Dealer Manager is entitled to receive upfront selling commissions of up to 3.50% of the offering price of each Class S share sold in the offering and 1.50% of the offering price of each Class D share sold. Class I shares are not subject to upfront selling commissions. Any upfront selling commissions for the Class S shares and Class D shares sold in the offering will be deducted from the purchase price. Class S, Class D and Class I shares were offered at initial purchase prices per shares of $10.35, $10.15 and $10.00, respectively. Currently, the purchase price per share for each class of common stock varies, but will not be sold at a price below our net asset value per share of such class, as determined in accordance with our share pricing policy, plus applicable upfront selling commissions. We also engage in private placements of our common stock.

The Adviser also serves as investment adviser to Blue Owl Capital Corporation and Blue Owl Capital Corporation II.

Blue Owl consists of three investment platforms: (1) Credit, which includes several strategies, including direct lending, alternative credit, investment grade credit, liquid credit and other adjacent investment strategies, (2) Real Assets, which focuses on three primary investment strategies: net lease, real estate credit and digital infrastructure, and (3) GP Strategic Capital, which primarily focuses on acquiring equity stakes in, or providing debt financing to, large, multi-product private equity and private credit firms. The Adviser is part of the direct lending strategy of Blue Owl’s Credit platform which focuses on lending to primarily upper-middle market companies, both private equity-sponsored and non-sponsored, and provides a range of customized financing solutions across debt and equity-related instruments. In addition to the Adviser, Blue Owl’s Credit platform’s direct lending strategy is comprised of Blue Owl Technology Credit Advisors LLC (“OTCA”), Blue Owl Technology Credit Advisors II LLC (“OTCA II”), Blue Owl Credit Private Fund Advisors LLC (“OPFA”) and Blue Owl Diversified Credit Advisors LLC (“ODCA” and together with the Adviser, OTCA, OTCA II, and OPFA, the “Blue Owl Credit Advisers”), which also are registered investment advisers. As of June 30, 2026, the Adviser and its affiliates had $158.12 billion of assets under management across Blue Owl’s Credit platform.

150

Table of Contents

The management of our investment portfolio is the responsibility of the Adviser and the Diversified Lending Investment Committee. The Investment Team is led by Douglas I. Ostrover, Marc S. Lipschultz and Craig W. Packer and is supported by certain members of the Adviser’s senior executive team and Blue Owl’s Credit platform’s direct lending investment committees. Blue Owl’s four direct lending investment committees focus on a specific investment strategy (Diversified Lending, Technology Lending, First Lien Lending and Opportunistic Lending). Douglas I. Ostrover, Marc S. Lipschultz, Craig W. Packer and Alexis Maged sit on each of Blue Owl’s direct lending investment committees. In addition to Messrs. Ostrover, Lipschultz, Packer and Maged, the Diversified Lending Investment Committee is comprised of Matthias Ederer, Patrick Linnemann, Meenal Mehta and Logan Nicholson. We consider the individuals on the Diversified Lending Investment Committee to be our portfolio managers. The Investment Team, under the Diversified Lending Investment Committee’s supervision, sources investment opportunities, conducts research, performs due diligence on potential investments, structures our investments and will monitor our portfolio companies on an ongoing basis.

The Diversified Lending Investment Committee meets regularly to consider our investments, direct our strategic initiatives and supervise the actions taken by the Adviser on our behalf. In addition, the Diversified Lending Investment Committee reviews and determines whether to make prospective investments (including approving parameters or guidelines pursuant to which certain investments may be made or sold consistent with our investment objective), structures financings and monitors the performance of the investment portfolio. Each investment opportunity requires the approval of a majority of the Diversified Lending Investment Committee. Follow-on investments in existing portfolio companies may require the Diversified Lending Investment Committee's approval beyond that obtained when the initial investment in the portfolio company was made. In addition, temporary investments, such as those in cash equivalents, U.S. government securities and other high quality debt investments that mature in one year or less, may require approval by the Diversified Lending Investment Committee. The compensation packages of Diversified Lending Investment Committee members from the Adviser include various combinations of discretionary bonuses and variable incentive compensation based primarily on performance for services provided and may include shares of Blue Owl.

In addition, we and the Adviser have entered into a dealer manager agreement with Blue Owl Securities and certain participating broker dealers to solicit capital.

We may be prohibited under the Investment Company Act of 1940, as amended (the “1940 Act”) from participating in certain transactions with our affiliates without the prior approval of our directors who are not interested persons and, in some cases, the prior approval of the SEC. We rely on an order for exemptive relief (the “Order”) to co-invest with other funds managed by the Adviser or certain affiliates in a manner consistent with our investment objective, positions, policies, strategies and restrictions as well as regulatory requirements and other pertinent factors. Pursuant to the Order, we generally are permitted to co-invest with certain of our affiliates if such co-investments are done on the same terms and at the same time, as further detailed in the Order. The Order requires that a “required majority” (as defined in Section 57(o) of the 1940 Act) of directors who are not “interested persons” of us, the Adviser, or any of their respective affiliates, as defined in the 1940 Act (“Independent Directors”) make certain conclusions in connection with certain co-investment transactions, including (1) when we co-invest with an affiliated entity (as defined in the co-investment application) in an issuer where an affiliated entity has an existing investment in the issuer unless the transaction is completed on a pro rata basis, and (2) if we dispose of an asset acquired in a co-investment transaction unless the disposition is done on a pro rata basis or the disposition is of a tradable security. Pursuant to the Order, the Board oversees our participation in the co-investment program. As required by the Order, we have adopted, and the Board, including a required majority of the Independent Directors, has approved, policies and procedures reasonably designed to ensure compliance with the conditions of the Order. The Board, including a required majority of the Independent Directors, also reviewed the Co-Investment Policies of the Adviser to ensure that they are reasonably designed to prevent us from being disadvantaged by participation in the co-investment program. The Adviser and our Chief Compliance Officer will also provide reporting to the Board.

The Blue Owl Credit Advisers’ investment allocation policies seek to ensure equitable allocation of investment opportunities over time between us and other funds managed by our Adviser or its affiliates. As a result of the Order, there could be significant overlap in our investment portfolio and the investment portfolio of the business development companies (“BDCs”), interval fund, private funds and separately managed accounts managed by the Blue Owl Credit Advisers (collectively, the “Blue Owl Credit Clients”) and/or other funds managed by the Adviser or its affiliates that avail themselves of the Order. In addition, the Adviser and its affiliates are permitted to allocate an investment to a number of products across platforms that it views as appropriate for the particular investment objectives, strategies and characteristics of such products.

We have elected to be regulated as a BDC under the 1940 Act and intend to elect to be taxed as a regulated investment company (“RIC”) for U.S. federal income tax purposes. As a result, we are required to comply with various statutory and regulatory requirements, such as:

•the requirement to invest at least 70% of our assets in “qualifying assets”, as such term is defined in the 1940 Act;

•source of income limitations;

•asset diversification requirements; and

•the requirement to distribute (or be treated as distributing) in each taxable year at least the sum of (i) 90% of our investment company taxable income and (ii) 90% of our tax-exempt interest for that taxable year.

151

Table of Contents

Our Investment Framework

Our investment objective is to generate current income, and to a lesser extent, capital appreciation by targeting investment opportunities with favorable risk-adjusted returns. Our investment strategy focuses primarily on originating and making loans to, and making debt and equity investments in, U.S. middle market companies. Since our Adviser and its affiliates began investment activities in April 2016 through June 30, 2026, our Adviser and its affiliates have originated $197.54 billion aggregate principal amount of investments, of which $193.23 billion aggregate principal amount of investments prior to any subsequent exits or repayments, was retained by either us or a corporation or fund advised by our Adviser or its affiliates. We seek to participate in transactions sponsored by what we believe to be high-quality private equity and venture capital firms capable of providing both operational and financial resources. We seek to generate current income primarily in U.S. middle market companies, both sponsored and non-sponsored, through direct originations of senior secured loans or originations of unsecured loans, subordinated loans or mezzanine loans, broadly syndicated loans and, to a lesser extent, investments in equity and equity-related securities including warrants, preferred stock and similar forms of senior equity. We may hold our investments directly or through specialty financing portfolio companies and joint ventures. Except for our specialty financing company investments, our equity investments are typically not control-oriented investments and we may structure such equity investments to include provisions protecting our rights as a minority-interest holder. We intend, under normal circumstances, to invest directly, or indirectly through our investments in OCIC SLF LLC (f/k/a Blue Owl Credit Income Senior Loan Fund) (“OCIC SLF”) and Blue Owl Credit SLF LLC (“Credit SLF”) or any similarly situated companies, at least 80% of the value of our total assets in credit investments. We define “credit” to mean debt investments made in exchange for regular interest payments.

In general we define “middle market companies” to mean companies with earnings before interest expense, income tax expense, depreciation and amortization (“EBITDA”) between $25 million and $500 million annually and/or annual revenue of $125 million to $5 billion at the time of investment. Within this space, we predominantly focus on investing in upper middle market businesses, where we can structure larger transactions, which we believe to be more resilient and of greater strategic significance. We categorize “upper middle market” companies as those generating $50 million or more of EBITDA annually. We may on occasion invest in smaller or larger companies if an attractive opportunity presents itself, especially when there are dislocations in the capital markets, including the high yield and syndicated loan markets. We note that over time, the average EBITDA of companies in our portfolio has grown significantly as the scale of private market solutions has grown. Across our investments, we typically seek to be senior in the capital structure, targeting a loan-to-value ratio (the amount of outstanding debt as a percentage of the value of the company) of 50% or below on average, which may provide a level of downside protection and help preserve capital.

We expect that our portfolio composition will be comprised predominantly of directly originated debt and income producing securities, with a lesser allocation to equity or equity-linked opportunities, including publicly traded debt instruments, which we may hold directly or through specialty purpose vehicles and joint ventures. These investments may include high-yield bonds, which are often referred to as “junk bonds”, and broadly syndicated loans. In addition, we may invest a portion of our portfolio in opportunistic investments and publicly traded debt investments, we may evaluate and enter into strategic portfolio transactions which may result in additional portfolio companies which we are considered to control. These types of investments are intended to supplement our core strategy and further enhance returns to our shareholders. These investments may include high-yield bonds and broadly-syndicated loans, including “covenant lite” loans and other publicly traded debt instruments, which are typically originated and structured by banks on behalf of large corporate borrowers with employee counts, revenues, EBITDAs and enterprise values larger than those of middle market companies, and equity investments in portfolio companies that make senior secured loans or invest in broadly syndicated loans, structured products, asset-based solutions or other forms of specialty finance, which may include, but is not limited to, investments such as life settlements, royalty interests and equipment finance. Our portfolio composition may fluctuate from time to time based on market conditions and interest rates.

Covenants are contractual restrictions that lenders place on companies to limit the corporate actions a company may pursue. Generally, the loans in which we expect to invest will have financial maintenance covenants, which are used to proactively address materially adverse changes in a portfolio company’s financial performance. However, to a lesser extent, we may invest in “covenant- lite” loans. We use the term “covenant-lite” to refer generally to loans that do not have a complete set of financial maintenance covenants. Generally, “covenant-lite” loans provide borrower companies more freedom to negatively impact lenders because their covenants are incurrence-based, which means they are only tested and can only be breached following an affirmative action of the borrower, rather than by a deterioration in the borrower’s financial condition. Accordingly, to the extent we invest in “covenant-lite” loans, we may have fewer rights against a borrower and may have a greater risk of loss on such investments as compared to investments in or exposure to loans with financial maintenance covenants.

We target portfolio companies where we can structure larger transactions that comprise 1-2% of our portfolio (with no individual portfolio company generally expected to comprise greater than 5% of our portfolio). As of June 30, 2026, our average investment size in each of our portfolio companies was approximately $98.9 million based on fair value. The investment size will vary with the size of our capital base and market conditions. As of June 30, 2026, excluding the investment in OCIC SLF, Credit SLF and certain investments that fall outside our typical borrower profile, our portfolio companies representing 90.7% of our total debt portfolio based on fair value, had weighted average annual revenue of $1.26 billion, weighted average annual EBITDA of $298.7 million, an average interest coverage of 2.1x and an average net loan-to-value of 42.8%.

152

Table of Contents

The companies in which we invest use our capital primarily to support their growth, acquisitions, market or product expansion, refinancings and/or recapitalizations. The debt in which we invest typically is not rated by any rating agency, but if these instruments were rated, they would likely receive a rating of below investment grade (that is, below BBB- or Baa3), which is often referred to as “junk.”

Key Components of Our Results of Operations

Investments

We focus primarily on the direct origination of loans to institutionally-backed, upper middle market companies domiciled in the United States.

Our level of investment activity (both the number of investments and the size of each investment) can and will vary substantially from period to period depending on many factors, including the amount of debt and equity capital available to middle market companies, the level of merger and acquisition activity for such companies, the general economic environment and the competitive environment for the types of investments we make.

In addition, as part of our risk strategy on investments, we may reduce the levels of certain investments through partial sales or syndication to additional lenders.

Revenues

We generate revenues primarily in the form of interest income from the investments we hold. In addition, we may generate income from dividends on either direct equity investments or equity interests obtained in connection with originating loans, such as options, warrants or conversion rights. Our debt investments typically have a term of three to ten years. As of June 30, 2026, 98.2% of our debt investments based on fair value bear interest at a floating rate, subject to interest rate floors in certain cases. Interest on our debt investments is generally payable either monthly or quarterly.

Our investment portfolio consists primarily of floating rate loans, and our credit facilities bear interest at floating rates. Macro trends in base interest rates like the Secured Overnight Financing Rate (“SOFR”) and any other alternative reference rates may affect our net investment income over the long term. However, because we generally originate loans to a small number of portfolio companies each quarter, and those investments vary in size, our results in any given period, including the interest rate on investments that may be sold or repaid in a period compared to the interest rate of new investments made during that period, often are idiosyncratic, and reflect the characteristics of the particular portfolio companies that we invested in or exited during the period and not necessarily any trends in our business or macro trends. Generally, because our portfolio consists primarily of floating rate loans, we expect our earnings to benefit from a prolonged higher rate environment.

Loan origination fees, original issue discount and market discount or premium are capitalized, and we accrete or amortize such amounts under U.S. generally accepted accounting principles (“U.S. GAAP”) as interest income using the effective yield method for term instruments and the straight-line method for revolving or delayed draw instruments. Repayments of our debt investments can reduce interest income from period to period. The frequency or volume of these repayments may fluctuate significantly. We record prepayment premiums on loans as interest income. We may also generate revenue in the form of commitment, loan origination, structuring, or due diligence fees, fees for providing managerial assistance to our portfolio companies and possibly consulting fees.

Dividend income on equity investments is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly traded companies.

Our portfolio activity also reflects the proceeds from sales of investments. We recognize realized gains or losses on investments based on the difference between the net proceeds from the disposition and the amortized cost basis of the investment without regard to unrealized gains or losses previously recognized. We record current period changes in fair value of investments that are measured at fair value as a component of the net change in unrealized gains (losses) on investments in the Consolidated Statements of Operations.

Expenses

Our primary operating expenses include the payment of the management fee, performance based incentive fee, expenses reimbursable under the Administration Agreement and Investment Advisory Agreement, legal and professional fees, interest and other debt expenses and other operating expenses. The management fee and performance based incentive fee compensate our Adviser for work in identifying, evaluating, negotiating, closing, monitoring and realizing our investments.

Except as specifically provided below, all investment professionals and staff of the Adviser, when and to the extent engaged in providing investment advisory and management services to us, and the base compensation, bonus and benefits, and the routine overhead expenses, of such personnel allocable to such services, are provided and paid for by the Adviser. We bear our allocable portion of the compensation paid by the Adviser (or its affiliates) to our Chief Compliance Officer and Chief Financial Officer and their respective staffs (based on a percentage of time such individuals devote, on an estimated basis, to our business affairs). We bear all other costs and expenses of our operations, administration and transactions, including, but not limited to (i) investment advisory fees, including management fees and incentive fees, to the Adviser, pursuant to the Investment Advisory Agreement; (ii) our allocable

153

Table of Contents

portion of overhead and other expenses incurred by the Adviser in performing its administrative obligations under the Administration Agreement; and (iii) all other expenses of our operations and transactions including, without limitation, those relating to:

•expenses deemed to be “organization and offering expenses” for purposes of FINRA Conduct Rule 2310(a)(12) (exclusive of commissions, the dealer manager fee, any discounts and other similar expenses paid by investors at the time of sale of our stock);

•the cost of corporate and organizational expenses relating to offerings of shares of our common stock;

•the cost of calculating our net asset value, including the cost of any third-party valuation services;

•the cost of effecting any sales and repurchases of our common stock and other securities;

•fees and expenses payable under any dealer manager agreements, if any;

•debt service and other costs of borrowings or other financing arrangements;

•costs of hedging;

•expenses, including travel expense, incurred by the Adviser, or members of the investment team, or payable to third parties, performing due diligence on prospective portfolio companies and, if necessary, enforcing our rights;

•escrow agent, transfer agent and custodial fees and expenses;

•fees and expenses associated with marketing efforts;

•federal and state registration fees, any stock exchange listing fees and fees payable to rating agencies;

•U.S. federal, state and local taxes;

•independent directors’ fees and expenses, including certain travel expenses;

•costs of preparing financial statements and maintaining books and records and filing reports or other documents with the SEC (or other regulatory bodies) and other reporting and compliance costs, including registration fees, listing fees and licenses, and the compensation of professionals responsible for the preparation of the foregoing;

•the costs of any reports, proxy statements or other notices to our shareholders (including printing and mailing costs);

•the costs of any shareholder or director meetings and the compensation of personnel responsible for the preparation of the foregoing and related matters;

•commissions and other compensation payable to brokers or dealers;

•research and market data;

•fidelity bond, directors’ and officers’ errors and omissions liability insurance and other insurance premiums;

•direct costs and expenses of administration, including printing, mailing, long distance telephone and staff;

•fees and expenses associated with independent audits, outside legal and consulting costs;

•costs of winding up;

•costs incurred in connection with the formation or maintenance of entities or vehicles to hold our assets for tax or other purposes;

•extraordinary expenses (such as litigation or indemnification); and

•costs associated with reporting and compliance obligations under the 1940 Act and applicable federal and state securities laws.

The Adviser is responsible for the payment of our organization and offering expenses to the extent that these expenses exceed 1.5% of the aggregate gross offering proceeds, without recourse against or reimbursement by us. We expect, but cannot assure, that our general and administrative expenses will increase in dollar terms during periods of asset growth, but will decline as a percentage of total assets during such periods.

Reimbursement of Administrative Services

We will reimburse our Adviser for the administrative expenses necessary for its performance of services to us. However, such reimbursement will be made at an amount equal to the lower of our Adviser’s actual costs or the amount that we would be required to pay for comparable administrative services in the same geographic location. Also, such costs will be reasonably allocated to us on the basis of assets, revenues, time records or other reasonable methods. We will not reimburse our Adviser for any services for which it receives a separate fee, for example rent, depreciation, utilities, capital equipment or other administrative items allocated to a controlling person of our Adviser.

Leverage

The amount of leverage we use in any period depends on a variety of factors, including cash available for investing, the cost of financing and general economic and market conditions. On September 30, 2020, we received shareholder approval that allowed us to reduce our asset coverage ratio to 150% effective October 1, 2020. and in connection with their subscription agreements, our investors are required to acknowledge our ability to operate with an asset coverage ratio that may be as low as 150%. As a result, we generally

154

Table of Contents

will be permitted, under specified conditions, to issue multiple classes of indebtedness and one class of stock senior to the common stock if our asset coverage, as defined in the 1940 Act, would at least be equal to 150% immediately after each such issuance. This reduced asset coverage ratio permits us to double the amount of leverage we can incur. For example, under a 150% asset coverage ratio we may borrow $2 for investment purposes of every $1 of investor equity whereas under a 200% asset coverage ratio we may only borrow $1 for investment purposes for every $1 of investor equity.

In any period, our interest expense will depend largely on the extent of our borrowing and we expect interest expense will increase as we increase our leverage over time subject to the limits of the 1940 Act. In addition, we may dedicate assets to financing facilities.

Potential Market Trends

Broader geopolitical developments, including the conflict involving Iran, have contributed to elevated market volatility, even if they have not altered the fundamental operating environment for the U.S. companies in which we invest. We actively monitor these dynamics alongside other sources of risk. As part of our standard valuation and risk management processes, we conduct reviews of every investment in our portfolio on a quarterly basis and take additional, proactive steps to reassess risk across our portfolio through thematic stress tests. Year-to-date, our regular course portfolio monitoring and risk-specific stress tests, including those related to tariffs and artificial intelligence, suggest that our portfolio is well positioned, supported by borrowers with strong business fundamentals and defensive characteristics.

We believe the middle market lending environment provides opportunities for us to meet our goal of making investments that generate attractive risk-adjusted returns based on a combination of the following factors.

Limited Availability of Capital for Middle Market Companies — The middle market is a large addressable market. According to GE Capital’s National Center for the Middle Market Year-End 2026 Middle Market Indicator, there are approximately 200,000 U.S. middle market companies, which have approximately 48 million aggregate employees. Moreover, the U.S. middle market accounts for one-third of private sector gross domestic product (“GDP”). GE defines U.S. middle market companies as those between $10 million and $1.00 billion in annual revenue, which we believe has significant overlap with our definition of U.S. middle market companies. We believe U.S. middle market companies will continue to require access to debt capital to refinance existing debt, support growth and finance acquisitions. We believe that regulatory and structural factors, industry consolidation and general risk aversion, limit the amount of traditional financing available to U.S. middle market companies. Reportedly, many commercial and investment banks have, in recent years, de-emphasized their service and product offerings to middle market businesses in favor of lending to large corporate clients and managing capital markets transactions. In addition, these lenders may be constrained in their ability to underwrite and hold bank loans and high yield securities for middle market issuers as they seek to meet existing and future regulatory capital requirements. We also believe that there are a lack of market participants that are willing to hold meaningful amounts of certain middle market loans. As a result, we believe our ability to minimize syndication risk for a company seeking financing by being able to hold its loans without having to syndicate them, coupled with reduced capacity of traditional lenders to serve the middle market, present an attractive opportunity to invest in middle market companies.

Capital Markets Have Been Unable to Fill the Void in U.S. Middle Market Finance Left by Banks — Access to underwritten bond and syndicated loan markets is challenging for middle market companies due to loan size and liquidity. For example, high yield bonds are generally purchased by institutional investors, such as mutual funds and exchange traded funds (“ETFs”), who among other things, are focused on the liquidity characteristics of the bond being issued in order to fund investor redemptions and/or comply with regulatory requirements. Accordingly, the existence of an active secondary market for bonds is an important consideration in these entities’ initial investment decision.

Syndicated loans arranged through a bank are done either on a “best efforts” basis or are underwritten with terms plus provisions that permit the underwriters to change certain terms, including pricing, structure, yield and tenor, otherwise known as “flex”, to successfully syndicate the loan, in the event the terms initially marketed are insufficiently attractive to investors. Furthermore, banks are generally reluctant to underwrite sub-scale middle market loans because the arrangement fees they may earn on the placement of the debt generally are not sufficient to meet the banks’ return hurdles. Loans provided by companies such as ours provide certainty to issuers in that we have a more stable capital base and have the ability to invest in illiquid assets, and we can commit to a given amount of debt on specific terms, at stated coupons and with agreed upon fees. As we are the ultimate holder of the loans, we do not require market “flex” or other arrangements that banks may require when acting on an agency basis. In addition, our Adviser has teams focused on both liquid credit and private credit and these teams are able to collaborate with respect to syndicated loans.

Secular Trends Supporting Growth for Private Credit — We believe that periods of market volatility, including volatility experienced in recent years driven by uncertainty regarding inflation, interest rates and monetary policy, geopolitical conditions, technological change, and exogenous shocks such as those to public health, have accentuated the advantages of private credit. The availability of capital in the liquid credit market is highly sensitive to market conditions whereas we believe private lending has proven to be a stable and reliable source of capital through periods of volatility. We believe the opportunity set for private credit will continue to expand even as the public loan markets remain open. Financial sponsors and companies today are familiar with direct lending and have seen firsthand the strong value proposition that a private solution can offer. Scale, certainty of execution and flexibility all provide borrowers with a compelling alternative to the syndicated and high yield markets. Based on our experience, larger, higher

155

Table of Contents

quality credits that have traditionally been issuers in the syndicated loan and high yield markets are increasingly seeking private solutions independent of credit market conditions. In our view, this is supported by financial sponsors wanting to work with collaborative financing partners that have scale and breadth of capabilities. This has driven substantial growth in direct lending portfolio companies over time. Given the dynamics mentioned above, we believe this trend is poised to continue and that the large amount of uninvested capital held by funds of private equity firms broadly, estimated by Preqin Ltd., an alternative assets industry data and research company, to be $2.7 trillion as of December 31, 2025, will continue to serve as a tailwind to the space.

Attractive Investment Dynamics — An imbalance between the supply of, and demand for, middle market debt capital creates attractive pricing dynamics. We believe the directly negotiated nature of middle market financings also generally provides more favorable terms to the lender, including stronger covenant and reporting packages, better call protection, and lender-protective change of control provisions. Additionally, we believe BDC managers’ expertise in credit selection and ability to manage through credit cycles has generally resulted in BDCs experiencing lower loss rates than U.S. commercial banks through credit cycles. Further, we believe that historical middle market default rates have been lower, and recovery rates have been higher, as compared to the larger market capitalization, broadly distributed market, leading to lower cumulative losses. Lastly, we believe that in the current environment, lenders with available capital may be able to take advantage of attractive investment opportunities as the economy reopens and may be able to achieve improved economic spreads and documentation terms as financing activity rebounds from modest levels.

Conservative Capital Structures — With more conservative capital structures, U.S. middle market companies have exhibited higher levels of cash flows available to service their debt. In addition, U.S. middle market companies often are characterized by simpler capital structures than larger borrowers, which facilitates a streamlined underwriting process and, when necessary, restructuring process.

Attractive Opportunities in Investments in Loans — We invest in senior secured or unsecured loans, subordinated loans or mezzanine loans, broadly syndicated loans and, to a lesser extent, equity and equity-related securities. We believe that opportunities in senior secured loans are significant because of the floating rate structure of most senior secured debt issuances and because of the strong defensive characteristics of these types of investments. We believe that debt issues with floating interest rates offer a superior return profile as compared with fixed-rate investments, since floating rate structures are generally less susceptible to declines in value experienced by fixed-rate securities in a rising interest rate environment. Senior secured debt also provides strong defensive characteristics. Senior secured debt has priority in payment among an issuer’s security holders whereby holders are due to receive payment before junior creditors and equity holders. Further, these investments are secured by the issuer’s assets, which may provide protection in the event of a default.

Portfolio and Investment Activity

Our business is impacted by conditions in the financial markets and economic conditions in the United States, and to a lesser extent, globally.

During the second quarter of 2026, global equity and debt markets adapted to shifts in expectations around major themes such as inflation and the trajectory of interest rates as well as ongoing geopolitical relations and the impact to energy prices. Stronger than previously indicated jobs growth and sticky inflation drove expectations of rate hikes, a reversal away from the forward rate cuts anticipated at the beginning of the second quarter. Deescalation in the Middle East, directional but not linear throughout the quarter, drove energy prices lower. Equity market dispersion continued, with single stock volatility outpacing index volatility by a wide margin as artificial intelligence (“AI”) hardware and other perceived beneficiaries of AI spend continued to drive thematic investment.

The 10-year Treasury yield ended the second quarter of 2026 approximately 15 basis points higher than March 31, 2026 and experienced a peak to trough range of more than 40 basis points during the quarter. The CBOE Volatility Index peaked above 25 during the second quarter of 2026, but mostly sat below 20 as tensions in the Middle East eased throughout the quarter.

As a result, we approached this environment more conservatively resulting in a slower pace of origination activity in the quarter ended June 30, 2026; however, underlying credit performance remains strong and market spreads have widened compared to year end and our leverage level remains low. We have available capital to deploy into attractive risk-adjusted opportunities that meet our return and credit standards. We have also leveraged Blue Owl’s expanded capabilities in alternative and asset-based credit, as well as digital infrastructure, to access attractive risk-adjusted opportunities and accretive, non-correlated returns over time. We have also continued to invest in our specialty finance vehicles and joint ventures where we continue to see opportunities for higher returns that are less correlated with our core direct lending strategy.

Specifically, we invest in OCIC SLF, Credit SLF and Blue Owl Leasing and in specialty financing portfolio companies, including Amergin AssetCo, Fifth Season Investments LLC (“Fifth Season”), BOCSO, LSI Financing LLC, and Owl HP Finance. See “Specialty Financing Portfolio Companies” and “Joint Ventures.” These companies may use our capital to support acquisitions which could continue to lead to increased dividend income supported by well-diversified underlying portfolios. We view these companies as a complement to our lending strategy and expect them to help offset rate and spread volatility and support net asset value growth. These companies have strong underlying diversification and generate predictable income streams.

156

Table of Contents

Consistent with our last several quarters, a substantial portion of our financings are with existing borrowers. Many of these come from large, incumbent borrowers, reflecting the advantage of incumbency and scale and allowing us to support their continued growth and maintain the credit quality of our portfolio.

We continue to focus on investing in upper middle-market businesses in non-cyclical industries we view as recession resistant and that we are familiar with, including defensive service-oriented sectors that provide intangible mission-critical solutions and products such as healthcare, business services, technology and insurance brokerage. These companies have diversified revenue streams, strong recurring cash flow profiles and healthy liquidity.

Blue Owl serves as the lead, co-lead or administrative agent on many of our investments and the majority of our investments are supported by sophisticated financial sponsors who provide operational and financial resources. Our borrowers have a weighted average EBITDA of approximately $298.7 million (up from approximately $166.7 million in 2021) and average revenue of approximately $1.26 billion (up from approximately $756.2 million in 2021) and we believe this scale contributes to the durability of our borrowers and their ability to adapt to different economic environments. In addition, Blue Owl’s direct lending strategy continues to invest in, and is often the lead lender or administrative agent on, transactions in excess of $1.00 billion in size, which gives us the ability to structure the terms of such deals to maximize deal economics and credit protection and provide customized flexible solutions. The average hold size of Blue Owl’s direct lending strategy’s new investments is approximately $350.0 million (up from approximately $200.0 million in 2021) and average total new deal size is $1.50 billion (up from approximately $600.0 million in 2021).

We believe that the construction of our current portfolio coupled with our experienced investment team and strong underwriting standards leave us well-positioned for the current economic environment. Many of the companies in which we invest are continuing to see modest growth in both revenues and EBITDA. However, in the event of future geopolitical, economic or financial market instability in the U.S. and elsewhere, it is possible that the results of some of the middle-market companies similar to those in which we invest could be challenged.

Overall the value of our portfolio remained stable from last quarter, which we believe is a result of the strength and resiliency of our borrowers’ underlying fundamentals. Generally we are not seeing a meaningful increase in amendment activity, requests for increased revolver borrowings, missed payments or other signs of an overall, broad deterioration in our results or those of our portfolio companies at this time, there can be no assurance that the performance of certain of our portfolio companies will not be negatively impacted by economic conditions, which could have a negative impact on our future results.

Our technology portfolio is managed by 40 dedicated investment professionals who assess the risks and opportunities of our prospective and existing investments, which has included those related to AI, for many years. As of June 30, 2026, across the industries we invest in, our software borrowers, which make up approximately 22% of the portfolio, continued to deliver strong revenue and EBITDA growth consistent with our broader investments year-over-year.

Within software, we remain focused on scaled companies that offer mission-critical solutions to established customer bases, with strong customer retention rates and high switching costs. We intend to continue to invest in companies that offer a depth of broad, integrated solutions and product offerings across a geographic diversity and we emphasize agile, adaptable technology that enables fast integration of AI and other emerging technologies to maintain a competitive edge. Specifically, within enterprise software we currently focus on investing in application software, which represents the operating layer for core business functions; systems and infrastructure software, which is the defense layer that protects enterprise data and networks and of which cybersecurity is a large component; and fintech and payments software, which provide critical means for the global movement of capital. We believe that these categories of enterprise software play specific, functional roles that will be difficult to bypass even as technology shifts because the need for auditability, control and data integrity will remain constant and these categories of software will provide a stable layer through which new technology is governed and executed. We also intend to identify ways to participate in growth of various industries as a result of AI. In the future, we may evaluate cross-platform opportunities to invest in data center assets and AI related equipment such as graphic processing units.

As of June 30, 2026, based on fair value, our portfolio consisted of 87.0% first lien senior secured debt investments (of which 43.7% we consider to be unitranche debt investments (including “last-out” portions of such loans)), 3.7% second-lien senior secured debt investments, 1.2% unsecured debt investments, 0.4% specialty finance debt investments, 1.4% preferred equity investments, 1.4% common equity investments, 3.9% specialty finance equity investments and 1.0% joint ventures.

As of June 30, 2026, our weighted average total yield of the portfolio at fair value and amortized cost was 9.0% and 8.8%, respectively, and our weighted average yield of accruing debt and income producing securities at fair value and amortized cost was 9.2% and 9.0%, respectively. Refer to our weighted average yields and interest rates table for more information on our calculation of weighted average yields. As of June 30, 2026, the weighted average spread of floating rate debt investments was 5.0%.

As of June 30, 2026 we had investments in 345 portfolio companies with an aggregate fair value of $35.69 billion. As of June 30, 2026, we had net leverage of 0.89x debt-to-equity and we target net leverage of 0.90x-1.25x debt-to-equity.

157

Table of Contents

Our investment activity for the following periods is presented below (information presented herein is at par value unless otherwise indicated):


	Three Months Ended June 30,
($ in thousands)	2026			2025
New investment commitments:
Gross originations	$	1,142,983		$	5,035,305
Less: Sell downs	(45,979)			—
Total new investment commitments	$	1,097,004		$	5,035,305
Principal amount of new investments funded:
First-lien senior secured debt investments	$	681,671		$	3,370,153
Second-lien senior secured debt investments	—			799,564
Unsecured debt investments	—			—
Specialty finance debt investments	—			8,411
Preferred equity investments	—			26,297
Common equity investments	6,000			6,786
Specialty finance equity investments	30,772			87,057
Joint venture investments	16,688			20,419
Total principal amount of new investments funded	$	735,131		$	4,318,687

Drawdowns (repayments) on revolvers and delayed draw term loans, net	$	855,201		$	406,206

Principal amount of investments sold or repaid:
First-lien senior secured debt investments(1)	$	(1,336,851)		$	(2,138,465)
Second-lien senior secured debt investments	—			(61,836)
Unsecured debt investments	(5,585)			(29,854)
Specialty finance debt investments	—			—
Preferred equity investments	(15,141)			(6,393)
Common equity investments	(326)			(6,155)
Specialty finance equity investments	(42,909)			(12,259)
Joint venture investments	—			—
Total principal amount of investments sold or repaid	$	(1,400,812)		$	(2,254,962)
Number of new investment commitments in new portfolio companies(2)	6			27
Average new investment commitment amount in new portfolio companies(2)	127,753			102,292
Weighted average term for new debt investment commitments (in years)	6.5			6.1
Percentage of new debt investment commitments at floating rates	100.0		%	100.0		%
Percentage of new debt investment commitments at fixed rates	—		%	—		%
Weighted average interest rate of new debt investment commitments(3)	8.7		%	9.3		%
Weighted average spread over applicable base rate of new debt investment commitments at floating rates	5.0		%	5.0		%

_______________

(1)Includes scheduled paydowns.

(2)Number of new investment commitments represents commitments to a particular portfolio company.

(3)Assumes each floating rate commitment is subject to the greater of the interest rate floor (if applicable) or 3-month SOFR, which was 3.73% and 4.29% as of June 30, 2026 and 2025, respectively.

158

Table of Contents

Investments at fair value and amortized cost consisted of the below as of the following periods:


	June 30, 2026				December 31, 2025
($ in thousands)	Amortized Cost		Fair Value		Amortized Cost		Fair Value
First-lien senior secured debt investments(1)	$	31,522,055	$	31,053,486	$	31,727,075	$	31,597,264
Second-lien senior secured debt investments	1,487,237		1,320,759		1,554,896		1,500,498
Unsecured debt investments	439,632		441,892		463,745		479,850
Specialty finance debt investments	146,790		146,790		134,800		134,800
Preferred equity investments	524,734		491,965		508,942		496,312
Common equity investments	414,912		491,911		370,541		435,238
Specialty finance equity investments	1,294,004		1,390,072		814,147		900,635
Joint ventures	429,322		353,272		409,012		374,351
Total Investments	$	36,258,686	$	35,690,147	$	35,983,158	$	35,918,948

_______________

(1)We consider 43.7% and 40.5% of first-lien senior secured debt investments to be unitranche loans as of June 30, 2026 and December 31, 2025, respectively.

The table below describes investments by industry composition based on fair value as of the following periods:


	June 30, 2026		December 31, 2025
Advertising and media	1.4	%	1.3	%
Aerospace and defense	0.9		0.9
Asset based lending and fund finance(1)	1.8		1.5
Automotive services	2.3		2.1
Automotive aftermarket(2)	0.0		0.0
Buildings and real estate(3)	3.3		2.9
Business services	3.8		3.9
Chemicals	2.2		2.1
Consumer products	1.3		1.6
Containers and packaging	2.4		2.7
Distribution	2.0		2.5
Education	0.5		0.6
Energy equipment and services	0.2		0.2
Financial services	6.3		6.5
Food and beverage	4.4		4.7
Healthcare equipment and services	7.0		7.0
Healthcare providers and services	13.9		13.9
Healthcare technology	5.7		5.6
Household products	1.4		1.5
Human resource support services	0.6		0.7
Infrastructure and environmental services	2.1		2.3
Insurance(4)	8.7		8.8
Internet software and services	13.6		11.6
Joint ventures(5)	1.0		1.0
Leisure and entertainment	2.7		2.8
Manufacturing	0.8		2.0
Pharmaceuticals(6)	2.2		1.4
Professional services	4.7		4.8
Specialty retail	0.9		0.9
Telecommunications	1.4		1.7

159

Table of Contents


	June 30, 2026		December 31, 2025
Transportation	0.5		0.5
Total	100.0	%	100.0	%

_______________

(1)Includes investments in Amergin AssetCo, BOCSO and Wingspire.

(2)Rounds to less than 0.1%.

(3)Includes investments in Owl-HP Finance.

(4)Includes equity investment in Fifth Season.

(5)Includes equity investments in OCIC SLF, Credit SLF and Blue Owl Leasing. See below, within Note 4, for more information regarding OCIC SLF, Credit SLF and Blue Owl Leasing.

(6)Includes equity investments in LSI Financing DAC and LSI Financing LLC.

The table below describes investments by geographic composition based on fair value as of the following periods:


	June 30, 2026		December 31, 2025
United States:
Midwest	17.1	%	17.5	%
Northeast	20.8		21.9
South	33.3		32.8
West	20.1		19.2
International	8.7		8.6
Total	100.0	%	100.0	%

The table below describes the weighted average yields and interest rates of our investments based on fair value as of the following periods:


	As of June 30, 2026		As of December 31, 2025
Weighted average total yield of portfolio(1)	9.0	%	8.9	%
Weighted average total yield of debt and income producing securities(1)	9.2	%	9.1	%
Weighted average interest rate of debt securities	8.7	%	8.7	%
Weighted average spread over base rate of floating rate debt investments	5.0	%	4.9	%

_______________

(1)For non-stated rate income producing investments, computed based on (a) the dividend or interest income earned for the respective trailing twelve months ended on the measurement date, divided by (b) the ending fair value. In instances where historical dividend or interest income data is not available or not representative for the trailing twelve months ended, the dividend or interest income is annualized.

The weighted average yield of our debt and income producing securities is not the same as a return on investment for our shareholders but, rather, relates to a portion of our investment portfolio and is calculated before the payment of all of our and our subsidiaries’ fees and expenses. The weighted average yield was computed using the effective interest rates as of each respective date, including accretion of original issue discount and loan origination fees, but excluding investments on non-accrual status, if any. There can be no assurance that the weighted average yield will remain at its current level.

Our Adviser monitors our portfolio companies on an ongoing basis. It monitors the financial trends of each portfolio company to determine if they are meeting their respective business plans and to assess the appropriate course of action with respect to each portfolio company. Our Adviser has several methods of evaluating and monitoring the performance and fair value of our investments, which may include the following:

•assessment of success of the portfolio company in adhering to its business plan and compliance with covenants;

•periodic and regular contact with portfolio company management and, if appropriate, the financial or strategic sponsor, to discuss financial position, requirements and accomplishments;

•comparisons to other companies in the portfolio company’s industry; and

•review of monthly or quarterly financial statements and financial projections for portfolio companies.

An investment will be placed on the Adviser’s credit watch list when select events occur and will only be removed from the watch list with oversight of the Diversified Lending Investment Committee and/or other agents of Blue Owl’s Credit platform. Once an investment is on the credit watch list, the Adviser works with the borrower to resolve any financial stress through amendments, waivers or other alternatives. If a borrower defaults on its payment obligations, the Adviser’s focus shifts to capital recovery. If an investment needs to be restructured, the Adviser’s workout team partners with the investment team and all material amendments, waivers and restructurings require the approval of a majority of the Diversified Lending Investment Committee.

160

Table of Contents

As part of the monitoring process, our Adviser employs an investment rating system to categorize our investments. In addition to various risk management and monitoring tools, our Adviser rates the credit risk of all investments on a scale of 1 to 5. This system is intended primarily to reflect the underlying risk of a portfolio investment relative to our initial cost basis in respect of such portfolio investment (i.e., at the time of origination or acquisition), although it may also take into account the performance of the portfolio company’s business, the collateral coverage of the investment and other relevant factors. The rating system is as follows:


Investment Rating						Description
1						Investments rated 1 involve the least amount of risk to our initial cost basis. The borrower is performing above expectations, and the trends and risk factors for this investment since origination or acquisition are generally favorable;
2						Investments rated 2 involve an acceptable level of risk that is similar to the risk at the time of origination or acquisition. The borrower is generally performing as expected and the risk factors are neutral to favorable. All investments or acquired investments in new portfolio companies are initially assessed a rating of 2;
3						Investments rated 3 involve a borrower performing below expectations and indicates that the loan’s risk has increased somewhat since origination or acquisition;
4						Investments rated 4 involve a borrower performing materially below expectations and indicates that the loan’s risk has increased materially since origination or acquisition. In addition to the borrower being generally out of compliance with debt covenants, loan payments may be past due (but generally not more than 120 days past due); and
5						Investments rated 5 involve a borrower performing substantially below expectations and indicates that the loan’s risk has increased substantially since origination or acquisition. Most or all of the debt covenants are out of compliance and payments are substantially delinquent. Loans rated 5 are not anticipated to be repaid in full and we will reduce the fair market value of the loan to the amount we anticipate will be recovered.

Our Adviser rates the investments in our portfolio at least quarterly and it is possible that the rating of a portfolio investment may be reduced or increased over time. For investments rated 3, 4 or 5, our Adviser enhances its level of scrutiny over the monitoring of such portfolio company.

The Adviser has built out its portfolio management team to include workout experts who closely monitor our portfolio companies and who, on at least a quarterly basis, assess each portfolio company’s operational and liquidity exposure and outlook to understand and mitigate risks; and, on at least a monthly basis, evaluates existing and newly identified situations where operating results are deviating from expectations. As part of its monitoring process, the Adviser focuses on projected liquidity needs and where warranted, re-underwriting credits and evaluating downside and liquidation scenarios.

The Adviser focuses on downside protection by leveraging existing rights available under our credit documents; however, for investments that are significantly underperforming or which may need to be restructured, the Adviser’s workout team partners with the investment team and all material amendments, waivers and restructurings require the approval of a majority of the Diversified Lending Investment Committee. As of June 30, 2026, two of our portfolio companies are on non-accrual. Our average annual gain/(loss) ratio is (0.15)%.

161

Table of Contents

The following table shows the composition of our portfolio on the 1 to 5 rating scale as of the following periods:


	As of June 30, 2026				As of December 31, 2025
Investment Rating	Investments at Fair Value		Percentage of Total Portfolio		Investments at Fair Value		Percentage of Total Portfolio
($ in thousands)
1	$	2,627,311	7.4	%	$	3,024,891	8.4	%
2	31,168,339		87.3		30,964,900		86.2
3	1,818,199		5.1		1,802,851		5.0
4	76,298		0.2		102,729		0.3
5	—		0.0		23,577		0.1
Total	$	35,690,147	100.0	%	$	35,918,948	100.0	%

The following table shows the amortized cost of our performing and non-accrual investments as of the following periods:


	As of June 30, 2026								As of December 31, 2025
($ in thousands)	Amortized Cost		Percentage		Fair Value		Percentage		Amortized Cost		Percentage		Fair Value		Percentage
Performing	$	36,133,103	99.7	%	$	35,614,861	99.8	%	$	35,782,251	99.4	%	$	35,793,812	99.7	%
Non-accrual	125,583		0.3	%	75,286		0.2	%	200,907		0.6	%	125,136		0.3	%
Total	$	36,258,686	100.0	%	$	35,690,147	100.0	%	$	35,983,158	100.0	%	$	35,918,948	100.0	%

Investments are generally placed on non-accrual status when there is reasonable doubt that principal or interest will be collected in full. Accrued interest is generally reversed when an investment is placed on non-accrual status. Interest payments received on non-accrual investments may be recognized as income or applied to principal depending upon management’s judgment regarding collectability. Non-accrual investments are restored to accrual status when past due principal and interest is paid current and, in management’s judgment, are likely to remain current. Management may make exceptions to this treatment and determine to not place a loan on non-accrual status if the loan has sufficient collateral value and is in the process of collection.

Specialty Financing Portfolio Companies and Joint Ventures

We leverage the expanding role that private lenders are being asked to play in the broader credit markets to evaluate cross-platform opportunities including strategic equity and accretive joint venture investments that have cash flow and credit profiles that provide consistent income.

Specialty Finance Portfolio Companies

Amergin was created to invest in a leasing platform focused on railcar, aviation and other long-lived transportation assets. Amergin acquires existing on-lease portfolios of new and end-of-life railcars and related equipment and selectively purchases off-lease assets and is building a commercial aircraft portfolio through aircraft financing and engine acquisition on a sale and lease back basis. Amergin consists of Amergin AssetCo and Amergin Asset Management, LLC, which has entered into a Servicing Agreement with Amergin AssetCo. We made an initial equity commitment to Amergin AssetCo on July 1, 2022. As of June 30, 2026, our commitment to Amergin AssetCo is $231.4 million, of which $84.6 million is equity and $146.8 million is debt. As of June 30, 2026, the fair value of our investment in Amergin AssetCo was $228.2 million. As of June 30, 2026, the fair value of our investment in Amergin Asset Management, LLC was $2.1 million. We do not consolidate our equity interest in Amergin AssetCo or Amergin Asset Management, LLC.

BOCSO was formed to hold alternative credit assets, including ABF. ABF is a subsector of private credit focused on generating income from pools of financial, physical or other assets. As of June 30, 2026, the portfolio consists of five investments totaling $1.25 billion and $1.24 billion at cost and fair value, respectively, and ranging in cost from $24.9 million to $454.4 million and with fair value ranging from $24.9 million to $450.6 million. The largest investment is 36.3% of the total cost of BOCSO’s portfolio. As of June 30, 2026, the portfolio asset class composition was 71.7% ABF — Specialty finance, 26.3% ABF — Leasing, and 2.0% ABF — Commercial Real Estate. We do not consolidate our equity interest in BOCSO.

Fifth Season is a portfolio company created to invest in life insurance based assets, including secondary and tertiary life settlement and other life insurance exposures using detailed analytics, internal life expectancy review and sophisticated portfolio management techniques. On July 18, 2022, we made an initial equity commitment to Fifth Season. As of June 30, 2026, the fair value of our investment in Fifth Season was $365.6 million. We do not consolidate our equity interest in Fifth Season.

LSI Financing DAC is a portfolio company formed to acquire contractual rights to revenue pursuant to earnout agreements generally in the life sciences space. On December 14, 2022, we made an initial equity commitment to LSI Financing DAC. As of June 30, 2026, fair value of our investment in LSI Financing DAC is $3.2 million. We do not consolidate our equity interest in LSI Financing DAC.

162

Table of Contents

LSI Financing LLC is a separately managed portfolio company formed to indirectly own royalty purchase agreements and loans in the life sciences space. The Adviser provides consulting services to a subsidiary of LSI Financing LLC in exchange for a fee. The Adviser has agreed to waive a portion of the management fee payable by us pursuant to the Investment Advisory Agreement equal to our pro rata amount of such consulting fee. On November 25, 2024, we made an initial equity commitment to LSI Financing LLC. As of June 30, 2026, the fair value of our investment in LSI Financing LLC is $527.2 million and our total commitment is $627.6 million. We do not consolidate our equity interest in LSI Financing LLC.

Wingspire is an independent diversified direct lender focused on providing asset-based commercial finance loans and related senior secured loans to U.S.-based middle-market borrowers. Wingspire offers a wide variety of asset-based financing solutions to businesses in an array of industries, including revolving credit facilities, machinery and equipment term loans, real estate term loans, first-in/last-out tranches, cash flow term loans, and opportunistic/bridge financings. Wingspire conducts its business through an indirectly owned subsidiary, Wingspire Capital LLC. On November 7, 2025, we made an initial equity commitment to Wingspire. As of June 30, 2026, the fair value of our investment in Wingspire is $50.4 million and our total commitment is $45.0 million. We do not consolidate our equity interest in Wingspire.

Owl-HP Finance is an investment partnership with Hearthstone Residential Holdings (“Hearthstone”), a majority-owned subsidiary of Five Point Holdings, LLC (“Five Point”) (NYSE:FPH). Owl-HP Finance was created to invest in residential land banking (or lot option) programs that provide capital to public home builders. As of June 30, 2026, the Company’s investment at fair value in Owl-HP Finance was $104.2 million and our total commitment was $215.5 million. We do not consolidate our equity interest in Owl-HP Finance.

Joint Ventures

OCIC SLF LLC (f/k/a Blue Owl Credit Income Senior Loan Fund LLC) (“OCIC SLF”), a Delaware limited liability company, was formed as a wholly-owned subsidiary of the Company and commenced operations on February 14, 2022. On November 2, 2022, the Company and State Teachers Retirement System of Ohio (“OSTRS” and together with the Company, the “Members” and each, a “Member”) entered into an Amended and Restated Limited Liability Company Agreement to co-manage OCIC SLF as a joint-venture. OCIC SLF’s principal purpose is to make investments, primarily in senior secured loans that are made to middle-market companies, broadly syndicated loans and in senior and subordinated notes issued by collateralized loan obligations. The Company and OSTRS have agreed to contribute $437.5 million and $62.5 million, respectively, to OCIC SLF. The Company and OSTRS have a 87.5% and 12.5% economic ownership, respectively, in OCIC SLF. Except under certain circumstances, contributions to OCIC SLF cannot be redeemed. OCIC SLF is managed by a board consisting of an equal number of representatives appointed by each Member and which acts unanimously. Investment decisions must be approved unanimously by an investment committee consisting of an equal number of representative appointed by each Member. We do not consolidate our non-controlling interest in OCIC SLF.

Refer to Exhibit 99.1 for the OCIC SLF’s Supplemental Financial Information.

On May 6, 2024, Credit SLF, a Delaware limited liability company, was formed as a joint venture between the Credit SLF Members. The Credit SLF Members co-manage Credit SLF. Credit SLF’s principal purpose is to make investments in senior secured loans to middle-market companies, broadly syndicated loans and senior and subordinated notes issued by collateralized loan obligations. Credit SLF is managed by a board consisting of an equal number of representatives appointed by each Credit SLF Member and which acts unanimously. Investment decisions must be approved by Credit SLF’s board. Our investment in Credit SLF is a co-investment made with our affiliates in accordance with the terms of the exemptive relief that we received from the SEC. We do not consolidate our non-controlling interest in Credit SLF.

Refer to Exhibit 99.2 for the Credit SLF’s Supplemental Financial Information.

On June 30, 2025, Blue Owl Leasing, a Delaware limited liability company, was formed as a joint venture between the Blue Owl Leasing Members. The Blue Owl Leasing Members co-manage Blue Owl Leasing. Blue Owl Leasing’s principal purpose is to make investments in leases and loans. Investment decisions must be approved by Blue Owl Leasing. Our investment in Blue Owl Leasing is a co-investment made with our affiliates in accordance with the terms of the exemptive relief that we received from the SEC. We do not consolidate our non-controlling interest in Blue Owl Leasing.

Refer to Exhibit 99.3 for the Blue Owl Leasing’s Supplemental Financial Information.

163

Table of Contents

Results of Operations

The table below presents the operating results for the following periods:


	For the Three Months Ended June 30,						For the Six Months Ended June 30,
($ in thousands)	2026		2025		$ Change		2026		2025		$ Change
Total investment income	$	841,482	$	782,098	$	59,384	$	1,674,985	$	1,489,348	$	185,637
Less: operating expenses	415,855		383,985		31,870		823,275		722,289		100,986
Net Investment Income (Loss) Before Taxes	425,627		398,113		27,514		851,710		767,059		84,651
Less: income taxes, including excise taxes	(4)		341		(345)		(29)		561		(590)
Net Investment Income (Loss) After Taxes	425,631		397,772		27,859		851,739		766,498		85,241
Net change in unrealized gain (loss)	(34,848)		(43,148)		8,300		(478,299)		(96,261)		(382,038)
Net realized gain (loss)	(19,227)		13,560		(32,787)		(82,250)		(50,320)		(31,930)
Net Increase (Decrease) in Net Assets Resulting from Operations	$	371,556	$	368,184	$	3,372	$	291,190	$	619,917	$	(328,727)

Net increase (decrease) in net assets resulting from operations can vary from period to period as a result of various factors, including the level of investment originations and exit activity, expenses, the recognition of realized gains and losses and changes in unrealized appreciation and depreciation on the investment portfolio. For the six months ended June 30, 2026, our net asset value per share decreased, primarily driven by depreciation on the investment portfolio, and dividends paid in excess of earnings. For the six months ended June 30, 2025, our net asset value per share decreased, primarily driven by a net change in unrealized depreciation of the fair value of our investments, net realized losses and dividends paid in excess of earnings.

Investment Income

The table below presents investment income for the following periods:


	For the Three Months Ended June 30,						For the Six Months Ended June 30,
($ in thousands)	2026		2025		$ Change		2026		2025		$ Change
Interest income	$	728,733	$	701,560	$	27,173	$	1,470,401	$	1,332,379	$	138,022
PIK interest income	39,561		32,237		7,324		74,878		60,999		13,879
Dividend income	46,026		20,935		25,091		77,994		47,431		30,563
PIK dividend income	15,591		14,341		1,250		31,030		27,685		3,345
Other income	11,571		13,025		(1,454)		20,682		20,854		(172)
Total Investment Income	$	841,482	$	782,098	$	59,384	$	1,674,985	$	1,489,348	$	185,637

We expect that investment income will vary based on a variety of factors including the pace of our originations and repayments.

Three Months Ended June 30, 2026 Compared to the Three Months Ended June 30, 2025

Investment income increased by $59.4 million for the three months ended June 30, 2026, as compared to the three months ended June 30, 2025, primarily due to an increase in interest income as a result of an increase in our debt investment portfolio at par from $30.80 billion as of June 30, 2025, to $33.89 billion as of June 30, 2026 Included in interest income are other fees such as prepayment fees and accelerated amortization of upfront fees from unscheduled paydowns, which are non-recurring in nature. Income generated from these fees decreased to $6.3 million for the three months ended June 30, 2026, from $15.5 million for the three months ended June 30, 2025, due to a decrease in repayment activity.

For the three months ended June 30, 2026, PIK interest and PIK dividend income earned was $39.6 million and $15.6 million, respectively. PIK interest and PIK dividend income represented approximately 4.7% and 1.9% of total investment income for the three months ended June 30, 2026, respectively. For the three months ended June 30, 2025, PIK interest and PIK dividend income earned were $32.2 million and $14.3 million, respectively. PIK interest and PIK dividend income represented approximately 4.1% and 1.8% of total investment income for the three months ended June 30, 2025, respectively. Other income is comprised of unfunded investment commitment fees and incremental fee income, which are fees that are generally available to us as a result of closing investments and generally paid at the time of closing or as a result of episodic amendments made to the terms of our existing debt investments. Other income decreased to $11.6 million for the three months ended June 30, 2026.

164

Table of Contents

Six Months Ended June 30, 2026 Compared to the Six Months Ended June 30, 2025

Investment income increased by $0.19 billion for the six months ended June 30, 2026, as compared to the six months ended June 30, 2025, due to an increase in interest income, as a result of an increase in our debt investment portfolio at par from $30.80 billion as of June 30, 2025 to $33.89 billion as of June 30, 2026, partially offset by a decrease in base interest rates. Included in interest income are other fees such as prepayment fees and accelerated amortization of upfront fees from unscheduled paydowns which are non-recurring in nature. Income generated from these fees decreased to $22.7 million for the six months ended June 30, 2026, from $31.2 million for the six months ended June 30, 2025, due to slower refinancing activity. For the six months ended June 30, 2026, PIK interest and PIK dividend income earned was $74.9 million and $31.0 million, respectively. PIK interest and PIK dividend income represented approximately 4.5% and 1.9% of total investment income for the six months ended June 30, 2026, respectively. For the six months ended June 30, 2025, PIK interest and PIK dividend income earned was $61.0 million and $27.7 million, respectively. PIK interest and PIK dividend income represented approximately 4.1% and 1.9% of total investment income for the six months ended June 30, 2025, respectively. Other income is comprised of unfunded investment commitment fees and incremental fee income, which are fees that are generally available to us as a result of closing investments and generally paid at the time of closing or as a result of episodic amendments made to the terms of our existing debt investments. Other income decreased to $20.7 million for the six months ended June 30, 2026.

Expenses

The table below presents our expenses for the following periods:


	For the Three Months Ended June 30,						For the Six Months Ended June 30,
($ in thousands)	2026		2025		$ Change		2026		2025		$ Change
Offering costs	$	695	$	1,580	$	(885)	$	2,335	$	3,542	$	(1,207)
Interest expense	267,236		249,963		17,273		524,443		466,523		57,920
Management fees(1)	60,392		51,511		8,881		122,622		97,908		24,714
Performance based incentive fees	60,771		56,824		3,947		121,611		109,499		12,112
Professional fees	7,794		7,258		536		14,545		12,854		1,691
Directors' fees	445		320		125		890		640		250
Shareholder servicing fees	13,337		12,532		805		26,983		23,940		3,043
Other general and administrative	5,185		3,997		1,188		9,846		7,383		2,463
Total Operating Expenses	$	415,855	$	383,985	$	31,870	$	823,275	$	722,289	$	100,986

_______________

(1)Refer to “Note 3 — Agreements and Related Party Transactions” to our consolidated financial statements included in this Quarterly Report for additional details on management fee waiver.

Under the terms of the Administration Agreement, we reimburse the Adviser for services performed for us. In addition, pursuant to the terms of the Administration Agreement, the Adviser may delegate its obligations under the Administration Agreement to an affiliate or to a third party and we reimburse the Adviser for any services performed for us by such affiliate or third party.

Three Months Ended June 30, 2026 Compared to the Three Months Ended June 30, 2025

Total operating expenses increased by $31.9 million for the three months ended June 30, 2026, as compared to the three months ended June 30, 2025, primarily due to increases in interest expense, management fees and incentive fees. The increase in interest expense was driven by an increase in average daily borrowings to $16.79 billion from $14.04 billion period-over-period, partially offset by a decrease in the average interest rate to 6.1% from 6.6% period-over-period. The increase in management fees was driven by growth in the net asset value of the fund. The increase in incentive fees was due to higher pre-incentive fee net investment income earned during the three months ended June 30, 2026, as compared to the three months ended June 30, 2025. As a percentage of total assets, offering costs, shareholder servicing fees, professional fees, directors’ fees and other general and administrative expenses remained relatively consistent period-over-period.

Six Months Ended June 30, 2026 Compared to the Six Months Ended June 30, 2025

Total operating expenses increased by $101.0 million for the six months ended June 30, 2026, as compared to the six months ended June 30, 2025, primarily due to increases in interest expense, management fees and incentive fees. The increase in management fees was driven by growth in our net asset value. The increase in incentive fees was due to higher pre-incentive fee net investment income earned during the six months ended June 30, 2026 compared to the six months ended June 30, 2025. The increase in interest expense was driven by an increase in average daily borrowings to $16.53 billion from $13.27 billion period-over-period, partially offset by a decrease in the average interest rate to 6.1% from 6.7% period-over-period. As a percentage of total assets, offering costs, shareholder servicing fees, professional fees, directors’ fees and other general and administrative expenses remained relatively consistent period-over-period.

165

Table of Contents

Income Taxes, Including Excise Taxes

We have elected to be treated as a RIC under subchapter M of the Code, and we intend to operate in a manner so as to continue to qualify for the tax treatment applicable to RICs. To qualify for tax treatment as a RIC, we must, among other things, distribute to our shareholders in each taxable year generally at least the sum of (i) 90% of our investment company taxable income, as defined by the Code, and (ii) 90% of our net tax-exempt income for that taxable year. To maintain our tax treatment as a RIC, we, among other things, intend to make the requisite distributions to our shareholders, which generally relieves us from U.S. federal income taxes as corporate tax rates.

Depending on the level of taxable income earned in a tax year, we can be expected to carry forward taxable income (including net capital gains, if any) in excess of current year dividend distributions from the current tax year into the next tax year and pay a nondeductible 4% U.S. federal excise tax on such taxable income, as required. To the extent that we determine that our estimated current year annual taxable income will be in excess of estimated current year dividend distributions from such income, we will accrue excise tax on estimated excess taxable income.

For the three and six months ended June 30, 2026, we did not record any U.S. federal excise tax. For the three and six months ended June 30, 2025, we recorded U.S. federal excise tax of $0.6 million and $0.8 million, respectively.

Certain of our consolidated subsidiaries are subject to U.S. federal and state corporate-level income taxes. For the three and six months ended June 30, 2026, we recorded a net tax expense/(benefit) of approximately $(4.0) thousand and $(29.0) thousand. For the three and six months ended June 30, 2025, we recorded a net tax expense/(benefit) of approximately $(216.0) thousand and $(207.0) thousand, respectively, for taxable subsidiaries.

We recorded a net deferred tax liability of $1.6 million and net deferred tax liability of $1.6 million as of June 30, 2026 and December 31, 2025, respectively, for taxable subsidiaries, which is primarily related to GAAP to tax outside basis differences in the taxable subsidiaries’ investment in certain partnership interests.

Net Unrealized Gains (Losses)

We fair value our portfolio investments quarterly and any changes in fair value are recorded as unrealized gains or losses. The table below presents the net unrealized gains (losses) on our investment portfolio for the following periods:


	For the Three Months Ended June 30,						For the Six Months Ended June 30,
($ in thousands)	2026		2025		$ Change		2026		2025		$ Change

Net change in unrealized gain (loss) on investments	$	(35,554)	$	(39,335)	$	3,781	$	(472,814)	$	(100,145)	$	(372,669)
Net change in translation of assets and liabilities in foreign currencies	978		(2,578)		3,556		(5,495)		4,950		(10,445)
Excise Tax	(272)		(1,235)		963		10		(1,066)		1,076
Net Change in Unrealized Gain (Loss)	$	(34,848)	$	(43,148)	$	8,300	$	(478,299)	$	(96,261)	$	(382,038)

Three Months Ended June 30, 2026 Compared to the Three Months Ended June 30, 2025

For the three months ended June 30, 2026, the net unrealized loss on investments was primarily driven by decreases in the fair value of certain debt investments, partially offset by increases in the fair value of certain debt and equity investments and reversals of prior period unrealized losses that were realized during the period in connection with exits. For the three months ended June 30, 2026 the unrealized gain on translation of assets and liabilities in foreign currencies was primarily as a result of fluctuations in the GBP and EUR exchange rates versus USD. As of June 30, 2026, the fair value of our debt investments as a percentage of principal remained flat at 97.3%, as compared to March 31, 2026.

For the three months ended June 30, 2025, the net unrealized loss was primarily driven by decreases in the fair value of certain debt investments, partially offset by increases in the fair value of certain equity investments and credit spreads tightening across the

166

Table of Contents

broader markets. As of June 30, 2025, the fair value of our debt investments as a percentage of principal was 98.5%, as compared to 98.6% as of March 31, 2025.

The ten largest contributors to the change in net unrealized gain (loss) on investments during the three months ended June 30, 2026 and 2025, consisted of the following:


Portfolio Company	For the Three Months Ended June 30, 2026		Portfolio Company	For the Three Months Ended June 30, 2025
($ in millions)			($ in millions)
Kaseya Inc.	$	(28.8)	Notorious Topco, LLC (dba Beauty Industry Group)	$	(30.1)
Trucordia Insurance Holdings, LLC	(27.0)		Physician Partners, LLC	(20.2)
Denali Intermediate Holdings, Inc. (dba Dun & Bradstreet)	(14.7)		PCF Holdco, LLC (dba PCF Insurance Services)	(11.3)
PetVet Care Centers, LLC	(10.0)		EOS Finco S.A.R.L	(10.3)
Inovalon Holdings, Inc.	(7.9)		Aramsco, Inc.	(6.4)
LSI Financing LLC(1)	7.8		Conair Holdings LLC	(5.9)
VCI Asset Holdings LLC	7.8		Power Stop, LLC	(5.1)
Conair Holdings LLC	12.0		Covetrus, Inc.	(4.5)
Aramsco, Inc.	15.0		Fifth Season Investments LLC(1)	5.2
Physician Partners, LLC	30.2		AAM Series 2.1 Aviation Feeder, LLC(1)	7.9
Remaining portfolio companies	(20.0)		Remaining portfolio companies	41.4
Total	$	(35.6)	Total	$	(39.3)

_______________

(1)Portfolio company is a controlled, affiliated investment.

(2)Portfolio company is a non-controlled, affiliated investment.

Six Months Ended June 30, 2026 Compared to the Six Months Ended June 30, 2025

For the six months ended June 30, 2026, the net unrealized loss was primarily driven by widening of credit spreads and decreases in the fair value of certain debt and equity investments, partially offset by reversals of prior period unrealized losses that were realized during the period in connection with restructurings. For the six months ended June 30, 2026, the unrealized loss on translation of assets and liabilities in foreign currencies was primarily as a result of fluctuations in the GBP and EUR exchange rates versus USD. As of June 30, 2026, the fair value of our debt investments as a percentage of principal was 97.3%, as compared to 98.4% as of December 31, 2025.

For the six months ended June 30, 2025, the net unrealized loss was primarily driven by decreases in the fair value of certain debt investments, partially offset by reversals of prior period unrealized losses that were realized during the period in connection with restructurings. As of June 30, 2025, the fair value of our debt investments as a percentage of principal was 98.5%, as compared to 98.9% as of December 31, 2024.

167

Table of Contents

The ten largest contributors to the change in net unrealized gain (loss) on investments during the six months ended June 30, 2026 and 2025, consisted of the following:


Portfolio Company	For the Six Months Ended June 30, 2026		Portfolio Company	For the Six Months Ended June 30, 2025
($ in millions)			($ in millions)
Kaseya Inc.	$	(48.5)	Notorious Topco, LLC (dba Beauty Industry Group)	$	(44.5)
Barracuda Parent, LLC	(43.4)		EOS Finco S.A.R.L	(27.3)
Trucordia Insurance Holdings, LLC	(39.0)		OCIC SLF LLC (fka Blue Owl Credit Income Senior Loan Fund LLC)(1)	(19.8)
OCIC SLF LLC (fka Blue Owl Credit Income Senior Loan Fund LLC)(1)	(32.6)		PCF Holdco, LLC (dba PCF Insurance Services)	(13.7)
Plasma Buyer LLC (dba PathGroup)	(27.6)		Conair Holdings LLC	(7.6)
Cornerstone OnDemand, Inc.	(22.3)		LSI Financing LLC(1)	6.5
Inovalon Holdings, Inc.	(19.7)		KWOR Acquisition, Inc. (dba Alacrity Solutions)	7.5
Conair Holdings LLC	23.4		Ivanti Software, Inc.	11.8
EOS Finco S.A.R.L	46.3		AAM Series 2.1 Aviation Feeder, LLC(1)	16.9
Physician Partners, LLC	56.7		Physician Partners, LLC	19.3
Remaining portfolio companies	(366.1)		Remaining portfolio companies	(49.2)
Total	$	(472.8)	Total	$	(100.1)

_______________

(1)Portfolio company is a controlled, affiliated investment.

Net Realized Gains (Losses)

The table below represents the realized gains and losses on fully exited and partially exited portfolio companies during the following periods:


	For the Three Months Ended June 30,						For the Six Months Ended June 30,
($ in thousands)	2026		2025		$ Change		2026		2025		$ Change
Net realized gain (loss) on investments	$	(19,015)	$	8,319	$	(27,334)	$	(86,142)	$	(49,546)	$	(36,596)
Net realized gain (loss) on foreign currency transactions	(212)		5,241		(5,453)		3,892		(774)		4,666
Net Realized Gain (Loss)	$	(19,227)	$	13,560	$	(32,787)	$	(82,250)	$	(50,320)	$	(31,930)

Three Months Ended June 30, 2026 Compared to the Three Months Ended June 30, 2025

For the three months ended June 30, 2026, we recognized net realized loss on investments of $19.0 million, as compared to the gain of $8.3 million, primarily driven by sales of investments. For the three months ended June 30, 2026, we recognized net realized loss on translation of assets and liabilities in foreign currencies of $0.2 million, as compared to a gain of $5.2 million for the prior year period, driven primarily as a result of fluctuations in foreign denominated currencies vs. US Dollar.

168

Table of Contents

The largest contributors to the change in net realized gain (loss) on investments during the three months ended June 30, 2026 and 2025, consisted of the following:


Portfolio Company	For the Three Months Ended June 30, 2026
($ in millions)
Aramsco, Inc.	$	(15.2)
Boxer Parent Company Inc. (f/k/a BMC)	(2.2)
Walker Edison Furniture Company LLC	(0.6)
Storable, Inc.	(0.5)
USIC Holdings, Inc.	(0.4)




Aerosmith Bidco 1 Limited (dba Audiotonix)	0.6
Remaining portfolio companies	(0.6)
Total	$	(19.0)


Portfolio Company	For the Three Months Ended June 30, 2025
($ in millions)
PCF Holdco, LLC (dba PCF Insurance Services)	$	9.8







Central Parent Inc. (dba CDK Global Inc.)	(1.1)
Cast & Crew Payroll, LLC	(1.6)
Remaining portfolio companies	1.2
Total	$	8.3

Six Months Ended June 30, 2026 Compared to the Six Months Ended June 30, 2025

For the six months ended June 30, 2026, we recognized net realized loss on investments of $86.1 million, as compared to a loss of $49.5 million in the prior year period, primarily driven by the full or partial sales of investments and the restructuring of a debt investment. For the six months ended June 30, 2026, we recognized net realized gain on translation of assets and liabilities in foreign currencies of $3.9 million, as compared to a loss of $0.8 million for the prior year period, as a result of sales and repayments of foreign denominated securities.

The largest contributors to the change in net realized gain (loss) on investments during the six months ended June 30, 2026 and 2025, consisted of the following:


Portfolio Company	For the Six Months Ended June 30, 2026
($ in millions)
EOS Finco S.A.R.L	$	(46.9)
Aramsco, Inc.	(15.2)
Ideal Image Development, LLC	(12.1)
Walker Edison Furniture Company LLC	(7.2)
Boxer Parent Company Inc. (f/k/a BMC)	(3.9)
RealPage, Inc.	(0.7)
Blackhawk Network Holdings, Inc	(0.6)
Storable, Inc.	(0.5)
Aerosmith Bidco 1 Limited (dba Audiotonix)	0.6
Asurion, LLC	0.7
Remaining portfolio companies	(0.3)
Total	$	(86.1)

169

Table of Contents


Portfolio Company	For the Six Months Ended June 30, 2025
($ in millions)
Physician Partners, LLC	$	(33.1)
Ivanti Software, Inc.	(14.0)
KWOR Acquisition, Inc. (dba Alacrity Solutions)	(9.0)
BW Holding, Inc.	(3.0)
Cast & Crew Payroll, LLC	(1.6)
Central Parent Inc. (dba CDK Global Inc.)	(1.1)



PCF Holdco, LLC (dba PCF Insurance Services)	9.8
Remaining portfolio companies	2.5
Total	$	(49.5)

Financial Condition, Liquidity and Capital Resources

Our liquidity and capital resources are generated primarily from the net proceeds of any offering of our common stock and from cash flows from interest, dividends and fees earned from our investments and principal repayments and proceeds from sales of our investments. The primary uses of our cash are for (i) investments in portfolio companies and other investments and to comply with certain portfolio diversification requirements, (ii) the cost of operations (including paying or reimbursing our Adviser), (iii) debt service, repayment and other financing costs of any borrowings and (iv) cash distributions to the holders of our shares.

We may from time to time enter into additional credit facilities, increase the size of our existing credit facilities or issue debt securities. Any such incurrence or issuance would be subject to prevailing market conditions, our liquidity requirements, contractual and regulatory restrictions and other factors. In accordance with the 1940 Act, with certain limited exceptions, we are only allowed to incur borrowings, issue debt securities or issue preferred stock, if immediately after the borrowing or issuance, the ratio of total assets (less total liabilities other than indebtedness) to total indebtedness plus preferred stock, is at least 150%. Our current target leverage ratio is 0.90x-1.25x.

In addition, from time to time, we may seek to retire, repurchase, or exchange debt securities in open market purchases or by other means, including privately negotiated transactions, in each case dependent on market conditions, liquidity, contractual obligations, and other matters. The amounts involved in any such transactions, individually or in the aggregate, may be material.

As of June 30, 2026 and December 31, 2025, our asset coverage ratios were 207% and 223%, respectively. We seek to carefully consider our unfunded commitments for the purpose of planning our ongoing financial leverage. Further, we maintain sufficient borrowing capacity within the 150% asset coverage limitation to cover any outstanding unfunded commitments we are required to fund.

Cash as of June 30, 2026, taken together with our available debt, is expected to be sufficient for our investing activities and to conduct our operations in the near term. As of June 30, 2026 we had $4.79 billion available under our credit facilities.

Our long-term cash needs will include principal payments on outstanding indebtedness and funding of additional portfolio investments. Funding for long-term cash needs will come from unused net proceeds from financing activities. We believe that our liquidity and sources of capital are adequate to satisfy our short and long-term cash requirements. We cannot, however, be certain that these sources of funds will be available at a time and upon terms acceptable to us in sufficient amounts in the future.

As of June 30, 2026, we had $0.75 billion in cash. During the six months ended June 30, 2026, $0.38 billion in cash was provided by operating activities, primarily as a result of proceeds from investments of $3.90 billion and other operating activities of $0.58 billion, partially offset by funding portfolio investments of $4.10 billion. Lastly, cash used in financing activities was $0.36 billion during the period, which was the result of $0.51 billion of distributions paid and share repurchases of $1.97 billion, partially offset by proceeds from the issuance of shares of $0.79 billion and net borrowings on our credit facilities.

Net Assets

Share Issuances

We have the authority to issue 4,500,000,000 common shares at $0.01 per share par value, 1,500,000,000 of which are classified as Class S common shares, 1,000,000,000 of which are classified as Class D common shares, and 2,000,000,000 of which are classified as Class I common shares. Pursuant to our initial public offering we offered $2,500,000,000 in any combination of shares of Class S, Class D, and Class I common stock. On February 14, 2022, we commenced our follow-on offering, pursuant to which we offered, on a continuous basis, up to $13,500,000,000 in any combination of amount of shares of Class S, Class D and Class I common stock. Pursuant to our current offering we are offering $14,000,000,000 in any combination of shares of Class S, Class D and Class I common stock.

170

Table of Contents

We also sell shares of our Class I common stock to feeder vehicles primarily created to hold our Class I shares. The offer and sale of these shares is exempt from the registration provisions of the Securities Act of 1933 pursuant to Section 4(a)(2) and/or Regulation S.

Shares of our common stock are not listed for trading on a stock exchange or other securities market and there is no established public trading market for our common stock. Currently, the purchase price per share for each class of common stock varies, but will not be sold at a price below our net asset value per share of such class, as determined in accordance with our share pricing policy, plus applicable upfront selling commissions.

The below tables summarize transactions with respect to shares of our common stock during the following periods:


	For the Three Months Ended June 30, 2026
	S			D			I			Total
($ in thousands, except share amounts)	Shares	Amount		Shares	Amount		Shares	Amount		Shares	Amount
Shares/gross proceeds from the continuous public offering	3,784,310	$	34,947	40,924	$	372	8,057,341	$	73,560	11,882,575	$	108,879
Shares/gross proceeds from the private placements	—	—		—	—		994,249	9,082		994,249	9,082
Share transfer between classes	(2,454,406)	(22,367)		(10,788,196)	(98,065)		13,211,127	120,432		(31,475)	—
Reinvestment of distributions	6,730,920	61,296		279,864	2,550		12,587,335	115,010		19,598,119	178,856
Repurchased shares	(19,244,245)	(174,160)		(3,411,226)	(30,906)		(82,588,966)	(749,908)		(105,244,437)	(954,974)
Total shares/gross proceeds	(11,183,421)	(100,284)		(13,878,634)	(126,049)		(47,738,914)	(431,824)		(72,800,969)	(658,157)
Sales load	—	(500)		—	—		—	—		—	(500)
Total Shares/Net Proceeds	(11,183,421)	$	(100,784)	(13,878,634)	$	(126,049)	(47,738,914)	$	(431,824)	(72,800,969)	$	(658,657)

_______________

171

Table of Contents


	For the Three Months Ended June 30, 2025
	S			D			I			Total
($ in thousands, except share amounts)	Shares	Amount		Shares	Amount		Shares	Amount		Shares	Amount
Shares/gross proceeds from the continuous public offering	51,688,712	$	492,582	1,517,635	$	14,350	101,484,029	$	960,146	154,690,376	$	1,467,078
Shares/gross proceeds from the private placements	—	—		—	—		11,478,190	108,615		11,478,190	108,615
Share transfer between classes(1)	(1,175,154)	(11,105)		(140,367)	(1,329)		1,311,848	12,434		(3,673)	—
Reinvestment of distributions	6,588,253	62,172		472,436	4,463		12,283,947	116,250		19,344,636	182,885
Repurchased shares	(11,418,472)	(107,562)		(2,032,236)	(19,164)		(35,711,561)	(337,475)		(49,162,269)	(464,201)
Total shares/gross proceeds	45,683,339	436,087		(182,532)	(1,680)		90,846,453	859,970		136,347,260	1,294,377
Sales load	—	(4,820)		—	(1)		—	—		—	(4,821)
Total Shares/Net Proceeds	45,683,339	$	431,267	(182,532)	$	(1,681)	90,846,453	$	859,970	136,347,260	$	1,289,556

_______________


	For the Six Months Ended June 30, 2026
	S			D			I			Total
($ in thousands, except share amounts)	Shares	Amount		Shares	Amount		Shares	Amount		Shares	Amount
Shares/gross proceeds from the continuous public offering	20,970,843	$	195,750	525,776	$	4,867	54,215,614	$	501,926	75,712,233	$	702,543
Shares/gross proceeds from the private placements	—	—		—	—		9,478,503	87,648		9,478,503	87,648
Share transfer between classes(1)	(5,471,634)	(50,378)		(10,794,551)	(98,123)		16,227,423	148,501		(38,762)	—
Reinvestment of distributions	13,957,765	127,996		718,671	6,605		26,404,571	242,880		41,081,007	377,481
Repurchased shares	(40,615,946)	(368,246)		(8,304,337)	(75,383)		(162,126,307)	(1,474,452)		(211,046,590)	(1,918,081)
Total shares/gross proceeds	(11,158,972)	(94,878)		(17,854,441)	(162,034)		(55,800,196)	(493,497)		(84,813,609)	(750,409)
Sales load	—	(2,327)		—	—		—	—		—	(2,327)
Total Shares/Net Proceeds	(11,158,972)	$	(97,205)	(17,854,441)	$	(162,034)	(55,800,196)	$	(493,497)	(84,813,609)	$	(752,736)

_______________

172

Table of Contents


	For the Six Months Ended June 30, 2025
	S			D			I			Total
($ in thousands, except share amounts)	Shares	Amount		Shares	Amount		Shares	Amount		Shares	Amount
Shares/gross proceeds from the continuous public offering	108,481,998	$	1,038,294	7,457,584	$	71,457	206,382,830	$	1,962,936	322,322,412	$	3,072,687
Shares/gross proceeds from the private placements	—	—		—	—		45,593,805	434,252		45,593,805	434,252
Share Transfers between classes(1)	(3,545,454)	(33,695)		(137,634)	(1,305)		3,671,997	35,000		(11,091)	—
Reinvestment of distributions	12,419,785	117,752		898,923	8,532		23,347,287	222,026		36,665,995	348,310
Repurchased shares	(17,073,676)	(161,060)		(2,234,098)	(21,076)		(51,363,763)	(486,014)		(70,671,537)	(668,150)
Total shares/gross proceeds	100,282,653	961,291		5,984,775	57,608		227,632,156	2,168,200		333,899,584	3,187,099
Sales load	—	(9,394)		—	(431)		—	—		—	(9,825)
Total Shares/Net Proceeds	100,282,653	$	951,897	5,984,775	$	57,177	227,632,156	$	2,168,200	333,899,584	$	3,177,274

_______________

In accordance with our share pricing policy, we will modify our public offering prices to the extent necessary to comply with the requirements of the 1940 Act, including the requirement that we will not sell shares at a net offering price below the net asset value per share unless we obtain the requisite approval from our shareholders.

173

Table of Contents

The changes to our offering price per share for the six months ended June 30, 2026 and 2025, were as follows:


S
Effective Date	Net Offering Price (per share)		Maximum Upfront Sales Load (per share)		Maximum Offering Price (per share)

























January 1, 2025	$	9.54	$	0.33	$	9.87
February 1, 2025	9.54		0.33		9.87
March 1, 2025	9.51		0.33		9.84
April 1, 2025	9.46		0.33		9.79
May 1, 2025	9.40		0.33		9.73
June 1, 2025	9.44		0.33		9.77






January 1, 2026	9.32		0.33		9.65
February 1, 2026	9.25		0.32		9.57
March 1, 2026	9.11		0.32		9.43
April 1, 2026	9.08		0.32		9.40
May 1, 2026	9.12		0.32		9.44
June 1, 2026	9.12		0.32		9.44


D
Effective Date	Net Offering Price (per share)		Maximum Upfront Sales Load (per share)		Maximum Offering Price (per share)

























January 1, 2025	$	9.55	$	0.14	$	9.69
February 1, 2025	9.55		0.14		9.69
March 1, 2025	9.52		0.14		9.66
April 1, 2025	9.47		0.14		9.61
May 1, 2025	9.41		0.14		9.55
June 1, 2025	9.45		0.14		9.59






January 1, 2026	9.33		0.14		9.47
February 1, 2026	9.26		0.14		9.40
March 1, 2026	9.12		0.14		9.26
April 1, 2026	9.09		0.14		9.23
May 1, 2026	9.13		0.14		9.27
June 1, 2026	9.13		0.14		9.27


I
Effective Date	Net Offering Price (per share)		Maximum Upfront Sales Load (per share)		Maximum Offering Price (per share)

























January 1, 2025	$	9.57	$	—	$	9.57
February 1, 2025	9.57		—		9.57
March 1, 2025	9.54		—		9.54
April 1, 2025	9.49		—		9.49
May 1, 2025	9.42		—		9.42
June 1, 2025	9.47		—		9.47






January 1, 2026	9.34		—		9.34
February 1, 2026	9.28		—		9.28
March 1, 2026	9.13		—		9.13
April 1, 2026	9.11		—		9.11
May 1, 2026	9.15		—		9.15
June 1, 2026	9.15		—		9.15

174

Table of Contents

Distributions


	For Six Months Ended June 30, 2026
Declaration Date	Record Date	Payment Date	Distribution Per Share(1)		Distribution Amount(2)
($ in thousands, except per share amounts)					S		D		I
November 4, 2025	January 30, 2026	February 25, 2026	$	0.07010	$	43,232	$	4,123	$	99,296
February 18, 2026	February 27, 2026	March 30, 2026	0.07010		44,082		4,158		100,913
February 18, 2026	March 31, 2026	April 28, 2026	0.07010		42,572		3,817		96,488
February 18, 2026	April 30, 2026	May 31, 2026	0.07010		43,084		3,110		97,904
May 5, 2026	May 29, 2026	June 23, 2026	0.07010		43,054		3,110		98,405
May 5, 2026	June 30, 2026	July 27, 2026	0.07010		42,015		2,879		93,139






		Total	$	0.42060	$	258,039	$	21,197	$	586,145

_______________

(1)Distributions per share are gross of shareholder servicing fees.

(2)Distribution amounts are net of shareholder servicing fees.


	For Six Months Ended June 30, 2025
Declaration Date	Record Date	Payment Date	Distribution Per Share(1)		Distribution Amount(2)
($ in thousands, except per share amounts)					S		D		I
November 5, 2024	January 31, 2025	February 25, 2025	$	0.07010	$	33,890	$	3,499	$	69,929
February 18, 2025	February 28, 2025	March 25, 2025	0.07010		35,308		3,794		72,626
February 18, 2025	March 31, 2025	April 24, 2025	0.10280		54,669		5,767		111,979
February 18, 2025	April 30, 2025	May 23, 2025	0.07010		37,635		3,966		79,647
May 6, 2025	May 30, 2025	June 25, 2025	0.07010		38,551		3,988		82,474
May 6, 2025	June 30, 2025	July 24, 2025	0.10280		59,206		5,749		121,070






		Total	$	0.48600	$	259,259	$	26,763	$	537,725

_______________

(1)Distributions per share are gross of shareholder servicing fees.

(2)Distribution amounts are net of shareholder servicing fees.

Share Repurchases

We have commenced a share repurchase program pursuant to which we intend to conduct quarterly repurchase offers to allow our shareholders to tender their shares at a price equal to the net offering price per share for the applicable class of shares on each date of repurchase.

All shares purchased by us pursuant to the terms of each offer to repurchase will be retired and thereafter will be authorized and unissued shares.

At the discretion of our Board, we intend to limit the number of shares to be repurchased in each quarter to no more than 5.00% of our outstanding shares of our common stock.

Any periodic repurchase offers are subject in part to our available cash and compliance with the BDC and RIC qualification and diversification rules promulgated under the 1940 Act and the Code, respectively. While we intend to continue to conduct quarterly tender offers as described above, we are not required to do so and may suspend, modify or terminate the share repurchase program at any time. Refer to “Recent Developments — Shares Repurchases” for additional details on our tender offers.

Refer to “Note 9 — Net Assets” to our consolidated financial statements included in this Quarterly Report for additional details on Share Repurchases.

175

Table of Contents

Debt

As of June 30, 2026, we had in place an Amended and Restated Senior Secured Revolving Credit Agreement (as amended from time to time, the “Revolving Credit Facility”), as well as a special purpose vehicle asset credit facilities, CLOs, and unsecured notes and in the future, we may enter into additional borrowing arrangements of these types. See “Note 5 — Debt” to our consolidated financial statements included in this Quarterly Report.

176

Table of Contents

Aggregate Borrowings

Our debt obligations consisted of the following as of the following periods:


		June 30, 2026
($ in thousands)	Maturity Date	Aggregate Principal Committed		Outstanding Principal		Unused Portion(7)		Amount Available(1)		Unamortized Debt Issuance Costs		Net Carrying Value
Revolving Credit Facility(2)(3)(6)	October 18, 2029	$	3,900,000	$	591,509	3,221,359		$	3,221,359	$	(17,955)	$	573,554
SPV Asset Facility I	May 15, 2036	650,000		294,200		355,800		140,237		(7,000)		287,200
SPV Asset Facility II	April 18, 2030	2,000,000		1,002,000		998,000		142,979		(15,999)		986,001
SPV Asset Facility III	May 22, 2030	2,000,000		1,233,500		766,500		123,961		(14,750)		1,218,750
SPV Asset Facility IV	March 16, 2035	500,000		160,100		339,900		180,188		(5,029)		155,071
SPV Asset Facility V	October 16, 2029	750,000		606,250		143,750		66,509		(4,653)		601,597
SPV Asset Facility VI	April 10, 2035	1,350,000		677,000		673,000		368,660		(9,694)		667,306
SPV Asset Facility VII	May 21, 2029	500,000		397,000		103,000		59,661		(2,267)		394,733
SPV Asset Facility VIII	December 17, 2035	1,000,000		662,500		337,500		220,731		(5,030)		657,470
SPV Asset Facility IX	August 12, 2030	300,000		230,000		70,000		70,000		(2,377)		227,623
SPV Asset Facility X	December 31, 2035	750,000		250,000		500,000		80,599		(4,588)		245,412
SPV Asset Facility XI	March 05, 2029	500,000		250,000		250,000		113,602		(1,589)		248,411
CLO VIII	April 21, 2037	375,000		375,000		—		—		(2,117)		372,883
CLO XI	April 20, 2039	272,000		272,000		—		—		(3,922)		268,078

CLO XV	January 20, 2036	312,000		312,000		—		—		(2,382)		309,618
CLO XVI	April 20, 2036	420,000		420,000		—		—		(2,316)		417,684
CLO XVII	July 15, 2036	325,000		325,000		—		—		(2,455)		322,545
CLO XVIII	July 24, 2036	260,000		260,000		—		—		(1,619)		258,381
CLO XIX	October 22, 2037	260,000		260,000		—		—		(1,768)		258,232
CLO XXII	October 20, 2037	737,500		737,500		—		—		(2,910)		734,590
CLO XXIV	January 15, 2038	600,000		600,000		—		—		(2,640)		597,360
September 2026 Notes	September 23, 2026	350,000		350,000		—		—		(410)		349,590
February 2027 Notes	February 08, 2027	500,000		500,000		—		—		(996)		499,004
September 2027 Notes(4)	September 16, 2027	600,000		600,000		—		—		2,348		596,750
AUD 2027 Notes(2)(4)(5)	October 23, 2027	302,157		302,157		—		—		(1,318)		307,764
May 2028 Notes(4)	May 23, 2028	500,000		500,000		—		—		(5,289)		491,706
June 2028 Notes(4)	June 13, 2028	650,000		650,000		—		—		4,251		645,843
January 2029 Notes(4)	January 15, 2029	550,000		550,000		—		—		112		542,480
September 2029 Notes(4)	September 15, 2029	900,000		900,000		—		—		(6,029)		898,697
March 2030 Notes(4)	March 15, 2030	1,000,000		1,000,000		—		—		(15,936)		955,404
EUR 2031 Notes(2)(4)	January 31, 2031	571,808		571,808		—		—		(8,386)		554,608
March 2031 Notes(4)	March 15, 2031	750,000		750,000		—		—		(14,319)		729,115
October 2031 Notes(4)	October 15, 2031	500,000		500,000		—		—		(11,067)		488,593
Total Debt		$	24,935,465	$	17,089,524	$	7,758,809	$	4,788,486	$	(170,099)	$	16,862,053

_______________

(1)The amount available reflects any limitations related to each credit facility’s borrowing base.

(2)Includes unrealized gain (loss) on translation of borrowings denominated in foreign currencies.

(3)The amount available and unused portion are reduced by $87.1 million of outstanding letters of credit.

177

Table of Contents

(4)Net carrying value is inclusive of change in fair market value of effective hedge.

(5)AUD 2027 Notes are net of a cross-currency swap.

(6)As of June 30, 2026, the Company’s Revolving Credit Facility borrowing base value was $13.38 billion excluding cash.

(7)The unused portion is the amount upon which commitment fees, if any, are base

178

Table of Contents


		December 31, 2025
($ in thousands)	Maturity Date	Aggregate Principal Committed		Outstanding Principal		Unused Portion(7)		Amount Available(1)		Unamortized Debt Issuance (Costs) Premium		Net Carrying Value
Revolving Credit Facility(2)(3)(6)	October 18, 2029	$	3,850,000	$	995,268	2,774,463		$	2,774,463	$	(20,441)	$	974,827
SPV Asset Facility I	May 15, 2036	650,000		238,600		411,400		32,307		(7,346)		231,254
SPV Asset Facility II	April 18, 2030	2,000,000		932,000		1,068,000		173,356		(18,062)		913,938
SPV Asset Facility III	May 22, 2030	2,000,000		1,233,500		766,500		142,656		(16,599)		1,216,901
SPV Asset Facility IV	March 16, 2035	500,000		175,000		325,000		135,793		(5,314)		169,686
SPV Asset Facility V	October 16, 2029	750,000		606,250		143,750		43,905		(5,344)		600,906
SPV Asset Facility VI	April 10, 2035	1,350,000		646,000		704,000		48,201		(12,323)		633,677
SPV Asset Facility VII(2)	May 21, 2029	500,000		463,585		36,415		35,092		(2,650)		460,935
SPV Asset Facility VIII	December 17, 2035	1,000,000		587,500		412,500		100,696		(5,293)		582,207
SPV Asset Facility IX	August 12, 2030	300,000		230,000		70,000		27,908		(2,693)		227,307
SPV Asset Facility X	December 31, 2035	750,000		—		750,000		—		(5,206)		(5,206)
CLO VIII	April 21, 2037	375,000		375,000		—		—		(2,213)		372,787
CLO XI	May 15, 2035	260,000		260,000		—		—		(1,466)		258,534
CLO XV	January 20, 2036	312,000		312,000		—		—		(2,504)		309,496
CLO XVI	April 20, 2036	420,000		420,000		—		—		(2,432)		417,568
CLO XVII	July 15, 2036	325,000		325,000		—		—		(2,575)		322,425
CLO XVIII	July 24, 2036	260,000		260,000		—		—		(1,699)		258,301
CLO XIX	October 22, 2037	260,000		260,000		—		—		(1,776)		258,224
CLO XXII	October 20, 2037	737,500		737,500		—		—		(3,238)		734,262
September 2026 Notes	September 23, 2026	350,000		350,000		—		—		(1,219)		348,781
February 2027 Notes	February 08, 2027	500,000		500,000		—		—		(1,783)		498,217
September 2027 Notes(4)	September 16, 2027	600,000		600,000		—		—		3,252		602,558
AUD 2027 Notes(2)(4)(5)	October 23, 2027	300,771		300,771		—		—		(1,801)		297,500
May 2028 Notes(4)	May 23, 2028	500,000		500,000		—		—		(6,572)		497,070
June 2028 Notes(4)	June 13, 2028	650,000		650,000		—		—		5,232		655,313
January 2029 Notes(4)	January 15, 2029	550,000		550,000		—		—		(8,860)		551,308
September 2029 Notes(4)	September 15, 2029	900,000		900,000		—		—		(6,878)		916,757
March 2030 Notes(4)	March 15, 2030	1,000,000		1,000,000		—		—		(17,838)		970,380
EUR 2031 Notes(2)(4)	January 31, 2031	587,218		587,218		—		—		(9,107)		571,783
March 2031 Notes(4)	March 15, 2031	750,000		750,000		—		—		(15,595)		742,633
Total Debt		$	23,287,489	$	15,745,192	$	7,462,028	$	3,514,377	$	(180,343)	$	15,590,329

_______________

(1)The amount available reflects any limitations related to each credit facility’s borrowing base.

(2)Includes unrealized gain (loss) on translation of borrowings denominated in foreign currencies.

(3)The amount available and unused portion are reduced by $80.3 million of outstanding letters of credit.

179

Table of Contents

(4)Net carrying value is inclusive of change in fair market value of effective hedge.

(5)AUD 2027 Notes are net of a cross-currency swap.

(6)As of December 31, 2025, the Company’s Revolving Credit Facility borrowing base value was $15.84 billion excluding cash.

(7)The unused portion is the amount upon which commitment fees, if any, are base

The table below presents the components of interest expense for the following periods:


	For the Three Months Ended June 30,						For the Six Months Ended June 30,
($ in thousands)	2026			2025			2026			2025
Interest expense	$	254,772		$	235,797		$	501,454		$	449,373
Amortization of debt issuance costs	12,394			13,927			23,416			24,965
Net change in unrealized (gain) loss on effective interest rate swaps and hedged items included in interest expense(1)	70			239			(427)			(7,815)
Total Interest Expense	$	267,236		$	249,963		$	524,443		$	466,523
Average interest rate	6.1		%	6.6		%	6.1		%	6.7		%
Average daily borrowings	$	16,785,733		$	14,036,753		$	16,533,522		$	13,272,417

_______________

(1)Refer to “Note 5 — Debt” and to “Note 7 — Derivative Instruments” to our consolidated financial statements included in this Quarterly Report for details on the facilities’ interest rate swaps.

Senior Securities

The table below presents information about our senior securities as of the following periods:


Class and Period	Total Amount Outstanding Exclusive of Treasury Securities(1) ($ in millions)		Asset Coverage per Unit(2)		Involuntary Liquidating Preference per Unit(3)		Average Market Value per Unit(4)

Promissory Note(5)





December 31, 2021	$	—	$	—	$	—	N/A
December 31, 2020	10.0		2,226.8		—		N/A
SPV Asset Facility I
June 30, 2026 (Unaudited)	$	294.2	$	2,069.9	$	—	N/A
December 31, 2025	238.6		2,225.2		—		N/A
December 31, 2024	300.0		2,094.8		—		N/A
December 31, 2023	475.0		2,085.2		—		N/A
December 31, 2022	440.4		1,927.2		—		N/A
December 31, 2021	301.3		1,998.5		—		N/A
SPV Asset Facility II
June 30, 2026 (Unaudited)	$	1,002.0	$	2,069.9	$	—	N/A
December 31, 2025	932.0		2,225.2		—		N/A
December 31, 2024	920.0		2,094.8		—		N/A
December 31, 2023	1,718.0		2,085.2		—		N/A
December 31, 2022	1,538.0		1,927.2		—		N/A
December 31, 2021	446.0		1,998.5		—		N/A
SPV Asset Facility III
June 30, 2026 (Unaudited)	$	1,233.5	$	2,069.9	$	—	N/A
December 31, 2025	1,233.5		2,225.2		—		N/A
December 31, 2024	971.9		2,094.8		—		N/A
December 31, 2023	522.0		2,085.2		—		N/A
December 31, 2022	555.0		1,927.2		—		N/A
SPV Asset Facility IV
June 30, 2026 (Unaudited)	$	160.1	$	2,069.9	$	—	N/A
December 31, 2025	175.0		2,225.2		—		N/A
December 31, 2024	355.0		2,094.8		—		N/A
December 31, 2023	250.0		2,085.2		—		N/A

180

Table of Contents


Class and Period	Total Amount Outstanding Exclusive of Treasury Securities(1) ($ in millions)		Asset Coverage per Unit(2)		Involuntary Liquidating Preference per Unit(3)		Average Market Value per Unit(4)

December 31, 2022	465.0		1,927.2		—		N/A
SPV Asset Facility V
June 30, 2026 (Unaudited)	$	606.3	$	2,069.9	$	—	N/A
December 31, 2025	606.3		2,225.2		—		N/A
December 31, 2024	250.0		2,094.8		—		N/A
December 31, 2023	200.0		2,085.2		—		N/A
SPV Asset Facility VI
June 30, 2026 (Unaudited)	$	677.0	$	2,069.9	$	—	N/A
December 31, 2025	646.0		2,225.2		—		N/A
December 31, 2024	350.0		2,094.8		—		N/A
December 31, 2023	160.0		2,085.2		—		N/A
SPV Asset Facility VII
June 30, 2026 (Unaudited)	$	397.0	$	2,069.9	$	—	N/A
December 31, 2025	463.6		2,225.2		—		N/A
December 31, 2024	165.9		2,094.8		—		N/A
SPV Asset Facility VIII
June 30, 2026 (Unaudited)	$	662.5	$	2,069.9	$	—	N/A
December 31, 2025	587.5		2,225.2		—		N/A
December 31, 2024	200.0		2,094.8		—		N/A
SPV Asset Facility IX
June 30, 2026 (Unaudited)	$	230.0	$	2,069.9	$	—	N/A
December 31, 2025	230.0		2,225.2		—		N/A
SPV Asset Facility X
June 30, 2026 (Unaudited)	$	250.0	$	2,069.9	$	—	N/A
December 31, 2025	—		2,225.2		—		N/A
SPV Asset Facility XI
June 30, 2026 (Unaudited)	$	250.0	$	2,069.9	—		N/A
CLO VIII
June 30, 2026 (Unaudited)	$	375.0	$	2,069.9	$	—	N/A
December 31, 2025	375.0		2,225.2		—		N/A
December 31, 2024	290.0		2,094.8		—		N/A
December 31, 2023	290.0		2,085.2		—		N/A
December 31, 2022	290.0		1,927.2		—		N/A
CLO XI
June 30, 2026 (Unaudited)	$	272.0	$	2,069.9	$	—	N/A
December 31, 2025	260.0		2,225.2		—		N/A
December 31, 2024	260.0		2,094.8		—		N/A
December 31, 2023	260.0		2,085.2		—		N/A
CLO XII(6)

December 31, 2025	—		2,225.2		—		N/A
December 31, 2024	260.0		2,094.8		—		N/A
December 31, 2023	260.0		2,085.2		—		N/A
CLO XV
June 30, 2026 (Unaudited)	$	312.0	$	2,069.9	$	—	N/A
December 31, 2025	312.0		2,225.2		—		N/A
December 31, 2024	312.0		2,094.8		—		N/A
CLO XVI

181

Table of Contents


Class and Period	Total Amount Outstanding Exclusive of Treasury Securities(1) ($ in millions)		Asset Coverage per Unit(2)		Involuntary Liquidating Preference per Unit(3)		Average Market Value per Unit(4)

June 30, 2026 (Unaudited)	$	420.0	$	2,069.9	$	—	N/A
December 31, 2025	420.0		2,225.2		—		N/A
December 31, 2024	420.0		2,094.8		—		N/A
CLO XVII
June 30, 2026 (Unaudited)	$	325.0	$	2,069.9	$	—	N/A
December 31, 2025	325.0		2,225.2		—		N/A
December 31, 2024	325.0		2,094.8		—		N/A
CLO XVIII
June 30, 2026 (Unaudited)	$	260.0	$	2,069.9	$	—	N/A
December 31, 2025	260.0		2,225.2		—		N/A
December 31, 2024	260.0		2,094.8		—		N/A
CLO XIX
June 30, 2026 (Unaudited)	$	260.0	$	2,069.9	$	—	N/A
December 31, 2025	260.0		2,225.2		—		N/A
December 31, 2024	260.0		2,094.8		—		N/A
CLO XXII
June 30, 2026 (Unaudited)	$	737.5	$	2,069.9	$	—	N/A
December 31, 2025	737.5		2,225.2		—		N/A
CLO XXIV
June 30, 2026 (Unaudited)	$	600.0	$	2,069.9	$	—	N/A
Revolving Credit Facility
June 30, 2026 (Unaudited)	$	591.5	$	2,069.9	$	—	N/A
December 31, 2025	995.3		2,225.2		—		N/A
December 31, 2024	1,335.0		2,094.8		—		N/A
December 31, 2023	628.1		2,085.2		—		N/A
December 31, 2022	302.3		1,927.2		—		N/A
December 31, 2021	451.2		1,998.5		—		N/A
September 2026 Notes
June 30, 2026 (Unaudited)	$	350.0	$	2,069.9	$	—	N/A
December 31, 2025	350.0		2,225.2		—		N/A
December 31, 2024	350.0		2,094.8		—		N/A
December 31, 2023	350.0		2,085.2		—		N/A
December 31, 2022	350.0		1,927.2		—		N/A
December 31, 2021	350.0		1,998.5		—		N/A
February 2027 Notes
June 30, 2026 (Unaudited)	$	500.0	$	2,069.9	$	—	N/A
December 31, 2025	500.0		2,225.2		—		N/A
December 31, 2024	500.0		2,094.8		—		N/A
December 31, 2023	500.0		2,085.2		—		N/A
December 31, 2022	500.0		1,927.2		—		N/A
September 2027 Notes
June 30, 2026 (Unaudited)	$	600.0	$	2,069.9	$	—	N/A
December 31, 2025	600.0		2,225.2		—		N/A
December 31, 2024	600.0		2,094.8		—		N/A
December 31, 2023	600.0		2,085.2		—		N/A
December 31, 2022	600.0		1,927.2		—		N/A
AUD 2027 Notes

182

Table of Contents


Class and Period	Total Amount Outstanding Exclusive of Treasury Securities(1) ($ in millions)		Asset Coverage per Unit(2)		Involuntary Liquidating Preference per Unit(3)		Average Market Value per Unit(4)

June 30, 2026 (Unaudited)	$	302.2	$	2,069.9	$	—	N/A
December 31, 2025	300.8		2,225.2		—		N/A
December 31, 2024	295.5		2,094.8		—		N/A
May 2028 Notes
June 30, 2026 (Unaudited)	$	500.0	$	2,069.9	$	—	N/A
December 31, 2025	500.0		2,225.2		—		N/A
June 2028 Notes
June 30, 2026 (Unaudited)	$	650.0	$	2,069.9	$	—	N/A
December 31, 2025	650.0		2,225.2		—		N/A
December 31, 2024	650.0		2,094.8		—		N/A
December 31, 2023	650.0		2,085.2		—		N/A
March 2025 Notes(7)

December 31, 2025	—		—		—		N/A
December 31, 2024	500.0		2,094.8		—		N/A
December 31, 2023	500.0		2,085.2		—		N/A
December 31, 2022	500.0		1,927.2		—		N/A
January 2029 Notes
June 30, 2026 (Unaudited)	$	550.0	$	2,069.9	$	—	N/A
December 31, 2025	550.0		2,225.2		—		N/A
December 31, 2024	550.0		2,094.8		—		N/A
December 31, 2023	550.0		2,085.2		—		N/A
September 2029 Notes
June 30, 2026 (Unaudited)	$	900.0	$	2,069.9	$	—	N/A
December 31, 2025	900.0		2,225.2		—		N/A
December 31, 2024	500.0		2,094.8		—		N/A
March 2030 Notes
June 30, 2026 (Unaudited)	$	1,000.0	$	2,069.9	$	—	N/A
December 31, 2025	1,000.0		2,225.2		—		N/A
December 31, 2024	1,000.0		2,094.8		—		N/A
EUR 2031 Notes
June 30, 2026 (Unaudited)	$	571.8	$	2,069.9	$	—	N/A
December 31, 2025	587.2		2,225.2		—		N/A
March 2031 Notes
June 30, 2026 (Unaudited)	$	750.0	$	2,069.9	$	—	N/A
December 31, 2025	750.0		2,225.2		—		N/A
December 31, 2024	750.0		2,094.8		—		N/A
October 2031 Notes
June 30, 2026 (Unaudited)	$	500.0	$	2,069.9	$	—	N/A

_______________

(1)Total amount of each class of senior securities outstanding at the end of the period presented.

(2)Asset coverage per unit is the ratio of the carrying value of our total assets, less all liabilities excluding indebtedness represented by senior securities in this table, to the aggregate amount of senior securities representing indebtedness. Asset coverage per unit is expressed in terms of dollar amounts per $1,000 of indebtedness and is calculated on a consolidated basis.

(3)The amount to which such class of senior security would be entitled upon our involuntary liquidation in preference to any security junior to it. The “—” in this column indicates information that the SEC expressly does not require to be disclosed for certain types of senior securities.

(4)Average market value per unit not applicable because the senior securities are not registered for public trading.

(5)Facility was terminated in June 2022.

(6)Facility was terminated in August 2025.

(7)Facility was terminated in March 2025.

183

Table of Contents

Off-Balance Sheet Arrangements

Portfolio Company Commitments

From time to time, we may enter into commitments to fund investments in the form of revolving credit, delayed draw, or equity commitments, which require us to provide funding when requested by portfolio companies in accordance with underlying loan agreements. We had the following outstanding commitments as of the following periods:


($ in thousands)	June 30, 2026		December 31, 2025
Revolving loan commitments	$	2,207,500	$	2,252,294
Delayed draw loan commitments	2,240,422		2,834,971
Debt commitments	$	4,447,922	$	5,087,265

Specialty finance equity commitments	$	271,817	$	193,834
Common equity commitments	16,288		20,548
Equity commitments	$	288,105	$	214,382

Total Unfunded Commitments	$	4,736,027	$	5,301,647

We maintain sufficient liquidity and borrowing capacity to cover outstanding unfunded portfolio company commitments that we may be required to fund. We seek to carefully consider our unfunded portfolio company commitments for the purpose of planning our ongoing financial leverage. Further, we maintain sufficient borrowing capacity within the 150% asset coverage limitation to cover any outstanding portfolio company unfunded commitments we are required to fund.

Organizational and Offering Costs

The Adviser has incurred organization and offering costs on behalf of us in the amount of $3.8 million for the period from Inception to June 30, 2026, of which $3.8 million has been charged to us pursuant to the Investment Advisory Agreement. Under the Investment Advisory Agreement and Administration Agreement, the Adviser is entitled to receive up to 1.5% of gross offering proceeds raised in our continuous public offering until all organization and offering costs paid by the Adviser have been recovered.

Other Commitments and Contingencies

In the ordinary course of business, we may guarantee certain obligations in connection with our portfolio companies (in particular, certain controlled portfolio companies). Under these guarantee arrangements, payments may be required to be made to third parties if such guarantees are called upon or if the portfolio companies were to default on their related obligations, as applicable.

From time to time, we may become a party to certain legal proceedings incidental to the normal course of our business. As of June 30, 2026, management was not aware of any material pending or threatened litigation that would require accounting recognition or financial statement disclosure.

Related Party Transactions

We have entered into a number of business relationships with affiliated or related parties, including the following:

•the Investment Advisory Agreement;

•the Administration Agreement;

•the Dealer Manager Agreement; and

•the License Agreement.

In addition to the aforementioned agreements, we, our Adviser and certain of our Adviser’s affiliates have been granted exemptive relief by the SEC to co-invest with other funds managed by the Adviser or its affiliates, in a manner consistent with our investment objective, positions, policies, strategies and restrictions as well as regulatory requirements and other pertinent factors.

Additionally, we invest in OCIC SLF, Credit SLF and Blue Owl Leasing, Amergin AssetCo, Fifth Season Investments LLC (“Fifth Season”), BOCSO, LSI Financing LLC, and Owl HP Finance, controlled affiliated investments, and LSI Financing DAC and Wingspire, non-controlled affiliated investments, as defined in the 1940 Act.

Refer to “Note 3 — Agreements and Related Party Transactions” and “Note 4 — Investments” to our consolidated financial statements included in this Quarterly Report for further details.

184

Table of Contents

Critical Accounting Policies

The preparation of the consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. Changes in the economic environment, financial markets, and any other parameters used in determining such estimates could cause actual results to differ. Our critical accounting policies should be read in connection with our risk factors as described in our Form 10-K for the fiscal year ended December 31, 2025, in “ITEM 1A. – RISK FACTORS.”

Investments at Fair Value

Investment transactions are recorded on the trade date. Realized gains or losses are measured by the difference between the net proceeds received (excluding prepayment fees, if any) and the amortized cost basis of the investment using the specific identification method without regard to unrealized gains or losses previously recognized, and include investments charged off during the period, net of recoveries. The net change in unrealized gains or losses primarily reflects the change in investment values, including the reversal of previously recorded unrealized gains or losses with respect to investments realized during the period.

Rule 2a-5 under the 1940 Act establishes requirements for determining fair value in good faith for purposes of the 1940 Act. Pursuant to Rule 2a-5, the Board designated the Adviser as our valuation designee to perform fair value determinations relating to the value of assets we held for which market quotations are not readily available.

Investments for which market quotations are readily available are typically valued at the average bid price of those market quotations. To validate market quotations, we utilize a number of factors to determine if the quotations are representative of fair value, including the source and number of the quotations. Debt and equity securities that are not publicly traded or whose market prices are not readily available, as is the case for substantially all of our investments, are valued at fair value as determined in good faith by our Adviser, as the valuation designee, based on, among other things, the input of the independent third-party valuation firm(s) engaged at the direction of our Adviser.

As part of the valuation process, our Adviser, as the valuation designee, takes into account relevant factors in determining the fair value of our investments, including: the estimated enterprise value of a portfolio company (i.e., the total fair value of the portfolio company’s debt and equity), the nature and realizable value of any collateral, the portfolio company’s ability to make payments based on its earnings and cash flow, the markets in which the portfolio company does business, a comparison of the portfolio company’s securities to any similar publicly traded securities, and overall changes in the interest rate environment and the credit markets that may affect the price at which similar investments may be made in the future. When an external event such as a purchase transaction, public offering or subsequent equity sale occurs, the Adviser, as valuation designee, considers whether the pricing indicated by the external event corroborates its valuation.

Our Adviser, as the valuation designee, undertakes a multi-step valuation process, which includes, among other procedures, the following:

•With respect to investments for which market quotations are readily available, those investments will typically be valued at the average bid price of those market quotations;

•Preliminary valuation conclusions are documented and discussed with the Adviser’s valuation committee;

•Our Adviser, as the valuation designee, reviews the recommended valuations and determines the fair value of each investment;

•Each quarter, our Adviser, as the valuation designee, provides the Audit Committee a summary or description of material fair value matters that occurred in the prior quarter and on an annual basis, our Adviser, as the valuation designee, will provide the Audit Committee with a written assessment of the adequacy and effectiveness of its fair value process; and

•The Audit Committee oversees the valuation designee and will report to the Board on any valuation matters requiring the Board’s attention.

We conduct this valuation process on a quarterly basis.

185

Table of Contents

We apply ASC Topic 820, Fair Value Measurements (“ASC 820”), as amended, which establishes a framework for measuring fair value in accordance with U.S. GAAP and required disclosures of fair value measurements. ASC 820 determines fair value to be the price that would be received for an investment in a current sale, which assumes an orderly transaction between market participants on the measurement date. Market participants are defined as buyers and sellers in the principal or most advantageous market (which may be a hypothetical market) that are independent, knowledgeable, and willing and able to transact. In accordance with ASC 820, we consider our principal market to be the market that has the greatest volume and level of activity. ASC 820 specifies a fair value hierarchy that prioritizes and ranks the level of observability of inputs used in determination of fair value. In accordance with ASC 820, these levels are summarized below:

•Level 1 – Valuations based on quoted prices in active markets for identical assets or liabilities that we have the ability to access.

•Level 2 – Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.

•Level 3 – Valuations based on inputs that are unobservable and significant to the overall fair value measurement.

Transfers between levels, if any, are recognized at the beginning of the period in which the transfer occurred. In addition to using the above inputs in investment valuations, we apply the valuation policy approved by our Board that is consistent with ASC 820. Consistent with the valuation policy, our Adviser, as the valuation designee, evaluates the source of the inputs, including any markets in which our investments are trading (or any markets in which securities with similar attributes are trading), in determining fair value. When an investment is valued based on prices provided by reputable dealers or pricing services (that is, broker quotes), we subject those prices to various criteria in making the determination as to whether a particular investment would qualify for treatment as a Level 2 or Level 3 investment. For example, our Adviser, as the valuation designee, or the independent valuation firm(s), review pricing support provided by dealers or pricing services in order to determine if observable market information is being used, versus unobservable inputs.

Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may fluctuate from period to period. Additionally, the fair value of such investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values that may ultimately be realized. Further, such investments are generally less liquid than publicly traded securities and may be subject to contractual and other restrictions on resale. If we were required to liquidate a portfolio investment in a forced or liquidation sale, we could realize amounts that are different from the amounts presented and such differences could be material.

Financial and Derivative Instruments

Rule 18f-4 requires BDCs that use derivatives to, among other things, comply with a value-at-risk leverage limit, adopt a derivatives risk management program, and implement certain testing and board reporting procedures. Rule 18f-4 exempts BDCs that qualify as “limited derivatives users” from the aforementioned requirements, provided that these BDCs adopt written policies and procedures that are reasonably designed to manage the BDC’s derivatives risks and comply with certain recordkeeping requirements. We currently qualify as a “limited derivatives user” and expect to continue to do so. Rule 18f-4 provides that a BDC may enter into an unfunded commitment agreement that is not a derivatives transaction, such as an agreement to provide financing to a portfolio company, if the BDC has, among other things, a reasonable belief, at the time it enters into such an agreement, that it will have sufficient cash and cash equivalents to meet its obligations with respect to all of its unfunded commitment agreements, in each case as it becomes due. Pursuant to Rule 18f-4, when we trade reverse repurchase agreements or similar financing transactions, including certain tender option bonds, we need to aggregate the amount of any other senior securities representing indebtedness (e.g., bank borrowings, if applicable) when calculating our asset coverage ratio. We have adopted a derivatives policy and complies with the recordkeeping requirements of Rule 18f-4.

Interest and Dividend Income Recognition

Interest income is recorded on the accrual basis and includes amortization and accretion of discounts or premiums. Certain investments may have contractual PIK interest or dividends, the majority of which is structured at initial underwriting. PIK interest or dividends represent accrued interest or dividends that are added to the principal amount of the investment on the respective interest or dividend payment dates rather than being paid in cash and generally becomes due at maturity or at the occurrence of a certain liquidation event. Discounts to par value on securities purchased are amortized into interest income over the contractual life of the respective security using the effective yield method. Premiums to par value on securities purchased are amortized to first call date. The amortized cost of investments represents the original cost adjusted for the amortization or accretion of discounts or premiums, if any. Upon prepayment of a loan or debt security, any prepayment premiums, unamortized upfront loan origination fees and unamortized discounts are recorded as interest income in the current period.

186

Table of Contents

Investments are generally placed on non-accrual status when there is reasonable doubt that principal or interest will be collected in full. Accrued interest is generally reversed when an investment is placed on non-accrual status. Interest payments received on non-accrual investments may be recognized as income or applied to principal depending upon management’s judgment regarding collectability. If at any point we believe PIK interest is not expected to be realized, the investment generating PIK interest will be placed on non-accrual status. When a PIK investment is placed on non-accrual status, the accrued, uncapitalized interest or dividends are generally reversed through interest income. Non-accrual investments are restored to accrual status when past due principal and interest is paid current and, in management’s judgment, are likely to remain current. Management may make exceptions to this treatment and determine to not place an investment on non-accrual status if the investment has sufficient collateral value and is in the process of collection.

Distributions

We have elected to be treated for U.S. federal income tax purposes, and intend to continue to qualify annually as a RIC under subchapter M of the Code. To obtain and maintain our tax treatment as a RIC, we must timely distribute (or be deemed to distribute) in each taxable year to our shareholders at least the sum of:

•90% of our investment company taxable income (which is generally our ordinary income plus the excess of realized short-term capital gains over realized net long-term capital losses), determined without regard to the deduction for dividends paid, for such taxable year; and

•90% of our net tax-exempt interest income (which is the excess of our gross tax-exempt interest income over certain disallowed deductions) for such taxable year.

As a RIC, we (but not our shareholders) generally will not be subject to U.S. federal tax on investment company taxable income and net capital gains that we distribute to our shareholders.

We intend to distribute annually all or substantially all of such income. To the extent that we retain our net capital gains or any investment company taxable income, we generally will be subject to U.S. federal income tax at corporate rates. We can be expected to carry forward our net capital gains or any investment company taxable income in excess of current year dividend distributions, and pay the U.S. federal excise tax as described below.

Amounts not distributed on a timely basis in accordance with a calendar year distribution requirement are subject to a nondeductible 4% U.S. federal excise tax payable by us. We may be subject to a nondeductible 4% U.S. federal excise tax if we do not distribute (or are treated as distributing) during each calendar year an amount at least equal to the sum of:

•98% of our net ordinary income excluding certain ordinary gains or losses for that calendar year;

•98.2% of our capital gain net income, adjusted for certain ordinary gains and losses, recognized for the twelve-month period ending on October 31 of that calendar year; and

•certain undistributed amounts from previous years in which we paid no U.S. federal income tax.

While we intend to distribute any income and capital gains in the manner necessary to minimize imposition of the 4% U.S. federal excise tax, sufficient amounts of our taxable income and capital gains may not be distributed and as a result, in such cases, the excise tax will be imposed. In such an event, we will be liable for this tax only on the amount by which we do not meet the foregoing distribution requirement.

We intend to pay monthly distributions to our shareholders out of assets legally available for distribution. All distributions will be paid at the discretion of our Board and will depend on our earnings, financial condition, maintenance of our tax treatment as a RIC, compliance with applicable BDC regulations and such other factors as our Board may deem relevant from time to time.

To the extent our current taxable earnings for a year fall below the total amount of our distributions for that year, a portion of those distributions may be deemed a return of capital to our shareholders for U.S. federal income tax purposes. Thus, the source of a distribution to our shareholders may be the original capital invested by the shareholder rather than our income or gains. Shareholders should read written disclosure carefully and should not assume that the source of any distribution is our ordinary income or gains.

With respect to distributions we have adopted a distribution reinvestment plan which was amended and restated on May 6, 2024. The amended and restated distribution reinvestment plan provides for the reinvestment of cash distributions on behalf of shareholders who have enrolled in the distribution reinvestment plan. As a result, if the Board authorizes and declares a cash distribution, then the shareholders who have enrolled in the distribution reinvestment plan will have their cash distributions automatically reinvested in additional shares of our common stock, rather than receiving the cash distribution. We expect to use newly issued shares to implement the distribution reinvestment plan. Shareholders who receive distributions in the form of shares of common stock will be subject to the same U.S. federal, state and local tax consequences as if they received cash distributions.

187

Table of Contents

Income Taxes

We have elected to be treated as a BDC under the 1940 Act. We also have elected to be treated as a RIC under the Code beginning with the taxable period ended December 31, 2020, and intend to qualify for tax treatment as a RIC. As a RIC, we generally will not pay U.S. federal income taxes on any ordinary income or capital gains that we distribute at least annually to our shareholders as distributions. Rather, any tax liability related to income earned and distributed by us represents obligations of our investors and will not be reflected in our consolidated financial statements. However, we will be subject to U.S. federal income tax imposed at corporate rates on any income, including capital gains, not distributed (or deemed distributed) to our stockholders.

To qualify as a RIC, we must, among other things, meet certain source-of-income and asset diversification requirements. In addition, to qualify for RIC tax treatment, we generally must distribute to our shareholders, for each taxable year, at least (i) 90% of our “investment company taxable income” for that year, which is generally our net ordinary income plus the excess, if any, of our realized net short- term capital gains over our realized net long-term capital losses and (ii) our net tax-exempt income. In addition, a RIC may, in certain cases, satisfy this distribution requirement by distributing dividends relating to a taxable year after the close of such taxable year under the “spillover dividend” provisions of Subchapter M. In order for us to not be subject to U.S. federal excise taxes, we must distribute annually an amount at least equal to the sum of (i) 98% of our net ordinary income (taking into account certain deferrals and elections) for the calendar year, (ii) 98.2% of our capital gains in excess of capital losses for the one-year period ending on October 31 of the calendar year and (iii) certain undistributed amounts from previous years on which we paid no U.S. federal income tax. We, at our discretion, may carry forward taxable income in excess of calendar year dividends and pay a 4% nondeductible U.S. excise tax on this income.

We evaluate tax positions taken or expected to be taken in the course of preparing our consolidated financial statements to determine whether the tax positions are “more-likely-than-not” to be sustained by the applicable tax authority. Tax positions not deemed to meet the “more-likely-than-not” threshold are reserved and recorded as a tax benefit or expense in the current year. All penalties and interest associated with income taxes are included in income tax expense. Conclusions regarding tax positions are subject to review and may be adjusted at a later date based on factors including, but not limited to, on-going analyses of tax laws, regulations and interpretations thereof. There were no material uncertain tax positions through December 31, 2025. As applicable, the Company’s prior three tax years remain subject to examination by U.S. federal, state and local tax authorities.

Recent Developments

Dividend

On August 4, 2026, our Board approved a distribution of (i) $0.070100 per share, payable on or before September 30, 2026 to shareholders of record as of August 31, 2026, (ii) $0.070100 per share, payable on or before October 30, 2026 to shareholders of record as of September 30, 2026, and (iii) $0.070100 per share, payable on or before November 30, 2026 to shareholders of record as of October 30, 2026.

Equity Raise

Subsequent to June 30, 2026 and through August 2, 2026, we issued 1,128,668 shares of Class S common stock and 3,295,873 shares of Class I common stock and have raised total gross proceeds of $10.3 million and $29.9 million, respectively. In addition, we received $39.0 million in subscription payments which we accepted on August 3, 2026 and, which is pending our determination of the net asset value per share applicable to such purchase.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

We are subject to financial market risks, including valuation risk, interest rate risk, currency risk, credit risk, and inflation risk. Uncertainty with respect to the imposition of tariffs on and trade disputes with certain countries, the fluctuations in global interest rates, the ongoing war between Russia and Ukraine, continued political unrest in various countries such as Venezuela, the conflicts in the Middle East and North Africa regions, a prolonged government shut down, and concerns over future increases in inflation or adverse investor sentiment generally, introduced significant volatility in the financial markets, and the effects of this volatility has materially impacted and could continue to materially impact our market risks, including those listed below.

Valuation Risk

We have invested, and plan to continue to invest, primarily in illiquid debt and equity securities of private companies. Most of our investments will not have a readily available market price, and we value these investments at fair value as determined in good faith by the Adviser, as our valuation designee, based on, among other things, the input of the independent third-party valuation firm(s) engaged at the direction of the Adviser, as our valuation designee, and in accordance with our valuation policy. There is no single standard for determining fair value. As a result, determining fair value requires that judgment be applied to the specific facts and circumstances of each portfolio investment while employing a consistently applied valuation process for the types of investments we make. If we were required to liquidate a portfolio investment in a forced or liquidation sale, we may realize amounts that are different from the amounts presented and such differences could be material. The independent third-party valuation firm(s) engaged at the discretion of the Adviser and its affiliates are full service financial institutions engaged in a variety of activities and from time to time we may receive or provide additional services to or from such independent third-party valuation firm(s).

188

Table of Contents

Interest Rate Risk

Interest rate sensitivity refers to the change in earnings that may result from changes in the level of interest rates. We intend to fund portions of our investments with borrowings, and at such time, our net investment income will be affected by the difference between the rate at which we invest and the rate at which we borrow. Accordingly, we cannot assure you that a significant change in market interest rates will not have a material adverse effect on our net investment income.

In a low interest rate environment, the difference between the total interest income earned on interest earning assets and the total interest expense incurred on interest bearing liabilities may be compressed, reducing our net income and potentially adversely affecting our operating results. Conversely, in a rising interest rate environment, such difference could potentially increase thereby increasing our net income as indicated per the table below.

As of June 30, 2026, 98.2% of our debt investments based on fair value were at floating rates. Additionally, the weighted average floor, based on fair value, of our debt investments was 0.7%.

Based on our Consolidated Statements of Assets and Liabilities as of June 30, 2026, the following table shows the annualized impact on net income of hypothetical base rate changes in interest rates on our debt investments (considering interest rate floors for floating rate instruments) assuming each floating rate investment is subject to 3-month reference rate election and there are no changes in our investment and borrowing structure.


($ in millions)	Interest Income		Interest Expense(1)		Net Income(2)
Up 300 basis points	$	997	$	487	$	510
Up 200 basis points	665		325		340
Up 100 basis points	332		162		170
Down 100 basis points	(332)		(162)		(170)
Down 200 basis points	(663)		(325)		(338)
Down 300 basis points	(966)		(487)		(479)

_______________

(1)Includes the impact of our interest rate swaps as a result of interest rate changes.

(2)Excludes the impact of income based fees. See “Note 3 — Agreements and Related Party Transactions” to our consolidated financial statements included in this Quarterly Report for more information on the income based fees.

We may hedge against interest rate fluctuations by using hedging instruments such as additional interest rate swaps, futures, options, and forward contracts. While hedging activities may mitigate our exposure to adverse fluctuations in interest rates, certain hedging transactions, such as interest rate swap agreements, may also limit our ability to participate in the benefits of lower interest rates.

Currency Risk

From time to time, we may make investments that are denominated in a foreign currency, borrow in certain foreign currencies under our credit facilities or issue notes in certain foreign currencies. These investments, borrowings and issuances are translated into U.S. dollars at each balance sheet date, exposing us to movements in foreign exchange rates. We may employ hedging techniques to minimize these risks, but we cannot assure you that such strategies will be effective or without risk to us. We may utilize instruments such as, but not limited to, forward contracts or cross-currency swaps to seek to hedge against fluctuations in the relative values of our portfolio positions or borrowings from changes in currency exchange rates. Instead of entering into a foreign currency forward contract in connection with loans or other investments denominated in a foreign currency, we may borrow in that currency to establish a natural hedge against our loan, issuance or investment. To the extent the loan, issuance or investment is based on a floating rate other than a rate under which we can borrow under our credit facilities, we may utilize interest rate derivatives to hedge our exposure to changes in the associated rate.

Credit Risk

We generally endeavor to minimize our risk of exposure by limiting to reputable financial institutions the counterparties with which we enter into financial transactions. As of June 30, 2026 and 2025, we held the majority of our cash balances with a single highly rated money center bank and such balances are in excess of Federal Deposit Insurance Corporation insured limits. We seek to mitigate this exposure by monitoring the credit standing of these financial institutions.

Inflation Risk

Inflation is likely to continue in the near to medium-term, particularly in the United States, and monetary policy may continue to tighten in response. Persistent inflationary pressures could affect our portfolio companies’ profit margins.

189

Table of Contents

Item 4. Controls and Procedures

(a)Evaluation of Disclosure Controls and Procedures

In accordance with Rules 13a-15(b) and 15d-15(b) of the Securities Exchange Act of 1934 (the “Exchange Act”), as amended, we, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, carried out an evaluation of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) of the Exchange Act) as of the end of the period covered by this Quarterly Report on Form 10-Q and determined that our disclosure controls and procedures are effective as of the end of the period covered by the Quarterly Report on Form 10-Q.

(b)Changes in Internal Controls Over Financial Reporting

There have been no changes in our internal controls over financial reporting that occurred during the quarter ended June 30, 2026, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

190

Table of Contents

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

From time to time, we and the Adviser may be a party to certain legal proceedings in the ordinary course of business, including proceedings relating to the enforcement of our rights under contracts with our portfolio companies. Our business is also subject to extensive regulation, which may result in regulatory proceedings against us or the Adviser. Given the inherent unpredictability of these types of legal and regulatory proceedings and the potentially large and/or indeterminate amounts that could be sought, an adverse outcome in certain matters could have a material effect on our or the Adviser’s financial condition or results of operations in any particular period.

Item 1A. Risk Factors.

In addition to the other information set forth in this report, you should carefully consider the risk factors discussed in Part I, “ITEM 1A. RISK FACTORS” in our annual report on Form 10-K for the fiscal year ended December 31, 2025, which could materially affect our business, financial condition and/or operating results. The risks described in our annual report on Form 10-K for the fiscal year ended December 31, 2025, are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially and adversely affect our business, financial condition and/or operating results.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

For the quarter ended June 30, 2026, other than the shares issued pursuant to our dividend reinvestment plan, we did not sell any unregistered equity securities, except as previously disclosed in certain 8-Ks filed with the SEC.

In order to satisfy the reinvestment portion of our dividends for the quarter ended June 30, 2026, we issued the following shares of common stock to stockholders of record on the dates noted below who did not opt out of our dividend reinvestment plan. These issuances were not subject to the registration requirements of the Securities Act.

Date of Issuance

Record Date

Number of Shares

Purchase Price

Share Class

April 28, 2026

March 31, 2026

2,253,123

9.08

Class S

April 28, 2026

March 31, 2026

134,948

9.09

Class D

April 28, 2026

March 31, 2026

4,211,169

9.11

Class I

May 26, 2026

April 30, 2026

2,245,831

9.12

Class S

May 26, 2026

April 30, 2026

78,898

9.13

Class D

May 26, 2026

April 30, 2026

4,193,413

9.15

Class I

June 23, 2026

May 29, 2026

2,231,966

9.12

Class S

June 23, 2026

May 29, 2026

66,018

9.13

Class D

June 23, 2026

May 29, 2026

4,182,753

9.15

Class I

We commenced a share repurchase program pursuant to which we intend to conduct quarterly repurchase offers to allow our shareholders to tender their shares at a price equal to the net offering price per share for the applicable class of shares on each date of repurchase.

Our Board has complete discretion to determine whether we will engage in any share repurchase, and if so, the terms of such repurchase. At the discretion of our Board, we may use cash on hand, cash available from borrowings, and cash from the sale of our investments as of the end of the applicable period to repurchase shares. All shares purchased by us pursuant to the terms of each offer to repurchase will be retired and thereafter will be authorized and unissued shares. The purpose of the offers to repurchase is to provide shareholders with the potential for a measure of liquidity since there is otherwise no public market for shares of our common stock.

At the discretion of our Board, we intend to limit the number of shares to be repurchased in each quarter to no more than 5.00% of our outstanding shares of common stock.

Refer to “Note 9 — Net Assets” to our consolidated financial statements included in this Quarterly Report for details on the Company’s stock repurchase programs.

Item 3. Defaults Upon Senior Securities.

None.

191

Table of Contents

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information.

Rule 10b5-1 Trading Plans

During the fiscal quarter ended June 30, 2026, none of the Company’s directors or executive officers adopted or terminated any contract, instruction or written plan for the purchase or sale of Company securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any “non-Rule 10b5-1 trading arrangement.”

Item 6. Exhibits, Financial Statement Schedules.


Exhibit Number						Description of Exhibits

3.1						Second Articles of Amendment and Restatement, dated February 23, 2021, as amended June 22, 2023 (incorporated by reference to Exhibit 3.1 to the Company’s Quarterly Report on Form 10-Q, filed on August 1 1 , 2023).

3.2						Third Amended and Restated Bylaws, dated November 6, 2023 (incorporated by reference to Exhibit 3.2 to the Company’s Quarterly Report on Form 10 -Q , filed on November 9, 2023).

3.3						Articles of Amendment, dated June 24, 2024 (incorporated by reference to Exhibit 3.1 to the Company's Current Report on Form 8-K filed on June 26, 2024).
4.1						Eleventh Supplemental Indenture, dated as of June 11, 2026, relating to the 6.550% notes due 2031, by and between the Company and Truist Bank, as successor to Computershare Trust Company, N.A., as successor to Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K, filed on June 1 1, 2026).

4.2						Registration Rights Agreement, dated as of June 11, 2026, by and among the Company and Wells Fargo Securities, LLC, Credit Agricole Securities (USA) Inc., ING Financial Markets LLC, RBC Capital Markets, LLC and SMBC Nikko Securities America, Inc., as representatives of the Initial Purchasers (incorporated by reference to Exhibit 4.5 to the Company’s Current Report on Form 8-K, filed on June 11, 2026).

10.1						Amended and Restated Indenture and Security Agreement, dated as of April 27, 2026, by and between Owl Rock CLO XI, LLC, as Issuer, and State Street Bank and Trust Company, as Collateral Trustee (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed on Ma y 1 , 2026).

192

Table of Contents



10.2						Amended and Restated Collateral Management Agreement, dated as of April 27, 2026, by and between Owl Rock CLO XI, LLC, as Issuer, and Blue Owl Credit Advisors LLC, as Collateral Manager (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K, filed on Ma y 1 , 2026).

10.3						Amended and Restated Loan Sale Agreement, dated as of April 27, 2026, between Blue Owl Credit Income Corp., as Seller, and Owl Rock CLO XI, LLC, as Purchaser (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K, filed on Ma y 1 , 2026).

10.4						Class A-1-RL Loan Agreement, dated as of April 27, 2026, among Owl Rock CLO XI, LLC, as Borrower, the Lenders from time to time party thereto and State Street Bank and Trust Company, as Loan Agent and Collateral Trustee (incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K, filed on Ma y 1 , 2026).

10.5						Class A-2-RL Loan Agreement, dated as of April 27, 2026, among Owl Rock CLO XI, LLC, as Borrower, the Lenders party thereto and State Street Bank and Trust Company, as Loan Agent and Collateral Trustee (incorporated by reference to Exhibit 10.5 to the Company’s Current Report on Form 8-K, filed on May 1, 2026).

10.6						Amendment No. 5 to the Credit Agreement, dated as of May 5, 2026, among Core Income Funding VI LLC, as Borrower, the Lenders party thereto, The Bank of Nova Scotia, as Administrative Agent, and State Street Bank and Trust Company, as Collateral Agent, Collateral Administrator, Custodian and Document Custodian (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed on Ma y 11 , 2026).

21.1*						Subsidiary List

31.1*						Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities and Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2*						Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities and Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1**						Certification of Principal Executive Officer Pursuant to 18 U.S.C Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2**						Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

99.1*						Supplemental Financial Information of OCIC SLF LLC (Unaudited) as of and for the period ended June 30, 2026.

99.2*						Supplemental Financial Information of Blue Owl Credit SLF LLC (Unaudited) as of and for the period ended June 30, 2026.

99.3*						Supplemental Financial Information of Blue Owl Leasing LLC (Unaudited) as of and for the period ended June 30, 2026.

101.INS						Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document

101.SCH						Inline XBRL Taxonomy Extension Schema Document

101.CAL						Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF						Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB						Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE						Inline XBRL Taxonomy Extension Presentation Linkbase Document

104						Cover Page Interactive Data File (embedded within the Inline XBRL document)

* Filed herewith.

** Furnished herewith.

193

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.


	Blue Owl Credit Income Corp.

Date: August 6, 2026	By:	/s/ Craig W. Packer
		Craig W. Packer
		Chief Executive Officer

Date: August 6, 2026	By:	/s/ Jonathan Lamm
		Jonathan Lamm
		Chief Operating Officer and Chief Financial Officer