| Schedule of Financial Segment Information |
Financial information for each segment is presented below: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | U.S. | | Egypt(1)(3) | | North Sea | | Other(2) | | Total(3) | | | | | | | | | | | | | | | | | | For the Quarter Ended June 30, 2026 | | (In millions) | | Revenues: | | | | | | | | | | | | Oil revenues | | $ | 1,106 | | | $ | 613 | | | $ | 107 | | | $ | — | | | $ | 1,826 | | | Natural gas revenues | | (109) | | | 126 | | | 24 | | | — | | | 41 | | | Natural gas liquids revenues | | 161 | | | — | | | 9 | | | — | | | 170 | | | Oil, natural gas, and natural gas liquids production revenues | | 1,158 | | | 739 | | | 140 | | | — | | | 2,037 | | | Purchased oil and gas sales | | 336 | | | — | | | — | | | — | | | 336 | | Realized losses on commodity derivative instruments | | (109) | | | — | | | — | | | — | | | (109) | | | | 1,385 | | | 739 | | | 140 | | | — | | | 2,264 | | | Operating Expenses: | | | | | | | | | | | Lease operating expenses(4) | | 180 | | | 118 | | | 55 | | | — | | | 353 | | Gathering, processing, and transmission(4) | | 69 | | | 4 | | | 14 | | | — | | | 87 | | | Purchased oil and gas costs (proceeds) | | (122) | | | — | | | — | | | — | | | (122) | | Taxes other than income(4) | | 61 | | | — | | | — | | | — | | | 61 | | Exploration(5) | | 6 | | | 50 | | | — | | | 2 | | | 58 | | Depreciation, depletion, and amortization(4) | | 340 | | | 133 | | | 31 | | | — | | | 504 | | | Asset retirement obligation accretion | | 11 | | | — | | | 32 | | | — | | | 43 | | | | | | | | | | | | | | | 545 | | | 305 | | | 132 | | | 2 | | | 984 | | Operating Income (Loss)(6) | | $ | 840 | | | $ | 434 | | | $ | 8 | | | $ | (2) | | | 1,280 | | | | | | | | | | | | | | Other Income (Expense): | | | | | | | | | | | | Unrealized gains on derivative instruments | | | | | | | | | | 117 | | | | | | | | | | | | | | Loss on divestitures, net | | | | | | | | | | (2) | | | Other, net | | | | | | | | | | 20 | | | General and administrative | | | | | | | | | | (68) | | | Transaction, reorganization, and separation | | | | | | | | | | (12) | | | Financing costs, net | | | | | | | | | | (58) | | Income Before Income Taxes | | | | | | | | | | $ | 1,277 | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | U.S. | | Egypt(1)(3) | | North Sea | | Other(2) | | Total(3) | | | | | | | | | | | | | | | | | | For the Six Months Ended June 30, 2026 | | (In millions) | | Revenues: | | | | | | | | | | | | Oil revenues | | $ | 1,915 | | | $ | 1,284 | | | $ | 271 | | | $ | — | | | $ | 3,470 | | | Natural gas revenues | | (121) | | | 264 | | | 55 | | | — | | | 198 | | | Natural gas liquids revenues | | 290 | | | — | | | 21 | | | — | | | 311 | | | Oil, natural gas, and natural gas liquids production revenues | | 2,084 | | | 1,548 | | | 347 | | | — | | | 3,979 | | | Purchased oil and gas sales | | 721 | | | — | | | — | | | — | | | 721 | | Realized losses on commodity derivative instruments | | (175) | | | — | | | — | | | — | | | (175) | | | | 2,630 | | | 1,548 | | | 347 | | | — | | | 4,525 | | | Operating Expenses: | | | | | | | | | | | Lease operating expenses(4) | | 350 | | | 228 | | | 137 | | | — | | | 715 | | Gathering, processing, and transmission(4) | | 136 | | | 12 | | | 30 | | | — | | | 178 | | | Purchased oil and gas costs (proceeds) | | (47) | | | — | | | — | | | — | | | (47) | | Taxes other than income(4) | | 118 | | | — | | | — | | | — | | | 118 | | Exploration(5) | | 9 | | | 69 | | | 1 | | | 5 | | | 84 | | Depreciation, depletion, and amortization(4) | | 682 | | | 284 | | | 91 | | | — | | | 1,057 | | | Asset retirement obligation accretion | | 22 | | | — | | | 63 | | | — | | | 85 | | | | | | | | | | | | | | | 1,270 | | | 593 | | | 322 | | | 5 | | | 2,190 | | Operating Income (Loss)(6) | | $ | 1,360 | | | $ | 955 | | | $ | 25 | | | $ | (5) | | | 2,335 | | | | | | | | | | | | | | Other Income (Expense): | | | | | | | | | | | Unrealized gains on derivative instruments | | | | | | | | | | 70 | | | | | | | | | | | | | | Loss on divestitures, net | | | | | | | | | | (2) | | | Other, net | | | | | | | | | | 21 | | | General and administrative | | | | | | | | | | (183) | | | Transaction, reorganization, and separation | | | | | | | | | | (19) | | | Financing costs, net | | | | | | | | | | (115) | | | Income Before Income Taxes | | | | | | | | | | $ | 2,107 | | | | | | | | | | | | | Total Assets(7) | | $ | 12,514 | | | $ | 3,125 | | | $ | 1,252 | | | $ | 1,082 | | | $ | 17,973 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | U.S. | | Egypt(1)(3) | | North Sea | | Other(2) | | Total(3) | | | | | | | | | | | | | | | | | | For the Quarter Ended June 30, 2025 | | (In millions) | | Revenues: | | | | | | | | | | | | Oil revenues | | $ | 730 | | | $ | 521 | | | $ | 130 | | | $ | — | | | $ | 1,381 | | | Natural gas revenues | | 48 | | | 109 | | | 27 | | | — | | | 184 | | | Natural gas liquids revenues | | 144 | | | — | | | 9 | | | — | | | 153 | | | Oil, natural gas, and natural gas liquids production revenues | | 922 | | | 630 | | | 166 | | | — | | | 1,718 | | | Purchased oil and gas sales | | 460 | | | — | | | — | | | — | | | 460 | | | Realized gains on commodity derivative instruments | | 2 | | | — | | | — | | | — | | | 2 | | | | 1,384 | | | 630 | | | 166 | | | — | | | 2,180 | | | Operating Expenses: | | | | | | | | | | | Lease operating expenses(4) | | 196 | | | 100 | | | 71 | | | — | | | 367 | | Gathering, processing, and transmission(4) | | 85 | | | 7 | | | 12 | | | — | | | 104 | | | Purchased oil and gas costs | | 304 | | | — | | | — | | | — | | | 304 | | Taxes other than income(4) | | 54 | | | — | | | — | | | — | | | 54 | | Exploration(5) | | 1 | | | 40 | | | — | | | 2 | | | 43 | | Depreciation, depletion, and amortization(4) | | 328 | | | 149 | | | 53 | | | — | | | 530 | | | Asset retirement obligation accretion | | 11 | | | — | | | 28 | | | — | | | 39 | | | | | | | | | | | | | | | 979 | | | 296 | | | 164 | | | 2 | | | 1,441 | | Operating Income (Loss)(6) | | $ | 405 | | | $ | 334 | | | $ | 2 | | | $ | (2) | | | 739 | | | | | | | | | | | | | | Other Income (Expense): | | | | | | | | | | | | Unrealized gains on derivative instruments | | | | | | | | | | 136 | | | | | | | | | | | | | | Gain on divestitures, net | | | | | | | | | | 282 | | | Other, net | | | | | | | | | | 14 | | | General and administrative | | | | | | | | | | (66) | | | Transaction, reorganization, and separation | | | | | | | | | | (11) | | | Financing costs, net | | | | | | | | | | (66) | | | Income Before Income Taxes | | | | | | | | | | $ | 1,028 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | U.S. | | Egypt(1)(3) | | North Sea | | Other(2) | | Total(3) | | | | | | | | | | | | | | | | | | For the Six Months Ended June 30, 2025 | | (In millions) | | Revenues: | | | | | | | | | | | | Oil revenues | | $ | 1,546 | | | $ | 1,103 | | | $ | 332 | | | $ | — | | | $ | 2,981 | | | Natural gas revenues | | 152 | | | 200 | | | 65 | | | — | | | 417 | | | Natural gas liquids revenues | | 340 | | | — | | | 19 | | | — | | | 359 | | | Oil, natural gas, and natural gas liquids production revenues | | 2,038 | | | 1,303 | | | 416 | | | — | | | 3,757 | | | Purchased oil and gas sales | | 1,057 | | | — | | | — | | | — | | | 1,057 | | | Realized gains on commodity derivative instruments | | 2 | | | — | | | — | | | — | | | 2 | | | | 3,097 | | | 1,303 | | | 416 | | | — | | | 4,816 | | | Operating Expenses: | | | | | | | | | | | Lease operating expenses(4) | | 396 | | | 210 | | | 168 | | | — | | | 774 | | Gathering, processing, and transmission(4) | | 170 | | | 12 | | | 26 | | | — | | | 208 | | | Purchased oil and gas costs | | 778 | | | — | | | — | | | — | | | 778 | | Taxes other than income(4) | | 128 | | | — | | | — | | | — | | | 128 | | Exploration(5) | | 3 | | | 60 | | | 1 | | | 9 | | | 73 | | Depreciation, depletion, and amortization(4) | | 747 | | | 302 | | | 124 | | | — | | | 1,173 | | | Asset retirement obligation accretion | | 21 | | | — | | | 57 | | | — | | | 78 | | | | | | | | | | | | | | | 2,243 | | | 584 | | | 376 | | | 9 | | | 3,212 | | Operating Income (Loss)(6) | | $ | 854 | | | $ | 719 | | | $ | 40 | | | $ | (9) | | | 1,604 | | | | | | | | | | | | | | Other Income (Expense): | | | | | | | | | | | Unrealized gains on derivative instruments | | | | | | | | | | 108 | | | | | | | | | | | | | | Gain on divestitures, net | | | | | | | | | | 280 | | | Other, net | | | | | | | | | | 20 | | | General and administrative | | | | | | | | | | (164) | | | Transaction, reorganization, and separation | | | | | | | | | | (48) | | | Financing costs, net | | | | | | | | | | (9) | | | Income Before Income Taxes | | | | | | | | | | $ | 1,791 | | | | | | | | | | | | | | | | | | | | | | | | Total Assets(7) | | $ | 12,752 | | | $ | 3,386 | | | $ | 1,163 | | | $ | 777 | | | $ | 18,078 | |
(1)Includes oil and gas production revenue that will be paid as taxes by EGPC on behalf of the Company for the quarters and six months ended June 30, 2026 and June 30, 2025 of: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the Quarter Ended June 30, | | For the Six Months Ended June 30, | | | 2026 | | 2025 | | 2026 | | 2025 | | | | | | | | | | | | (In millions) | | Oil | | $ | 161 | | | $ | 125 | | | $ | 353 | | | $ | 276 | | | Natural gas | | 33 | | | 26 | | | 73 | | | 50 | | | | | | | | | | |
(2)Includes Suriname operating expenses as the operating segment has not met the quantitative thresholds to be separately reported. (3)Includes noncontrolling interests in Egypt. (4)Represents significant segment expense categories that align with the segment-level information that is regularly provided to the CODM. The remaining expenses that comprise the Operating Income (Loss) amount by segment are deemed to be other segment expense categories necessary to arrive at the segment profit or loss. (5)Exploration expense under Other primarily reflects the Company’s Suriname exploration activities. (6)Operating income includes $1 million and $2 million of leasehold impairments for the second quarter and first six months of 2026, respectively. Operating income includes no leasehold impairments for the second quarter and first six months of 2025. (7)Intercompany balances are excluded from total assets.
|