Business Segment, Geographic Are and Product Information (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
| Segment Reporting [Abstract] |
|
| Schedule of Reconciliation of Gross Profit By Reportable Segment To Income Before Income Taxes |
The following tables set forth the details of gross profit by reportable segment and the reconciliation to income before income taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2026 |
|
|
|
VSD |
|
|
PSD |
|
|
MSD |
|
|
Total |
|
Product |
|
$ |
419 |
|
|
$ |
300 |
|
|
$ |
385 |
|
|
$ |
1,104 |
|
Services |
|
|
88 |
|
|
|
41 |
|
|
|
15 |
|
|
|
144 |
|
Revenues by segment |
|
|
507 |
|
|
|
341 |
|
|
|
400 |
|
|
|
1,248 |
|
Total cost of revenues (exclusive of amortization shown separately below)(1) |
|
|
285 |
|
|
|
167 |
|
|
|
198 |
|
|
|
650 |
|
Segment gross profit |
|
|
222 |
|
|
|
174 |
|
|
|
202 |
|
|
|
598 |
|
Segment gross profit percentage |
|
|
43.8 |
% |
|
|
50.8 |
% |
|
|
50.5 |
% |
|
|
47.9 |
% |
Reconciliation to income before income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
|
|
|
|
|
|
|
|
|
76 |
|
Selling, general and administrative |
|
|
|
|
|
|
|
|
|
|
|
200 |
|
Restructuring and other |
|
|
|
|
|
|
|
|
|
|
|
6 |
|
Amortization of intangible assets |
|
|
|
|
|
|
|
|
|
|
|
62 |
|
Unallocated corporate expenses |
|
|
|
|
|
|
|
|
|
|
|
3 |
|
Income from operations |
|
|
|
|
|
|
|
|
|
|
|
251 |
|
Interest income |
|
|
|
|
|
|
|
|
|
|
|
(2 |
) |
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
38 |
|
Loss on extinguishment of debt |
|
|
|
|
|
|
|
|
|
|
|
4 |
|
Other (income) expense, net |
|
|
|
|
|
|
|
|
|
|
|
(2 |
) |
Income before income taxes |
|
|
|
|
|
|
|
|
|
|
$ |
213 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2025 |
|
|
|
VSD |
|
|
PSD |
|
|
MSD |
|
|
Total |
|
Product |
|
$ |
334 |
|
|
$ |
204 |
|
|
$ |
310 |
|
|
$ |
848 |
|
Services |
|
|
73 |
|
|
|
39 |
|
|
|
13 |
|
|
|
125 |
|
Revenues by segment |
|
|
407 |
|
|
|
243 |
|
|
|
323 |
|
|
|
973 |
|
Total cost of revenues (exclusive of amortization shown separately below)(1) |
|
|
229 |
|
|
|
140 |
|
|
|
149 |
|
|
|
518 |
|
Segment gross profit |
|
|
178 |
|
|
|
103 |
|
|
|
174 |
|
|
|
455 |
|
Segment gross profit percentage |
|
|
43.7 |
% |
|
|
42.4 |
% |
|
|
53.9 |
% |
|
|
46.8 |
% |
Reconciliation to income before income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
|
|
|
|
|
|
|
|
|
76 |
|
Selling, general and administrative |
|
|
|
|
|
|
|
|
|
|
|
175 |
|
Restructuring and other |
|
|
|
|
|
|
|
|
|
|
|
5 |
|
Amortization of intangible assets |
|
|
|
|
|
|
|
|
|
|
|
62 |
|
Unallocated corporate expenses |
|
|
|
|
|
|
|
|
|
|
|
2 |
|
Income from operations |
|
|
|
|
|
|
|
|
|
|
|
135 |
|
Interest income |
|
|
|
|
|
|
|
|
|
|
|
(4 |
) |
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
55 |
|
Loss on extinguishment of debt |
|
|
|
|
|
|
|
|
|
|
|
2 |
|
Other expense (income), net |
|
|
|
|
|
|
|
|
|
|
|
10 |
|
Income before income taxes |
|
|
|
|
|
|
|
|
|
|
$ |
72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2026 |
|
|
|
VSD |
|
|
PSD |
|
|
MSD |
|
|
Total |
|
Product |
|
$ |
771 |
|
|
$ |
563 |
|
|
$ |
724 |
|
|
$ |
2,058 |
|
Services |
|
|
162 |
|
|
|
80 |
|
|
|
26 |
|
|
|
268 |
|
Revenues by segment |
|
|
933 |
|
|
|
643 |
|
|
|
750 |
|
|
|
2,326 |
|
Total cost of revenues (exclusive of amortization shown separately below)(1) |
|
|
528 |
|
|
|
328 |
|
|
|
365 |
|
|
|
1,221 |
|
Segment gross profit |
|
|
405 |
|
|
|
315 |
|
|
|
385 |
|
|
|
1,105 |
|
Segment gross profit percentage |
|
|
43.4 |
% |
|
|
49.1 |
% |
|
|
51.3 |
% |
|
|
47.5 |
% |
Reconciliation to income before income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
|
|
|
|
|
|
|
|
|
157 |
|
Selling, general and administrative |
|
|
|
|
|
|
|
|
|
|
|
389 |
|
Restructuring and other |
|
|
|
|
|
|
|
|
|
|
|
9 |
|
Legal settlement |
|
|
|
|
|
|
|
|
|
|
|
3 |
|
Fees and expenses related to debt activities |
|
|
|
|
|
|
|
|
|
|
|
18 |
|
Amortization of intangible assets |
|
|
|
|
|
|
|
|
|
|
|
125 |
|
Unallocated corporate expenses |
|
|
|
|
|
|
|
|
|
|
|
4 |
|
Income from operations |
|
|
|
|
|
|
|
|
|
|
|
400 |
|
Interest income |
|
|
|
|
|
|
|
|
|
|
|
(4 |
) |
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
83 |
|
Loss on extinguishment of debt |
|
|
|
|
|
|
|
|
|
|
|
9 |
|
Other (income) expense, net |
|
|
|
|
|
|
|
|
|
|
|
(2 |
) |
Income before income taxes |
|
|
|
|
|
|
|
|
|
|
$ |
314 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2025 |
|
|
|
VSD |
|
|
PSD |
|
|
MSD |
|
|
Total |
|
Product |
|
$ |
652 |
|
|
$ |
430 |
|
|
$ |
586 |
|
|
$ |
1,668 |
|
Services |
|
|
141 |
|
|
|
77 |
|
|
|
24 |
|
|
|
242 |
|
Revenues by segment |
|
|
793 |
|
|
|
507 |
|
|
|
610 |
|
|
|
1,910 |
|
Total cost of revenues (exclusive of amortization shown separately below)(1) |
|
|
440 |
|
|
|
288 |
|
|
|
280 |
|
|
|
1,008 |
|
Segment gross profit |
|
|
353 |
|
|
|
219 |
|
|
|
330 |
|
|
|
902 |
|
Segment gross profit percentage |
|
|
44.5 |
% |
|
|
43.3 |
% |
|
|
54.2 |
% |
|
|
47.2 |
% |
Reconciliation to income before income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
|
|
|
|
|
|
|
|
|
145 |
|
Selling, general and administrative |
|
|
|
|
|
|
|
|
|
|
|
361 |
|
Restructuring and other |
|
|
|
|
|
|
|
|
|
|
|
21 |
|
Fees and expenses related to debt activities |
|
|
|
|
|
|
|
|
|
|
|
2 |
|
Amortization of intangible assets |
|
|
|
|
|
|
|
|
|
|
|
122 |
|
Unallocated corporate expenses |
|
|
|
|
|
|
|
|
|
|
|
5 |
|
Income from operations |
|
|
|
|
|
|
|
|
|
|
|
246 |
|
Interest income |
|
|
|
|
|
|
|
|
|
|
|
(7 |
) |
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
108 |
|
Loss on extinguishment of debt |
|
|
|
|
|
|
|
|
|
|
|
5 |
|
Other expense (income), net |
|
|
|
|
|
|
|
|
|
|
|
9 |
|
Income before income taxes |
|
|
|
|
|
|
|
|
|
|
$ |
131 |
|
(1)The significant expense category and amount align with the segment-level information that is regularly provided to the CODM.
|
| Schedule of Capital Expenditures, Depreciation and Amortization Expense of Intangible Assets by Reportable Segment |
The following table sets forth capital expenditures by reportable segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
VSD |
|
$ |
14 |
|
|
$ |
19 |
|
|
$ |
26 |
|
|
$ |
27 |
|
PSD |
|
|
10 |
|
|
|
4 |
|
|
|
14 |
|
|
|
7 |
|
MSD |
|
|
7 |
|
|
|
6 |
|
|
|
13 |
|
|
|
13 |
|
Total capital expenditures |
|
$ |
31 |
|
|
$ |
29 |
|
|
$ |
53 |
|
|
$ |
47 |
|
The following table sets forth depreciation and amortization by reportable segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
VSD |
|
$ |
9 |
|
|
$ |
11 |
|
|
$ |
17 |
|
|
$ |
22 |
|
PSD |
|
|
12 |
|
|
|
13 |
|
|
|
24 |
|
|
|
25 |
|
MSD |
|
|
64 |
|
|
|
63 |
|
|
|
130 |
|
|
|
125 |
|
Total depreciation and amortization |
|
$ |
85 |
|
|
$ |
87 |
|
|
$ |
171 |
|
|
$ |
172 |
|
|
| Segment Assets by Reportable Segment |
The following tables set forth segment assets by reportable segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2026 |
|
Accounts receivable, net |
|
|
Inventories |
|
|
Total |
|
VSD |
|
$ |
283 |
|
|
$ |
530 |
|
|
$ |
813 |
|
PSD |
|
|
220 |
|
|
|
299 |
|
|
|
519 |
|
MSD |
|
|
327 |
|
|
|
204 |
|
|
|
531 |
|
Total segment assets |
|
$ |
830 |
|
|
$ |
1,033 |
|
|
$ |
1,863 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2025 |
|
Accounts receivable, net |
|
|
Inventories |
|
|
Total |
|
VSD |
|
$ |
190 |
|
|
$ |
475 |
|
|
$ |
665 |
|
PSD |
|
|
163 |
|
|
|
270 |
|
|
|
433 |
|
MSD |
|
|
298 |
|
|
|
176 |
|
|
|
474 |
|
Total segment assets |
|
$ |
651 |
|
|
$ |
921 |
|
|
$ |
1,572 |
|
|
| Reconciles Total Segment Assets to Total Assets |
The following table reconciles total segment assets to total assets:
|
|
|
|
|
|
|
|
|
|
|
June 30, 2026 |
|
|
December 31, 2025 |
|
Total segment assets |
|
$ |
1,863 |
|
|
$ |
1,572 |
|
Cash and cash equivalents |
|
|
611 |
|
|
|
675 |
|
Other current assets |
|
|
300 |
|
|
|
263 |
|
Property, plant and equipment, net |
|
|
798 |
|
|
|
810 |
|
Right-of-use assets |
|
|
265 |
|
|
|
270 |
|
Goodwill and intangible assets, net |
|
|
4,595 |
|
|
|
4,714 |
|
Other assets |
|
|
509 |
|
|
|
492 |
|
Total assets |
|
$ |
8,941 |
|
|
$ |
8,796 |
|
|
| Schedule of Net Revenues and Long-Lived Assets by Geographic Regions |
Intercompany sales between geographic areas are recorded at tax transfer prices and have been eliminated from consolidated revenues.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
Net revenues: |
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
United States |
|
$ |
225 |
|
|
$ |
187 |
|
|
$ |
420 |
|
|
$ |
364 |
|
China |
|
|
292 |
|
|
|
219 |
|
|
|
543 |
|
|
|
438 |
|
South Korea |
|
|
160 |
|
|
|
122 |
|
|
|
289 |
|
|
|
225 |
|
Malaysia |
|
|
90 |
|
|
|
54 |
|
|
|
160 |
|
|
|
104 |
|
Taiwan |
|
|
87 |
|
|
|
66 |
|
|
|
149 |
|
|
|
126 |
|
Singapore |
|
|
78 |
|
|
|
72 |
|
|
|
151 |
|
|
|
135 |
|
Japan |
|
|
78 |
|
|
|
59 |
|
|
|
145 |
|
|
|
127 |
|
Other |
|
|
238 |
|
|
|
194 |
|
|
|
469 |
|
|
|
391 |
|
|
|
$ |
1,248 |
|
|
$ |
973 |
|
|
$ |
2,326 |
|
|
$ |
1,910 |
|
|