v3.26.1
Note 21 - Segmented Information (Tables)
6 Months Ended
Jun. 30, 2026
Notes Tables  
Segment Reporting, Reconciliation of Revenue by Segment to Consolidated [Table Text Block]

(in thousands)

 

Three months ended June 30,

  

Six months ended June 30,

 
  

2026

  

2025

  

2026

  

2025

 

Revenues:

                

KSX

 $22,344  $13,277  $43,451  $24,956 

Extended Warranty (includes Trinity through May 8, 2026)

  17,098   17,642   34,950   34,312 

Total revenues

 $39,442  $30,919  $78,401  $59,268 
Segment Reporting, Reconciliation of Profit (Loss) by Segment to Consolidated [Table Text Block]
  

Three months ended June 30, 2026

  

Three months ended June 30, 2025

 

(in thousands)

 

KSX

  

Extended Warranty

  

Total

  

KSX

  

Extended Warranty

  

Total

 
                         

Revenue

 $22,344  $17,098  $39,442  $13,277  $17,642  $30,919 
                         

Less segment expenses:

                        

Cost of services - salaries and benefits

  6,871   5   6,876   5,003   3   5,006 

Cost of sales - claims

     6,756   6,756      6,805   6,805 

Cost of services - commissions

     3,226   3,226      2,902   2,902 

Cost of services - other

  5,106   356   5,462   2,106   1,089   3,195 

Salaries and benefits

  3,270   3,510   6,780   2,160   4,246   6,406 

Insurance expense

  291   641   932   127   578   705 

Professional fees

  467   268   735   348   360   708 

IT expense

  492   424   916   420   335   755 

Depreciation expense

  338   46   384   113   39   152 

Other segment items (a)

  2,018   1,191   3,209   951   1,348   2,299 

Total segment operating income

 $3,491  $675  $4,166  $2,049  $(63) $1,986 

Interest and investment income, net

          2,705           715 

Selling, general and administrative expenses and other income not allocated to segments, net (b)

          (4,067)          (2,887)

Interest expense

          (1,381)          (1,265)

Amortization and impairment of intangible assets

          (2,428)          (1,845)

Gain on disposal of subsidiary

          1,347            

Income (loss) before income tax expense (benefit)

          342           (3,296)

Income tax expense (benefit)

          185           (131)

Net income (loss)

         $157          $(3,165)
  

Six Months Ended June 30, 2026

  

Six Months Ended June 30, 2025

 

(in thousands)

  KSX   Extended Warranty   Total   KSX   Extended Warranty   Total 
                         

Revenue

 $43,451  $34,950  $78,401  $24,956  $34,312  $59,268 
                         

Less segment expenses:

                        

Cost of services - salaries and benefits

  13,638   12   13,650   10,113   8   10,121 

Cost of sales - claims

     13,086   13,086      12,715   12,715 

Cost of services - commissions

     6,408   6,408   (93)  5,654   5,561 

Cost of services - other

  9,850   950   10,800   3,799   1,909   5,708 

Salaries and benefits

  6,589   8,098   14,687   3,907   8,309   12,216 

Insurance expense

  642   1,243   1,885   234   1,139   1,373 

Professional fees

  883   604   1,487   684   706   1,390 

IT expense

  950   815   1,765   756   647   1,403 

Depreciation expense

  603   93   696   210   77   287 

Other segment items (a)

  3,898   2,719   6,617   1,554   2,696   4,250 

Total segment operating income

 $6,398  $922  $7,320  $3,792  $452  $4,244 

Interest and investment income, net

          3,431           1,025 

Selling, general and administrative expenses and other income not allocated to segments, net (b)

          (6,499)          (5,815)

Interest expense

          (2,792)          (2,495)

Amortization and impairment of intangible assets

          (4,780)          (3,611)

Gain on disposal of subsidiary

          1,347            

Loss before income tax expense (benefit)

          (1,973)          (6,652)

Income tax expense (benefit)

          138           (395)

Net loss

         $(2,111)         $(6,257)