v3.26.1
Note 5 - Acquisitions and Disposal (Tables)
6 Months Ended
Jun. 30, 2026
Notes Tables  
Business Combination, Recognized Asset Acquired and Liability Assumed [Table Text Block]

(in thousands)

 

Bud's Plumbing

  

Roundhouse

  

Advanced Plumbing

  

Southside Plumbing

 
  

March 14, 2025

  

July 1, 2025

  

August 1, 2025

  

August 14, 2025

 

Purchase price:

                

Cash paid at closing

 $3,829  $20,201  $2,652  $4,040 

Working capital adjustment

  31   (27)  (135)  (47)

Seller note

  1,100      420   420 

Release of indemnity escrow

     (900)      

Seller phantom equity awards

     3,328       

Contingent consideration

        790   190 

Total purchase price

 $4,960  $22,602  $3,727  $4,603 

(in thousands)

 

Bud's Plumbing

  

Roundhouse

  

Advanced Plumbing

  

Southside Plumbing

 
  

March 14, 2025

  

July 1, 2025

  

August 1, 2025

  

August 14, 2025

 

Purchase price

 $4,960  $22,602  $3,727  $4,603 
                 

Cash and cash equivalents

 $308  $333  $23  $94 

Service fee receivable

  46   4,259   465   334 

Property and equipment

  173   2,355   610   1,087 

Intangible asset not subject to amortization - trade name

  3,100   1,220   1,600   1,100 

Intangible asset subject to amortization - customer relationships

  500   11,000   1,100   1,000 

Other assets - other receivables, inventory and prepaid expenses

  226   894   130   58 

Total assets

 $4,353  $20,061  $3,928  $3,673 
                 

Accrued expenses and other liabilities

 $388  $2,844  $718  $231 

Debt

           498 

Income taxes payable

     250       

Net deferred income tax liabilities

     2,927       

Total liabilities

 $388  $6,021  $718  $729 
                 

Total identifiable assets and liabilities

 $3,965  $14,040  $3,210  $2,944 
                 

Redeemable noncontrolling interest

 $  $  $  $875 
                 

Excess purchase price allocated to goodwill

 $995  $8,562  $517  $2,534