| Schedule of Reconciliation of Revenues, Segment Profits (Losses) and Net Income (Loss) |
The following tables present segment revenues and segment operating income (loss) for the periods ended: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | | | ($ in thousands) | | 2026 | | 2025 | | 2026 | | 2025 | | | | | | Revenues | | | | | | | | | | | | | | Real estate - commercial/industrial | | 9,663 | | | $ | 5,092 | | | 12,425 | | | $ | 7,846 | | | | | | | Multifamily | | 857 | | | 15 | | | 1,553 | | | 15 | | | | | | | | | | | | | | | | | | | | Mineral resources | | 1,789 | | | 1,510 | | | 5,322 | | | 4,105 | | | | | | | Farming | | 750 | | | 607 | | | 1,645 | | | 2,163 | | | | | | | Ranch operations | | 1,200 | | | 1,083 | | | 2,817 | | | 2,387 | | | | | | | Segment revenues | | 14,259 | | | 8,307 | | | 23,762 | | | 16,516 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Segment Operating Income (loss) | | | | | | | | | | | | | | Real estate - commercial/industrial | | 6,551 | | | 4,432 | | | 8,925 | | | 6,688 | | | | | | | Multifamily | | 345 | | | (166) | | | 534 | | | (357) | | | | | | | Real estate - resort/residential | | (363) | | | (304) | | | (719) | | | (690) | | | | | | | Mineral resources | | 899 | | | 720 | | | 1,944 | | | 1,230 | | | | | | | Farming | | (536) | | | (890) | | | (1,630) | | | (1,882) | | | | | | | Ranch operations | | (93) | | | (252) | | | 311 | | | (221) | | | | | | | Segment operating income | | 6,803 | | | 3,540 | | | 9,365 | | | 4,768 | | | | | | | Reconciling items: | | | | | | | | | | | | | | Investment income | | 111 | | | 226 | | | 253 | | | 572 | | | | | | | Depreciation and amortization - Multifamily | | (516) | | | (140) | | | (1,033) | | | (140) | | | | | | | Other loss, net | | (82) | | | (4) | | | (174) | | | (80) | | | | | | | Corporate expenses | | (2,839) | | | (4,900) | | | (4,725) | | | (9,136) | | | | | | | Income (loss) before income taxes | | $ | 3,477 | | | $ | (1,278) | | | $ | 3,686 | | | $ | (4,016) | | | | | | | | | | | | | | | | | | | |
|
| Schedule of Segment Information |
The following table summarizes revenues, expenses and operating income from this segment for the periods ended: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | | | ($ in thousands) | 2026 | | 2025 | | 2026 | | 2025 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Commercial/industrial revenues | $ | 9,663 | | | $ | 5,092 | | | $ | 12,425 | | | $ | 7,846 | | | | | | | Equity in earnings of unconsolidated joint ventures | 3,100 | | | 2,555 | | | 4,390 | | | 3,713 | | | | | | | Commercial/industrial revenues and equity in earnings of unconsolidated joint ventures | 12,763 | | | 7,647 | | | 16,815 | | | 11,559 | | | | | | | Cost of sales of land | $ | 4,854 | | | 1,778 | | | $ | 4,854 | | | 1,774 | | | | | | | Operating expenses | 659 | | | 568 | | | 1,303 | | | 1,130 | | | | | | | Selling, general and administrative expenses | 602 | | | 764 | | | 1,533 | | | 1,755 | | | | | | | Depreciation and amortization | 97 | | | 105 | | | 200 | | | 212 | | | | | | | Commercial/industrial expenses | 6,212 | | | 3,215 | | | 7,890 | | | 4,871 | | | | | | | Operating income from commercial/industrial and unconsolidated joint ventures | $ | 6,551 | | | $ | 4,432 | | | $ | 8,925 | | | $ | 6,688 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
The following table summarizes the components of net operating income (loss) from this segment for the periods ended: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | | | | | ($ in thousands) | 2026 | | 2025 | | 2026 | | 2025 | | | | | | Multifamily revenues | $ | 857 | | | $ | 15 | | | $ | 1,553 | | | $ | 15 | | | | | | | Operating expenses | 334 | | | 75 | | | 701 | | 138 | | | | | | | Selling, general and administrative expenses | 178 | | | 106 | | | 318 | | 234 | | | | | | | Net operating income (loss) | 345 | | | (166) | | | 534 | | | (357) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
The following table summarizes revenues, expenses and operating losses from this segment for the periods ended: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | ($ in thousands) | 2026 | | 2025 | | 2026 | | 2025 | | Resort/residential | | | | | | | | | Operating expenses | 256 | | | 128 | | | 427 | | | 285 | | | Selling, general and administrative expenses | 101 | | | 167 | | | 279 | | | 385 | | | Depreciation and amortization | 6 | | | 9 | | | 13 | | | 20 | | | Total resort/residential expenses | $ | 363 | | | $ | 304 | | | $ | 719 | | | $ | 690 | | | Operating loss from resort/residential | $ | (363) | | | $ | (304) | | | $ | (719) | | | $ | (690) | |
The following table summarizes revenues, expenses and operating income from this segment for the periods ended: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | | | ($ in thousands) | 2026 | | 2025 | | 2026 | | 2025 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Mineral resources revenues | $ | 1,789 | | | $ | 1,510 | | | $ | 5,322 | | | $ | 4,105 | | | | | | | Cost of sales of water | 117 | | | (24) | | | 1,741 | | | 1,183 | | | | | | | Operating expenses | 333 | | | 282 | | | 637 | | | 576 | | | | | | | Selling, general and administrative expenses | 96 | | | 188 | | | 312 | | | 429 | | | | | | | Depreciation and amortization | 344 | | | 344 | | | 688 | | | 687 | | | | | | | Mineral resources expenses | 890 | | | 790 | | | 3,378 | | | 2,875 | | | | | | | Operating income from mineral resources | $ | 899 | | | $ | 720 | | | $ | 1,944 | | | $ | 1,230 | | | | | | | | | | | | | | | | | |
The following table summarizes revenues, expenses and operating losses from this segment for the periods ended: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | | | ($ in thousands) | 2026 | | 2025 | | 2026 | | 2025 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Farming revenues | $ | 750 | | | $ | 607 | | | $ | 1,645 | | | $ | 2,163 | | | | | | | Cost of sales | 171 | | | 443 | | | 790 | | | 1,743 | | | | | | | Selling, general and administrative expenses | 93 | | | 69 | | | 128 | | | 106 | | | | | | | Depreciation and amortization | 257 | | | 312 | | | 586 | | | 680 | | | | | | | Direct farming expenses | 521 | | | 824 | | | 1,504 | | | 2,529 | | | | | | | Operating income (loss) from farming before fixed water obligations | 229 | | | (217) | | | 141 | | | (366) | | | | | | | Fixed water obligations | 765 | | | 673 | | | 1,771 | | | 1,516 | | | | | | | Operating loss from farming | $ | (536) | | | $ | (890) | | | $ | (1,630) | | | $ | (1,882) | | | | | | | | | | | | | | | | | |
Ranch Operations The Ranch Operations segment consists of game management revenues and ancillary land uses, such as grazing leases and on-location filming. The following table summarizes revenues, expenses and operating income (loss) from this segment for the periods ended: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | | | ($ in thousands) | 2026 | | 2025 | | 2026 | | 2025 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Ranch operations revenues | $ | 1,200 | | | $ | 1,083 | | | $ | 2,817 | | | $ | 2,387 | | | | | | | Operating expenses | 1,129 | | | 1,067 | | | 2,101 | | | 2,074 | | | | | | | Selling, general and administrative expenses | 75 | | | 171 | | | 228 | | | 342 | | | | | | | Depreciation and amortization | 89 | | | 97 | | | 177 | | | 192 | | | | | | | Ranch operations expenses | 1,293 | | | 1,335 | | | 2,506 | | | 2,608 | | | | | | | Operating income (loss) from ranch operations | $ | (93) | | | $ | (252) | | | $ | 311 | | | $ | (221) | | | | | | | | | | | | | | | | | | |
Information pertaining to identifiable assets of the Company’s reporting segments is as follows for the periods ended: | | | | | | | | | | | | Identifiable Assets ($ in thousands) | June 30, 2026 | | December 31, 2025 | | Real estate - commercial/industrial | $ | 72,433 | | | $ | 64,681 | | | Multifamily | 63,705 | | | 63,695 | | | Real estate - resort/residential | 346,649 | | | 341,433 | | | Mineral resources | 66,236 | | | 62,236 | | | Farming | 61,968 | | | 58,545 | | | Ranch operations | 2,695 | | | 2,172 | | | Corporate | 25,852 | | | 37,707 | | | Total | $ | 639,538 | | | $ | 630,469 | |
Information pertaining to depreciation and amortization of the Company’s reporting segments is as follows for the periods ended: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Depreciation and Amortization | Three Months Ended June 30, | | Six Months Ended June 30, | | | | ($ in thousands) | 2026 | | 2025 | | 2026 | | 2025 | | | | | | Real estate - commercial/industrial | $ | 97 | | | $ | 105 | | | $ | 200 | | | $ | 212 | | | | | | | Multifamily | 516 | | | 140 | | | 1,033 | | | 140 | | | | | | | Real estate - resort/residential | 6 | | | 9 | | | 13 | | | 20 | | | | | | | Mineral resources | 344 | | | 344 | | | 688 | | | 687 | | | | | | | Farming | 257 | | | 312 | | | 586 | | | 680 | | | | | | | Ranch operations | 89 | | | 97 | | | 177 | | | 192 | | | | | | | Corporate | 82 | | | 88 | | | 167 | | | 179 | | | | | | | Total | $ | 1,391 | | | $ | 1,095 | | | $ | 2,864 | | | $ | 2,110 | | | | | |
Information pertaining to capital expenditures of the Company’s reporting segments is as follows for the periods ended: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Capital Expenditures | Three Months Ended June 30, | | Six Months Ended June 30, | | | | ($ in thousands) | 2026 | | 2025 | | 2026 | | 2025 | | | | | | Real estate - commercial/industrial | $ | 3,554 | | | $ | 3,706 | | | $ | 3,736 | | | $ | 5,663 | | | | | | | Multifamily | 9 | | | 11,264 | | | 32 | | | 22,850 | | | | | | | Real estate - resort/residential | 3,453 | | | 2,741 | | | 5,350 | | | 4,405 | | | | | | | Mineral resources | — | | | 1 | | | — | | | 56 | | | | | | | Farming | 1,426 | | | 1,722 | | | 3,166 | | | 3,752 | | | | | | | Ranch operations | 22 | | | 112 | | | 154 | | | 156 | | | | | | | Corporate | — | | | 56 | | | — | | | 264 | | | | | | | Total | $ | 8,464 | | | $ | 19,602 | | | $ | 12,438 | | | $ | 37,146 | | | | | |
|